2026-05-04193248_21Shares2xLongDogecoinETF_TF_TSRSemiAnnual
|
|
| |
|
|
21Shares
2x Long Dogecoin ETF |
|
|
TXXD
(Principal U.S. Listing Exchange: NASDAQ) |
|
Semi-Annual
Shareholder Report | June
30, 2026 |
This
semi-annual
shareholder report
contains important information about the 21Shares
2x Long Dogecoin ETF for the period of
January
1, 2026, to June
30, 2026. You
can find additional information about the Fund at https://www.21shares.com/en-us/products-us/txxd.
You can also request this information by contacting us at 1-800-617-0004.
This
report describes changes to the Fund that occurred during the reporting
period.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
21Shares
2x Long Dogecoin ETF |
$59 |
% |
KEY
FUND STATISTICS (as
of June
30, 2026)
|
| |
|
Net
Assets |
$2,590,857 |
|
Number
of Holdings |
2 |
|
Net
Advisory Fee |
$58,782 |
|
Portfolio
Turnover |
0% |
WHAT
DID THE FUND INVEST IN? (as
of June
30, 2026)
|
|
| |
|
Top
Issuers |
(Market
Value
as a %
of Net Assets) |
|
Reverse
Repurchase Agreement |
-495.5 |
% |
|
|
| |
|
Top
Issuers |
(Notional
Value
as a %
of Net Assets) |
|
CDE
Dogecoin Futures |
199.9 |
% |
Other
Material Fund Changes:
Effective
January
30, 2026,
Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in
connection with his resignation
from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs.
Harris, Haugens, Small, Valencia,
and Haj Ali continue to serve as Portfolio Managers of the
Fund.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://www.21shares.com/en-us/products-us/txxd.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Investment Advisors, LLC documents
not be householded, please contact Teucrium
Investment Advisors, LLC at 1-800-617-0004,
or contact your financial
intermediary. Your instructions will typically be effective within 30 days of
receipt by Teucrium
Investment Advisors,
LLC or your financial intermediary.
| 21Shares
2x Long Dogecoin ETF |
PAGE
1 |
TSR-SAR-53656G175 |
|
|
| |
|
|
21Shares
2x Long HYPE ETF |
|
|
TXXH
(Principal U.S. Listing Exchange: NASDAQ) |
|
Semi-Annual
Shareholder Report | June
30, 2026 |
This
semi-annual
shareholder report
contains important information about the 21Shares
2x Long HYPE ETF for the period of April
29, 2026, to June
30, 2026. You
can find additional information about the Fund at https://www.21shares.com/en-us/products-us/txxh.
You can also request this information by contacting us at 1-800-617-0004.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment** |
|
21Shares
2x Long HYPE ETF |
$49 |
% |
KEY
FUND STATISTICS (as
of June
30, 2026)
|
| |
|
Net
Assets |
$4,477,002 |
|
Number
of Holdings |
2 |
|
Net
Advisory Fee |
$22,632 |
|
Portfolio
Turnover |
0% |
WHAT
DID THE FUND INVEST IN? (as
of June
30, 2026)
|
|
| |
|
Top
10 Issuers |
(%) |
|
Total
Return Swap |
-7.0 |
% |
|
Reverse
Repurchase Agreement |
-397.0 |
% |
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://www.21shares.com/en-us/products-us/txxh.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Investment Advisors, LLC documents
not be householded, please contact Teucrium
Investment Advisors, LLC at 1-800-617-0004,
or contact your financial
intermediary. Your instructions will typically be effective within 30 days of
receipt by Teucrium
Investment Advisors,
LLC or your financial intermediary.
| 21Shares
2x Long HYPE ETF |
PAGE
1 |
TSR-SAR-53656H736 |
|
|
| |
|
|
21Shares
2x Long Sui ETF |
|
|
TXXS
(Principal U.S. Listing Exchange: NASDAQ) |
|
Semi-Annual
Shareholder Report | June
30, 2026 |
This
semi-annual
shareholder report
contains important information about the 21Shares
2x Long Sui ETF for the period of January
1, 2026, to June
30, 2026. You
can find additional information about the Fund at https://www.21shares.com/en-us/products-us/txxs.
You can also request this information by contacting us at 1-800-617-0004.
This
report describes changes to the Fund that occurred during the reporting
period.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
21Shares
2x Long Sui ETF |
$53 |
% |
KEY
FUND STATISTICS (as
of June
30, 2026)
|
| |
|
Net
Assets |
$2,041,943 |
|
Number
of Holdings |
2 |
|
Net
Advisory Fee |
$33,861 |
|
Portfolio
Turnover |
0% |
WHAT
DID THE FUND INVEST IN? (as
of June
30, 2026)
|
|
| |
|
Top
Issuers |
(Market
Value
as a %
of Net Assets) |
|
Reverse
Repurchase Agreement |
-266.0 |
% |
|
|
| |
|
Top
Issuers |
(Notional
Value
as a %
of Net Assets) |
|
CDE
SUI Futures |
199.9 |
% |
Other
Material Fund Changes:
Effective
January
30, 2026,
Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in
connection with his resignation
from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs.
Harris, Haugens, Small, Valencia,
and Haj Ali continue to serve as Portfolio Managers of the
Fund.
The
Board of Trustees of Listed Funds Trust approved a 1-for-10 reverse share split
of the Fund’s issued and outstanding shares,
announced via prospectus supplements dated June 12 and June 26, 2026, and
effected in early July 2026, subsequent
to the end of the reporting period. The reverse split reduced the Fund’s shares
outstanding by approximately 90%,
with a proportionate increase in the Fund’s net asset value per
share.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://www.21shares.com/en-us/products-us/txxs.
| 21Shares
2x Long Sui ETF |
PAGE
1 |
TSR-SAR-53656H587 |
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Investment Advisors, LLC documents
not be householded, please contact Teucrium
Investment Advisors, LLC at 1-800-617-0004,
or contact your financial
intermediary. Your instructions will typically be effective within 30 days of
receipt by Teucrium
Investment Advisors,
LLC or your financial intermediary.
| 21Shares
2x Long Sui ETF |
PAGE
2 |
TSR-SAR-53656H587 |
|
|
| |
|
|
21Shares
Active Crypto ETF |
|
|
TKNS
(Principal U.S. Listing Exchange: NASDAQ) |
|
Semi-Annual
Shareholder Report | June
30, 2026 |
This
semi-annual
shareholder report
contains important information about the 21Shares
Active Crypto ETF for the period of May
13, 2026, to June
30, 2026. You
can find additional information about the Fund at https://www.21shares.com/en-us/products-us/tkns.
You can also request this information by contacting us at 1-800-617-0004.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment** |
|
21Shares
Active Crypto ETF |
$13 |
% |
KEY
FUND STATISTICS (as
of June
30, 2026)
|
| |
|
Net
Assets |
$203,139 |
|
Number
of Holdings |
8 |
|
Net
Advisory Fee |
$732 |
|
Portfolio
Turnover |
28% |
WHAT
DID THE FUND INVEST IN? (as
of June
30, 2026)
|
|
| |
|
Top
10 Issuers |
(%) |
|
ARK
21Shares Bitcoin ETF |
40.9 |
% |
|
21Shares
Solana ETF |
12.6 |
% |
|
21Shares
Ethereum ETF |
10.1 |
% |
|
21Shares
Hyperliquid ETF |
8.3 |
% |
|
21Shares
NEAR Protocol Staking ETP |
2.9 |
% |
|
21Shares
Chainlink ETP |
2.6 |
% |
|
Bitcoin
|
-0.7 |
% |
|
Reverse
Repurchase Agreement |
-364.6 |
% |
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://www.21shares.com/en-us/products-us/tkns.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Investment Advisors, LLC documents
not be householded, please contact Teucrium
Investment Advisors, LLC at 1-800-617-0004,
or contact your financial
intermediary. Your instructions will typically be effective within 30 days of
receipt by Teucrium
Investment Advisors,
LLC or your financial intermediary.
| 21Shares
Active Crypto ETF |
PAGE
1 |
TSR-SAR-53656H744 |
|
|
| |
|
|
21Shares
Canton Network ETF |
|
|
TCAN
(Principal U.S. Listing Exchange: NASDAQ) |
|
Semi-Annual
Shareholder Report | June
30, 2026 |
This
semi-annual
shareholder report
contains important information about the 21Shares
Canton Network ETF for the period of May
6, 2026, to June
30, 2026. You
can find additional information about the Fund at https://www.21shares.com/en-us/products-us/tcan.
You can also request this information by contacting us at 1-800-617-0004.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment** |
|
21Shares
Canton Network ETF |
$8 |
% |
KEY
FUND STATISTICS (as
of June
30, 2026)
|
| |
|
Net
Assets |
$6,328,783 |
|
Number
of Holdings |
3 |
|
Net
Advisory Fee |
$10,784 |
|
Portfolio
Turnover |
119% |
WHAT
DID THE FUND INVEST IN? (as
of June
30, 2026)
|
|
| |
|
Top
10 Issuers |
(%) |
|
21shares
Canton Network ETP |
50.7 |
% |
|
Canton
Coin |
44.4 |
% |
|
Reverse
Repurchase Agreement |
-202.8 |
% |
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://www.21shares.com/en-us/products-us/tcan.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Investment Advisors, LLC documents
not be householded, please contact Teucrium
Investment Advisors, LLC at 1-800-617-0004,
or contact your financial
intermediary. Your instructions will typically be effective within 30 days of
receipt by Teucrium
Investment Advisors,
LLC or your financial intermediary.
| 21Shares
Canton Network ETF |
PAGE
1 |
TSR-SAR-53656H678 |
|
|
| |
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF
|
|
|
TXBC
(Principal U.S. Listing Exchange: NYSE) |
|
Semi-Annual
Shareholder Report | June
30, 2026 |
This
semi-annual
shareholder report
contains important information about the 21Shares
FTSE Crypto 10 ex-BTC Index ETF for the
period of January
1, 2026, to June
30, 2026. You
can find additional information about the Fund at https://www.21shares.com/en-us/products-us/txbc.
You can also request this information by contacting us at 1-800-617-0004.
This
report describes changes to the Fund that occurred during the reporting
period.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
$25 |
% |
KEY
FUND STATISTICS (as
of June
30, 2026)
|
| |
|
Net
Assets |
$721,276 |
|
Number
of Holdings |
12 |
|
Net
Advisory Fee |
$5,795 |
|
Portfolio
Turnover |
102% |
WHAT
DID THE FUND INVEST IN? (as
of June
30, 2026)
|
|
| |
|
Top
10 Issuers |
(%) |
|
21Shares
Ethereum ETF |
34.9 |
% |
|
21Shares
Binance BNB ETP |
17.2 |
% |
|
21shares
XRP ETF |
15.4 |
% |
|
21Shares
Solana ETF |
10.2 |
% |
|
21Shares
Hyperliquid ETF |
3.9 |
% |
|
21Shares
Dogecoin ETF |
2.6 |
% |
|
21Shares
Stellar ETP |
1.4 |
% |
|
21shares
Canton Network ETP |
1.3 |
% |
|
21Shares
Cardano ETP |
1.3 |
% |
|
21Shares
Chainlink ETP |
1.2 |
% |
Other
Material Fund Changes:
Effective
January
30, 2026,
Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in
connection with his resignation
from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs.
Harris, Haugens, Small, Valencia,
and Haj Ali continue to serve as Portfolio Managers of the
Fund.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://www.21shares.com/en-us/products-us/txbc.
| 21Shares
FTSE Crypto 10 ex-BTC Index ETF |
PAGE
1 |
TSR-SAR-53656H777 |
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Investment Advisors, LLC documents
not be householded, please contact Teucrium
Investment Advisors, LLC at 1-800-617-0004,
or contact your financial
intermediary. Your instructions will typically be effective within 30 days of
receipt by Teucrium
Investment Advisors,
LLC or your financial intermediary.
| 21Shares
FTSE Crypto 10 ex-BTC Index ETF |
PAGE
2 |
TSR-SAR-53656H777 |
|
|
| |
|
|
21Shares
FTSE Crypto 10 Index ETF
|
|
|
TTOP
(Principal U.S. Listing Exchange: NYSE) |
|
Semi-Annual
Shareholder Report | June
30, 2026 |
This
semi-annual
shareholder report
contains important information about the 21Shares
FTSE Crypto 10 Index ETF for the period
of January
1, 2026, to June
30, 2026. You
can find additional information about the Fund at https://www.21shares.com/en-us/products-us/ttop.
You can also request this information by contacting us at 1-800-617-0004.
This
report describes changes to the Fund that occurred during the reporting
period.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
21Shares
FTSE Crypto 10 Index ETF |
$20 |
% |
KEY
FUND STATISTICS (as
of June
30, 2026)
|
| |
|
Net
Assets |
$549,411 |
|
Number
of Holdings |
12 |
|
Net
Advisory Fee |
$7,818 |
|
Portfolio
Turnover |
31% |
WHAT
DID THE FUND INVEST IN? (as
of June
30, 2026)
|
|
| |
|
Top
10 Issuers |
(%) |
|
ARK
21Shares Bitcoin ETF |
63.3 |
% |
|
21Shares
Ethereum ETF |
12.0 |
% |
|
21Shares
Binance BNB ETP |
4.6 |
% |
|
21shares
XRP ETF |
4.1 |
% |
|
21Shares
Solana ETF |
2.7 |
% |
|
21Shares
Hyperliquid ETF |
1.1 |
% |
|
21Shares
Dogecoin ETF |
0.7 |
% |
|
21shares
Canton Network ETP |
0.4 |
% |
|
21Shares
Cardano ETP |
0.3 |
% |
|
21Shares
Chainlink ETP |
0.3 |
% |
Other
Material Fund Changes:
Effective
January
30, 2026,
Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in
connection with his resignation
from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs.
Harris, Haugens, Small, Valencia,
and Haj Ali continue to serve as Portfolio Managers of the
Fund.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://www.21shares.com/en-us/products-us/ttop.
| 21Shares
FTSE Crypto 10 Index ETF |
PAGE
1 |
TSR-SAR-53656H785 |
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Investment Advisors, LLC documents
not be householded, please contact Teucrium
Investment Advisors, LLC at 1-800-617-0004,
or contact your financial
intermediary. Your instructions will typically be effective within 30 days of
receipt by Teucrium
Investment Advisors,
LLC or your financial intermediary.
| 21Shares
FTSE Crypto 10 Index ETF |
PAGE
2 |
TSR-SAR-53656H785 |
|
|
| |
|
|
AlphaDroid
Broad Markets Momentum ETF
|
|
|
EZMO
(Principal U.S. Listing Exchange: NASDAQ) |
|
Semi-Annual
Shareholder Report | June
30, 2026 |
This
semi-annual
shareholder report
contains important information about the AlphaDroid
Broad Markets Momentum ETF for the
period of January
1, 2026, to June
30, 2026. You
can find additional information about the Fund at https://alphadroidetfs.com/ezmo.
You can also request this information by contacting us at 1-800-617-0004.
This
report describes changes to the Fund that occurred during the reporting
period.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
AlphaDroid
Broad Markets Momentum ETF |
$40 |
% |
KEY
FUND STATISTICS (as
of June
30, 2026)
|
| |
|
Net
Assets |
$14,890,791 |
|
Number
of Holdings |
2 |
|
Net
Advisory Fee |
$54,320 |
|
Portfolio
Turnover |
631% |
WHAT
DID THE FUND INVEST IN? (as
of June
30, 2026)
|
|
| |
|
Top
10 Issuers |
(%) |
|
Invesco
QQQ Trust Series 1 |
66.7 |
% |
|
State
Street SPDR S&P 500 ETF Trust |
33.1 |
% |
Other
Material Fund Changes:
Effective
January
30, 2026,
Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in
connection with his resignation
from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs.
Springer Harris, Joran Haugens,
and Chris Small continue to serve as Portfolio Managers of the
Fund.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://alphadroidetfs.com/ezmo.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Investment Advisors, LLC documents
not be householded, please contact Teucrium
Investment Advisors, LLC at 1-800-617-0004,
or contact your financial
intermediary. Your instructions will typically be effective within 30 days of
receipt by Teucrium
Investment Advisors,
LLC or your financial intermediary.
| AlphaDroid
Broad Markets Momentum ETF |
PAGE
1 |
TSR-SAR-53656H769 |
|
|
| |
|
|
AlphaDroid
Defensive Sector Rotation ETF
|
|
|
EZRO
(Principal U.S. Listing Exchange: NASDAQ) |
|
Semi-Annual
Shareholder Report | June
30, 2026 |
This
semi-annual
shareholder report
contains important information about the AlphaDroid
Defensive Sector Rotation ETF for the
period of January
1, 2026, to June
30, 2026. You
can find additional information about the Fund at https://alphadroidetfs.com/ezro.
You can also request this information by contacting us at 1-800-617-0004.
This
report describes changes to the Fund that occurred during the reporting
period.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
AlphaDroid
Defensive Sector Rotation ETF |
$48 |
% |
KEY
FUND STATISTICS (as
of June
30, 2026)
|
| |
|
Net
Assets |
$31,449,653 |
|
Number
of Holdings |
7 |
|
Net
Advisory Fee |
$126,199 |
|
Portfolio
Turnover |
842% |
WHAT
DID THE FUND INVEST IN? (as
of June
30, 2026)
|
|
| |
|
Top
10 Issuers |
(%) |
|
State
Street Technology Select Sector SPDR ETF |
25.0 |
% |
|
Vanguard
Industrials ETF |
13.6 |
% |
|
Invesco
QQQ Trust Series 1 |
12.8 |
% |
|
iShares
U.S. Technology ETF |
12.6 |
% |
|
State
Street SPDR S&P Telecom ETF |
12.3 |
% |
|
Themes
Generative Artificial Intelligence ETF |
11.5 |
% |
|
iShares
Global Clean Energy ETF |
11.5 |
% |
Other
Material Fund Changes:
Effective
January
30, 2026,
Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in
connection with his resignation
from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs.
Springer Harris, Joran Haugens,
and Chris Small continue to serve as Portfolio Managers of the
Fund.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://alphadroidetfs.com/ezro.
| AlphaDroid
Defensive Sector Rotation ETF |
PAGE
1 |
TSR-SAR-53656H751 |
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Investment Advisors, LLC documents
not be householded, please contact Teucrium
Investment Advisors, LLC at 1-800-617-0004,
or contact your financial
intermediary. Your instructions will typically be effective within 30 days of
receipt by Teucrium
Investment Advisors,
LLC or your financial intermediary.
| AlphaDroid
Defensive Sector Rotation ETF |
PAGE
2 |
TSR-SAR-53656H751 |
|
|
| |
|
|
Teucrium
2x Daily Corn ETF |
|
|
CXRN
(Principal U.S. Listing Exchange: NYSE) |
|
Semi-Annual
Shareholder Report | June
30, 2026 |
This
semi-annual
shareholder report
contains important information about the Teucrium
2x Daily Corn ETF for the period of January
1, 2026, to June
30, 2026. You
can find additional information about the Fund at https://teucrium.com/cxrn.
You can also
request this information by contacting us at 1-800-617-0004.
This
report describes changes to the Fund that occurred during the reporting
period.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
Teucrium
2x Daily Corn ETF |
$42 |
% |
HOW
DID THE FUND PERFORM THE LAST SIX MONTHS AND WHAT AFFECTED ITS
PERFORMANCE?
Teucrium
2x Daily Corn ETF (CXRN) seeks daily leveraged exposure to corn, targeting 200%
of the daily price performance
of corn. Since its inception on December 13, 2024, CXRN returned +6.89% through
year-end, compared to -2.74%
for the S&P 500 Total Return Index and +3.95% for rolling one-month corn
futures over the same period. Future performance
will likely be influenced by agricultural production, consumption trends,
inventory levels, and continued corn price
volatility. As a leveraged ETF, CXRN may be negatively impacted over time by
volatility drag, daily compounding, and potential
futures market contango, making it more suitable for short-term tactical use
rather than long-term holding.
KEY
FUND STATISTICS (as
of June
30, 2026)
|
| |
|
Net
Assets |
$4,029,572 |
|
Number
of Holdings |
1 |
|
Net
Advisory Fee |
$14,027 |
|
Portfolio
Turnover |
0% |
WHAT
DID THE FUND INVEST IN? (as
of June
30, 2026)
|
|
| |
|
Top
10 Issuers |
(Notional
Value as a %
of Net Assets) |
|
CBT
Corn No. 2 Yellow Futures |
199.6 |
% |
Other
Material Fund Changes:
Effective
January
30, 2026,
Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in
connection with his resignation
from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs.
Springer Harris, Joran Haugens,
and Chris Small continue to serve as Portfolio Managers of the
Fund.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://teucrium.com/cxrn.
| Teucrium
2x Daily Corn ETF |
PAGE
1 |
TSR-SAR-53656G316 |
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Investment Advisors, LLC documents
not be householded, please contact Teucrium
Investment Advisors, LLC at 1-800-617-0004,
or contact your financial
intermediary. Your instructions will typically be effective within 30 days of
receipt by Teucrium
Investment Advisors,
LLC or your financial intermediary.
| Teucrium
2x Daily Corn ETF |
PAGE
2 |
TSR-SAR-53656G316 |
|
|
| |
|
|
Teucrium
2x Daily Wheat ETF |
|
|
WXET
(Principal U.S. Listing Exchange: NYSE) |
|
Semi-Annual
Shareholder Report | June
30, 2026 |
This
semi-annual
shareholder report
contains important information about the Teucrium
2x Daily Wheat ETF for the period of January
1, 2026, to June
30, 2026. You
can find additional information about the Fund at https://teucrium.com/wxet.
You can also
request this information by contacting us at 1-800-617-0004.
This
report describes changes to the Fund that occurred during the reporting
period.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
Teucrium
2x Daily Wheat ETF |
$51 |
% |
HOW
DID THE FUND PERFORM THE LAST SIX MONTHS AND WHAT AFFECTED ITS
PERFORMANCE?
Teucrium
2x Daily Wheat ETF (WXET) seeks daily leveraged exposure to wheat, targeting
200% of the daily price performance
of wheat. Since its inception on December 13, 2024, WXET returned -2.51% through
year-end, compared to -2.74%
for the S&P 500 Total Return Index and +0.08% for rolling one-month wheat
futures over the same period. Future performance
will likely depend on agricultural production, consumption trends, inventory
levels, and continued wheat price
volatility. As a leveraged ETF, WXET may be negatively affected over time by
volatility drag, daily compounding, and futures
market contango, making it more appropriate for short-term tactical use rather
than long-term holding.
KEY
FUND STATISTICS (as
of June
30, 2026)
|
| |
|
Net
Assets |
$7,003,700 |
|
Number
of Holdings |
1 |
|
Net
Advisory Fee |
$22,780 |
|
Portfolio
Turnover |
0% |
WHAT
DID THE FUND INVEST IN? (as
of June
30, 2026)
|
|
| |
|
Top
10 Issuers |
(Notional
Value as a %
of Net Assets) |
|
CBT
Wheat Futures |
199.8 |
% |
Other
Material Fund Changes:
Effective
January
30, 2026,
Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in
connection with his resignation
from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs.
Springer Harris, Joran Haugens,
and Chris Small continue to serve as Portfolio Managers of the
Fund.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://teucrium.com/wxet.
| Teucrium
2x Daily Wheat ETF |
PAGE
1 |
TSR-SAR-53656G282 |
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Investment Advisors, LLC documents
not be householded, please contact Teucrium
Investment Advisors, LLC at 1-800-617-0004,
or contact your financial
intermediary. Your instructions will typically be effective within 30 days of
receipt by Teucrium
Investment Advisors,
LLC or your financial intermediary.
| Teucrium
2x Daily Wheat ETF |
PAGE
2 |
TSR-SAR-53656G282 |
|
|
| |
|
|
Teucrium
2x Long Daily XRP ETF |
|
|
XXRP
(Principal U.S. Listing Exchange: NYSE) |
|
Semi-Annual
Shareholder Report | June
30, 2026 |
This
semi-annual
shareholder report
contains important information about the Teucrium
2x Long Daily XRP ETF for the period of
January
1, 2026, to June
30, 2026. You
can find additional information about the Fund at https://teucrium.com/xxrp.
You can also
request this information by contacting us at 1-800-617-0004.
This
report describes changes to the Fund that occurred during the reporting
period.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
Teucrium
2x Long Daily XRP ETF |
$57 |
% |
KEY
FUND STATISTICS (as
of June
30, 2026)
|
| |
|
Net
Assets |
$86,405,867 |
|
Number
of Holdings |
3 |
|
Net
Advisory Fee |
$2,176,612 |
|
Portfolio
Turnover |
0% |
WHAT
DID THE FUND INVEST IN? (as
of June
30, 2026)
|
|
| |
|
Top
Issuers |
(Market
Value
as a %
of Net Assets) |
|
Reverse
Repurchase Agreement |
-377.2 |
% |
|
|
| |
|
Top
Issuers |
(Notional
Value
as a %
of Net Assets) |
|
CME
XRP Futures |
88.7 |
% |
|
CDE
XRPL Futures |
111.2 |
% |
Other
Material Fund Changes:
Effective
January
30, 2026,
Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in
connection with his resignation
from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs.
Springer Harris, Joran Haugens,
and Chris Small continue to serve as Portfolio Managers of the
Fund.
Effective
April 30, 2026, in connection with the annual update of the Fund’s registration
statement, the following principal risks
were added to the Fund’s prospectus: Over-the-Counter Market Risk, Swaps
Capacity Risk, and Swaptions Risk. The
Fund’s
investment objective and principal investment strategies did not
change.
The
Fund effected a 1-for-10 reverse share split, effective for shareholders after
the close of trading on NYSE Arca on June 26,
2026; shares began trading on a split-adjusted basis on June 29, 2026. The
reverse split proportionately increased the Fund’s
net asset value per share, reduced total shares outstanding by approximately
90%, and changed the Fund’s CUSIP from
53656G191 to 53656H595. The ticker symbol (XXRP) was
unchanged.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://teucrium.com/xxrp.
| Teucrium
2x Long Daily XRP ETF |
PAGE
1 |
TSR-SAR-53656H595 |
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Investment Advisors, LLC documents
not be householded, please contact Teucrium
Investment Advisors, LLC at 1-800-617-0004,
or contact your financial
intermediary. Your instructions will typically be effective within 30 days of
receipt by Teucrium
Investment Advisors,
LLC or your financial intermediary.
| Teucrium
2x Long Daily XRP ETF |
PAGE
2 |
TSR-SAR-53656H595 |
|
|
| |
|
|
Teucrium
Agricultural Strategy No K-1
ETF |
|
|
TILL
(Principal U.S. Listing Exchange: NYSE) |
|
Semi-Annual
Shareholder Report | June
30, 2026 |
This
semi-annual
shareholder report
contains important information about the Teucrium
Agricultural Strategy No K-1 ETF for the
period of January
1, 2026, to June
30, 2026. You
can find additional information about the Fund at https://teucrium.com/till.
You
can also request this information by contacting us at 1-800-617-0004.
This
report describes changes to the Fund that occurred during the reporting
period.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
Teucrium
Agricultural Strategy No K-1 ETF |
$45 |
% |
HOW
DID THE FUND PERFORM THE LAST SIX MONTHS AND WHAT AFFECTED ITS
PERFORMANCE?
Teucrium
Agricultural Strategy No K-1 ETF (TILL) provides equally weighted exposure to
four agricultural commodity futures
contracts: corn, wheat, soybeans, and sugar. Each underlying commodity posted
negative rolling one-month futures
performance in 2024, with corn at -1.13%, wheat at -9.11%, soybeans at -21.64%,
and sugar at -7.85%. For 2024, TILL’s
NAV total return was -14.00%, compared to +25.02% for the S&P 500 Total
Return Index, resulting in negative excess
return of -39.02% relative to the benchmark. This underperformance was primarily
driven by TILL’s concentrated exposure
to agricultural commodity derivatives, compared to the S&P 500’s broad-based
U.S. equity exposure.
Looking
ahead, TILL’s performance will likely be influenced by agricultural production
trends, consumption patterns, inventory
levels, and continued volatility in corn, wheat, soybean, and sugar prices.
Macroeconomic factors, including inflation,
interest rates, and economic growth, as well as potential changes in trade
policy, tariffs, subsidies, and international
trade agreements, may also affect the Fund’s
outlook.
KEY
FUND STATISTICS (as
of June
30, 2026)
|
| |
|
Net
Assets |
$36,413,448 |
|
Number
of Holdings |
4 |
|
Net
Advisory Fee |
$92,581 |
|
Portfolio
Turnover |
0% |
WHAT
DID THE FUND INVEST IN? (as
of June
30, 2026)
|
|
| |
|
Top
10 Issuers |
(Notional
Value as a %
of Net Assets) |
|
ICE
Sugar #11 Futures |
26.0 |
% |
|
CBT
Soybean Futures |
24.8 |
% |
|
CBT
Corn No. 2 Yellow Futures |
24.7 |
% |
|
CBT
Wheat Futures |
24.4 |
% |
Other
Material Fund Changes:
Effective
January
30, 2026,
Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in
connection with his resignation
from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs.
Springer Harris, Joran Haugens,
and Chris Small continue to serve as Portfolio Managers of the
Fund.
| Teucrium
Agricultural Strategy No K-1 ETF |
PAGE
1 |
TSR-SAR-53656F144 |
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://teucrium.com/till.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Investment Advisors, LLC documents
not be householded, please contact Teucrium
Investment Advisors, LLC at 1-800-617-0004,
or contact your financial
intermediary. Your instructions will typically be effective within 30 days of
receipt by Teucrium
Investment Advisors,
LLC or your financial intermediary.
| Teucrium
Agricultural Strategy No K-1 ETF |
PAGE
2 |
TSR-SAR-53656F144 |
|
|
| |
|
|
Teucrium
xETFs 2x Long Daily BNB ETF
|
|
|
XBNB
(Principal U.S. Listing Exchange: NYSE) |
|
Semi-Annual
Shareholder Report | June
30, 2026 |
This
semi-annual
shareholder report
contains important information about the Teucrium
xETFs 2x Long Daily BNB ETF for the period
of April
27, 2026, to June
30, 2026. You
can find additional information about the Fund at https://teucrium.com/xbnb.
You
can also request this information by contacting us at 1-800-617-0004.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment** |
|
Teucrium
xETFs 2x Long Daily BNB ETF |
$29 |
% |
KEY
FUND STATISTICS (as
of June
30, 2026)
|
| |
|
Net
Assets |
$176,586 |
|
Number
of Holdings |
2 |
|
Net
Advisory Fee |
$975 |
|
Portfolio
Turnover |
0% |
WHAT
DID THE FUND INVEST IN? (as
of June
30, 2026)
|
|
| |
|
Top
10 Issuers |
(%) |
|
Total
Return Swap |
-67.8 |
% |
|
Reverse
Repurchase Agreement |
-181.8 |
% |
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://teucrium.com/xbnb.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Investment Advisors, LLC documents
not be householded, please contact Teucrium
Investment Advisors, LLC at 1-800-617-0004,
or contact your financial
intermediary. Your instructions will typically be effective within 30 days of
receipt by Teucrium
Investment Advisors,
LLC or your financial intermediary.
| Teucrium
xETFs 2x Long Daily BNB ETF |
PAGE
1 |
TSR-SAR-53656H686 |
|
|
| |
|
|
Relative
Strength Managed Volatility Strategy
ETF |
|
|
RSMV
(Principal U.S. Listing Exchange: NYSE) |
|
Semi-Annual
Shareholder Report | June
30, 2026 |
This
semi-annual
shareholder report
contains important information about the Relative
Strength Managed Volatility Strategy ETF
for the period of January
1, 2026, to June
30, 2026. You
can find additional information about the Fund at https://teucrium.com/rsmv.
You can also request this information by contacting us at 1-800-617-0004.
This
report describes changes to the Fund that occurred during the reporting
period.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
Relative
Strength Managed Volatility Strategy ETF |
$49 |
% |
KEY
FUND STATISTICS (as
of June
30, 2026)
|
| |
|
Net
Assets |
$24,053,289 |
|
Number
of Holdings |
22 |
|
Net
Advisory Fee |
$150,390 |
|
Portfolio
Turnover |
619% |
WHAT
DID THE FUND INVEST IN? (as
of June
30, 2026)
|
|
| |
|
Security
Type |
(%) |
|
Common
Stocks |
66.0 |
% |
|
Exchange
Traded Funds |
33.7 |
% |
|
Cash
& Other |
0.3 |
% |
|
|
| |
|
Top
10 Issuers |
(%) |
|
iShares
Core U.S. Aggregate Bond ETF |
23.9 |
% |
|
State
Street SPDR Portfolio Short Term Treasury
ETF |
9.8 |
% |
|
Alphabet,
Inc. |
6.2 |
% |
|
Applied
Materials, Inc. |
4.0 |
% |
|
Intel
Corp. |
3.8 |
% |
|
Lam
Research Corp. |
3.7 |
% |
|
Advanced
Micro Devices, Inc. |
3.6 |
% |
|
Caterpillar,
Inc. |
3.6 |
% |
|
ASML
Holding NV |
3.5 |
% |
|
Eli
Lilly & Co. |
3.4 |
% |
Other
Material Fund Changes:
Effective
January
30, 2026,
Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in
connection with his resignation
from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs.
Borer, Harris, Haugens, and Small
continue to serve as Portfolio Managers of the
Fund.
Effective
April 30, 2026, in connection with the annual update of the Fund’s prospectus,
the Fund added the following principal
risks: High Portfolio Turnover Risk and Inflation Risk. In addition, “New Fund
Risk” was replaced with “Limited Operating
History Risk.” The
Fund’s investment objective and principal investment strategies were not
materially changed.
| Relative
Strength Managed Volatility Strategy ETF |
PAGE
1 |
TSR-SAR-53656G332 |
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://teucrium.com/rsmv.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Investment Advisors, LLC documents
not be householded, please contact Teucrium
Investment Advisors, LLC at 1-800-617-0004,
or contact your financial
intermediary. Your instructions will typically be effective within 30 days of
receipt by Teucrium
Investment Advisors,
LLC or your financial intermediary.
| Relative
Strength Managed Volatility Strategy ETF |
PAGE
2 |
TSR-SAR-53656G332 |
|
|
| |
|
|
Yields
For You Income Strategy A ETF
|
|
|
YFYA
(Principal U.S. Listing Exchange: NYSE) |
|
Semi-Annual
Shareholder Report | June
30, 2026 |
This
semi-annual
shareholder report
contains important information about the Yields
For You Income Strategy A ETF for the period
of January
1, 2026, to June
30, 2026. You
can find additional information about the Fund at https://teucrium.com/yfya.
You
can also request this information by contacting us at 1-800-617-0004.
This
report describes changes to the Fund that occurred during the reporting
period.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
Yields
For You Income Strategy A ETF |
$50 |
% |
KEY
FUND STATISTICS (as
of June
30, 2026)
|
| |
|
Net
Assets |
$23,215,672 |
|
Number
of Holdings |
8 |
|
Net
Advisory Fee |
$127,706 |
|
Portfolio
Turnover |
34% |
WHAT
DID THE FUND INVEST IN? (as
of June
30, 2026)
|
|
| |
|
Top
10 Issuers |
(%
of Net Assets) |
|
Touchstone
Ultra Short Income ETF |
30.0 |
% |
|
State
Street SPDR Bloomberg 1-3 Month T-Bill ETF |
26.0 |
% |
|
AAM
Low Duration Preferred and Income Securities ETF |
20.0 |
% |
|
JPMorgan
Nasdaq Equity Premium Income ETF |
5.1 |
% |
|
BondBloxx
BB-Rated USD High Yield Corporate Bond ETF |
5.0 |
% |
|
BondBloxx
Bloomberg Two Year Target Duration US Treasury ETF |
5.0 |
% |
|
JPMorgan
Equity Premium Income ETF |
4.9 |
% |
|
BondBloxx
Bloomberg Six Month Target Duration US Treasury ETF
|
3.5 |
% |
Other
Material Fund Changes:
Effective
January
30, 2026,
Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in
connection with his resignation
from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs.
Sternbach, Harris, Haugens,
and Small continue to serve as Portfolio Managers of the
Fund.
The
Fund generally distributes $0.05 per share each month from income received by
its investments. To the extent the Fund
does not have $0.05 per share of distributable income, some or all of the
distribution may be a return of capital. For the
fiscal period ended June 30, 2026, there was no return of capital, and all
distributions were funded by investment income.
| Yields
For You Income Strategy A ETF |
PAGE
1 |
TSR-SAR-53656G357 |
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://teucrium.com/yfya.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Investment Advisors, LLC documents
not be householded, please contact Teucrium
Investment Advisors, LLC at 1-800-617-0004,
or contact your financial
intermediary. Your instructions will typically be effective within 30 days of
receipt by Teucrium
Investment Advisors,
LLC or your financial intermediary.
| Yields
For You Income Strategy A ETF |
PAGE
2 |
TSR-SAR-53656G357 |
|
|
| |
|
|
GlacierShares
Nasdaq Iceland ETF |
|
|
GLCR
(Principal U.S. Listing Exchange: NASDAQ) |
|
Semi-Annual
Shareholder Report | June
30, 2026 |
This
semi-annual
shareholder report
contains important information about the GlacierShares
Nasdaq Iceland ETF for the period
of January
1, 2026, to June
30, 2026. You
can find additional information about the Fund at https://teucrium.com/glcr.
You
can also request this information by contacting us at 1-800-617-0004.
This
report describes changes to the Fund that occurred during the reporting
period.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
GlacierShares
Nasdaq Iceland ETF |
$44 |
% |
KEY
FUND STATISTICS (as
of June
30, 2026)
|
| |
|
Net
Assets |
$1,397,747 |
|
Number
of Holdings |
31 |
|
Net
Advisory Fee |
$6,155 |
|
Portfolio
Turnover |
71% |
WHAT
DID THE FUND INVEST IN? (as
of June
30, 2026)
|
|
| |
|
Top
Sectors |
(%) |
|
Financials
|
32.7 |
% |
|
Consumer
Staples |
19.2 |
% |
|
Health
Care |
18.0 |
% |
|
Real
Estate |
8.6 |
% |
|
Industrials
|
7.9 |
% |
|
Consumer
Discretionary |
5.8 |
% |
|
Materials
|
5.3 |
% |
|
Communications
|
1.5 |
% |
|
Energy
|
0.8 |
% |
|
Cash
& Other |
0.2 |
% |
|
|
| |
|
Top
10 Issuers |
(%) |
|
Islandsbanki
HF |
14.0 |
% |
|
Arion
Banki HF |
13.2 |
% |
|
Oculis
Holding AG |
8.0 |
% |
|
Embla
Medical HF |
5.5 |
% |
|
JBT
Marel Corp. |
5.4 |
% |
|
Amaroq
Ltd. |
5.3 |
% |
|
Alvotech
SA |
4.6 |
% |
|
Bakkafrost
P/F |
4.2 |
% |
|
Mowi
ASA |
4.2 |
% |
|
Salmar
ASA |
3.8 |
% |
Other
Material Fund Changes:
Effective
January
30, 2026,
Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in
connection with his resignation
from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs.
Springer Harris, Joran Haugens,
and Chris Small continue to serve as Portfolio Managers of the
Fund.
Effective
January 30, 2026, MarketVectorT Indexes GmbH replaced Solactive AG as the
calculation agent for the MarketVectorT
Iceland Global Index, the index the Fund seeks to
track.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://teucrium.com/glcr.
| GlacierShares
Nasdaq Iceland ETF |
PAGE
1 |
TSR-SAR-53656H843 |
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Investment Advisors, LLC documents
not be householded, please contact Teucrium
Investment Advisors, LLC at 1-800-617-0004,
or contact your financial
intermediary. Your instructions will typically be effective within 30 days of
receipt by Teucrium
Investment Advisors,
LLC or your financial intermediary.
| GlacierShares
Nasdaq Iceland ETF |
PAGE
2 |
TSR-SAR-53656H843 |
62.69.87.95.45.34.64.20.2
Item 2. Code of Ethics.
Not applicable
for semi-annual reports.
Item 3. Audit Committee Financial
Expert.
Not applicable
for semi-annual reports.
Item 4. Principal Accountant Fees and
Services.
Not applicable
for semi-annual reports.
Item 5. Audit Committee of Listed
Registrants.
(a) Not
applicable for semi-annual reports.
(b) Not
applicable.
Item 6. Investments.
|
| (a) |
Schedules of
Investments are included within the financial statements filed under Item
7 of this Form. |
Item 7. Financial Statements and Financial
Highlights for Open-End Investment Companies.
21SHARES
ETFs
21Shares
2x Long Dogecoin ETF (TXXD)
21Shares
2x Long HYPE ETF (TXXH)
21Shares
2x Long Sui ETF (TXXS)
21Shares
Active Crypto ETF (TKNS)
21Shares
Canton Network ETF (TCAN)
21Shares
FTSE Crypto 10 ex-BTC Index ETF (TXBC)
21Shares
FTSE Crypto 10 Index ETF (TTOP)
Semi-Annual
Financial Statements and Additional Information
June 30, 2026
(Unaudited)
TABLE
OF CONTENTS (Unaudited)
TABLE OF CONTENTS
21Shares
2x Long Dogecoin ETF
Consolidated
Schedule of Investments
June 30, 2026 (Unaudited)
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost $0) |
|
|
$0 |
|
Money
Market Deposit Account - 8.9%(a) |
|
|
230,105 |
|
Other
Assets in Excess of
Liabilities
- 91.1% |
|
|
2,360,752
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$2,590,857 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
June 30, 2026, was 3.45%. |
Consolidated
Schedule of Futures Contracts
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDE
Dogecoin Futures(a) |
|
|
14,307 |
|
|
07/31/2026 |
|
|
$5,179,849 |
|
|
$(582,007) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(582,007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security is held by TXXD Cayman.
|
Consolidated
Schedule of Reverse Repurchase Agreements
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.16% |
|
|
06/25/2026 |
|
|
07/02/2026 |
|
|
$12,848,209 |
|
|
$12,837,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$12,848,209 |
|
|
$12,837,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with reverse repurchase agreements,
the Fund pledged U.S. Treasury bills as collateral and subsequently sold
such securities. At June 30, 2026, the value of Treasury bills sold
that remain subject to the reverse repurchase agreements totaled
$12,973,079 and is included in receivable for investments sold on the
Consolidated Statements of Assets and Liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(12,837,825) |
|
|
$— |
|
|
$(12,837,825)
|
|
Futures
Contracts* |
|
|
(582,007) |
|
|
— |
|
|
— |
|
|
(582,007) |
|
Total
Other Financial Instruments |
|
|
$(582,007) |
|
|
$(12,837,825) |
|
|
$— |
|
|
$(13,419,832) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of June 30, 2026.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21Shares
2x Long HYPE ETF
Consolidated
Schedule of Investments
June 30, 2026 (Unaudited)
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost $0) |
|
|
$0 |
|
Money
Market Deposit Account - 8.3%(a) |
|
|
369,528 |
|
Other
Assets in Excess of Liabilities - 91.7% |
|
|
4,107,474
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$4,477,002 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
June 30, 2026, was 3.45%. |
Consolidated
Schedule of Total Return Swap Contracts
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FTSE
Hyperliquid Index(a) |
|
|
Hidden
Road Partners CIV US LLC |
|
|
Receive |
|
|
OBFR
+ 20.00% |
|
|
Monthly |
|
|
05/27/2027 |
|
|
$8,864,172 |
|
|
$(306,561) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
$(306,561) |
|
|
|
|
|
|
(a)
|
All of this security is held by TXXH Cayman.
|
There
are no upfront payments or receipts associated with total return swaps in the
Fund as of June 30, 2026.
OBFR
- Overnight Bank Funding Rate was 3.63% as of June 30, 2026.
Consolidated
Schedule of Reverse Repurchase Agreements
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.16% |
|
|
06/25/2026 |
|
|
07/02/2026 |
|
|
$17,789,828 |
|
|
$17,775,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$17,789,828 |
|
|
$17,775,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with reverse repurchase agreements,
the Fund pledged U.S. Treasury bills as collateral and subsequently sold
such securities. At June 30, 2026, the value of Treasury bills sold
that remain subject to the reverse repurchase agreements totaled
$17,962,725 and is included in receivable for investments sold on the
Consolidated Statements of Assets and Liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(17,775,450) |
|
|
$— |
|
|
$(17,775,450)
|
|
Total
Return Swaps* |
|
|
— |
|
|
(306,561) |
|
|
— |
|
|
(306,561) |
|
Total
Other Financial Instruments |
|
|
$— |
|
|
$(18,082,011) |
|
|
$— |
|
|
$(18,082,011) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of June 30, 2026.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21Shares
2x Long Sui ETF
Consolidated
Schedule of Investments
June 30, 2026 (Unaudited)
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost $0) |
|
|
$0 |
|
Money
Market Deposit Account - 26.4%(a) |
|
|
538,751 |
|
Other
Assets in Excess of Liabilities - 73.6% |
|
|
1,503,192
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$2,041,943 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
June 30, 2026, was 3.45%. |
Consolidated
Schedule of Futures Contracts
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDE
SUI Futures(a) |
|
|
11,672 |
|
|
07/31/2026 |
|
|
$4,081,698 |
|
|
$(62,365) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(62,365) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security is held by TXXS Cayman.
|
Consolidated
Schedule of Reverse Repurchase Agreements
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.16% |
|
|
06/25/2026 |
|
|
07/02/2026 |
|
|
$5,435,781 |
|
|
$5,431,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$5,435,781 |
|
|
$5,431,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with reverse repurchase agreements,
the Fund pledged U.S. Treasury bills as collateral and subsequently sold
such securities. At June 30, 2026, the value of Treasury bills sold
that remain subject to the reverse repurchase agreements totaled
$5,488,611 and is included in receivable for investments sold on the
Consolidated Statements of Assets and Liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(5,431,388) |
|
|
$— |
|
|
$(5,431,388)
|
|
Futures
Contracts* |
|
|
(62,365) |
|
|
— |
|
|
— |
|
|
(62,365) |
|
Total
Other Financial Instruments |
|
|
$(62,365) |
|
|
$(5,431,388) |
|
|
$— |
|
|
$(5,493,753) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of June 30, 2026.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21Shares
Active Crypto ETF
Consolidated
Schedule of Investments
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED PRODUCTS - 77.4%
|
|
21Shares
Chainlink ETP(a)(b) |
|
|
715 |
|
|
$5,237 |
|
21Shares
Ethereum ETF(b)(e) |
|
|
2,604 |
|
|
20,494 |
|
21Shares
Hyperliquid ETF(b)(e) |
|
|
443 |
|
|
16,770 |
|
21Shares
NEAR Protocol Staking ETP(a)(b) |
|
|
1,145 |
|
|
5,992 |
|
21Shares
Solana ETF(b)(e) |
|
|
3,609 |
|
|
25,696 |
|
ARK
21Shares Bitcoin ETF(a)(b)(c)(e) |
|
|
4,267 |
|
|
83,036
|
|
TOTAL
EXCHANGE TRADED PRODUCTS
(Cost $183,754) |
|
|
|
|
|
157,225
|
|
TOTAL
INVESTMENTS - 77.4%
(Cost $183,754) |
|
|
|
|
|
$157,225
|
|
Money
Market Deposit Account - 17.2%(d) |
|
|
|
|
|
34,956 |
|
Other
Assets in Excess of Liabilities - 5.4% |
|
|
|
|
|
10,958 |
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$203,139 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Non-income producing security.
|
|
(b)
|
Affiliated security as defined by the Investment
Company Act of 1940. |
|
(c)
|
Fair value of this security exceeds 25% of the
Fund’s net assets. Additional information for this security, including the
financial statements, is available from the SEC’s EDGAR database at
www.sec.gov. |
|
(d)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
June 30, 2026, was 3.45%. |
|
(e)
|
All of this security is held by TKNS Cayman.
|
Consolidated
Schedule of Futures Contracts
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDE
Nano Bitcoin Futures(a) |
|
|
34 |
|
|
07/31/2026 |
|
|
$20,075 |
|
|
$(1,520) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(1,520) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security is held by TKNS Cayman.
|
Consolidated
Schedule of Reverse Repurchase Agreements
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.16% |
|
|
06/25/2026 |
|
|
07/02/2026 |
|
|
$741,243 |
|
|
$740,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$741,243 |
|
|
$740,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with reverse repurchase agreements,
the Fund pledged U.S. Treasury bills as collateral and subsequently sold
such securities. At June 30, 2026, the value of Treasury bills sold
that remain subject to the reverse repurchase agreements totaled $748,447
and is included in receivable for investments sold on the Consolidated
Statements of Assets and Liabilities.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES
ACTIVE CRYPTO ETF
CONSOLIDATED
SCHEDULE OF REVERSE REPURCHASE AGREEMENTS
June 30, 2026 (Unaudited)
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Products |
|
|
$157,225 |
|
|
$— |
|
|
$— |
|
|
$157,225
|
|
Total
Investments |
|
|
$157,225 |
|
|
$— |
|
|
$— |
|
|
$157,225
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(740,644) |
|
|
$— |
|
|
$(740,644)
|
|
Futures
Contracts* |
|
|
(1,520) |
|
|
— |
|
|
— |
|
|
(1,520) |
|
Total
Other Financial Instruments |
|
|
$(1,520) |
|
|
$(740,644) |
|
|
$— |
|
|
$(742,164) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of June 30, 2026. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
Bitcoin Core ETP(b) |
|
|
$
— |
|
|
$
122,707 |
|
|
$(112,555) |
|
|
$
(10,152) |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$— |
|
21Shares
Chainlink ETP |
|
|
— |
|
|
7,571 |
|
|
(154) |
|
|
(22) |
|
|
(2,158) |
|
|
5,237 |
|
|
— |
|
|
— |
|
21Shares
Ethereum Core Staking ETP(b) |
|
|
— |
|
|
29,852 |
|
|
(29,294) |
|
|
(3,558) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
21Shares
Ethereum ETF(c) |
|
|
— |
|
|
26,034 |
|
|
(126) |
|
|
(24) |
|
|
(5,391) |
|
|
20,494 |
|
|
25 |
|
|
— |
|
21Shares
Hyperliquid ETF(c) |
|
|
— |
|
|
15,882 |
|
|
(1,181) |
|
|
162 |
|
|
1,906 |
|
|
16,770 |
|
|
16 |
|
|
— |
|
21Shares
Hyperliquid Staking ETP(b) |
|
|
— |
|
|
14,172 |
|
|
(21,448) |
|
|
7,276 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
21Shares
NEAR Protocol Staking ETP |
|
|
— |
|
|
8,238 |
|
|
(4,138) |
|
|
1,356 |
|
|
536 |
|
|
5,992 |
|
|
— |
|
|
— |
|
21Shares
Solana Core Staking ETP(b) |
|
|
— |
|
|
31,489 |
|
|
(27,972) |
|
|
(3,517) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
21Shares
Solana ETF(c) |
|
|
— |
|
|
28,375 |
|
|
(65) |
|
|
(14) |
|
|
(2,600) |
|
|
25,696 |
|
|
130 |
|
|
— |
|
21Shares
Gram Staking ETP(b) |
|
|
— |
|
|
7,815 |
|
|
(6,285) |
|
|
(1,530) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
ARK
21Shares Bitcoin ETF(c) |
|
|
— |
|
|
125,812 |
|
|
(20,706) |
|
|
(3,248) |
|
|
(18,822) |
|
|
83,036 |
|
|
— |
|
|
—
|
|
|
|
|
$— |
|
|
$
417,947 |
|
|
$
(223,924) |
|
|
$
(13,271) |
|
|
$
(26,529) |
|
|
$
157,225 |
|
|
$171 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Inception date of
Fund. |
|
(b)
|
Security was affiliated during the period but is no
longer held as of June 30, 2026. |
|
(c)
|
All of this security is held by TKNS Cayman.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21Shares
Canton Network ETF
Consolidated
Schedule of Investments
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED PRODUCTS - 50.8%
|
|
21Shares
Canton Network ETP(a)(b)(c) |
|
|
117,416 |
|
|
$3,210,741
|
|
TOTAL
EXCHANGE TRADED PRODUCTS
(Cost $3,376,475) |
|
|
|
|
|
3,210,741
|
|
CRYPTOCURRENCY
- 44.4%
|
|
|
|
|
|
|
|
Canton
Coin(a)(d)(f)(g) |
|
|
19,954,784 |
|
|
2,811,749
|
|
TOTAL
CRYPTOCURRENCY
(Cost $3,080,470) |
|
|
|
|
|
2,811,749
|
|
TOTAL
INVESTMENTS - 95.2%
(Cost $6,456,945) |
|
|
|
|
|
$6,022,490
|
|
Money
Market Deposit Account - 2.9%(e) |
|
|
|
|
|
180,712 |
|
Other
Assets in Excess of
Liabilities
- 1.9% |
|
|
|
|
|
125,581
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$6,328,783 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Non-income producing security.
|
|
(b)
|
Fair value of this security exceeds 25% of the
Fund’s net assets. Additional information for this security, including the
financial statements, is available from the SEC’s EDGAR database at
www.sec.gov. |
|
(c)
|
Affiliated security as defined by the Investment
Company Act of 1940. |
|
(d)
|
Fair value determined using significant
unobservable inputs in accordance with procedures established by and under
the supervision of the Adviser, acting as Valuation Designee. These
securities represented $2,811,749 or 44.4% of net assets as of
June 30, 2026. |
|
(e)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
June 30, 2026, was 3.45%. |
|
(f)
|
All of this security is held by TCAN
Cayman. |
Consolidated
Schedule of Reverse Repurchase Agreements
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.16% |
|
|
06/25/2026 |
|
|
07/02/2026 |
|
|
$12,848,209 |
|
|
$12,837,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$12,848,209 |
|
|
$12,837,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with reverse repurchase agreements,
the Fund pledged U.S. Treasury bills as collateral and subsequently sold
such securities. At June 30, 2026, the value of Treasury bills sold
that remain subject to the reverse repurchase agreements totaled
$12,973,079 and is included in receivable for investments sold on the
Consolidated Statements of Assets and Liabilities.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21Shares
Canton Network ETF
Consolidated
Schedule of Reverse Repurchase Agreements
June 30, 2026 (Unaudited)
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Products |
|
|
$3,210,741 |
|
|
$— |
|
|
$— |
|
|
$3,210,741 |
|
Cryptocurrency |
|
|
— |
|
|
— |
|
|
2,811,749 |
|
|
2,811,749
|
|
Total
Investments |
|
|
$3,210,741 |
|
|
$— |
|
|
$2,811,749 |
|
|
$6,022,490
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(12,837,825) |
|
|
$— |
|
|
$(12,837,825) |
|
Total
Other Financial Instruments |
|
|
$— |
|
|
$(12,837,825) |
|
|
$— |
|
|
$(12,837,825) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance as of May 6, 2026 |
|
|
$0 |
|
Change
in unrealized appreciation/depreciation |
|
|
(268,721) |
|
Amortization/(Accretion) |
|
|
0 |
|
Realized
gain/loss |
|
|
(30,777) |
|
Transfers
into Level 3 |
|
|
3,407,072 |
|
Transfers
out of Level 3 |
|
|
(295,825) |
|
Ending
balance as of June 30, 2026 |
|
|
$2,811,749
|
|
Change
in unrealized appreciation/depreciation still held as of June 30,
2026 |
|
|
$(268,721) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cryptocurrency |
|
|
$2,811,749 |
|
|
Closing
price as quoted on the
CoinMarketCap
Exchange |
|
|
N/A |
|
|
N/A
|
|
|
|
|
$2,811,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
Canton Network ETP |
|
|
$ — |
|
|
$
3,376,475 |
|
|
$ — |
|
|
$ — |
|
|
$
(165,734) |
|
|
$
3,210,741 |
|
|
$ — |
|
|
$ —
|
|
|
|
|
$— |
|
|
$
3,376,475 |
|
|
$— |
|
|
$— |
|
|
$
(165,734) |
|
|
$
3,210,741 |
|
|
$— |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Inception date of Fund.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21Shares
FTSE Crypto 10 ex-BTC Index ETF
Consolidated
Schedule of Investments
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED PRODUCTS - 89.4%
|
|
21Shares
Binance BNB ETP(a)(b) |
|
|
3,429 |
|
|
$
123,804 |
|
21Shares
Canton Network ETP(a)(b) |
|
|
351 |
|
|
9,598 |
|
21Shares
Cardano ETP(a)(b) |
|
|
3,565 |
|
|
9,198 |
|
21Shares
Chainlink ETP(a)(b) |
|
|
1,206 |
|
|
8,833 |
|
21Shares
Dogecoin ETF(a)(b)(e) |
|
|
1,304 |
|
|
18,941 |
|
21Shares
Ethereum ETF(b)(c)(e) |
|
|
31,970 |
|
|
251,607 |
|
21Shares
Hyperliquid ETF(b)(e) |
|
|
751 |
|
|
28,430 |
|
21Shares
Solana ETF(b)(e) |
|
|
10,293 |
|
|
73,286 |
|
21Shares
Stellar ETP(a)(b) |
|
|
1,273 |
|
|
10,143 |
|
21Shares
XRP ETF(a)(b)(e) |
|
|
10,882 |
|
|
110,779
|
|
TOTAL
EXCHANGE TRADED PRODUCTS
(Cost $930,050) |
|
|
|
|
|
644,619
|
|
TOTAL
INVESTMENTS - 89.4%
(Cost $930,050) |
|
|
|
|
|
$644,619
|
|
Money
Market Deposit Account - 6.8%(d) |
|
|
|
|
|
48,830 |
|
Other
Assets in Excess of
Liabilities
- 3.8% |
|
|
|
|
|
27,827
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$721,276 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Non-income producing security.
|
|
(b)
|
Affiliated security as defined by the Investment
Company Act of 1940. |
|
(c)
|
Fair value of this security exceeds 25% of the
Fund’s net assets. Additional information for this security, including the
financial statements, is available from the SEC’s EDGAR database at
www.sec.gov. |
|
(d)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
June 30, 2026, was 3.45%. |
|
(e)
|
All of this security is held by TXBC Cayman.
|
Consolidated
Schedule of Futures Contracts
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDE
Nano Ether Futures(a) |
|
|
446 |
|
|
07/31/2026 |
|
|
$70,580 |
|
|
$(7,319) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(7,319) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security is held by TXBC Cayman.
|
Consolidated
Schedule of Reverse Repurchase Agreements
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.16% |
|
|
06/25/2026 |
|
|
07/02/2026 |
|
|
$1,482,486 |
|
|
$1,481,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$1,482,486 |
|
|
$1,481,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with reverse repurchase agreements,
the Fund pledged U.S. Treasury bills as collateral and subsequently sold
such securities. At June 30, 2026, the value of Treasury bills sold
that remain subject to the reverse repurchase agreements totaled
$1,496,894 and is included in receivable for investments sold on the
Consolidated Statements of Assets and Liabilities.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21Shares
FTSE Crypto 10 ex-BTC Index ETF
Consolidated
Schedule of Reverse Repurchase Agreements
June 30, 2026 (Unaudited)
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Products |
|
|
$644,619 |
|
|
$— |
|
|
$— |
|
|
$644,619
|
|
Total
Investments |
|
|
$644,619 |
|
|
$— |
|
|
$— |
|
|
$644,619
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(1,481,288) |
|
|
$— |
|
|
$(1,481,288)
|
|
Futures
Contracts* |
|
|
(7,319) |
|
|
— |
|
|
— |
|
|
(7,319) |
|
Total
Other Financial Instruments |
|
|
$(7,319) |
|
|
$(1,481,288) |
|
|
$— |
|
|
$(1,488,607) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of June 30, 2026. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
Avalanche Staking ETP(a) |
|
|
$6,150 |
|
|
$2,485 |
|
|
$(4,785) |
|
|
$(6,150) |
|
|
$2,300 |
|
|
$— |
|
|
$— |
|
|
$
— |
|
21Shares
Binance BNB ETP |
|
|
138,606 |
|
|
48,789 |
|
|
(6,447) |
|
|
(3,541) |
|
|
(53,603) |
|
|
123,804 |
|
|
— |
|
|
— |
|
21Shares
Bitcoin Cash ETP(a) |
|
|
14,016 |
|
|
4,904 |
|
|
(7,099) |
|
|
(11,943) |
|
|
122 |
|
|
— |
|
|
— |
|
|
— |
|
21Shares
Canton Network ETP |
|
|
— |
|
|
9,957 |
|
|
— |
|
|
— |
|
|
(359) |
|
|
9,598 |
|
|
— |
|
|
— |
|
21Shares
Cardano ETP |
|
|
14,646 |
|
|
5,622 |
|
|
— |
|
|
— |
|
|
(11,070) |
|
|
9,198 |
|
|
— |
|
|
— |
|
21Shares
Chainlink
ETP
|
|
|
9,989 |
|
|
4,073 |
|
|
— |
|
|
— |
|
|
(5,229) |
|
|
8,833 |
|
|
— |
|
|
— |
|
21Shares
Dogecoin ETF(b) |
|
|
— |
|
|
21,712 |
|
|
— |
|
|
— |
|
|
(2,771) |
|
|
18,941 |
|
|
— |
|
|
— |
|
21Shares
Dogecoin ETP(a) |
|
|
21,069 |
|
|
9,740 |
|
|
(22,704) |
|
|
(16,310) |
|
|
8,205 |
|
|
— |
|
|
— |
|
|
— |
|
21Shares
Ethereum ETF(b) |
|
|
327,699 |
|
|
313,449 |
|
|
(146,594) |
|
|
(117,763) |
|
|
(125,184) |
|
|
251,607 |
|
|
648 |
|
|
— |
|
21Shares
Hyperliquid ETF(b) |
|
|
— |
|
|
29,321 |
|
|
— |
|
|
— |
|
|
(891) |
|
|
28,430 |
|
|
20 |
|
|
— |
|
21Shares
Hyperliquid Staking ETP(a) |
|
|
10,002 |
|
|
6,235 |
|
|
(33,928) |
|
|
13,477 |
|
|
4,214 |
|
|
— |
|
|
— |
|
|
— |
|
21Shares
Solana
ETF(b) |
|
|
— |
|
|
72,690 |
|
|
— |
|
|
— |
|
|
596 |
|
|
73,286 |
|
|
259 |
|
|
— |
|
21Shares
Solana Staking ETP(a) |
|
|
79,376 |
|
|
28,432 |
|
|
(71,947) |
|
|
(54,115) |
|
|
18,254 |
|
|
— |
|
|
— |
|
|
— |
|
21Shares
Stellar ETP |
|
|
— |
|
|
12,144 |
|
|
— |
|
|
— |
|
|
(2,001) |
|
|
10,143 |
|
|
— |
|
|
— |
|
21Shares
XRP ETF(b) |
|
|
— |
|
|
120,500 |
|
|
— |
|
|
— |
|
|
(9,721) |
|
|
110,779 |
|
|
— |
|
|
— |
|
21Shares
XRP ETP(a) |
|
|
132,457 |
|
|
50,498 |
|
|
(119,822) |
|
|
(95,875) |
|
|
32,742 |
|
|
— |
|
|
— |
|
|
—
|
|
|
|
|
$
754,010 |
|
|
$
740,551 |
|
|
$
(413,326) |
|
|
$
(292,220) |
|
|
$
(144,396) |
|
|
$
644,619 |
|
|
$
927 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Security was affiliated during the period but is no
longer held as of June 30, 2026. |
|
(b)
|
All of this security is held by TXBC Cayman.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21Shares
FTSE Crypto 10 Index ETF
Consolidated
Schedule of Investments
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED PRODUCTS - 89.4%
|
|
21Shares
Binance BNB ETP(a)(b) |
|
|
700 |
|
|
$25,274 |
|
21Shares
Canton Network ETP(a)(b) |
|
|
71 |
|
|
1,941 |
|
21Shares
Cardano ETP(a)(b) |
|
|
725 |
|
|
1,870 |
|
21Shares
Chainlink ETP(a)(b) |
|
|
246 |
|
|
1,802 |
|
21Shares
Dogecoin ETF(a)(b)(e) |
|
|
266 |
|
|
3,864 |
|
21Shares
Ethereum ETF(b)(e) |
|
|
8,349 |
|
|
65,707 |
|
21Shares
Hyperliquid ETF(b)(e) |
|
|
153 |
|
|
5,792 |
|
21Shares
Solana ETF(b)(e) |
|
|
2,096 |
|
|
14,924 |
|
21Shares
XRP ETF(a)(b)(e) |
|
|
2,218 |
|
|
22,579 |
|
ARK
21Shares Bitcoin ETF(a)(b)(c)(e) |
|
|
17,859 |
|
|
347,536
|
|
TOTAL EXCHANGE TRADED PRODUCTS
(Cost $812,576) |
|
|
|
|
|
491,289
|
|
TOTAL
INVESTMENTS - 89.4%
(Cost $812,576) |
|
|
|
|
|
$491,289
|
|
Money
Market Deposit Account - 4.3%(d) |
|
|
|
|
|
23,558 |
|
Other
Assets in Excess of
Liabilities
- 6.3% |
|
|
|
|
|
34,564
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$549,411 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Non-income producing security.
|
|
(b)
|
Affiliated security as defined by the Investment
Company Act of 1940. |
|
(c)
|
Fair value of this security exceeds 25% of the
Fund’s net assets. Additional information for this security, including the
financial statements, is available from the SEC’s EDGAR database at
www.sec.gov. |
|
(d)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
June 30, 2026, was 3.45%. |
|
(e)
|
All of this security is held by TTOP Cayman.
|
Consolidated
Schedule of Futures Contracts
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDE
Nano Bitcoin Futures(a) |
|
|
93 |
|
|
07/31/2026 |
|
|
$54,912 |
|
|
$(5,472) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(5,472) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security is held by TTOP Cayman.
|
Consolidated
Schedule of Reverse Repurchase Agreements
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.16% |
|
|
06/25/2026 |
|
|
07/02/2026 |
|
|
$2,470,810 |
|
|
$2,468,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$2,470,810 |
|
|
$2,468,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with reverse repurchase agreements,
the Fund pledged U.S. Treasury bills as collateral and subsequently sold
such securities. At June 30, 2026, the value of Treasury bills sold
that remain subject to the reverse repurchase agreements totaled
$2,494,823 and is included in receivable for investments sold on the
Consolidated Statements of Assets and Liabilities.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21Shares
FTSE Crypto 10 Index ETF
Consolidated
Schedule of Reverse Repurchase Agreements
June 30, 2026 (Unaudited)
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Products |
|
|
$491,289 |
|
|
$— |
|
|
$— |
|
|
$491,289
|
|
Total
Investments |
|
|
$491,289 |
|
|
$— |
|
|
$— |
|
|
$491,289
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(2,468,813) |
|
|
$— |
|
|
$(2,468,813)
|
|
Futures
Contracts* |
|
|
(5,472) |
|
|
— |
|
|
— |
|
|
(5,472) |
|
Total
Other Financial Instruments |
|
|
$(5,472) |
|
|
$(2,468,813) |
|
|
$— |
|
|
$(2,474,285) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of June 30, 2026. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
Binance BNB ETP |
|
|
$41,192 |
|
|
$— |
|
|
$(738) |
|
|
$(407) |
|
|
$(14,773) |
|
|
$25,274 |
|
|
$— |
|
|
$— |
|
21Shares
Bitcoin Cash ETP(a) |
|
|
4,156 |
|
|
— |
|
|
(1,428) |
|
|
(2,764) |
|
|
36 |
|
|
— |
|
|
— |
|
|
— |
|
21Shares
Canton Network ETP |
|
|
— |
|
|
2,014 |
|
|
— |
|
|
— |
|
|
(73) |
|
|
1,941 |
|
|
— |
|
|
— |
|
21Shares
Cardano ETP |
|
|
4,353 |
|
|
165 |
|
|
— |
|
|
— |
|
|
(2,647) |
|
|
1,870 |
|
|
— |
|
|
— |
|
21Shares
Chainlink ETP |
|
|
2,968 |
|
|
135 |
|
|
— |
|
|
— |
|
|
(1,302) |
|
|
1,802 |
|
|
— |
|
|
— |
|
21Shares
Dogecoin ETF(b) |
|
|
— |
|
|
4,429 |
|
|
— |
|
|
— |
|
|
(565) |
|
|
3,864 |
|
|
— |
|
|
— |
|
21Shares
Dogecoin ETP(a) |
|
|
6,259 |
|
|
115 |
|
|
(4,297) |
|
|
(4,515) |
|
|
2,438 |
|
|
— |
|
|
— |
|
|
— |
|
21Shares
Ethereum ETF(b) |
|
|
121,665 |
|
|
2,111 |
|
|
(459) |
|
|
(447) |
|
|
(57,164) |
|
|
65,707 |
|
|
189 |
|
|
— |
|
21Shares
Hyperliquid ETF(b) |
|
|
— |
|
|
5,973 |
|
|
— |
|
|
— |
|
|
(181) |
|
|
5,792 |
|
|
4 |
|
|
— |
|
21Shares
Hyperliquid ETP(a) |
|
|
2,973 |
|
|
96 |
|
|
(7,949) |
|
|
3,630 |
|
|
1,251 |
|
|
— |
|
|
— |
|
|
— |
|
21Shares
Solana ETF(b) |
|
|
— |
|
|
14,802 |
|
|
— |
|
|
— |
|
|
122 |
|
|
14,924 |
|
|
53 |
|
|
— |
|
21Shares
Solana Staking ETP(a) |
|
|
23,549 |
|
|
177 |
|
|
(14,135) |
|
|
(15,011) |
|
|
5,420 |
|
|
— |
|
|
— |
|
|
— |
|
21Shares
XRP
ETF(b) |
|
|
— |
|
|
24,561 |
|
|
— |
|
|
— |
|
|
(1,982) |
|
|
22,579 |
|
|
— |
|
|
— |
|
21Shares
XRP
ETP(a) |
|
|
39,334 |
|
|
79 |
|
|
(23,673) |
|
|
(25,455) |
|
|
9,715 |
|
|
— |
|
|
— |
|
|
— |
|
ARK
21Shares Bitcoin ETF(b) |
|
|
520,803 |
|
|
151,499 |
|
|
(127,987) |
|
|
(63,961) |
|
|
(132,818) |
|
|
347,536 |
|
|
— |
|
|
—
|
|
|
|
|
$767,252 |
|
|
$206,156 |
|
|
$(180,666) |
|
|
$(108,930) |
|
|
$(192,523) |
|
|
$491,289 |
|
|
$246 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Security was affiliated during the period but is no
longer held as of June 30, 2026. |
|
(b)
|
All of this security is held by TTOP Cayman.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES
ETFs
CONSOLIDATED
STATEMENTS OF ASSETS AND LIABILITIES
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
in unaffiliated securities, at
value |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$2,811,749 |
|
Investments
in affiliated securities, at value |
|
|
— |
|
|
— |
|
|
— |
|
|
157,225 |
|
|
3,210,741 |
|
Receivable
for investments sold(a) |
|
|
12,973,079 |
|
|
17,962,725 |
|
|
5,488,611 |
|
|
748,447 |
|
|
12,973,079 |
|
Deposits
at brokers for futures contracts |
|
|
2,250,337 |
|
|
— |
|
|
1,314,015 |
|
|
4,257 |
|
|
— |
|
Cash
- money market deposit account |
|
|
230,105 |
|
|
369,528 |
|
|
538,751 |
|
|
34,956 |
|
|
180,712 |
|
Interest
receivable |
|
|
105,378 |
|
|
1,568 |
|
|
3,203 |
|
|
84 |
|
|
307 |
|
Receivable
for fund shares sold |
|
|
— |
|
|
— |
|
|
189,477 |
|
|
— |
|
|
— |
|
Cash |
|
|
— |
|
|
4,250,000 |
|
|
— |
|
|
— |
|
|
—
|
|
Total
assets |
|
|
15,558,899 |
|
|
22,583,821 |
|
|
7,534,057 |
|
|
944,969 |
|
|
19,176,588
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
repurchase agreements |
|
|
12,837,825 |
|
|
17,775,450 |
|
|
5,431,388 |
|
|
740,644 |
|
|
12,837,825 |
|
Payable
for variation margin on futures contracts, net |
|
|
117,061 |
|
|
— |
|
|
53,867 |
|
|
573 |
|
|
— |
|
Interest
payable |
|
|
7,417 |
|
|
10,270 |
|
|
3,138 |
|
|
428 |
|
|
7,417 |
|
Payable
to Adviser |
|
|
5,739 |
|
|
8,439 |
|
|
3,721 |
|
|
185 |
|
|
2,563 |
|
Payable
for swap contracts |
|
|
— |
|
|
6,099 |
|
|
— |
|
|
— |
|
|
— |
|
Unrealized
depreciation on swap contracts |
|
|
— |
|
|
306,561 |
|
|
— |
|
|
— |
|
|
—
|
|
Total
liabilities |
|
|
12,968,042 |
|
|
18,106,819 |
|
|
5,492,114 |
|
|
741,830 |
|
|
12,847,805
|
|
NET
ASSETS |
|
|
$2,590,857 |
|
|
$4,477,002 |
|
|
$2,041,943 |
|
|
$203,139 |
|
|
$6,328,783
|
|
Net
Assets Consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid-in
capital |
|
|
$10,111,237 |
|
|
$1,679,567 |
|
|
$7,718,735 |
|
|
$244,366 |
|
|
$6,796,167 |
|
Total
distributable earnings/(accumulated losses) |
|
|
(7,520,380) |
|
|
2,797,435 |
|
|
(5,676,792) |
|
|
(41,227) |
|
|
(467,384) |
|
Total
net assets |
|
|
$2,590,857 |
|
|
$4,477,002 |
|
|
$2,041,943 |
|
|
$203,139 |
|
|
$6,328,783
|
|
Net
assets |
|
|
$2,590,857 |
|
|
$4,477,002 |
|
|
$2,041,943 |
|
|
$203,139 |
|
|
$6,328,783 |
|
Shares
issued and outstanding(b) |
|
|
810,000 |
|
|
90,000 |
|
|
970,000 |
|
|
10,000 |
|
|
260,000 |
|
Net
asset value per share |
|
|
$3.20 |
|
|
$49.74 |
|
|
$2.11 |
|
|
$20.31 |
|
|
$24.34 |
|
Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
in unaffiliated securities, at cost |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$3,080,470 |
|
Investments
in affiliated securities, at
cost |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$183,754 |
|
|
$3,376,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund pledged U.S. Treasury bills as collateral
for reverse repurchase agreements and subsequently sold such securities.
|
|
(b)
|
Unlimited shares
authorized. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
ETFs
CONSOLIDATED
STATEMENTS OF ASSETS AND LIABILITIES
June 30, 2026 (Unaudited)(Continued)
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
Investments
in affiliated securities, at value |
|
|
$644,619 |
|
|
$491,289 |
|
Receivable
for investments sold(a) |
|
|
1,496,894 |
|
|
2,494,823 |
|
Cash
- money market deposit account |
|
|
48,830 |
|
|
23,558 |
|
Deposits
at brokers for future contracts |
|
|
14,986 |
|
|
11,320 |
|
Dividends
receivable |
|
|
530 |
|
|
— |
|
Interest
receivable |
|
|
— |
|
|
35
|
|
Total
assets |
|
|
2,205,859 |
|
|
3,021,025
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
Reverse
repurchase agreements |
|
|
1,481,288 |
|
|
2,468,813 |
|
Payable
for variation margin on futures contracts, net |
|
|
2,074 |
|
|
1,567 |
|
Interest
payable |
|
|
806 |
|
|
990 |
|
Payable
to Adviser |
|
|
415 |
|
|
244
|
|
Total
liabilities |
|
|
1,484,583 |
|
|
2,471,614
|
|
NET
ASSETS |
|
|
$721,276 |
|
|
$549,411
|
|
Net
Assets Consist of:
|
|
|
|
|
|
|
|
Paid-in
capital |
|
|
$1,306,940 |
|
|
$986,070 |
|
Total
accumulated losses |
|
|
(585,664) |
|
|
(436,659) |
|
Total
net assets |
|
|
$721,276 |
|
|
$549,411
|
|
Net
assets |
|
|
$721,276 |
|
|
$549,411 |
|
Shares
issued and outstanding(b) |
|
|
60,000 |
|
|
40,000 |
|
Net
asset value per share |
|
|
$12.02 |
|
|
$13.74 |
|
Cost:
|
|
|
|
|
|
|
|
Investments
in affiliated securities, at cost |
|
|
$930,050 |
|
|
$812,576 |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund pledged U.S. Treasury bills as collateral
for reverse repurchase agreements and subsequently sold such
securities. |
|
(b)
|
Unlimited shares
authorized. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
ETFs
CONSOLIDATED
STATEMENTS OF OPERATIONS
For the Period Ended June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend
income from affiliated securities |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$171 |
|
|
$— |
|
Interest
income |
|
|
54,240 |
|
|
13,017 |
|
|
27,010 |
|
|
654 |
|
|
8,632
|
|
Total
investment income |
|
|
54,240 |
|
|
13,017 |
|
|
27,010 |
|
|
825 |
|
|
8,632
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
advisory fee |
|
|
67,983 |
|
|
23,465 |
|
|
37,074 |
|
|
447 |
|
|
5,041 |
|
Interest
expense |
|
|
21,953 |
|
|
10,270 |
|
|
11,756 |
|
|
428 |
|
|
7,417 |
|
Tax
expense |
|
|
55 |
|
|
— |
|
|
88 |
|
|
— |
|
|
—
|
|
Total
expenses |
|
|
89,991 |
|
|
33,735 |
|
|
48,918 |
|
|
875 |
|
|
12,458 |
|
Expense
reimbursement by Adviser |
|
|
(31,209) |
|
|
(11,103) |
|
|
(15,057) |
|
|
(143) |
|
|
(1,674) |
|
Net
expenses |
|
|
58,782 |
|
|
22,632 |
|
|
33,861 |
|
|
732 |
|
|
10,784
|
|
Net
investment income/(loss) |
|
|
(4,542) |
|
|
(9,615) |
|
|
(6,851) |
|
|
93 |
|
|
(2,152) |
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
realized gain (loss) from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
in unaffiliated securities |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(30,777) |
|
Investments
in affiliated securities |
|
|
— |
|
|
— |
|
|
— |
|
|
(13,271) |
|
|
— |
|
Futures
contracts |
|
|
(6,933,805) |
|
|
— |
|
|
(5,607,573) |
|
|
— |
|
|
— |
|
Swap
contracts |
|
|
— |
|
|
3,113,611 |
|
|
— |
|
|
— |
|
|
—
|
|
Net
realized gain (loss) |
|
|
(6,933,805) |
|
|
3,113,611 |
|
|
(5,607,573) |
|
|
(13,271) |
|
|
(30,777) |
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
in unaffiliated securities |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(268,721) |
|
Investments
in affiliated securities |
|
|
— |
|
|
— |
|
|
— |
|
|
(26,529) |
|
|
(165,734) |
|
Future
contracts |
|
|
(291,745) |
|
|
— |
|
|
56,953 |
|
|
(1,520) |
|
|
— |
|
Swap
contracts |
|
|
— |
|
|
(306,561) |
|
|
— |
|
|
— |
|
|
—
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
(291,745) |
|
|
(306,561) |
|
|
56,953 |
|
|
(28,049) |
|
|
(434,455) |
|
Net
realized and unrealized gain (loss) |
|
|
(7,225,550) |
|
|
2,807,050 |
|
|
(5,550,620) |
|
|
(41,320) |
|
|
(465,232) |
|
NET
INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$(7,230,092) |
|
|
$2,797,435 |
|
|
$(5,557,471) |
|
|
$(41,227) |
|
|
$(467,384) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on April 30,
2026. |
|
(b)
|
The Fund commenced operations on May 14,
2026. |
|
(c)
|
The Fund commenced operations on May 7, 2026.
|
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
ETFs
CONSOLIDATED
STATEMENTS OF OPERATIONS
For the Period Ended June 30, 2026
(Unaudited)(Continued)
|
|
|
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
|
|
|
Dividend
income from affiliated securities |
|
|
$1,267 |
|
|
$351 |
|
Less:
dividend withholding taxes |
|
|
(341) |
|
|
(105) |
|
Interest
income |
|
|
1,880 |
|
|
3,487
|
|
Total
investment income |
|
|
2,806 |
|
|
3,733
|
|
EXPENSES:
|
|
|
|
|
|
|
|
Investment
advisory fee |
|
|
3,458 |
|
|
3,233 |
|
Interest
expense |
|
|
3,311 |
|
|
6,006 |
|
Income
tax expense |
|
|
31 |
|
|
61
|
|
Total
expenses |
|
|
6,800 |
|
|
9,300 |
|
Expense
reimbursement by Adviser |
|
|
(1,005) |
|
|
(1,482) |
|
Net
expenses |
|
|
5,795 |
|
|
7,818
|
|
Net
investment loss |
|
|
(2,989) |
|
|
(4,085) |
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
|
|
|
Net
realized gain (loss) from:
|
|
|
|
|
|
|
|
Investments
in affiliated securities |
|
|
(292,218) |
|
|
(108,930) |
|
Futures
contracts |
|
|
3,691 |
|
|
2,217
|
|
Net
realized loss |
|
|
(288,527) |
|
|
(106,713) |
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
|
|
|
Investments
in affiliated securities |
|
|
(144,396) |
|
|
(192,523) |
|
Future
contracts |
|
|
(7,030) |
|
|
(5,141) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
(151,426) |
|
|
(197,664) |
|
Net
realized and unrealized loss |
|
|
(439,953) |
|
|
(304,377) |
|
NET
DECREASE IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$(442,942) |
|
|
$(308,462) |
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
ETFs
CONSOLIDATED
STATEMENTS OF CHANGES IN NET ASSETS
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
Net
investment income (loss) |
|
|
$(4,542) |
|
|
$3,046 |
|
|
$(9,615) |
|
Net
realized gain (loss) |
|
|
(6,933,805) |
|
|
(444,833) |
|
|
3,113,611 |
|
Net
change in unrealized appreciation (depreciation) |
|
|
(291,745) |
|
|
(290,262) |
|
|
(306,561) |
|
Net
increase (decrease) in net assets from operations |
|
|
(7,230,092) |
|
|
(732,049) |
|
|
2,797,435
|
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
From
earnings |
|
|
(1,419) |
|
|
— |
|
|
—
|
|
Total
distributions to shareholders |
|
|
(1,419) |
|
|
— |
|
|
—
|
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
8,955,735 |
|
|
1,891,802 |
|
|
8,398,385 |
|
Redemptions |
|
|
(293,120) |
|
|
— |
|
|
(6,718,818) |
|
Net
increase in net assets from capital transactions |
|
|
8,662,615 |
|
|
1,891,802 |
|
|
1,679,567
|
|
Net
increase in net assets |
|
|
1,431,104 |
|
|
1,159,753 |
|
|
4,477,002
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
1,159,753 |
|
|
— |
|
|
—
|
|
End
of the period |
|
|
$2,590,857 |
|
|
$1,159,753 |
|
|
$4,477,002
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
770,000 |
|
|
90,000 |
|
|
200,000 |
|
Redemptions |
|
|
(50,000) |
|
|
— |
|
|
(110,000) |
|
Total
increase in shares outstanding |
|
|
720,000 |
|
|
90,000 |
|
|
90,000 |
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on November 20, 2025.
|
|
(b)
|
The Fund commenced operations on April 30, 2026.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES
ETFs
CONSOLIDATED
STATEMENTS OF CHANGES IN NET ASSETS(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income (loss) |
|
|
$(6,851) |
|
|
$2,347 |
|
|
$93 |
|
|
$(2,152) |
|
Net
realized loss |
|
|
(5,607,573) |
|
|
(277,001) |
|
|
(13,271) |
|
|
(30,777) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
56,953 |
|
|
(119,318) |
|
|
(28,049) |
|
|
(434,455) |
|
Net
decrease in net assets from operations |
|
|
(5,557,471) |
|
|
(393,972) |
|
|
(41,227) |
|
|
(467,384) |
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From
earnings |
|
|
(2,255) |
|
|
— |
|
|
— |
|
|
—
|
|
Total
distributions to shareholders |
|
|
(2,255) |
|
|
— |
|
|
— |
|
|
—
|
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
6,840,542 |
|
|
1,668,309 |
|
|
244,300 |
|
|
6,793,656 |
|
Redemptions |
|
|
(513,210) |
|
|
— |
|
|
— |
|
|
— |
|
ETF
transaction fees (See Note 6) |
|
|
— |
|
|
— |
|
|
66 |
|
|
2,511
|
|
Net
increase in net assets from capital transactions |
|
|
6,327,332 |
|
|
1,668,309 |
|
|
244,366 |
|
|
6,796,167
|
|
Net
increase in net assets |
|
|
767,606 |
|
|
1,274,337 |
|
|
203,139 |
|
|
6,328,783
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
1,274,337 |
|
|
— |
|
|
— |
|
|
—
|
|
End
of the period |
|
|
$2,041,943 |
|
|
$1,274,337 |
|
|
$203,139 |
|
|
$6,328,783
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
1,050,000 |
|
|
80,000 |
|
|
10,000 |
|
|
260,000 |
|
Redemptions |
|
|
(160,000) |
|
|
— |
|
|
— |
|
|
—
|
|
Total
increase in shares outstanding |
|
|
890,000 |
|
|
80,000 |
|
|
10,000 |
|
|
260,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on December 4, 2025.
|
|
(b)
|
The Fund commenced operations on May 14, 2026.
|
|
(c)
|
The Fund commenced operations on May 7, 2026.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES
ETFs
CONSOLIDATED
STATEMENTS OF CHANGES IN NET ASSETS(Continued)
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income (loss) |
|
|
$(2,989) |
|
|
$790 |
|
|
$(4,085) |
|
|
$1,551 |
|
Net
realized loss |
|
|
(288,527) |
|
|
(16,894) |
|
|
(106,713) |
|
|
(14,583) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
(151,426) |
|
|
(141,324) |
|
|
(197,664) |
|
|
(129,095) |
|
Net
decrease in net assets from operations |
|
|
(442,942) |
|
|
(157,428) |
|
|
(308,462) |
|
|
(142,127) |
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
321,646 |
|
|
1,000,000 |
|
|
— |
|
|
1,000,000
|
|
Net
increase in net assets from capital transactions |
|
|
321,646 |
|
|
1,000,000 |
|
|
— |
|
|
1,000,000
|
|
Net
increase (decrease) in net assets |
|
|
(121,296) |
|
|
842,572 |
|
|
(308,462) |
|
|
857,873
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
842,572 |
|
|
— |
|
|
857,873 |
|
|
—
|
|
End
of the period |
|
|
$721,276 |
|
|
$842,572 |
|
|
$549,411 |
|
|
$857,873
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
20,000 |
|
|
40,000 |
|
|
— |
|
|
40,000
|
|
Total
increase in shares outstanding |
|
|
20,000 |
|
|
40,000 |
|
|
— |
|
|
40,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on November 13, 2025.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES
2X LONG DOGECOIN ETF
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$12.89 |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income (loss)(b) |
|
|
(0.01) |
|
|
0.06 |
|
Net
realized and unrealized loss on investments(c) |
|
|
(9.68) |
|
|
(12.17) |
|
Total
from investment operations |
|
|
(9.69) |
|
|
(12.11) |
|
Net
asset value, end of period |
|
|
$3.20 |
|
|
$12.89
|
|
Total
return(d) |
|
|
−75.16% |
|
|
−48.46% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$2,591 |
|
|
$1,160 |
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
Before
expense waiver(e) |
|
|
4.63% |
|
|
4.85% |
|
After
expense waiver(e) |
|
|
3.02% |
|
|
3.36% |
|
Ratio
of interest expense to average net assets(e) |
|
|
1.13% |
|
|
1.47% |
|
Ratio
of tax expenses to average net assets(e) |
|
|
0.00%(f) |
|
|
—% |
|
Ratio
of expenses to average net assets excluding interest and tax
expense(e) |
|
|
1.89% |
|
|
1.89% |
|
Ratio
of net investment income (loss) to average net assets(e) |
|
|
(0.23)% |
|
|
2.60% |
|
Portfolio
turnover rate(d)(g) |
|
|
—% |
|
|
—% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on November 20, 2025.
|
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the
period. |
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the period and may not reconcile with the
aggregate gains and losses in the Consolidated Statements of Operations
due to share transactions for the period. |
|
(d)
|
Not annualized for periods less than one
year. |
|
(e)
|
Annualized for periods less than one
year. |
|
(f)
|
Amount represents less than
0.005%. |
|
(g)
|
Portfolio turnover rate excludes in-kind
transactions. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES
2X LONG HYPE ETF
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment loss(b) |
|
|
(0.12) |
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
24.86
|
|
Total
from investment operations |
|
|
24.74
|
|
Net
asset value, end of period |
|
|
$49.74
|
|
Total
return(d) |
|
|
98.98% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$4,477
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
Before
expense waiver(e) |
|
|
5.16% |
|
After
expense waiver(e) |
|
|
3.46% |
|
Ratio
of interest expense to average net assets(e) |
|
|
1.57% |
|
Ratio
of expenses to average net assets excluding interest
expense(e) |
|
|
1.89% |
|
Ratio
of net investment loss to average net assets(e) |
|
|
(1.47)% |
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
|
|
|
|
(a)
|
The Fund commenced operations on April 30, 2026.
|
|
(b)
|
Net investment loss per share has been calculated
based on average shares outstanding during the
period. |
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the period and may not reconcile with the
aggregate gains and losses in the Consolidated Statements of Operations
due to share transactions for the period. |
|
(d)
|
Not annualized for periods less than one
year. |
|
(e)
|
Annualized for periods less than one
year. |
|
(f)
|
Portfolio turnover rate excludes in-kind
transactions. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES
2X LONG SUI ETF
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$15.93 |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income (loss)(b) |
|
|
(0.02) |
|
|
0.05 |
|
Net
realized and unrealized loss on investments(c) |
|
|
(13.79) |
|
|
(9.12) |
|
Total
from investment operations |
|
|
(13.81) |
|
|
(9.07) |
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
investment income |
|
|
(0.01) |
|
|
—
|
|
Total
distributions |
|
|
(0.01) |
|
|
—
|
|
Net
asset value, end of period |
|
|
$2.11 |
|
|
$15.93
|
|
Total
return(d) |
|
|
−86.77% |
|
|
−36.28% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$2,042 |
|
|
$1,274 |
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
Before
expense waiver(e) |
|
|
4.20% |
|
|
5.81% |
|
After
expense waiver(e) |
|
|
2.91% |
|
|
4.55% |
|
Ratio
of interest expense to average net assets(e) |
|
|
1.01% |
|
|
2.66% |
|
Ratio
of tax expenses to average net assets(e) |
|
|
0.01% |
|
|
—% |
|
Ratio
of expenses to average net assets excluding interest and tax
expense(e) |
|
|
1.89% |
|
|
1.89% |
|
Ratio
of net investment income (loss) to average net assets(e) |
|
|
(0.59)% |
|
|
3.68% |
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
—% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on December 4, 2025.
|
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the
period. |
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the period and may not reconcile with the
aggregate gains and losses in the Consolidated Statements of Operations
due to share transactions for the period. |
|
(d)
|
Not annualized for periods less than one
year. |
|
(e)
|
Annualized for periods less than one
year. |
|
(f)
|
Portfolio turnover rate excludes in-kind
transactions. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES
ACTIVE CRYPTO ETF
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$24.43
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment income(b) |
|
|
0.01 |
|
Net
realized and unrealized loss on investments(c) |
|
|
(4.14) |
|
Total
from investment operations |
|
|
(4.13) |
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
ETF
transaction fees per share(b) |
|
|
0.01
|
|
Net
asset value, end of period |
|
|
$20.31
|
|
Total
return(d) |
|
|
−16.85% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$203 |
|
Ratio
of expenses to average net assets:
|
|
|
|
|
Before
expense waiver(e)(f) |
|
|
3.02% |
|
After
expense waiver(e)(f) |
|
|
2.53% |
|
Ratio
of interest expense to average net assets(e)(f) |
|
|
1.48% |
|
Ratio
of expenses to average net assets excluding interest
expense(e)(f) |
|
|
1.05% |
|
Ratio
of net investment income to average net assets(e)(f) |
|
|
0.32% |
|
Portfolio
turnover rate(d)(g) |
|
|
28% |
|
|
|
|
|
|
(a)
|
The Fund commenced operations on May 14, 2026.
|
|
(b)
|
Per share has been calculated based on average
shares outstanding during the period. |
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the period and may not reconcile with the
aggregate gains and losses in the Consolidated Statements of Operations
due to share transactions for the period. |
|
(d)
|
Not annualized for periods less than one
year. |
|
(e)
|
Annualized for periods less than one
year. |
|
(f)
|
Ratios do not include the expenses of the
underlying investment companies in which the Fund
invests. |
|
(g)
|
Portfolio turnover rate excludes in-kind
transactions. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES
CANTON NETWORK ETF
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$25.05
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment loss(b) |
|
|
(0.01) |
|
Net
realized and unrealized loss on investments(c) |
|
|
(0.71) |
|
Total
from investment operations |
|
|
(0.72) |
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
ETF
transaction fees per share(b) |
|
|
0.01
|
|
Net
asset value, end of period |
|
|
$24.34
|
|
Total
return(d) |
|
|
−2.83% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$6,329 |
|
Ratio
of expenses to average net assets:
|
|
|
|
|
Before
expense waiver(e)(f) |
|
|
1.85% |
|
After
expense waiver(e)(f) |
|
|
1.60% |
|
Ratio
of interest expense to average net assets(e)(f) |
|
|
1.10% |
|
Ratio
of expenses to average net assets excluding interest
expense(e)(f) |
|
|
0.50% |
|
Ratio
of net investment loss to average net assets(e)(f) |
|
|
(0.32)% |
|
Portfolio
turnover rate(d)(g) |
|
|
119% |
|
|
|
|
|
|
(a)
|
The Fund commenced operations on May 7, 2026.
|
|
(b)
|
Per share has been calculated based on average
shares outstanding during the period. |
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the period and may not reconcile with the
aggregate gains and losses in the Consolidated Statements of Operations
due to share transactions for the period. |
|
(d)
|
Not annualized for periods less than one
year. |
|
(e)
|
Annualized for periods less than one
year. |
|
(f)
|
Ratios do not include the expenses of the
underlying investment companies in which the Fund
invests. |
|
(g)
|
Portfolio turnover rate excludes in-kind
transactions. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES
FTSE CRYPTO 10 EX-BTC INDEX ETF
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$21.06 |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income (loss)(b)(h) |
|
|
(0.06) |
|
|
0.02 |
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(8.98) |
|
|
(3.96) |
|
Total
from investment operations |
|
|
(9.04) |
|
|
(3.94) |
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
asset value, end of period |
|
|
$12.02 |
|
|
$21.06
|
|
Total
return(d) |
|
|
−42.92% |
|
|
−15.74% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$721 |
|
|
$843 |
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
Before
expense waiver(e)(f) |
|
|
1.80% |
|
|
1.65% |
|
After
expense waiver(e)(f) |
|
|
1.54% |
|
|
1.34% |
|
Ratio
of interest expense to average net assets(e)(f) |
|
|
0.88% |
|
|
0.69% |
|
Ratio
of tax expenses to average net assets(e)(f) |
|
|
0.01% |
|
|
—% |
|
Ratio
of expenses to average net assets excluding interest and tax
expense(e)(f) |
|
|
0.65% |
|
|
0.65% |
|
Ratio
of net investment income (loss) to average net
assets(e)(f) |
|
|
(0.79)% |
|
|
0.68% |
|
Portfolio
turnover rate(d)(g) |
|
|
102% |
|
|
13% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on November 13, 2025.
|
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the
period. |
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the period and may not reconcile with the
aggregate gains and losses in the Consolidated Statements of Operations
due to share transactions for the period. |
|
(d)
|
Not annualized for periods less than one
year. |
|
(e)
|
Annualized for periods less than one
year. |
|
(f)
|
Ratios do not include the expenses of the
underlying investment companies in which the Fund
invests. |
|
(g)
|
Portfolio turnover rate excludes in-kind
transactions. |
|
(h)
|
Recognition of net investment income by the Fund is
affected by the timing of the declaration of dividends by the underlying
investment companies in which the Fund invests. The ratio does not include
net investment income of the investment companies in which the Fund
invests. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES
FTSE CRYPTO 10 INDEX ETF
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$21.45 |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income (loss)(b)(h) |
|
|
(0.10) |
|
|
0.04 |
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(7.61) |
|
|
(3.59) |
|
Total
from investment operations |
|
|
(7.71) |
|
|
(3.55) |
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
asset value, end of period |
|
|
$13.74 |
|
|
$21.45
|
|
Total
return(d) |
|
|
−35.95% |
|
|
−14.21% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$549 |
|
|
$858 |
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
Before
expense waiver(e)(f) |
|
|
2.66% |
|
|
1.99% |
|
After
expense waiver(e)(f) |
|
|
2.23% |
|
|
1.57% |
|
Ratio
of interest expense to average net assets(e)(f) |
|
|
1.72% |
|
|
1.07% |
|
Ratio
of tax expenses to average net assets(e)(f) |
|
|
0.02% |
|
|
—% |
|
Ratio
of expenses to average net assets excluding interest and tax
expense(e)(f) |
|
|
0.50% |
|
|
0.50% |
|
Ratio
of net investment income (loss) to average net
assets(e)(f) |
|
|
(1.17)% |
|
|
1.34% |
|
Portfolio
turnover rate(d)(g) |
|
|
31% |
|
|
11% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on November 13, 2025.
|
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the
period. |
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the period and may not reconcile with the
aggregate gains and losses in the Consolidated Statements of Operations
due to share transactions for the period. |
|
(d)
|
Not annualized for periods less than one
year. |
|
(e)
|
Annualized for periods less than one
year. |
|
(f)
|
Ratios do not include the expenses of the
underlying investment companies in which the Fund
invests. |
|
(g)
|
Portfolio turnover rate excludes in-kind
transactions. |
|
(h)
|
Recognition of net investment income by the Fund is
affected by the timing of the declaration of dividends by the underlying
investment companies in which the Fund invests. The ratio does not include
net investment income of the investment companies in which the Fund
invests. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)
1. ORGANIZATION
The
Funds are non-diversified series of Listed Funds Trust (the “Trust”). The Trust
was organized as a Delaware statutory trust on August 26, 2016, under a
Declaration of Trust amended on December 21, 2018, and is registered with
the U.S. Securities and Exchange Commission (the “SEC”) as an open-end
management investment company under the Investment Company Act of 1940, as
amended (the “1940 Act”).
As
of June 30, 2026, Teucrium Investment Advisors, LLC (the “Adviser”) manages
seventeen active series, seven of which are covered in this report (each a
“Fund,” and collectively, the “Funds”).
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
TXXD |
|
|
November 20,
2025 |
|
21Shares
2x Long HYPE ETF |
|
|
TXXH |
|
|
April 30,
2026 |
|
21Shares
2x Long Sui ETF |
|
|
TXXS |
|
|
December 4,
2025 |
|
21Shares
Active Crypto ETF |
|
|
TKNS |
|
|
May 14,
2026 |
|
21Shares
Canton Network ETF |
|
|
TCAN |
|
|
May 7,
2026 |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
TXBC |
|
|
November 13,
2025 |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
TTOP |
|
|
November 13,
2025 |
|
|
|
|
|
|
|
|
Each
Fund is an exchange-traded fund (“ETF”) that seeks to achieve its following
investment objective:
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
Actively
managed ETF seeking daily investment results, before fees and expenses,
that correspond to two times (2x) the daily price performance of Dogecoin
for a single day, not for any other period. |
|
21Shares
2x Long HYPE ETF |
|
|
Actively
managed ETF seeking daily investment results, before fees and expenses,
that correspond to two times (2x) the daily price performance of
Hyperliquid (HYPE) for a single day, not for any other period.
|
|
21Shares
2x Long Sui ETF |
|
|
Actively
managed ETF seeking daily investment results, before fees and expenses,
that correspond to two times (2x) the daily price performance of Sui for a
single day, not for any other period. |
|
21Shares
Active Crypto ETF |
|
|
Actively
managed ETF seeking total return by investing in Crypto Assets or in
securities or other instruments that provide economic exposure to Crypto
Assets or have economic characteristics that are substantially similar to
Crypto Assets. |
|
21Shares
Canton Network ETF |
|
|
Actively
managed ETF seeking investment results, before fees and expenses, that
correspond to the price performance of Canton Coin. |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
Passively
managed ETF seeking to track, before fees and expenses, the price
performance of the FTSE Crypto 10 ex Bitcoin Select Index that measures
the performance of the top ten largest Crypto Assets globally, excluding
bitcoin, ranked by market capitalization. |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
Passively
managed ETF seeking to track, before fees and expenses, the price
performance of the FTSE Crypto 10 Select Index that measures the
performance of the top ten largest Crypto Assets globally, ranked by
market capitalization. |
|
|
|
|
|
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
Costs
incurred by the Funds in connection with the organization, registration and the
initial public offering of shares were paid by the Adviser.
2.
SIGNIFICANT ACCOUNTING POLICIES
Each
Fund is an investment company and accordingly follows the investment company
accounting and reporting guidance of the Financial Accounting Standards Board
(“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies.
Each Fund prepares its financial statements in accordance with accounting
principles generally accepted in the United States of America (“U.S. GAAP”) and
follows the significant accounting policies described below.
Consolidation
of Subsidiary. The following Funds expect to
gain exposure to commodities by each investing in a Cayman subsidiary, a wholly-owned subsidiary of
each Fund organized under the laws of the Cayman Islands (each
a “Subsidiary”, together the “Subsidiaries”). All inter-company accounts
and transactions have been eliminated.
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
TXXD
Cayman |
|
|
$2,253,938 |
|
|
15%
|
|
21Shares
2x Long HYPE ETF |
|
|
TXXH
Cayman |
|
|
$3,993,826 |
|
|
18%
|
|
21Shares
2x Long Sui ETF |
|
|
TXXS
Cayman |
|
|
$1,410,851 |
|
|
19%
|
|
21Shares
Active Crypto ETF |
|
|
TKNS
Cayman |
|
|
$150,134 |
|
|
16%
|
|
21Shares
Canton Network ETF |
|
|
TCAN
Cayman |
|
|
$2,811,749 |
|
|
15%
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
TXBC
Cayman |
|
|
$388,303 |
|
|
18%
|
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
TTOP
Cayman |
|
|
$471,723 |
|
|
16% |
|
|
|
|
|
|
|
|
|
|
|
The
Funds’ Investment Adviser also serves as the investment adviser to each
Subsidiary. Each Fund’s investment in a Subsidiary is intended to provide the
Funds with indirect exposure to commodities within the limits of current federal
income tax laws applicable to investment companies such as the Funds, which
limit the ability of investment companies to invest directly in commodities.
Each Subsidiary has the same investment objective as each Fund, but may invest
in commodities to a greater extent than the Funds. Except as otherwise noted,
references to each Fund’s investments include each Fund’s indirect investments
through the Subsidiary. Because the Funds intend to elect to be treated as a
regulated investment companies under the Internal Revenue Code of 1986, as
amended, the size of each Fund’s investment in the Subsidiary generally will be
limited to 25% of the Fund’s total assets, tested at the end of each fiscal
quarter. Information regarding each Fund and its Subsidiary has been
consolidated in the Consolidated Schedules of Investments, Consolidated
Schedules of Futures Contracts, Consolidated Schedules of Reverse Repurchase
Agreements, Consolidated Statements of Assets and Liabilities, Consolidated
Statements of Operations, Consolidated Statements of Changes in Net Assets and
Consolidated Financial Highlights.
Accounting
Pronouncements. In December 2023, the
FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU
2023-09”). ASU 2023-09 is intended to provide transparency and enhanced details
for taxes paid and is designed to help investors better understand an entity’s
exposure to taxes by type and jurisdiction. Management has evaluated the impact
of adopting ASU 2023-09 with respect to the financial statements and disclosures
and determined there is no material impact for the Funds.
Use
of Estimates. The preparation of the financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of increases and decreases in net assets from operations
during the reporting period. Actual results could differ from these estimates.
Share
Transactions. The net asset value (“NAV”) per
share of the Funds is equal to each Fund’s total assets minus each Fund’s total liabilities divided by the total
number of shares outstanding. The NAV that is published will be rounded to the
nearest cent. The NAV is determined as of the close of trading (generally, 4:00
p.m. Eastern Time) on each day the New York Stock Exchange (“NYSE”) is open for
trading.
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
Fair
Value Measurement. In calculating the NAV, the
Funds’ exchange-traded equity securities will be valued at fair value, which will generally be determined using
the last reported official closing or last trading price on the exchange or
market on which the security is primarily traded at the time of valuation. Such
valuations are typically categorized as Level 1 in the fair value hierarchy
described below.
Securities
listed on the NASDAQ Stock Market, Inc. are generally valued at the NASDAQ
official closing price.
The
valuation of the Fund’s investments is performed in accordance with the
principles found in Rule 2a-5 of the 1940 Act. The Board of Trustees of the
Trust (the “Board” or the “Trustees”) has designated a fair valuation committee
at the Adviser as the valuation designee of the Funds. In its capacity as
valuation designee, the Adviser has adopted procedures and methodologies to fair
value the Funds’ investments whose market prices are not “readily available” or
are deemed to be unreliable. The circumstances in which a security may be fair
valued include, among others: the occurrence of events that are significant to a
particular issuer, such as mergers, restructurings or defaults; the occurrence
of events that are significant to an entire market, such as natural disasters in
a particular region or government actions; trading restrictions on securities;
thinly traded securities; and market events such as trading halts and early
market closings. Due to the inherent uncertainty of valuations, fair values may
differ significantly from the values that would have been used had an active
market existed. Fair valuation could result in a different NAV than a NAV
determined by using market quotations. Such valuations are typically categorized
as Level 2 or Level 3 in the fair value hierarchy described below.
Cash
and money market deposit accounts may be swept into various interest bearing
overnight demand deposits and is classified as a cash equivalent on the
Consolidated Statements of Assets and Liabilities. The Funds maintain cash in
bank deposit accounts which, at times, may exceed the Federal Deposit Insurance
Corporation (FDIC) limit of $250,000. Amounts swept overnight are available on
the next business day.
An
amortized cost method of valuation may be used with respect to debt obligations
with sixty days or less remaining to maturity, including reverse repurchase
agreements, unless the Adviser determines in good faith that such method does
not represent fair value.
Futures
contracts will be valued at the settlement price on the exchange in which they
are principally traded. If there is no current market price available, then the
securities will be valued at fair value.
Foreign
securities, currencies and other assets denominated in foreign currencies are
translated into U.S. dollars at the exchange rate of such currencies against the
U.S. dollar using the applicable currency exchange rates as of the close of the
NYSE, generally 4:00 p.m. Eastern Time.
Total
return swap contracts are valued using the closing price of the underlying
security or benchmark that the contract is tracking.
Crypto
Currency will be valued based on an index, unless the Adviser determines that
the index is unreliable. The methodology used to calculate the index price to
value cryptocurrency may not be deemed consistent with U.S. GAAP.
Other
securities and investments for which market values are not readily available,
including restricted securities, and those securities for which it is
inappropriate to determine prices in accordance with the aforementioned
procedures, are valued at fair value as determined in good faith under
procedures adopted by the Board. Factors considered in making this determination
may include, but are not limited to, information obtained by contacting the
issuer, analysts, or the appropriate stock exchange (for exchange-traded
securities), analysis of the issuer’s financial statements or other available
documents and, if necessary, available information concerning other securities
in similar circumstances.
FASB
ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”) defines fair
value, establishes a framework for measuring fair value in accordance with U.S.
GAAP, and requires disclosure about fair value measurements. It also provides
guidance on determining when there has been a significant decrease in the volume
and level of activity for an asset or liability, when a transaction is not
orderly, and how that information must be incorporated into fair value
measurements. Under ASC 820, various inputs are used in determining the value of
the Funds’ investments. These inputs are summarized in the following hierarchy:
|
Level 1
–
|
Unadjusted
quoted prices in active markets for identical assets or liabilities that
the Funds have the ability to access.
|
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
|
Level 2
–
|
Observable
inputs other than quoted prices included in Level 1 that are
observable for the asset or liability, either directly or indirectly.
These inputs may include quoted prices for the identical instrument on an
inactive market, prices for similar securities, interest rates, prepayment
speeds, credit risk, yield curves, default rates and similar data.
|
|
Level 3
–
|
Unobservable
inputs for the asset or liability, to the extent relevant observable
inputs are not available; representing the Funds’ own assumptions about
the assumptions a market participant would use in valuing the asset or
liability and would be based on the best information available.
|
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in
active markets for identical assets or liabilities (Level 1) and the lowest
priority to unobservable inputs (Level 3). See the Consolidated Schedules
of Investments for a summary of the valuations as of June 30, 2026, for
each Fund based upon the three levels described above.
The
availability of observable inputs can vary from security to security and is
affected by a wide variety of factors, including, for example, the type of
security, whether the security is new and not yet established in the
marketplace, the liquidity of markets, and other characteristics particular to
the security. To the extent that valuation is based on models or inputs that are
less observable or unobservable in the market, the determination of fair value
requires more judgment. Accordingly, the degree of judgment exercised in
determining fair value is greatest for instruments categorized in Level 3.
Security
Transactions. Investment transactions are
recorded as of the date that the securities are purchased or sold (trade date). Realized gains and losses from the
sale or disposition of securities are calculated based on the specific
identification basis.
Investment
Income. Interest income is accrued daily.
Discounts and premiums on debt securities are accreted or amortized over the life of the respective securities
using the effective interest method.
Tax
Information, Dividends and Distributions to Shareholders and Uncertain Tax
Positions. The Funds are treated as separate entities for Federal income tax
purposes. Each Fund intends to qualify as a regulated investment company (“RIC”)
under Subchapter M of the Internal Revenue Code of 1986, as amended (the
“Internal Revenue Code”). To qualify and remain eligible for the special tax
treatment accorded to RICs, the Funds must meet certain annual income and
quarterly asset diversification requirements and must distribute annually at
least 90% of the sum of its investment company taxable income (which includes
dividends, interest and net short-term capital gains) and certain net tax-exempt
income, if any. If so qualified, the Funds will not be subject to Federal income
tax. The Funds paid excise taxes on undistributed income, which are presented on
the Statements of Operations as Tax Expense.
Distributions
to shareholders are recorded on the ex-dividend date. The Funds generally pay
out dividends from net investment income, if any, at least annually. The Funds
generally distribute their net capital gains, if any, to shareholders at least
annually. The Funds may also pay a special distribution at the end of the
calendar year to comply with Federal tax requirements. The amount of dividends
and distributions from net investment income and net realized capital gains are
determined in accordance with Federal income tax regulations, which may differ
from U.S. GAAP. These “book/tax” differences are either considered temporary or
permanent in nature. To the extent these differences are permanent in nature,
such amounts are reclassified within the components of net assets based on their
Federal tax basis treatment; temporary differences do not require
reclassification. Dividends and distributions which exceed earnings and profit
for tax purposes are reported as a tax return of capital.
Management
evaluates the Funds’ tax positions to determine if the tax positions taken meet
the minimum recognition threshold in connection with accounting for
uncertainties in income tax positions taken or expected to be taken for the
purposes of measuring and recognizing tax liabilities in the financial
statements. Recognition of tax benefits of an uncertain tax position is required
only when the position is “more likely than not” to be sustained assuming
examination by taxing authorities. Interest and penalties related to income
taxes would be recorded as income tax expense. The Funds’ Federal income tax
returns are subject to examination by the Internal Revenue Service (the “IRS”)
for a period of three fiscal periods after they are filed. State and local tax
returns may be subject to examination for an additional fiscal period depending
on the jurisdiction. As of June 30, 2026, the Funds’ period ended, the
Funds had no material uncertain tax positions and did not have a liability for
any unrecognized tax benefits. As of June 30, 2026,
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
the
Funds’ period ended, the Funds had no examination in progress and management is
not aware of any tax positions for which it is reasonably possible that the
amounts of unrecognized tax benefits will significantly change in the next
twelve months.
The
Funds recognize interest and penalties, if any, related to unrecognized tax
benefits as income tax expense in the Consolidated Statements of Operations. The
Funds recognized no interest or penalties related to uncertain tax benefits in
the 2026 fiscal period. At June 30, 2026, the Funds’ period ended, the tax
periods from commencement of operations remained open to examination in the
Funds’ major tax jurisdiction.
Indemnification.
In the normal course of business, the Funds
expect to enter into contracts that contain a variety of representations and warranties and which provide
general indemnifications. The Funds’ maximum exposure under these anticipated
arrangements is unknown, as this would involve future claims that may be made
against the Funds that have not yet occurred. However, based on experience, the
Funds expect the risk of loss to be remote.
3.
DERIVATIVE INSTRUMENTS
Swap
Agreements. 21Shares 2x Long Hype ETF intends
to enter into one or more swap agreements with major global financial
institutions whereby the Fund and the global financial institution will agree to
exchange the return earned on an investment by the Fund in HYPE that is equal,
on a daily basis, to 200% of the value of the Fund’s net assets. It is expected
that the Fund will gain swap exposure to HYPE by entering into one or more swap
agreements that use either of the following as a reference asset or indicator:
(i) exchange traded products that provide exposure to HYPE, including by holding
HYPE directly (a “Spot HYPE ETP”), (ii) an index or other reference rate that
the Adviser believes produce daily returns consistent with those of HYPE (“HYPE
Index”), or (iii) other benchmarks that the Adviser believes produce daily
returns consistent with those of HYPE.
A
swap agreement is a contract in which one party agrees to make periodic payments
to another party based on the change in market value of the assets underlying
the contract, which may include a specified security, basket of securities, or
securities indices during the specified period, in return for periodic payments
based on a fixed or variable interest rate or the total return from other
underlying assets. Swap agreements will usually be done on a net basis,
i.e., where the two parties make net payments with a Fund receiving or
paying, as the case may be, only the net amount of the two payments. The net
amount of the excess, if any, of a fund’s obligations over its entitlements with
respect to each swap is accrued on a daily basis and an amount of cash or
equivalents having an aggregate value at least equal to the accrued excess is
maintained by the Funds. These investments may incur interest expense as
presented on the Statements of Operations.
The
total return swap contracts are subject to master netting agreements, which are
agreements between the Funds and their counterparties that provide for the net
settlement of all transactions and collateral with the Funds through a single
payment, in the event of default or termination. The amounts presented on the
Schedules of Total Return Swap Contracts are gross settlement amounts.
Futures
Contracts. The Funds may invest indirectly,
via each Fund’s Subsidiary, in commodity futures, which are standardized futures contracts on commodities to
gain exposure to, or manage exposure to commodities. When a fund purchases a
futures contract, it agrees to purchase a specified underlying instrument at a
specified future date. When a fund sells a futures contract, it agrees to sell
the underlying instrument at a specified future date. The price at which the
purchase and sale will take place is fixed when a fund enters into the contract.
Futures can be held until their delivery dates or can be closed out before then
if a liquid secondary market is available. During the period that the commodity
futures contracts are open, changes in the value of the contracts are recognized
as unrealized gains or losses by recalculating the value of the contracts on a
daily basis known as “variation margin”. Subsequent or variation margin payments
are received or made on commodity futures contracts depending upon whether
unrealized gains or losses are incurred. When futures contracts are closed or
expire, the Fund recognizes a realized gain or loss equal to the difference
between the proceeds from, or cost of, the closing transaction and the Fund’s
basis in the contract. Realized gains (losses) and changes in unrealized
appreciation (depreciation) on open positions are determined on a specific
identification basis and recognized in the Consolidated Statements of
Operations.
Net
cumulative unrealized appreciation (depreciation) on futures contracts are
reported in each Fund’s Consolidated Schedule of Futures Contracts. In the
Consolidated Statements of Assets and Liabilities, only current
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
day’s
variation margin is reported in receivables or payables and the net cumulative
unrealized appreciation (depreciation) is included in accumulated earnings
(losses).
The
primary risks associated with the use of futures contracts, which may adversely
affect the Funds’ NAV and total return, are (a) the imperfect correlation
between the change in market value of the commodity future and the price of
commodity; (b) possible lack of a liquid secondary market for a futures contract
and the resulting inability to close a futures contract when desired; (c) losses
caused by unanticipated market movements, which are potentially unlimited; (d)
the Adviser’s inability to predict correctly the direction of securities prices,
interest rates, currency exchange rates and other economic factors; (e) the
possibility that the counterparty will default in the performance of its
obligations; and (f) if a Fund has insufficient cash, it may have to sell
securities from its portfolio to meet daily variation margin requirements, and
may have to sell securities at a time when it maybe disadvantageous to do so.
At
June 30, 2026, the Funds held cash in connection with certain derivative
securities and is reflected as deposits at brokers for futures contracts on the
Consolidated Statements of Assets and Liabilities. At June 30, 2026, the
Funds pledged the following amounts as collateral:
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
StoneX
Financial, Inc. |
|
|
$552,604 |
|
|
|
|
Wedbush
Securities, Inc. |
|
|
$1,697,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Sui ETF |
|
|
ADM
Investor Services, Inc. |
|
|
$556,813 |
|
|
|
|
StoneX
Financial, Inc. |
|
|
$185,536 |
|
|
|
|
Wedbush
Securities, Inc. |
|
|
$571,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
Active Crypto ETF |
|
|
StoneX
Financial, Inc. |
|
|
$4,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
StoneX
Financial, Inc. |
|
|
$14,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
StoneX
Financial, Inc. |
|
|
$11,320 |
|
|
|
|
|
|
|
|
The
average monthly notional amount of futures contracts during the period ended
June 30, 2026 was:
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
$7,947,765
|
|
21Shares
2x Long Sui ETF |
|
|
$4,727,563
|
|
21Shares
Active Crypto ETF |
|
|
$10,038 |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
$21,930 |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
$19,930 |
|
|
|
|
|
The
average monthly notional amount of swap contracts during the period ended
June 30, 2026 was:
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
|
|
|
|
|
|
21Shares
2x Long HYPE ETF |
|
|
$8,486,616 |
|
|
|
|
|
The
following is a summary of the effect of derivative instruments on the Funds’
Consolidated Statements of Assets and Liabilities as of June 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$ — |
|
|
$117,061 |
|
21Shares
2x Long HYPE ETF |
|
|
Unrealized
depreciation on
swap
contracts |
|
|
$— |
|
|
$306,561
|
|
21Shares
2x Long Sui ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$— |
|
|
$53,867 |
|
21Shares
Active Crypto ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$— |
|
|
$573 |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$— |
|
|
$2,074 |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$— |
|
|
$1,567 |
|
|
|
|
|
|
|
|
|
|
|
Net
cumulative unrealized appreciation (depreciation) on futures contracts are
reported in the Consolidated Schedules of Futures Contracts. In the Consolidated
Statements of Assets and Liabilities, only current day’s variation margin is
reported in receivables or payables and the net cumulative unrealized
appreciation (depreciation) is included in accumulated earnings (losses).
The
following is a summary of the effect of derivative instruments on the Funds’
Consolidated Statements of Operations for the period ended June 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
Commodity
risk futures contracts |
|
|
$(6,933,805) |
|
|
$(291,745)
|
|
21Shares
2x Long HYPE ETF |
|
|
Commodity
risk swap contracts |
|
|
$3,113,611 |
|
|
$(306,561)
|
|
21Shares
2x Long Sui ETF |
|
|
Commodity
risk futures contracts |
|
|
$(5,607,573) |
|
|
$56,953 |
|
21Shares
Active Crypto ETF |
|
|
Commodity
risk futures contracts |
|
|
$— |
|
|
$(1,520) |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
Commodity
risk futures contracts |
|
|
$3,691 |
|
|
$(7,030) |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
Commodity
risk futures contracts |
|
|
$2,217 |
|
|
$(5,141) |
|
|
|
|
|
|
|
|
|
|
|
4.
REVERSE REPURCHASE AGREEMENTS
The
Funds may enter into reverse repurchase agreements, which involve the sale of
securities held by the Fund subject to its agreement to repurchase the
securities at an agreed-upon date or upon demand and at a price reflecting a
market rate of interest.
Proceeds
from securities sold under reverse repurchase agreements are reflected as a
liability on the Consolidated Statements of Assets and Liabilities. Interest
payments made are recorded as a component of interest expense on the
Consolidated Statement of Operations. Reverse repurchase agreements involve the
risk that the counterparty will become subject to bankruptcy or other insolvency
proceedings or fail to return a security to the Funds. In such situations, the
Funds may incur losses as a result of a possible decline in the value of the
underlying security during the period while the Funds seek to enforce their
rights, a possible lack of access to income on the underlying security during
this period,
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
or
expenses of enforcing its rights. At June 30, 2026, the Funds reverse
repurchase agreements are reflected on the Consolidated Schedules of Reverse
Repurchase Agreements.
The
following is a summary of the reverse repurchase agreements by type of
collateral and the remaining contractual maturity of the agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin
ETF |
|
|
U.S.
Treasury Bill |
|
|
$ — |
|
|
$12,837,825 |
|
|
$ — |
|
|
$ — |
|
|
$12,837,825
|
|
21Shares
2x Long HYPE ETF |
|
|
U.S.
Treasury Bill |
|
|
$— |
|
|
$17,775,450 |
|
|
$— |
|
|
$— |
|
|
$17,775,450
|
|
21Shares
2x Long Sui ETF |
|
|
U.S.
Treasury Bill |
|
|
$— |
|
|
$5,431,388 |
|
|
$— |
|
|
$— |
|
|
$5,431,388 |
|
21Shares
Active Crypto ETF |
|
|
U.S.
Treasury Bill |
|
|
$— |
|
|
$740,644 |
|
|
$— |
|
|
$— |
|
|
$740,644 |
|
21Shares
Canton Network
ETF |
|
|
U.S.
Treasury Bill |
|
|
$— |
|
|
$12,837,825 |
|
|
$— |
|
|
$— |
|
|
$12,837,825
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
U.S.
Treasury Bill |
|
|
$— |
|
|
$1,481,288 |
|
|
$— |
|
|
$— |
|
|
$1,481,288 |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
U.S.
Treasury Bill |
|
|
$— |
|
|
$2,468,813 |
|
|
$— |
|
|
$— |
|
|
$2,468,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Gross
amount of all reverse repurchase agreements is included in balnace sheet
offsetting information table. |
Below
is the gross and net information about instruments and transactions eligible for
offset in the Consolidated Statements of Assets and Liabilities as well as
instruments and transactions subject to an agreement similar to a master netting
arrangement.
21Shares
2x Long Dogecoin ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(12,837,825) |
|
|
$—
|
|
|
$(12,837,825) |
|
|
$—
|
|
|
$12,837,825 |
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar
Arrangement |
|
|
|
|
|
$(12,837,825) |
|
|
$— |
|
|
$(12,837,825) |
|
|
$— |
|
|
$12,837,825 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts
do not reflect overcollateralization at the counterparty. The Fund pledged
U.S. Treasury bills as collateral and subsequently sold such
securities. |
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
21Shares
2x Long HYPE ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hidden
Road Partners CIV US, LLC |
|
|
Equity
Risk Swap
Contracts |
|
|
$(306,561) |
|
|
$— |
|
|
$(306,561) |
|
|
$— |
|
|
$(306,561) |
|
|
$— |
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(17,775,450) |
|
|
$— |
|
|
$(17,775,450) |
|
|
$— |
|
|
$17,775,450 |
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar
Arrangement |
|
|
|
|
|
$(18,088,110) |
|
|
$— |
|
|
$(18,088,110) |
|
|
$— |
|
|
$18,088,110 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts
do not reflect overcollateralization at the counterparty. The Fund pledged
U.S. Treasury bills as collateral and subsequently sold such securities.
|
21Shares
2x Long Sui ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(5,431,388) |
|
|
$— |
|
|
$(5,431,388) |
|
|
$— |
|
|
$5,431,388 |
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar
Arrangement |
|
|
|
|
|
$(5,431,388) |
|
|
$— |
|
|
$(5,431,388) |
|
|
$— |
|
|
$5,431,388 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts
do not reflect overcollateralization at the counterparty. The Fund pledged
U.S. Treasury bills as collateral and subsequently sold such securities.
|
21Shares
Active Crypto ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(740,644) |
|
|
$— |
|
|
$(740,644) |
|
|
$— |
|
|
$740,644 |
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar
Arrangement |
|
|
|
|
|
$(740,644) |
|
|
$— |
|
|
$(740,644) |
|
|
$— |
|
|
$740,644 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts
do not reflect overcollateralization at the counterparty. The Fund pledged
U.S. Treasury bills as collateral and subsequently sold such securities.
|
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
21Shares
Canton Network ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(12,837,825) |
|
|
$— |
|
|
$(12,837,825) |
|
|
$— |
|
|
$12,837,825 |
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar
Arrangement |
|
|
|
|
|
$(12,837,825) |
|
|
$— |
|
|
$(12,837,825) |
|
|
$— |
|
|
$12,837,825 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts
do not reflect overcollateralization at the counterparty. The Fund pledged
U.S. Treasury bills as collateral and subsequently sold such securities.
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(1,481,288) |
|
|
$— |
|
|
$(1,481,288) |
|
|
$— |
|
|
$1,481,288 |
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar
Arrangement |
|
|
|
|
|
$(1,481,288) |
|
|
$— |
|
|
$(1,481,288) |
|
|
$— |
|
|
$1,481,288 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts
do not reflect overcollateralization at the counterparty. The Fund pledged
U.S. Treasury bills as collateral and subsequently sold such securities.
|
21Shares
FTSE Crypto 10 Index ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(2,468,813) |
|
|
$— |
|
|
$(2,468,813) |
|
|
$— |
|
|
$2,468,813 |
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar
Arrangement |
|
|
|
|
|
$(2,468,813) |
|
|
$— |
|
|
$(2,468,813) |
|
|
$— |
|
|
$2,468,813 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts
do not reflect overcollateralization at the counterparty. The Fund pledged
U.S. Treasury bills as collateral and subsequently sold such
securities. |
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
5.
INVESTMENT ADVISORY AGREEMENTS
The
Trust has entered into Investment Advisory Agreements (the “Advisory Agreement”)
with the Adviser. Under the Advisory Agreement, the Adviser provides a
continuous investment program for the Funds’ assets in accordance with their
investment objectives, policies and limitations, and oversees the day-to-day
operations of the Funds subject to the supervision of the Board, including the
Trustees who are not “interested persons” of the Trust as defined in the 1940
Act.
Pursuant
to the Advisory Agreement between the Trust, on behalf of the Funds and
Subsidiaries, and the Adviser, each Fund and Subsidiary pays a unified
management fee to the Adviser, which is calculated daily and paid monthly, at a
rate in the table below of each Fund’s and Subsidiary’s average daily net
assets. The Adviser has agreed to pay all expenses of the Funds and Subsidiaries
except the fee paid to the Adviser under the Advisory Agreement, interest
charges on any borrowings, dividends and other expenses on securities sold
short, taxes, brokerage commissions and other expenses incurred in placing
orders for the purchase and sale of securities and other investment instruments,
acquired fund fees and expenses, accrued deferred tax liability, extraordinary
expenses, and distribution (12b-1) fees and expenses (if any).
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
1.89%
|
|
21Shares
2x Long HYPE ETF |
|
|
1.89%
|
|
21Shares
2x Long Sui ETF |
|
|
1.89%
|
|
21Shares
Active Crypto ETF |
|
|
1.05%
|
|
21Shares
Canton Network ETF |
|
|
0.50%
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
0.65%
|
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
0.50% |
|
|
|
|
|
Fee
Waiver Agreement. The Adviser contractually
agreed to waive the unitary management fee it receives from the Subsidiary in an amount equal to the management
fee paid by each Subsidiary. The waiver will remain in effect for a period of
one year from the effective date of each Fund’s prospectus, and thereafter shall
be automatically renewed from year to year for successive one-year periods
unless terminated sooner by the Board. Pursuant to the Fee Waiver Agreement,
waived fees are not subject to recoupment by the Adviser.
The
Adviser waived the following amounts during the period ended June 30, 2026:
|
|
|
|
|
|
TXXD
Cayman |
|
|
$31,209
|
|
TXXH
Cayman. |
|
|
11,103 |
|
TXXS
Cayman |
|
|
15,057 |
|
TKNS
Cayman. |
|
|
143 |
|
TCAN
Cayman. |
|
|
1,674 |
|
TXBC
Cayman |
|
|
1,005 |
|
TTOP
Cayman |
|
|
1,482 |
|
|
|
|
|
Sub-Advisory
Agreement. 21Shares US LLC (the
“Sub-Adviser”), a Delaware limited liability company serves as sub-adviser to each Fund. Pursuant to a Sub-Advisory
Agreement between the Adviser and the Sub-Adviser (the “Sub-Advisory
Agreement”), the Sub-Adviser is responsible for managing all of the securities
and other assets of the Funds entrusted to it hereunder (the “Assets”),
including the purchase, retention and disposition of the Assets, subject
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
to
the supervision of the Adviser and the Board, including the independent
Trustees. For its services, the Sub-Adviser is entitled to a sub-advisory fee
paid by the Adviser, at an annual rate based on the average daily net assets of
the Funds in accordance with the following fee schedule:
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
0.85%
|
|
21Shares
2x Long HYPE ETF |
|
|
0.85%
|
|
21Shares
2x Long Sui ETF |
|
|
0.85%
|
|
21Shares
Active Crypto ETF |
|
|
0.50%
|
|
21Shares
Canton Network ETF |
|
|
0.20%
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
0.20%
|
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
0.15% |
|
|
|
|
|
Distribution
Agreement and 12b-1 Plan. PINE Distributors
LLC (the “Distributor”), serves as each Fund’s distributor pursuant to an ETF Distribution
Agreement. The Distributor receives compensation for the statutory underwriting
services it provides to the Funds. The Distributor enters into agreements with
certain broker-dealers and others that will allow those parties to be
“Authorized Participants” and to subscribe for and redeem shares of the Funds.
The Distributor will not distribute shares in less than whole Creation Units and
does not maintain a secondary market in shares.
The
Board has adopted a 12b-1 Distribution and Service Plan pursuant to
Rule 12b-1 under the 1940 Act (“Rule 12b-1 Plan”). In accordance with
the Rule 12b-1 Plan, each Fund is authorized to pay an amount up to 0.25%
of each Fund’s average daily net assets each year for certain
distribution-related activities. As authorized by the Board, no Rule 12b-1
fees are currently paid by the Funds and there are no plans to impose these
fees. However, in the event Rule 12b-1 fees are charged in the future, they
will be paid out of each Fund’s assets. The Adviser and its affiliates may, out
of their own resources, pay amounts to third parties for distribution or
marketing services on behalf of the Funds.
Administrator,
Accountant, Custodian and Transfer Agent. U.S.
Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Fund Services”
or “Administrator”) serves as administrator, transfer agent and fund accountant
of the Funds pursuant to a Fund Servicing Agreement. U.S. Bank N.A. (the
“Custodian”), an affiliate of Fund Services, serves as the Funds’ custodian
pursuant to a Custody Agreement. Under the terms of these agreements, the
Adviser pays the Funds’ administrative, accounting, custody and transfer agency
fees.
All
officers of the Trust are affiliated with the Administrator and the Custodian.
Pursuant
to a custody agreement between the Trust and BitGo Bank & Trust (“BitGo” or
the “Crypto Custodian”), BitGo serves as the custodian of the 21Shares Canton
Network ETF crypto assets. The Crypto Custodian holds and administers the crypto
assets in the Fund’s portfolio. Pursuant to the agreement, the Adviser pays the
Fund’s crypto custodian fees.
6.
CREATION AND REDEMPTION TRANSACTIONS
Shares
of the Funds are listed and traded on exchanges as follows:
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
Nasdaq
Stock Market, LLC |
|
21Shares
2x Long HYPE ETF |
|
|
Nasdaq
Stock Market, LLC |
|
21Shares
2x Long Sui ETF |
|
|
Nasdaq
Stock Market, LLC |
|
21Shares
Active Crypto ETF |
|
|
Nasdaq
Stock Market, LLC |
|
21Shares
Canton Network ETF |
|
|
Nasdaq
Stock Market, LLC |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
NYSE
Arca, Inc. |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
NYSE
Arca, Inc. |
|
|
|
|
|
Each
Fund issues and redeems shares on a continuous basis at NAV only in large blocks
of shares called “Creation Units.” Creation Units are to be issued and redeemed
principally in kind for a basket of securities and a balancing cash amount.
Shares generally will trade in the secondary market in amounts less than a
Creation Unit at market prices that
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
change
throughout the day. Market prices for the shares may be different from their
NAV. The NAV is determined as of the close of trading (generally, 4:00 p.m.
Eastern Time) on each day the New York Stock Exchange (“NYSE”) is open for
trading. The NAV of the shares of each Fund will be equal to a Fund’s total
assets minus a Fund’s total liabilities divided by the total number of shares
outstanding. The NAV that is published will be rounded to the nearest cent;
however, for purposes of determining the price of Creation Units, the NAV will
be calculated to four decimal places.
Creation
Unit Transaction Fee. Authorized Participants
may be required to pay to the Custodian a fixed transaction fee (the “Creation Transaction Fee”) in connection
with the issuance or redemption of Creation Units. The standard Creation
Transaction Fee will be the same regardless of the number of Creation Units
purchased by an investor on the applicable business day. The Creation
Transaction Fee charged by each Fund for each creation order is $300.
An
additional variable fee of up to a maximum of 2% of the value of the Creation
Units subject to the transaction may be imposed for (1) creations effected
outside the Clearing Process and (2) creations made in an all-cash amount (to
offset the Trust’s brokerage and other transaction costs associated with using
cash to purchase the requisite Deposit Securities). Investors are responsible
for the costs of transferring the securities constituting the Deposit Securities
to the account of the Trust. Each Fund may determine to not charge a variable
fee on certain orders when the Adviser has determined that doing so is in the
best interests of Fund shareholders. Variable fees, if any, received by the
Funds are displayed in the Capital Share Transactions section on the
Consolidated Statements of Changes in Net Assets.
Only
“Authorized Participants” may purchase or redeem shares directly from the Funds.
An Authorized Participant is either (i) a broker-dealer or other participant in
the clearing process through the Continuous Net Settlement System of National
Securities Clearing Corporation or (ii) a DTC participant and, in each case,
must have executed a Participant Agreement with the Distributor. Most retail
investors will not qualify as Authorized Participants or have the resources to
buy and sell whole Creation Units. Therefore, they will be unable to purchase or
redeem the shares directly from the Funds. Rather, most retail investors will
purchase shares in the secondary market with the assistance of a broker and will
be subject to customary brokerage commissions or fees. Securities received or
delivered in connection with in-kind creates and redeems are valued as of the
close of business on the effective date of the creation or redemption.
A
Creation Unit will generally not be issued until the transfer of good title of
the deposit securities to the Funds and the payment of any cash amounts have
been completed. To the extent contemplated by the applicable participant
agreement, Creation Units of the Funds will be issued to such authorized
participant notwithstanding the fact that the Funds’ deposits have not been
received in part or in whole, in reliance on the undertaking of the authorized
participant to deliver the missing deposit securities as soon as possible. If
the Funds or their agents do not receive all of the deposit securities, or the
required cash amounts, by such time, then the order may be deemed rejected and
the authorized participant shall be liable to the Funds for losses, if any.
7.
FEDERAL INCOME TAX
The
tax character of distributions paid for the fiscal period ended June 30,
2026, were as follows:
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
$1,419 |
|
|
$ —
|
|
21Shares
2x Long HYPE ETF |
|
|
$— |
|
|
$— |
|
21Shares
2x Long Sui ETF |
|
|
$2,255 |
|
|
$— |
|
21Shares
Active Crypto ETF |
|
|
$— |
|
|
$— |
|
21Shares
Canton Network ETF |
|
|
$— |
|
|
$— |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
$— |
|
|
$— |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
$— |
|
|
$— |
|
|
|
|
|
|
|
|
|
(1)
|
Ordinary income may inlcude short-term capital
gains.
|
|
(2)
|
All or a portion of these distributions may be
reclassified at year-end through tax adjustments.
|
There
were no distributions paid for the fiscal period ended December 31, 2025.
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
At
December 31, 2025, the Funds’ fiscal period end, the components of
distributable earnings (accumulated losses) and cost of investments on a tax
basis, including the adjustments for financial reporting purposes as of the most
recently completed Federal income tax reporting year, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
Tax Cost of Investments |
|
|
$— |
|
|
$— |
|
|
$895,045 |
|
|
$896,016
|
|
Gross
Tax Unrealized Appreciation |
|
|
$— |
|
|
$— |
|
|
$51,171 |
|
|
$2,163 |
|
Gross
Tax Unrealized Depreciation |
|
|
— |
|
|
— |
|
|
(192,206) |
|
|
(130,927) |
|
Net
Tax Unrealized Appreciation |
|
|
— |
|
|
— |
|
|
(141,035) |
|
|
(128,764) |
|
Undistributed
Ordinary Income |
|
|
1,393 |
|
|
2,252 |
|
|
790 |
|
|
1,551 |
|
Other
Accumulated Gain (Loss) |
|
|
(290,262) |
|
|
(119,318) |
|
|
(2,477) |
|
|
(984) |
|
Total
Distributable Earnings/(Accumulated Losses) |
|
|
$(288,869) |
|
|
$(117,066) |
|
|
$(142,722) |
|
|
$(128,197) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under
current tax law, net capital losses realized after October 31 and net
ordinary losses incurred after December 31 may be deferred and treated as
occurring on the first day of the following fiscal year. Each Fund’s carry
forward losses, post-October losses and late year losses are determined only at
the end of each fiscal year. At December 31, 2025, the Funds’ fiscal year
end, the Funds deferred no post-October losses or late-year ordinary losses.
At
December 31, 2025, the Funds had carry forward losses which will be carried
forward indefinitely to offset future realized capital gains as follows:
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long DogecoinETF |
|
|
$— |
|
|
$ —
|
|
|
$ —
|
|
21Shares
2x Long Sui ETF |
|
|
— |
|
|
— |
|
|
— |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
2,188 |
|
|
— |
|
|
— |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
653 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
8.
INVESTMENT TRANSACTIONS
During
the period ended June 30, 2026, the Funds did not realize net capital gains
or losses resulting from in-kind redemptions.
Purchases
and sales of investments (excluding short-term investments), creations in-kind
and redemptions in-kind for the period ended June 30, 2026, were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$ —
|
|
21Shares
2x Long HYPE ETF |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
21Shares
2x Long Sui ETF |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
21Shares
Active Crypto ETF |
|
|
417,948 |
|
|
220,924 |
|
|
— |
|
|
— |
|
21Shares
Canton Network ETF |
|
|
6,783,546 |
|
|
295,825 |
|
|
— |
|
|
— |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
740,551 |
|
|
413,325 |
|
|
319,044 |
|
|
— |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
206,156 |
|
|
180,666 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.
PRINCIPAL RISKS
As
with all ETFs, shareholders of the Funds are subject to the risk that their
investment could lose money. The Funds are subject to the principal risks, any
of which may adversely affect a fund’s NAV, trading price, yield, total return
and ability to meet its investment objective.
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
Investments
linked to crypto currency can be highly volatile compared to investments in
traditional securities and the Funds may experience sudden and large losses. The
markets for crypto currency and crypto currency-related investments may become
illiquid. These markets may fluctuate widely based on a variety of factors
including changes in overall market movements, political and economic events,
wars, acts of terrorism, natural disasters (including disease, epidemics and
pandemics) and changes in interest rates or inflation rates. An investor should
be prepared to lose the full principal value of their investment suddenly and
without warning. A number of factors affect the price and market for crypto
currencies.
There
is no guarantee that 21Shares 2x Long Dogecoin ETF, 21Shares 2x Long HYPE ETF
and 21Shares 2x Long Sui ETF will achieve a high degree of correlation to the
price performance of their reference commodities, therefore achieve its daily
leveraged investment objective. To achieve a high degree of correlation with the
price performance of the reference commodities, the Funds seek to rebalance
their portfolios daily to keep leverage consistent with their daily leveraged
investment objectives. In addition, the Funds’ exposure to the price of the
reference commodities is impacted by the movement of the price of the reference
commodities. Because of this, it is unlikely that the Funds will be perfectly
exposed to the price performance of the reference commodities at the end of each
day. The possibility of the Funds being materially over- or under-exposed to the
price performance of the reference commodities increases on days when the price
of the reference commodities are volatile near the close of the trading day.
Market disruptions, regulatory restrictions and extreme volatility will also
adversely affect the Funds’ ability to adjust exposure to the required levels.
The Funds may have difficulty achieving their daily leveraged investment
objective due to fees, expenses, transaction costs, financing costs related to
the use of derivatives, investments in exchange-traded products, directly or
indirectly, income items, valuation methodology, accounting standards and
disruptions or illiquidity in the markets for the securities or derivatives held
by the Funds. The Funds may be subject to large movements of assets into and out
of the Funds, potentially resulting in the Funds being over- or
under-exposed to the price of the reference commodities. The Funds may take or
refrain from taking positions to improve the tax efficiency or to comply with
various regulatory restrictions, either of which may negatively impact the
Funds’ correlation to the price performance of the reference commodities.
A
complete description of principal risks is included in the prospectus under the
heading “Principal Investment Risks”.
10.
OPERATING SEGMENTS
Management
has evaluated the impact of ASU 2023-07, Segment Reporting (Topic 280):
Improvements to Reportable Segment Disclosures with respect to the financial
statements and disclosures and determined there is no material impact for the
Funds. Each Fund operates as a single segment entity. Each Fund’s income,
expenses, assets, and performance are regularly monitored and assessed by the
Portfolio Managers, who serve as the chief operating decision makers, using the
information presented in the consolidated financial statements and consolidated
financial highlights.
11.
SUBSEQUENT EVENTS
Effective
July 7, 2026, 21Shares 2x Long Sui ETF completed a reverse share split. As a
result of the reverse split, every 10 shares of the Fund were exchanged for one
share of the Fund.
In
preparing these financial statements, management of the Funds has evaluated
events and transactions for potential recognition or disclosure through the date
the financial statements were issued. Management has determined that other than
as disclosed above there are no subsequent events that would need to be recorded
or disclosed in the Funds’ financial statements.
TABLE OF CONTENTS
21SHARES
ACTIVE CRYPTO ETF
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AND SUB-ADVISORY AGREEMENTS June 30, 2026 (Unaudited)
At meetings held on August 26, 2025 (the
“August Meeting”) and September 8-9, 2025 (the “September Meeting” and
together with the August Meeting, the “Meetings”), the Board of Trustees (the
“Board”) of Listed Funds Trust (the “Trust”), including those trustees who are
not “interested persons” of the Trust, as defined in the Investment Company Act
of 1940 (the “1940 Act”) (the “Independent Trustees”), considered the approval
of an advisory agreement (the “Advisory Agreement”) between Teucrium Investment
Advisors, LLC (the “Adviser”) and the Trust, on behalf of 21Shares Active Crypto
ETF (the “Fund”), and a sub-advisory agreement (the “Sub-Advisory Agreement”
and, together with the Advisory Agreement, the “Agreements”) between the
Adviser, the Trust, and 21Shares US LLC (the “Sub-Adviser”), with respect to the
Fund.
Pursuant
to Section 15 of the 1940 Act, the Agreements must be approved by: (i) the
vote of the Board or shareholders of each Fund; and (ii) the vote of a majority
of the Independent Trustees, cast at a meeting called for the purpose of voting
on such approval. As discussed in greater detail below, in preparation for the
Meetings, the Board requested from, and reviewed responsive information provided
by, the Adviser and the Sub-Adviser. The Board also considered certain materials
provided by the Adviser to the Board at its March 4, 2025 meeting.
In
addition to the written materials provided to the Board in advance of the
Meetings, during the September Meeting representatives from the Adviser and
Sub-Adviser each provided the Board with an overview of its advisory business,
including its investment personnel, financial resources, experience, investment
processes, and compliance program. The representatives discussed the services to
be provided to each Fund by the Adviser and Sub-Adviser, as well as the
rationale for launching each Fund, each Fund’s proposed fees, and information
with respect to each Fund’s strategy and certain operational aspects of each
Fund. The Board considered the materials it received in advance of the Meeting,
including a memorandum from legal counsel to the Trust regarding the
responsibilities of the Trustees in considering the approval of the Agreements
under the 1940 Act and information conveyed during the Adviser’s and
Sub-Adviser’s oral presentations. The Board also considered the information it
received throughout the year about the Adviser. The Board deliberated on the
approval of each Agreement in light of this information. Throughout the process,
the Board was afforded the opportunity to ask questions of, and request
additional materials from, the Adviser and Sub-Adviser. The Independent Trustees
also met in executive session with counsel to the Trust to further discuss the
proposed advisory arrangement and the Independent Trustees’ responsibilities
relating thereto.
At
the September Meeting, the Board, including a majority of the Independent
Trustees, evaluated a number of factors, including, among other things: (i) the
nature, extent, and quality of the services to be provided by the Adviser and
Sub-Adviser to the Funds; (ii) each Fund’s anticipated expenses; (iii) the cost
of the services to be provided and anticipated profits to be realized by the
Adviser and Sub-Adviser from the relationship with each Fund; (iv) comparative
fee and expense data for each Fund and other investment companies with similar
investment objectives; (v) the extent to which the management fee for each Fund
reflects economies of scale to be shared with its shareholders; (vi) any
benefits to be derived by the Adviser or Sub-Adviser from the relationship with
each Fund, including any fall-out benefits enjoyed by the Adviser or
Sub-Adviser; and (vii) other factors the Board deemed relevant. In its
deliberations, the Board considered the factors and reached the conclusions
described below relating to the advisory arrangements and approval of the
Agreements. In its deliberations, the Board did not identify any single piece of
information that was paramount or controlling and the individual Trustees may
have attributed different weights to various factors.
Approval of the Advisory Agreement with the
Adviser
Nature,
Extent, and Quality of Services to be Provided.
The Board considered the scope of services to be provided under the Advisory
Agreement, noting that the Adviser will be providing a continuous investment
program for each Fund, including arranging for, or implementing, the purchase
and sale of portfolio securities. The Trustees reviewed the extensive
responsibilities that the Adviser will have as investment adviser to the Funds,
including the oversight of the activities and operations of the other service
providers, oversight of general fund compliance with federal and state laws and
related policies and procedures, and the implementation of Board directives as
they relate to the Funds. The Board also considered that the Adviser will
provide investment and operational oversight of the Sub-Adviser, as well as
arrange for transfer agency, custody, fund administration, distribution and all
other services necessary for the Funds to operate. In considering the nature,
extent, and quality of the services to be provided by the Adviser, the Board
considered the quality of the Adviser’s compliance infrastructure, as well as
the Trust’s Chief Compliance Officer’s (“CCO”) assessment of the Adviser’s
compliance infrastructure. The Board noted that it had received a copy of the
Adviser’s registration on Form ADV, as well as the response of the Adviser
to a detailed series of questions which requested,
TABLE OF CONTENTS
21SHARES
ACTIVE CRYPTO ETF
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AND SUB-ADVISORY AGREEMENTS June 30, 2026 (Unaudited)(Continued)
among
other information, information about the background and experience of the firm’s
key personnel, the firm’s cybersecurity policy, and the services provided by the
Adviser. The Board also considered the Adviser’s operational capabilities and
resources and its experience in managing investment portfolios and trading
derivatives. The Board also noted its familiarity with the Adviser in its
management of other series within the Trust.
Fund
Expenses and Performance. Because each Fund had
not yet commenced operations, the Board noted that there were no historical
performance records to consider. The Board considered that each Fund’s
management fee consists entirely of the “unitary fee” described below. The Board
reviewed the proposed management fee for each Fund compared to a group of ETFs
selected by Barrington Partners as most comparable to the Fund (the “Peer
Group”). Additionally, the Board compared each Fund’s management fee with funds
identified by the Adviser to be the Fund’s most direct competitors (each, a
“Selected Peer Group”).
21Shares Active Crypto ETF: The Board
noted that the management fee was higher than the average and median of its Peer
Group but was within the range of funds in its Selected Peer Group.
The
Board considered the Adviser’s discussion of the characteristics that set each
Fund apart from its respective peers to warrant higher management fees and
agreed to monitor whether each Fund’s management fee continues to remain
appropriate in light of performance and the manner in which its respective
investment strategy is implemented following its commencement of operations and
the markets’ reception of each Fund.
Cost
of Services to be Provided and Profitability.
The Board considered the cost of the services to be provided by the Adviser, the
proposed management fee for each Fund, and the estimated profitability projected
by the Adviser, including the methodology underlying such projection. With
respect to each Fund, the Board took into consideration that each Fund would pay
the Adviser a “unitary fee,” meaning each Fund would pay no expenses except for
the fee paid to the Adviser pursuant to the Advisory Agreement, interest charges
on any borrowings, dividends and other expenses on securities sold short, taxes,
brokerage commissions and other expenses incurred in placing orders for the
purchase and sale of securities and other investment instruments, acquired fund
fees and expenses, accrued deferred tax liability, extraordinary expenses, and
distribution fees and expenses paid by each Fund under any distribution plan
adopted pursuant to Rule 12b-1 under the 1940 Act. The Adviser would be
responsible for compensating each Fund’s other service providers, including the
Sub-Adviser, and paying each Fund’s other expenses out of its own fee and
resources. The Board also evaluated the compensation and benefits expected to be
received by the Adviser from its relationship with each Fund. Based on the
projected profitability information presented and the comparability of each
Fund’s proposed fees and expenses to those of its peer funds, the Board
concluded that the Adviser’s anticipated profitability appears reasonable at
this time.
Economies
of Scale. The Board expressed the view that the
Adviser might realize economies of scale in managing each Fund as assets grow in
size. However, the Board determined that, based on the amount and structure of
each Fund’s unitary fee, any such economies of scale would be shared with each
Fund’s shareholders. In the event there were to be significant asset growth in
each Fund, the Board determined to reassess whether the management fee
appropriately took into account any economies of scale that had been realized as
a result of that growth.
Conclusion. No single factor was determinative of the Board’s
decision to approve the Advisory Agreement; rather, the Board based its
determination on the total mix of information available to it. Based on a
consideration of all the factors in their totality, the Board, including a
majority of the Independent Trustees, determined that the Advisory Agreement,
including the compensation payable under the agreement, was fair and reasonable
with respect to each Fund. The Board, including a majority of the Independent
Trustees, therefore determined that the approval of the Advisory Agreement for
an initial term of two years was in the best interests of each Fund and its
shareholders.
Approval of the Sub-Advisory Agreement with
the Sub-Adviser
Nature,
Extent, and Quality of Services to be Provided.
The Board considered the scope of services to be provided to each Fund under the
Sub-Advisory Agreement, noting that the Sub-Adviser would provide investment
management services to the Funds. The Board noted the responsibilities that the
Sub-Adviser would have as each Fund’s investment sub-adviser, subject to the
supervision and oversight of the Adviser, including: responsibility for the
management of some or all of the assets of each Fund, subject to the supervision
and oversight of the Adviser; determining the assets to be purchased, retained
or sold by each Fund; executing placement of certain orders and selection of
brokers or dealers
TABLE OF CONTENTS
21SHARES
ACTIVE CRYPTO ETF
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AND SUB-ADVISORY AGREEMENTS June 30, 2026 (Unaudited)(Continued)
for
such orders; assist with general portfolio compliance with relevant law; assist
with daily monitoring of portfolio exposures and quarterly reporting to the
Board; and implementation of Board directives as they relate to the Funds.
In
considering the nature, extent, and quality of the services to be provided by
the Sub-Adviser, the Board considered the quality of the Sub-Adviser’s
compliance program. The Board further noted that they had received and reviewed
materials with regard to the Sub-Adviser, including its responses to a detailed
series of questions that included, among other things, information about the
Sub-Adviser’s decision making process, details about each Fund, and information
about the services to be provided by the Sub-Adviser. The Board also considered,
among other things, the Sub-Adviser’s resources and capacity with respect to
portfolio management, compliance, and operations, and the professional
experience and qualifications of the senior management and key professional
personnel of the Sub-Adviser, including those individuals responsible for
portfolio management. The Board concluded, within the context of its full
deliberations, it was satisfied with the nature, extent, and quality of the
services to be provided to each Fund by the Sub-Adviser.
Performance. Because the Funds had not yet commenced operations,
the Board noted that there were no historical performance records to consider.
Costs
of Services to be Provided and Profitability.
The Board considered the cost of the services to be provided by the Adviser, the
proposed advisory and sub-advisory fees, and the estimated profitability
projected by the Adviser and Sub-Adviser, including the methodology underlying
such projection. The Board considered the fees to be paid to the Sub-Adviser
would be paid by the Adviser from the fee the Adviser received from each Fund
and noted that the fee reflected an arm’s-length negotiation between the Adviser
and the Sub-Adviser. The Board further determined the sub-advisory fees
reflected an appropriate allocation of the advisory fees paid to the Adviser
given the work performed by each firm. The Board also evaluated the compensation
and benefits expected to be received by the Sub-Adviser from its relationship
with each Fund, taking into account an analysis of the Sub-Adviser’s estimated
profitability with respect to each Fund.
Economies
of Scale. The Board expressed the view that the
Sub-Adviser might realize economies of scale in managing each Fund as assets
grow in size. The Board further noted that because each Fund pays the Adviser a
unitary fee, any benefits from breakpoints in the sub-advisory fee schedule
would accrue to the Adviser, rather than to each Fund’s shareholders.
Consequently, the Board determined that it would monitor fees as each Fund grows
to determine whether economies of scale were being effectively shared with each
Fund and its respective shareholders.
Conclusion. No single factor was determinative of the Board’s
decision to approve the Sub-Advisory Agreement; rather, the Board based its
determination on the total mix of information available to it. Based on a
consideration of all the factors in their totality, the Board, including a
majority of the Independent Trustees, determined that the terms of the
Sub-Advisory Agreement, including the compensation payable thereunder, were fair
and reasonable to each Fund. The Board, including a majority of the Independent
Trustees, therefore determined that the approval of the Sub-Advisory Agreement
for an initial term of two years was in the best interests of each Fund and its
shareholders.
At
meetings held on December 2, 2025 (the “Pre-Meeting”) and
December 10-11, 2025 (the “Regular Meeting” and together with the
Pre-Meeting, the “Meetings”), the Board of Trustees (the “Board”) of Listed
Funds Trust (the “Trust”), including those trustees who are not “interested
persons” of the Trust, as defined in the Investment Company Act of 1940 (the
“1940 Act”) (the “Independent Trustees”), considered the approval of an advisory
agreement (the “Advisory Agreement”) between Teucrium Investment Advisors, LLC
(the “Adviser”) and the Trust, on behalf of 21Shares 2x Long HYPE ETF and
21Shares Canton Network ETF (each a “Fund” and together, the “Funds”), and a
sub-advisory agreement (the “Sub-Advisory Agreement” and, together with the
Advisory Agreement, the “Agreements”) between the Adviser, the Trust, and
21Shares US LLC (the “Sub-Adviser”), with respect to the Funds.
Pursuant
to Section 15 of the 1940 Act, the Agreements must be approved by: (i) the
vote of the Board or shareholders of each Fund; and (ii) the vote of a majority
of the Independent Trustees, cast at a meeting called for the purpose of voting
on such approval. As discussed in greater detail below, in preparation for the
Meetings, the Board requested from, and reviewed responsive information provided
by, the Adviser and the Sub-Adviser.
In
addition to the written materials provided to the Board in advance of the
Meetings, during the Regular Meeting representatives from the Adviser and
Sub-Adviser each provided the Board with an overview of its advisory business,
TABLE OF CONTENTS
21SHARES
ACTIVE CRYPTO ETF
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AND SUB-ADVISORY AGREEMENTS June 30, 2026 (Unaudited)(Continued)
including
its investment personnel, financial resources, experience, investment processes,
and compliance program. The representatives discussed the services to be
provided to each Fund by the Adviser and Sub-Adviser, as well as the rationale
for launching each Fund, each Fund’s proposed fees, and information with respect
to each Fund’s strategy and certain operational aspects of each Fund. The Board
considered the materials it received in advance of the Meetings, including a
memorandum from legal counsel to the Trust regarding the responsibilities of the
Board in considering the approval of the Agreements under the 1940 Act and
information conveyed during the Adviser’s and Sub-Adviser’s oral presentations.
The Board also considered the information it received throughout the year about
the Adviser. The Board deliberated on the approval of each Agreement in light of
this information. Throughout the process, the Board was afforded the opportunity
to ask questions of, and request additional materials from, the Adviser and
Sub-Adviser. The Independent Trustees also met in executive session with counsel
to the Trust to further discuss the proposed advisory arrangement and the
Independent Trustees’ responsibilities relating thereto.
At
the Regular Meeting, the Board, including a majority of the Independent
Trustees, evaluated a number of factors, including, among other things: (i) the
nature, extent, and quality of the services to be provided by the Adviser and
Sub-Adviser to the Funds; (ii) each Fund’s anticipated expenses; (iii) the cost
of the services to be provided and anticipated profits to be realized by the
Adviser and Sub-Adviser from the relationship with each Fund; (iv) comparative
fee and expense data for each Fund and other investment companies with similar
investment objectives; (v) the extent to which the management fee for each Fund
reflects economies of scale to be shared with its shareholders; (vi) any
benefits to be derived by the Adviser or Sub-Adviser from the relationship with
each Fund, including any fall-out benefits enjoyed by the Adviser or
Sub-Adviser; and (vii) other factors the Board deemed relevant. In its
deliberations, the Board considered the factors and reached the conclusions
described below relating to the advisory arrangements and approval of the
Agreements. In its deliberations, the Board did not identify any single piece of
information that was paramount or controlling and the individual Trustees may
have attributed different weights to various factors.
Approval of the Advisory Agreement with the
Adviser
Nature,
Extent, and Quality of Services to be Provided.
The Board considered the scope of services to be provided under the Advisory
Agreement, noting that the Adviser will be providing a continuous investment
program for each Fund, including arranging for, or implementing, the purchase
and sale of portfolio securities. The Trustees reviewed the extensive
responsibilities that the Adviser will have as investment adviser to the Funds,
including the oversight of the activities and operations of the other service
providers, oversight of general fund compliance with federal and state laws and
related policies and procedures, and the implementation of Board directives as
they relate to the Funds. The Board also considered that the Adviser will
provide investment and operational oversight of the Sub-Adviser, as well as
arrange for transfer agency, custody, fund administration, distribution and all
other services necessary for the Funds to operate. In considering the nature,
extent, and quality of the services to be provided by the Adviser, the Board
considered the quality of the Adviser’s compliance infrastructure, as well as
the Trust’s Chief Compliance Officer’s (“CCO”) assessment of the Adviser’s
compliance infrastructure. The Board noted that it had received a copy of the
Adviser’s registration on Form ADV, as well as the response of the Adviser
to a detailed series of questions which requested, among other information,
information about the background and experience of the firm’s key personnel, the
firm’s cybersecurity policy, and the services provided by the Adviser. The Board
also considered the Adviser’s operational capabilities and resources and its
experience in managing investment portfolios and trading derivatives. The Board
also noted its familiarity with the Adviser in its management of other series
within the Trust.
Fund
Expenses and Performance. Because each Fund had
not yet commenced operations, the Board noted that there were no historical
performance records to consider. The Board considered that each Fund’s
management fee consists entirely of the “unitary fee” described below. The Board
reviewed the proposed management fee for each Fund compared to a group of ETFs
selected by Barrington Partners as most comparable to the Fund (the “Peer
Group”). Additionally, the Board compared the 21Shares 2x Long HYPE ETF’s
management fee with funds identified by the Adviser to be the Fund’s most direct
competitors (each, a “Selected Peer Group”).
21Shares 2x Long HYPE ETF: The Board
noted that the management fee was higher than the average and median of its Peer
Group and higher than the funds in its Selected Peer Group.
21Shares Canton Network ETF: The Board
noted that the management fee was lower than the average and median of its Peer
Group.
TABLE OF CONTENTS
21SHARES
2x LONG HYPE ETF
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AND SUB-ADVISORY AGREEMENTS June 30, 2026 (Unaudited)(Continued)
The
Board considered the Adviser’s discussion of the characteristics that set the
21Shares 2x Long HYPE ETF apart from its respective peers to warrant higher
management fees and agreed to monitor whether the Fund’s management fee
continues to remain appropriate in light of performance and the manner in which
its respective investment strategy is implemented following its commencement of
operations and the markets’ reception of the Fund.
Cost
of Services to be Provided and Profitability.
The Board considered the cost of the services to be provided by the Adviser, the
proposed management fee for each Fund, and the estimated profitability projected
by the Adviser, including the methodology underlying such projection. With
respect to each Fund, the Board took into consideration that each Fund would pay
the Adviser a “unitary fee,” meaning each Fund would pay no expenses except for
the fee paid to the Adviser pursuant to the Advisory Agreement, interest charges
on any borrowings, dividends and other expenses on securities sold short, taxes,
brokerage commissions and other expenses incurred in placing orders for the
purchase and sale of securities and other investment instruments, acquired fund
fees and expenses, accrued deferred tax liability, extraordinary expenses, and
distribution fees and expenses paid by each Fund under any distribution plan
adopted pursuant to Rule 12b-1 under the 1940 Act. The Adviser would be
responsible for compensating each Fund’s other service providers, including the
Sub-Adviser, and paying each Fund’s other expenses out of its own fee and
resources. The Board also evaluated the compensation and benefits expected to be
received by the Adviser from its relationship with each Fund. Based on the
projected profitability information presented and the comparability of each
Fund’s proposed fees and expenses to those of its peer funds, the Board
concluded that the Adviser’s anticipated profitability appears reasonable at
this time.
Economies
of Scale. The Board expressed the view that the
Adviser might realize economies of scale in managing each Fund as assets grow in
size. However, the Board determined that, based on the amount and structure of
each Fund’s unitary fee, any such economies of scale would be shared with each
Fund’s shareholders. In the event there were to be significant asset growth in
each Fund, the Board determined to reassess whether the management fee
appropriately took into account any economies of scale that had been realized as
a result of that growth.
Conclusion. No single factor was determinative of the Board’s
decision to approve the Advisory Agreement; rather, the Board based its
determination on the total mix of information available to it. Based on a
consideration of all the factors in their totality, the Board, including a
majority of the Independent Trustees, determined that the Advisory Agreement,
including the compensation payable under the agreement, was fair and reasonable
with respect to each Fund. The Board, including a majority of the Independent
Trustees, therefore determined that the approval of the Advisory Agreement for
an initial term of two years was in the best interests of each Fund and its
shareholders.
Approval of the Sub-Advisory Agreement with
the Sub-Adviser
Nature,
Extent, and Quality of Services to be Provided.
The Board considered the scope of services to be provided to each Fund under the
Sub-Advisory Agreement, noting that the Sub-Adviser would provide investment
management services to the Funds. The Board noted the responsibilities that the
Sub-Adviser would have as each Fund’s investment sub-adviser, subject to the
supervision and oversight of the Adviser, including: responsibility for the
management of some or all of the assets of each Fund, subject to the supervision
and oversight of the Adviser; determining the assets to be purchased, retained
or sold by each Fund; executing placement of certain orders and selection of
brokers or dealers for such orders; assist with general portfolio compliance
with relevant law; assist with daily monitoring of portfolio exposures and
quarterly reporting to the Board; and implementation of Board directives as they
relate to the Funds.
In
considering the nature, extent, and quality of the services to be provided by
the Sub-Adviser, the Board considered the quality of the Sub-Adviser’s
compliance program. The Board further noted that they had received and reviewed
materials with regard to the Sub-Adviser, including its responses to a detailed
series of questions that included, among other things, information about the
Sub-Adviser’s decision making process, details about each Fund, and information
about the services to be provided by the Sub-Adviser. The Board also considered,
among other things, the Sub-Adviser’s resources and capacity with respect to
portfolio management, compliance, and operations, and the professional
experience and qualifications of the senior management and key professional
personnel of the Sub-Adviser, including those individuals responsible for
portfolio management, particularly with respect to crypto assets. The Board
concluded, within the context of its full deliberations, it was satisfied with
the nature, extent, and quality of the services to be provided to each Fund by
the Sub-Adviser.
TABLE OF CONTENTS
21SHARES
2x LONG HYPE ETF
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AND SUB-ADVISORY AGREEMENTS June 30, 2026 (Unaudited)(Continued)
Performance. Because the Funds had not yet commenced operations,
the Board noted that there were no historical performance records to consider.
Costs
of Services to be Provided and Profitability.
The Board considered the cost of the services to be provided by the Adviser, the
proposed advisory and sub-advisory fees, and the estimated profitability
projected by the Adviser and Sub-Adviser, including the methodology underlying
such projection. The Board considered the fees to be paid to the Sub-Adviser
would be paid by the Adviser from the fee the Adviser received from each Fund
and noted that the fee reflected an arm’s-length negotiation between the Adviser
and the Sub-Adviser. The Board further determined the sub-advisory fees
reflected an appropriate allocation of the advisory fees paid to the Adviser
given the work performed by each firm. The Board also evaluated the compensation
and benefits expected to be received by the Sub-Adviser from its relationship
with each Fund, taking into account an analysis of the Sub-Adviser’s estimated
profitability with respect to each Fund.
Economies
of Scale. The Board expressed the view that the
Sub-Adviser might realize economies of scale in managing each Fund as assets
grow in size. The Board further noted that because each Fund pays the Adviser a
unitary fee, any benefits from breakpoints in the sub-advisory fee schedule
would accrue to the Adviser, rather than to each Fund’s shareholders.
Consequently, the Board determined that it would monitor fees as each Fund grows
to determine whether economies of scale were being effectively shared with each
Fund and its respective shareholders.
Conclusion. No single factor was determinative of the Board’s
decision to approve the Sub-Advisory Agreement; rather, the Board based its
determination on the total mix of information available to it. Based on a
consideration of all the factors in their totality, the Board, including a
majority of the Independent Trustees, determined that the terms of the
Sub-Advisory Agreement, including the compensation payable thereunder, were fair
and reasonable to each Fund. The Board, including a majority of the Independent
Trustees, therefore determined that the approval of the Sub-Advisory Agreement
for an initial term of two years was in the best interests of each Fund and its
shareholders.
TABLE OF CONTENTS
21SHARES
ETFs
ADDITIONAL
INFORMATION
June 30, 2026 (Unaudited)
THE BELOW INFORMATION IS REQUIRED DISCLOSURE FROM
FORM N-CSR
Item 8.
Changes in and Disagreements with Accountants for Open-End Investment Companies.
Not
applicable.
Item 9.
Proxy Disclosure for Open-End Investment Companies.
There
were no matters submitted to a vote of shareholders during the period covered by
this report.
Item 10.
Remuneration Paid to Directors, Officers, and Others of Open-End Investment
Companies.
The
Adviser has agreed to pay all operating expenses of the Funds pursuant to the
terms of the Investment Advisory Agreement, subject to certain exclusions
provided therein. As a result, the Adviser is responsible for compensating the
Independent Trustees. Further information related to Trustee and Officer
compensation for the Trust can be obtained from the most recent Statement of
Additional Information.
Item 11.
Statement Regarding Basis for Approval of Investment Advisory Contract.
See
Board Consideration and Approval of Advisory and Sub-Advisory Agreements.
AlphaDroid
ETFs
ALPHADROID
BROAD MARKETS MOMENTUM ETF (EZMO)
ALPHADROID
DEFENSIVE SECTOR ROTATION ETF (EZRO)
Semi-Annual
Financial Statements and Additional Information
June 30, 2026
(Unaudited)
TABLE
OF CONTENTS (Unaudited)
TABLE OF CONTENTS
ALPHADROID
BROAD MARKETS MOMENTUM ETF
SCHEDULE
OF INVESTMENTS
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED FUNDS - 99.8%
|
|
|
|
|
|
|
|
Invesco
QQQ Trust Series 1(a) |
|
|
13,480 |
|
|
$9,926,672 |
|
State
Street SPDR S&P 500 ETF Trust(a) |
|
|
6,610 |
|
|
4,936,150
|
|
TOTAL
EXCHANGE TRADED FUNDS
(Cost $15,079,195) |
|
|
|
|
|
14,862,822
|
|
TOTAL
INVESTMENTS - 99.8%
(Cost $15,079,195) |
|
|
|
|
|
$14,862,822
|
|
Money
Market Deposit Account - 0.1%(b) |
|
|
|
|
|
13,472 |
|
Other
Assets in Excess of Liabilities - 0.1% |
|
|
|
|
|
14,497
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$14,890,791 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Fair value of this security exceeds 25% of the
Fund’s net assets. Additional information for this security, including the
financial statements, is available from the SEC’s EDGAR database at
www.sec.gov. |
|
(b)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
June 30, 2026, was 3.45%. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Funds |
|
|
$14,862,822 |
|
|
$— |
|
|
$— |
|
|
$14,862,822
|
|
Total
Investments |
|
|
$14,862,822 |
|
|
$— |
|
|
$— |
|
|
$14,862,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
ALPHADROID
DEFENSIVE SECTOR ROTATION ETF
SCHEDULE
OF INVESTMENTS
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED FUNDS - 99.4%
|
|
|
|
|
|
|
|
Invesco
QQQ Trust Series 1 |
|
|
5,457 |
|
|
$4,018,535 |
|
iShares
Global Clean Energy ETF |
|
|
176,113 |
|
|
3,608,555 |
|
iShares
U.S. Technology ETF |
|
|
15,760 |
|
|
3,975,145 |
|
State
Street SPDR S&P Telecom ETF |
|
|
16,988 |
|
|
3,864,600 |
|
State
Street Technology Select Sector SPDR ETF |
|
|
41,329 |
|
|
7,874,001 |
|
Themes
Generative Artificial Intelligence ETF |
|
|
93,713 |
|
|
3,622,326 |
|
Vanguard
Industrials ETF |
|
|
11,899 |
|
|
4,288,162
|
|
TOTAL
EXCHANGE TRADED FUNDS
(Cost $33,011,640) |
|
|
|
|
|
31,251,324
|
|
TOTAL
INVESTMENTS - 99.4%
(Cost $33,011,640) |
|
|
|
|
|
$31,251,324
|
|
Money
Market Deposit Account - 0.7%(a) |
|
|
|
|
|
219,455 |
|
Liabilities
in Excess of Other
Assets
- (0.1)% |
|
|
|
|
|
(21,126) |
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$31,449,653 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
June 30, 2026, was 3.45%. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Funds |
|
|
$31,251,324 |
|
|
$— |
|
|
$— |
|
|
$31,251,324
|
|
Total
Investments |
|
|
$31,251,324 |
|
|
$— |
|
|
$— |
|
|
$31,251,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
ALPHADROID
ETFs
STATEMENTS
OF ASSETS AND LIABILITIES
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
Investments,
at value |
|
|
$14,862,822 |
|
|
$31,251,324
|
|
Dividends
receivable |
|
|
24,807 |
|
|
4,654 |
|
Cash
- money market deposit account |
|
|
13,472 |
|
|
219,455 |
|
Interest
receivable |
|
|
61 |
|
|
515
|
|
Total
assets |
|
|
14,901,162 |
|
|
31,475,948
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
Payable
to Adviser |
|
|
10,371 |
|
|
26,295
|
|
Total
liabilities |
|
|
10,371 |
|
|
26,295
|
|
NET
ASSETS |
|
|
$14,890,791 |
|
|
$31,449,653
|
|
Net
Assets Consist of:
|
|
|
|
|
|
|
|
Paid-in
capital |
|
|
$15,052,174 |
|
|
$31,035,117 |
|
Total
distributable earnings/(accumulated losses) |
|
|
(161,383) |
|
|
414,536
|
|
Total
net assets |
|
|
$14,890,791 |
|
|
$31,449,653
|
|
Net
assets |
|
|
$14,890,791 |
|
|
$31,449,653
|
|
Shares
issued and outstanding(a) |
|
|
560,000 |
|
|
1,230,000 |
|
Net
asset value per share |
|
|
$26.59 |
|
|
$25.57 |
|
Cost:
|
|
|
|
|
|
|
|
Investments,
at cost |
|
|
$15,079,195 |
|
|
$33,011,640 |
|
|
|
|
|
|
|
|
|
(a)
|
Unlimited shares
authorized. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
ALPHADROID
ETFs
STATEMENTS
OF OPERATIONS
For the Period Ended June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
|
|
|
Dividend
income |
|
|
$86,554 |
|
|
$172,425 |
|
Interest
income |
|
|
947 |
|
|
2,059
|
|
Total
investment income |
|
|
87,501 |
|
|
174,484
|
|
EXPENSES:
|
|
|
|
|
|
|
|
Investment
advisory fee |
|
|
64,505 |
|
|
126,199
|
|
Total
expenses |
|
|
64,505 |
|
|
126,199 |
|
Expense
reimbursement by Adviser |
|
|
(10,185) |
|
|
—
|
|
Net
expenses |
|
|
54,320 |
|
|
126,199
|
|
Net
investment income |
|
|
33,181 |
|
|
48,285
|
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
|
|
|
Net
realized gain (loss) from:
|
|
|
|
|
|
|
|
Investments |
|
|
(601,728) |
|
|
(461,392) |
|
In-kind
redemptions |
|
|
614,304 |
|
|
2,867,785
|
|
Net
realized gain |
|
|
12,576 |
|
|
2,406,393
|
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
|
|
|
Investments |
|
|
(351,987) |
|
|
(1,670,597) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
(351,987) |
|
|
(1,670,597) |
|
Net
realized and unrealized gain (loss) |
|
|
(339,411) |
|
|
735,796
|
|
NET
INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$(306,230) |
|
|
$784,081 |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on October 15,
2025. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
ALPHADROID
ETFs
STATEMENTS
OF CHANGES IN NET ASSETS
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income (loss) |
|
|
$33,181 |
|
|
$(2,797) |
|
|
$48,285 |
|
|
$(3,796) |
|
Net
realized gain (loss) |
|
|
12,576 |
|
|
53,627 |
|
|
2,406,393 |
|
|
(260,809) |
|
Net
change in unrealized appreciation
(depreciation) |
|
|
(351,987) |
|
|
135,614 |
|
|
(1,670,597) |
|
|
(89,719) |
|
Net
increase (decrease) in net assets from operations |
|
|
(306,230) |
|
|
186,444 |
|
|
784,081 |
|
|
(354,324) |
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
24,309,503 |
|
|
7,707,786 |
|
|
80,600,215 |
|
|
15,713,125 |
|
Redemptions |
|
|
(16,216,236) |
|
|
(790,476) |
|
|
(62,886,310) |
|
|
(2,407,134) |
|
Net
increase in net assets from capital transactions |
|
|
8,093,267 |
|
|
6,917,310 |
|
|
17,713,905 |
|
|
13,305,991
|
|
Net
increase in net assets |
|
|
7,787,037 |
|
|
7,103,754 |
|
|
18,497,986 |
|
|
12,951,667
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
7,103,754 |
|
|
— |
|
|
12,951,667 |
|
|
—
|
|
End
of the period |
|
|
$14,890,791 |
|
|
$7,103,754 |
|
|
$31,449,653 |
|
|
$12,951,667
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
890,000 |
|
|
300,000 |
|
|
3,080,000 |
|
|
630,000 |
|
Redemptions |
|
|
(600,000) |
|
|
(30,000) |
|
|
(2,380,000) |
|
|
(100,000) |
|
Total
increase in shares outstanding |
|
|
290,000 |
|
|
270,000 |
|
|
700,000 |
|
|
530,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on October 15, 2025.
|
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
ALPHADROID
BROAD MARKETS MOMENTUM ETF
FINANCIAL
HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$26.31 |
|
|
$25.15
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income (loss)(b)(h) |
|
|
0.07 |
|
|
(0.01) |
|
Net
realized and unrealized gain on investments(c) |
|
|
0.21 |
|
|
1.17
|
|
Total
from investment operations |
|
|
0.28 |
|
|
1.16
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
asset value, end of period |
|
|
$26.59 |
|
|
$26.31
|
|
Total
return(d) |
|
|
1.07% |
|
|
4.61% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$14,891 |
|
|
$7,104
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
Before
expense reimbursement(e)(f) |
|
|
0.95% |
|
|
0.95% |
|
After
expense reimbursement(e)(f) |
|
|
0.80% |
|
|
0.80% |
|
Ratio
of net investment income (loss) to average net
assets(e)(f) |
|
|
0.49% |
|
|
(0.26)% |
|
Portfolio
turnover rate(d)(g) |
|
|
631% |
|
|
24% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on October 15,
2025. |
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the
period. |
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the period and may not reconcile with the
aggregate gains and losses in the Statements of Operations due to share
transactions for the period. |
|
(d)
|
Not annualized for periods less than one
year. |
|
(e)
|
Annualized for periods less than one
year. |
|
(f)
|
Ratios do not include the expenses of the
underlying investment companies in which the Fund
invests. |
|
(g)
|
Portfolio turnover rate excludes in-kind
transactions. |
|
(h)
|
Recognition of net investment income by the Fund is
affected by the timing of the declaration of dividends by the underlying
investment companies in which the Fund invests. The ratio does not include
net investment income of the investment companies in which the Fund
invests. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
ALPHADROID
DEFENSIVE SECTOR ROTATION ETF
FINANCIAL
HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$24.44 |
|
|
$25.05
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income (loss)(b)(h) |
|
|
0.05 |
|
|
(0.01) |
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
1.08 |
|
|
(0.60) |
|
Total
from investment operations |
|
|
1.13 |
|
|
(0.61) |
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
asset value, end of period |
|
|
$25.57 |
|
|
$24.44
|
|
Total
return(d) |
|
|
4.63% |
|
|
−2.45% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$31,450 |
|
|
$12,952
|
|
Ratio
of expenses to average net assets(e)(f) |
|
|
0.95% |
|
|
0.95% |
|
Ratio
of net investment income (loss) to average net
assets(e)(f) |
|
|
0.36% |
|
|
(0.19)% |
|
Portfolio
turnover rate(d)(g) |
|
|
842% |
|
|
82% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on October 15,
2025. |
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the
period. |
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the period and may not reconcile with the
aggregate gains and losses in the Statement of Operations due to share
transactions for the period. |
|
(d)
|
Not annualized for periods less than one
year. |
|
(e)
|
Annualized for periods less than one
year. |
|
(f)
|
Ratios do not include the expenses of the
underlying investment companies in which the Fund
invests. |
|
(g)
|
Portfolio turnover rate excludes in-kind
transactions. |
|
(h)
|
Recognition of net investment income by the Fund is
affected by the timing of the declaration of dividends by the underlying
investment companies in which the Fund invests. The ratio does not include
net investment income of the investment companies in which the Fund
invests. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)
1. ORGANIZATION
The
AlphaDroid Broad Markets Momentum ETF and AlphaDroid Defensive Sector Rotation
ETF are each a non-diversified series of Listed Funds Trust (the “Trust”). The
Trust was organized as a Delaware statutory trust on August 26, 2016, under
a Declaration of Trust amended on December 21, 2018, and is registered with
the U.S. Securities and Exchange Commission (the “SEC”) as an open-end
management investment company under the Investment Company Act of 1940, as
amended (the “1940 Act”).
As
of June 30, 2026, Teucrium Investment Advisors, LLC (the “Adviser”) manages
seventeen active series, two of which are covered in this report (each a “Fund,”
and collectively, the “Funds” or “AlphaDroid ETFs”).
|
|
|
|
|
|
|
|
|
AlphaDroid
Broad Markets Momentum ETF |
|
|
EZMO
|
|
|
October
15, 2025 |
|
AlphaDroid
Defensive Sector Rotation ETF |
|
|
EZRO
|
|
|
October
15, 2025 |
|
|
|
|
|
|
|
|
Each
Fund is a passively managed exchange-traded fund (“ETF”) that seeks to achieve
its following investment objective:
|
|
|
|
|
|
AlphaDroid
Broad Markets Momentum ETF |
|
|
Seeks
to track the total return performance, before fees and expenses, of the
AlphaDroid EZ-MO Broad Markets Momentum Index. |
|
AlphaDroid
Defensive Sector Rotation ETF |
|
|
Seeks
to track the total return performance, before fees and expenses, of the
AlphaDroid EZ-RO Defensive Sector Rotation Index. |
|
|
|
|
|
2.
SIGNIFICANT ACCOUNTING POLICIES
Each
Fund is an investment company and accordingly follows the investment company
accounting and reporting guidance of the Financial Accounting Standards Board
(“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies.
Each Fund prepares its financial statements in accordance with accounting
principles generally accepted in the United States of America (“U.S. GAAP”) and
follows the significant accounting policies described below.
Accounting
Pronouncements. In December 2023, the
FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax
Disclosures (“ASU 2023-09”). ASU 2023-09 is intended to provide transparency and
enhanced details for taxes paid and is designed to help investors better
understand an entity’s exposure to taxes by type and jurisdiction. Management
has evaluated the impact of adopting ASU 2023-09 with respect to the financial
statements and disclosures and determined there is no material impact for the
Funds.
Use
of Estimates. The preparation of the financial
statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the financial
statements and the reported amounts of increases and decreases in net assets
from operations during the reporting period. Actual results could differ from
these estimates.
Share
Transactions. The net asset value (“NAV”) per
share of the Funds is equal to each Fund’s total assets minus each Fund’s total
liabilities divided by the total number of shares outstanding. The NAV that is
published will be rounded to the nearest cent. The NAV is determined as of the
close of trading (generally, 4:00 p.m. Eastern Time) on each day the New York
Stock Exchange (“NYSE”) is open for trading.
Fair
Value Measurement. In calculating the NAV, the
Funds’ exchange-traded equity securities will be valued at fair value, which
will generally be determined using the last reported official closing or last
trading price on the exchange or market on which the security is primarily
traded at the time of valuation. Such valuations are typically categorized as
Level 1 in the fair value hierarchy described below.
Securities
listed on the NASDAQ Stock Market, Inc. are generally valued at the NASDAQ
official closing price.
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
The
valuation of each Fund’s investments is performed in accordance with the
principles found in Rule 2a-5 of the 1940 Act. The Board of Trustees of the
Trust (the “Board” or the “Trustees”) has designated a fair valuation committee
at the Adviser as the valuation designee of the Funds. In its capacity as
valuation designee, the Adviser has adopted procedures and methodologies to fair
value the Funds’ investments whose market prices are not “readily available” or
are deemed to be unreliable. The circumstances in which a security may be fair
valued include, among others: the occurrence of events that are significant to a
particular issuer, such as mergers, restructurings or defaults; the occurrence
of events that are significant to an entire market, such as natural disasters in
a particular region or government actions; trading restrictions on securities;
thinly traded securities; and market events such as trading halts and early
market closings. Due to the inherent uncertainty of valuations, fair values may
differ significantly from the values that would have been used had an active
market existed. Fair valuation could result in a different NAV than a NAV
determined by using market quotations. Such valuations are typically categorized
as Level 2 or Level 3 in the fair value hierarchy described below.
Cash
and money market deposit accounts may be swept into various interest bearing
overnight demand deposits and is classified as a cash equivalent on the
Statements of Assets and Liabilities. The Funds maintain cash in bank deposit
accounts which, at times, may exceed the Federal Deposit Insurance Corporation
(FDIC) limit of $250,000. Amounts swept overnight are available on the next
business day.
Other
securities and investments for which market values are not readily available,
including restricted securities, and those securities for which it is
inappropriate to determine prices in accordance with the aforementioned
procedures, are valued at fair value as determined in good faith under
procedures adopted by the Board. Factors considered in making this determination
may include, but are not limited to, information obtained by contacting the
issuer, analysts, or the appropriate stock exchange (for exchange-traded
securities), analysis of the issuer’s financial statements or other available
documents and, if necessary, available information concerning other securities
in similar circumstances.
FASB
ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”) defines fair
value, establishes a framework for measuring fair value in accordance with U.S.
GAAP, and requires disclosure about fair value measurements. It also provides
guidance on determining when there has been a significant decrease in the volume
and level of activity for an asset or liability, when a transaction is not
orderly, and how that information must be incorporated into fair value
measurements. Under ASC 820, various inputs are used in determining the value of
the Funds’ investments. These inputs are summarized in the following hierarchy:
|
Level 1
–
|
Unadjusted
quoted prices in active markets for identical assets or liabilities that
the Funds have the ability to access. |
|
Level 2
–
|
Observable
inputs other than quoted prices included in Level 1 that are
observable for the asset or liability, either directly or indirectly.
These inputs may include quoted prices for the identical instrument on an
inactive market, prices for similar securities, interest rates, prepayment
speeds, credit risk, yield curves, default rates and similar data.
|
|
Level 3
–
|
Unobservable
inputs for the asset or liability, to the extent relevant observable
inputs are not available; representing the Funds’ own assumptions about
the assumptions a market participant would use in valuing the asset or
liability and would be based on the best information available.
|
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in
active markets for identical assets or liabilities (Level 1) and the lowest
priority to unobservable inputs (Level 3). See the Schedules of Investments
for a summary of the valuations as of June 30, 2026, for each Fund based
upon the three levels described above.
The
availability of observable inputs can vary from security to security and is
affected by a wide variety of factors, including, for example, the type of
security, whether the security is new and not yet established in the
marketplace, the liquidity of markets, and other characteristics particular to
the security. To the extent that valuation is based on models or inputs that are
less observable or unobservable in the market, the determination of fair value
requires more judgment. Accordingly, the degree of judgment exercised in
determining fair value is greatest for instruments categorized in Level 3.
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
Security
Transactions. Investment transactions are
recorded as of the date that the securities are purchased or sold (trade date).
Realized gains and losses from the sale or disposition of securities are
calculated based on the specific identification basis.
Investment
Income. Interest income is accrued daily.
Dividend income and realized gain distributions are recognized on the
ex-dividend date. Withholding taxes on foreign dividends, a portion of which may
be reclaimable, has been provided for in accordance with the Funds’
understanding of the applicable tax rules and regulations. Discounts and
premiums on debt securities are accreted or amortized over the life of the
respective securities using the effective interest method.
Tax
Information, Dividends and Distributions to Shareholders and Uncertain Tax
Positions. The Funds are treated as separate
entities for Federal income tax purposes. Each Fund intends to qualify as a
regulated investment company (“RIC”) under Subchapter M of the Internal Revenue
Code of 1986, as amended (the “Internal Revenue Code”). To qualify and remain
eligible for the special tax treatment accorded to RICs, the Funds must meet
certain annual income and quarterly asset diversification requirements and must
distribute annually at least 90% of the sum of its investment company taxable
income (which includes dividends, interest and net short-term capital gains) and
certain net tax-exempt income, if any. If so qualified, the Funds will not be
subject to Federal income tax.
Distributions
to shareholders are recorded on the ex-dividend date. The Funds generally pay
out dividends from net investment income, if any, annually. The Funds generally
distribute their net capital gains, if any, to shareholders at least annually.
The Funds may also pay a special distribution at the end of the calendar year to
comply with Federal tax requirements. The amount of dividends and distributions
from net investment income and net realized capital gains are determined in
accordance with Federal income tax regulations, which may differ from U.S. GAAP.
These “book/tax” differences are either considered temporary or permanent in
nature. To the extent these differences are permanent in nature, such amounts
are reclassified within the components of net assets based on their Federal tax
basis treatment; temporary differences do not require reclassification.
Dividends and distributions which exceed earnings and profit for tax purposes
are reported as a tax return of capital.
Management
evaluates the Funds’ tax positions to determine if the tax positions taken meet
the minimum recognition threshold in connection with accounting for
uncertainties in income tax positions taken or expected to be taken for the
purposes of measuring and recognizing tax liabilities in the financial
statements. Recognition of tax benefits of an uncertain tax position is required
only when the position is “more likely than not” to be sustained assuming
examination by taxing authorities. Interest and penalties related to income
taxes would be recorded as income tax expense. The Funds’ Federal income tax
returns are subject to examination by the Internal Revenue Service
(the “IRS”) for a period of three fiscal periods after they are filed.
State and local tax returns may be subject to examination for an additional
fiscal period depending on the jurisdiction. As of June 30, 2026, the
Funds’ period ended, the Funds had no material uncertain tax positions and did
not have a liability for any unrecognized tax benefits. As of June 30,
2026, the Funds’ period ended, the Funds had no examination in progress and
management is not aware of any tax positions for which it is reasonably possible
that the amounts of unrecognized tax benefits will significantly change in the
next twelve months.
The
Funds recognize interest and penalties, if any, related to unrecognized tax
benefits as income tax expense in the Statements of Operations. The Funds
recognized no interest or penalties related to uncertain tax benefits in the
2026 fiscal period. At June 30, 2026, the Funds’ period ended, the tax
periods from commencement of operations remained open to examination in the
Funds’ major tax jurisdiction.
Indemnification.
In the normal course of business, the Funds
expect to enter into contracts that contain a variety of representations and
warranties and which provide general indemnifications. The Funds’ maximum
exposure under these anticipated arrangements is unknown, as this would involve
future claims that may be made against the Funds that have not yet occurred.
However, based on experience, the Funds expect the risk of loss to be remote.
3.
INVESTMENT ADVISORY AND OTHER AGREEMENTS
Investment
Advisory Agreement. The Trust has entered into
Investment Advisory Agreements (the “Advisory Agreement”) with the Adviser.
Under the Advisory Agreement, the Adviser provides a continuous investment
program for the Funds’ assets in accordance with their investment objectives,
policies and limitations, and oversees the
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
day-to-day
operations of the Funds subject to the supervision of the Board, including the
Trustees who are not “interested persons” of the Trust as defined in the 1940
Act.
Pursuant
to the Advisory Agreement between the Trust, on behalf of the Funds and the
Adviser, each Fund pays a unified management fee to the Adviser, which is
calculated daily and paid monthly, at 0.95% of each Fund’s average daily net
assets. The Adviser has agreed to pay all expenses of the Funds except the fee
paid to the Adviser under the Advisory Agreement, interest charges on any
borrowings, dividends and other expenses on securities sold short, taxes,
brokerage commissions and other expenses incurred in placing orders for the
purchase and sale of securities and other investment instruments, acquired fund
fees and expenses, accrued deferred tax liability, extraordinary expenses, and
distribution (12b-1) fees and expenses (if any) (“Excluded Expenses”).
The
Adviser contractually agreed to waive its management fee for the AlphaDroid
Broad Markets Momentum ETF to 0.80% of the Fund’s average daily net assets. The
waiver will remain in effect from year to year for successive one-year periods
unless terminated sooner by the Board. The Adviser waived $10,185 during the
period ended June 30, 2026, for a total of (0.15)% of the Fund’s average daily
net assets. Pursuant to the Fee Waiver Agreement, waived fees are not subject to
recoupment by the Adviser.
Distribution
Agreement and 12b-1 Plan. PINE Distributors
LLC (the “Distributor”), serves as each Fund’s distributor pursuant to an ETF
Distribution Agreement. The Distributor receives compensation for the statutory
underwriting services it provides to the Funds. The Distributor enters into
agreements with certain broker-dealers and others that will allow those parties
to be “Authorized Participants” and to subscribe for and redeem shares of the
Funds. The Distributor will not distribute shares in less than whole Creation
Units and does not maintain a secondary market in shares.
The
Board has adopted a 12b-1 Distribution and Service Plan pursuant to
Rule 12b-1 under the 1940 Act (“Rule 12b-1 Plan”). In accordance with
the Rule 12b-1 Plan, each Fund is authorized to pay an amount up to 0.25%
of each Fund’s average daily net assets each year for certain
distribution-related activities. As authorized by the Board, no Rule 12b-1
fees are currently paid by the Funds and there are no plans to impose these
fees. However, in the event Rule 12b-1 fees are charged in the future, they
will be paid out of each Fund’s assets. The Adviser and its affiliates may, out
of their own resources, pay amounts to third parties for distribution or
marketing services on behalf of the Funds.
Administrator,
Accountant, Custodian and Transfer Agent. U.S.
Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services
(“Fund Services” or “Administrator”) serves as administrator, transfer agent and
fund accountant of the Funds pursuant to a Fund Servicing Agreement. U.S. Bank
N.A. (the “Custodian”), an affiliate of Fund Services, serves as the Funds’
custodian pursuant to a Custody Agreement. Under the terms of these agreements,
the Adviser pays the Funds’ administrative, accounting, custody and transfer
agency fees.
All
officers of the Trust are affiliated with the Administrator and the Custodian.
4.
CREATION AND REDEMPTION TRANSACTIONS
Shares
of the Funds are listed and traded on the Nasdaq Stock Market, LLC (the
“Exchange”). Each Fund issues and redeems shares on a continuous basis at NAV
only in large blocks of shares called “Creation Units.” Creation Units are to be
issued and redeemed principally in kind for a basket of securities and a
balancing cash amount. Shares generally will trade in the secondary market in
amounts less than a Creation Unit at market prices that change throughout the
day. Market prices for the shares may be different from their NAV. The NAV is
determined as of the close of trading (generally, 4:00 p.m. Eastern Time) on
each day the New York Stock Exchange (“NYSE”) is open for trading. The NAV of
the shares of each Fund will be equal to a Fund’s total assets minus a Fund’s
total liabilities divided by the total number of shares outstanding. The NAV
that is published will be rounded to the nearest cent; however, for purposes of
determining the price of Creation Units, the NAV will be calculated to four
decimal places.
Creation
Unit Transaction Fee. Authorized Participants
may be required to pay to the Custodian a fixed transaction fee (the “Creation
Transaction Fee”) in connection with the issuance or redemption of Creation
Units. The standard Creation Transaction Fee will be the same regardless of the
number of Creation Units purchased by an investor on the applicable business
day. The Creation Transaction Fee charged by each Fund for each creation order
is $300.
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
An
additional variable fee of up to a maximum of 2% of the value of the Creation
Units subject to the transaction may be imposed for (1) creations effected
outside the Clearing Process and (2) creations made in an all-cash amount
(to offset the Trust’s brokerage and other transaction costs associated
with using cash to purchase the requisite Deposit Securities). Investors are
responsible for the costs of transferring the securities constituting the
Deposit Securities to the account of the Trust. Each Fund may determine to not
charge a variable fee on certain orders when the Adviser has determined that
doing so is in the best interests of Fund shareholders. Variable fees, if any,
received by the Funds are displayed in the Capital Share Transactions section on
the Statements of Changes in Net Assets.
Only
“Authorized Participants” may purchase or redeem shares directly from the Funds.
An Authorized Participant is either (i) a broker-dealer or other participant in
the clearing process through the Continuous Net Settlement System of National
Securities Clearing Corporation or (ii) a DTC participant and, in each case,
must have executed a Participant Agreement with the Distributor. Most retail
investors will not qualify as Authorized Participants or have the resources to
buy and sell whole Creation Units. Therefore, they will be unable to purchase or
redeem the shares directly from the Funds. Rather, most retail investors will
purchase shares in the secondary market with the assistance of a broker and will
be subject to customary brokerage commissions or fees. Securities received or
delivered in connection with in-kind creates and redeems are valued as of the
close of business on the effective date of the creation or redemption.
A
Creation Unit will generally not be issued until the transfer of good title of
the deposit securities to the Funds and the payment of any cash amounts have
been completed. To the extent contemplated by the applicable participant
agreement, Creation Units of the Funds will be issued to such authorized
participant notwithstanding the fact that the Funds’ deposits have not been
received in part or in whole, in reliance on the undertaking of the authorized
participant to deliver the missing deposit securities as soon as possible. If
the Funds or their agents do not receive all of the deposit securities, or the
required cash amounts, by such time, then the order may be deemed rejected and
the authorized participant shall be liable to the Funds for losses, if any.
5.
FEDERAL INCOME TAX
There
were no distributions paid for the fiscal periods ended June 30, 2026 and
December 31, 2025.
At
December 31, 2025, the Funds’ fiscal period end, the components of
distributable earnings (accumulated losses) and cost of investments on a tax
basis, including the adjustments for financial reporting purposes as of the most
recently completed Federal income tax reporting year, were as follows:
|
|
|
|
|
|
|
|
|
Federal
Tax Cost of Investments |
|
|
$6,941,518 |
|
|
$12,973,339
|
|
Gross
Tax Unrealized Appreciation |
|
|
$160,099 |
|
|
$59,838 |
|
Gross
Tax Unrealized Depreciation |
|
|
(24,486) |
|
|
(176,297) |
|
Net
Tax Unrealized Appreciation |
|
|
135,613 |
|
|
(116,459) |
|
Undistributed
Ordinary Income |
|
|
9,234 |
|
|
— |
|
Other
Accumulated Gain (Loss) |
|
|
— |
|
|
(253,086) |
|
Total
Distributable Earnings/ (Accumulated Losses) |
|
|
$144,847 |
|
|
$(369,545) |
|
|
|
|
|
|
|
|
The
difference between book-basis and tax-basis unrealized appreciation is
attributable primarily to the tax deferral of losses on wash sales.
Under
current tax law, net capital losses realized after October 31 as well as
certain specified ordinary losses incurred after October 31 may be deferred
and treated as occurring on the first day of the following fiscal year. The
Funds’ carryforward losses, post-October losses and late year losses are
determined only at the end of each fiscal year. At December 31, 2025, the
Funds’ fiscal year end, the Funds deferred no post-October losses or late year
losses.
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
At
December 31, 2025, the Funds had the following capital loss carryforwards:
|
|
|
|
|
|
|
|
|
|
|
|
AlphaDroid
Broad Markets Momentum ETF |
|
|
$— |
|
|
$ — |
|
|
$ —
|
|
AlphaDroid
Defensive Sector Rotation ETF |
|
|
253,086 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
6.
INVESTMENT TRANSACTIONS
During
the period ended June 30, 2026, the Funds realized net capital gains and
losses resulting from in-kind redemptions, in which shareholders exchanged Fund
shares for securities held by the Funds rather than for cash. Because such gains
are not taxable to the Funds, and are not distributed to shareholders, they have
been reclassified from distributable earnings (accumulated losses) to paid
in-capital. The amounts of realized gains and losses from in-kind redemptions
included in realized gain/(loss) on investments in the Statements of Operations
is as follows:
|
|
|
|
|
|
|
|
|
AlphaDroid
Broad Markets Momentum ETF |
|
|
$741,516 |
|
|
$(127,212)
|
|
AlphaDroid
Defensive Sector Rotation ETF |
|
|
3,112,630 |
|
|
(244,845) |
|
|
|
|
|
|
|
|
Purchases
and sales of investments (excluding short-term investments), creations in-kind
and redemptions in-kind for the period ended June 30, 2026, were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AlphaDroid
BroadMarkets Momentum ETF |
|
|
$82,255,301 |
|
|
$74,130,199 |
|
|
$21,424,577 |
|
|
$15,914,597
|
|
AlphaDroid
Defensive Sector Rotation ETF |
|
|
212,515,467 |
|
|
194,856,819 |
|
|
79,538,540 |
|
|
62,149,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
PRINCIPAL RISKS
As
with all ETFs, shareholders of the Funds are subject to the risk that their
investment could lose money. The Funds are subject to the principal risks, any
of which may adversely affect a fund’s NAV, trading price, yield, total return
and ability to meet its investment objective.
A
complete description of principal risks is included in the prospectus under the
heading “Principal Investment Risks”.
8.
OPERATING SEGMENTS
In
November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280):
Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 is
intended to improve reportable segment disclosure requirements, primarily
through enhanced disclosures about significant segment expenses, allowing
financial statement users to better understand the components of a segment’s
profit or loss and assess potential future cash flows for each reportable
segment and the entity as a whole. The amendments expand a public entity’s
segment disclosures by requiring disclosure of significant segment expenses that
are regularly provided to the chief operating decision maker, clarifying when an
entity may report one or more additional measures to assess segment performance,
requiring enhanced interim disclosures and providing new disclosure requirements
for entities with a single reportable segment, among other new disclosure
requirements.
Management
has evaluated the impact of ASU 2023-07, Segment Reporting (Topic 280):
Improvements to Reportable Segment Disclosures with respect to the financial
statements and disclosures and determined there is no material impact for the
Funds. Each Fund operates as a single segment entity. Each Fund’s income,
expenses, assets, and performance are regularly monitored and assessed by the
Portfolio Managers, who serve as the chief operating decision makers, using the
information presented in the financial statements and financial highlights.
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
9.
SUBSEQUENT EVENTS
Management
has evaluated the Funds’ related events and transactions that occurred
subsequent to June 30, 2026, through the date of issuance of the Funds’
financial statements. Management has determined that there were no subsequent
events requiring recognition or disclosure in the financial statements.
TABLE OF CONTENTS
ALPHADROID
ETFs
ADDITIONAL
INFORMATION
June 30, 2026 (Unaudited)
THE BELOW INFORMATION IS REQUIRED DISCLOSURE FROM
FORM N-CSR
Item 8.
Changes in and Disagreements with Accountants for Open-End Investment Companies.
Not
applicable.
Item 9.
Proxy Disclosure for Open-End Investment Companies.
There
were no matters submitted to a vote of shareholders during the period covered by
this report.
Item 10.
Remuneration Paid to Directors, Officers, and Others of Open-End Investment
Companies.
The
Adviser has agreed to pay all operating expenses of the Funds pursuant to the
terms of the Investment Advisory Agreement, subject to certain exclusions
provided therein. As a result, the Adviser is responsible for compensating the
Independent Trustees. Further information related to Trustee and Officer
compensation for the Trust can be obtained from the most recent Statement of
Additional Information.
Item 11.
Statement Regarding Basis for Approval of Investment Advisory Contract.
See
Board Consideration and Approval of Advisory Agreement disclosure as presented
in the Annual Financial Statements and Additional Information as of December 31,
2025.
TEUCRIUM
ETFs
Teucrium
2x Daily Corn ETF (CXRN)
Teucrium
2x Daily Wheat ETF (WXET)
Teucrium
2x Long Daily XRP ETF (XXRP)
Teucrium
Agricultural Strategy No K-1 ETF (TILL)
Teucrium
xETFs 2x Long Daily BNB ETF (XBNB)
Semi-Annual
Financial Statements and Additional Information
June 30, 2026
(Unaudited)
TABLE
OF CONTENTS (Unaudited)
TABLE OF CONTENTS
Teucrium
2x Daily Corn ETF
Consolidated
Schedule of Investments
June 30, 2026 (Unaudited)
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost $0) |
|
|
$0 |
|
Money
Market Deposit Account - 80.4%(a) |
|
|
3,239,135 |
|
Other
Assets in Excess of Liabilities - 19.6% |
|
|
790,437
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$4,029,572 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of June 30,
2026, was 3.45%. |
Consolidated
Schedule of Futures Contracts
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CBT
Corn No. 2 Yellow Futures(a) |
|
|
386 |
|
|
09/14/2026 |
|
|
$8,043,275 |
|
|
$(204,532) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(204,532) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security is held by CXRN Cayman.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures
Contracts* |
|
|
$(204,532) |
|
|
$— |
|
|
$— |
|
|
$(204,532) |
|
Total
Other Financial Instruments |
|
|
$(204,532) |
|
|
$— |
|
|
$— |
|
|
$(204,532) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of June 30,
2026.
|
The
accompanying notes are an integral part of these consolidated financial
statements.
TABLE OF CONTENTS
Teucrium
2x Daily Wheat ETF
Consolidated
Schedule of Investments
June 30, 2026 (Unaudited)
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost $0) |
|
|
$0 |
|
Money
Market Deposit Account - 76.3%(a) |
|
|
5,342,970 |
|
Other
Assets in Excess of Liabilities - 23.7% |
|
|
1,660,730
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$7,003,700 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
June 30, 2026 was 3.45%. |
Consolidated
Schedule of Futures Contracts
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CBT
Wheat Futures(a) |
|
|
475 |
|
|
09/14/2026 |
|
|
$13,994,688 |
|
|
$(196,438) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(196,438) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security is held by WXET Cayman.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures
Contracts* |
|
|
$(196,438) |
|
|
$— |
|
|
$— |
|
|
$(196,438) |
|
Total
Other Financial Instruments |
|
|
$(196,438) |
|
|
$— |
|
|
$— |
|
|
$(196,438) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of June 30,
2026.
|
The
accompanying notes are an integral part of these consolidated financial
statements.
TABLE OF CONTENTS
Teucrium
2x Long Daily XRP ETF
Consolidated
Schedule of Investments
June 30, 2026 (Unaudited)
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost $0) |
|
|
$0 |
|
Money
Market Deposit Account - 21.2%(a) |
|
|
18,333,992 |
|
Other
Assets in Excess of Liabilities - 78.8% |
|
|
68,071,875
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$86,405,867 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
June 30, 2026, was 3.45%. |
Consolidated
Schedule of Futures Contracts
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CME
XRP Futures(a) |
|
|
1,460 |
|
|
07/31/2026 |
|
|
$76,613,500 |
|
|
$(4,721,766) |
|
CDE
XRPL Futures(a) |
|
|
9,125 |
|
|
07/31/2026 |
|
|
96,104,500 |
|
|
(6,604,083) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(11,325,849) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security is held by XXRP Cayman.
|
Consolidated
Schedule of Reverse Repurchase Agreements
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.16% |
|
|
06/25/2026 |
|
|
07/02/2026 |
|
|
$326,146,853 |
|
|
$325,883,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$326,146,853 |
|
|
$325,883,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with reverse repurchase agreements,
the Fund pledged U.S. Treasury bills as collateral and subsequently sold
such securities. At June 30, 2026, the value of Treasury bills sold
that remain subject to the reverse repurchase agreements totaled
$329,316,626 and is included in receivable for investments sold on the
Consolidated Statements of Assets and Liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(325,883,250) |
|
|
$— |
|
|
$(325,883,250)
|
|
Futures
Contracts * |
|
|
(11,325,849) |
|
|
— |
|
|
— |
|
|
(11,325,849) |
|
Total
Other Financial Instruments |
|
|
$(11,325,849) |
|
|
$(325,883,250) |
|
|
$— |
|
|
$(337,209,099) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
The fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of June 30, 2026.
The
accompanying notes are an integral part of these consolidated financial
statements.
TABLE OF CONTENTS
Teucrium
Agricultural Strategy No K-1 ETF
Consolidated
Schedule of Investments
June 30, 2026 (Unaudited)
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost $0) |
|
|
$0 |
|
Money
Market Deposit Account - 94.6%(a) |
|
|
34,453,117 |
|
Other
Assets in Excess of Liabilities - 5.4% |
|
|
1,960,331
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$36,413,448 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
June 30, 2026, was 3.45%. |
Consolidated
Schedule of Futures Contracts
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CBT
Corn No. 2 Yellow Futures(a) |
|
|
413 |
|
|
12/14/2026 |
|
|
$9,003,400 |
|
|
$(1,047,223)
|
|
CBT
Soybeans Futures(a) |
|
|
158 |
|
|
11/13/2026 |
|
|
9,035,625 |
|
|
(272,370) |
|
ICE
Sugar #11 Futures(a) |
|
|
542 |
|
|
06/30/2027 |
|
|
9,481,965 |
|
|
(250,351) |
|
CBT
Wheat Futures(a) |
|
|
281 |
|
|
07/14/2027 |
|
|
8,879,600 |
|
|
(889,857) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(2,459,801) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security is held by TILL Cayman.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures
Contracts* |
|
|
$(2,459,801) |
|
|
$— |
|
|
$— |
|
|
$(2,459,801) |
|
Total
Other Financial Instruments |
|
|
$(2,459,801) |
|
|
$— |
|
|
$— |
|
|
$(2,459,801) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of June 30,
2026.
|
The
accompanying notes are an integral part of these consolidated financial
statements.
TABLE OF CONTENTS
Teucrium
xETFs 2x Long Daily BNB ETF
Consolidated
Schedule of Investments
June 30, 2026 (Unaudited)
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost $0) |
|
|
$0 |
|
Money
Market Deposit Account - 51.7%(a) |
|
|
91,253 |
|
Other
Assets in Excess of Liabilities - 48.3% |
|
|
85,333
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$176,586 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
June 30, 2026, was 3.45%. |
Consolidated
Schedule of Total Return Swap Contracts
June 30, 2026
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MarketVector
BNB Index(a) |
|
|
FalconX |
|
|
Receive |
|
|
OBFR
+ 0.11% |
|
|
Monthly |
|
|
05/27/2027 |
|
|
$351,694 |
|
|
$ (9) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
$(9) |
|
|
|
|
|
|
(a)
|
All of this security is held by XBNB Cayman.
|
There
are no upfront payments or receipts associated with total return swaps in the
Fund as of June 30, 2026.
OBFR
- Overnight Bank Funding Rate was 3.63% as of June 30, 2026.
Consolidated
Schedule of Reverse Repurchase Agreements
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.16% |
|
|
06/25/2026 |
|
|
07/02/2026 |
|
|
$321,206 |
|
|
$320,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$321,206 |
|
|
$320,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with reverse repurchase agreements,
the Fund pledged U.S. Treasury bills as collateral and subsequently sold
such securities. At June 30, 2026, the value of Treasury bills sold
that remain subject to the reverse repurchase agreements totaled $324,327
and is included in receivable for investments sold on the Consolidated
Statements of Assets and Liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(320,946) |
|
|
$— |
|
|
$(320,946)
|
|
Total
Return Swaps* |
|
|
— |
|
|
(9) |
|
|
— |
|
|
(9) |
|
Total
Other Financial Instruments |
|
|
$— |
|
|
$(320,955) |
|
|
$— |
|
|
$(320,955) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of June 30,
2026.
|
The
accompanying notes are an integral part of these consolidated financial
statements.
TABLE OF CONTENTS
TEUCRIUM
ETFs
Consolidated
Statements of Assets and Liabilities
June 30, 2026
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
- money market deposit account |
|
|
$3,239,135 |
|
|
$5,342,970 |
|
|
$18,333,992 |
|
|
$34,453,117 |
|
|
$91,253 |
|
Deposits
at brokers for future contracts |
|
|
658,350 |
|
|
1,449,938 |
|
|
65,591,272 |
|
|
1,651,004 |
|
|
— |
|
Receivable
for variation margin on futures contracts, net |
|
|
123,501 |
|
|
222,018 |
|
|
— |
|
|
227,857 |
|
|
— |
|
Interest
receivable |
|
|
12,373 |
|
|
19,198 |
|
|
122,657 |
|
|
111,310 |
|
|
326 |
|
Receivable
for investments sold(a) |
|
|
— |
|
|
— |
|
|
329,316,626 |
|
|
— |
|
|
324,327 |
|
Magin
account receivable - futures |
|
|
— |
|
|
— |
|
|
10,000 |
|
|
— |
|
|
— |
|
Cash |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
204,336
|
|
Total
assets |
|
|
4,033,359 |
|
|
7,034,124 |
|
|
413,374,547 |
|
|
36,443,288 |
|
|
620,242
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable
to Adviser |
|
|
3,787 |
|
|
6,004 |
|
|
155,025 |
|
|
29,840 |
|
|
337 |
|
Payable
for swap contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
122,179 |
|
Unrealized
depreciation on swap contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
9 |
|
Reverse
repurchase agreements |
|
|
— |
|
|
— |
|
|
325,883,250 |
|
|
— |
|
|
320,946 |
|
Interest
payable |
|
|
— |
|
|
24,420 |
|
|
5,845,528 |
|
|
— |
|
|
185 |
|
Payable
for fund shares redeemed |
|
|
— |
|
|
— |
|
|
1,652,831 |
|
|
— |
|
|
— |
|
Payable
for variation margin on futures contracts, net |
|
|
— |
|
|
— |
|
|
4,746,525 |
|
|
— |
|
|
—
|
|
Total
liabilities |
|
|
3,787 |
|
|
30,424 |
|
|
338,283,159 |
|
|
29,840 |
|
|
443,656
|
|
NET
ASSETS |
|
|
$4,029,572 |
|
|
$
7,003,700 |
|
|
$86,405,867 |
|
|
$
36,413,448 |
|
|
$ 176,586
|
|
Net
Assets Consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid-in
capital |
|
|
$5,678,785 |
|
|
$
7,808,598 |
|
|
$283,188,508 |
|
|
$
38,460,199 |
|
|
$
250,000 |
|
Total
accumulated losses |
|
|
(1,649,213) |
|
|
(804,898) |
|
|
(196,782,641) |
|
|
(2,046,751) |
|
|
(73,414) |
|
Total
net assets |
|
|
$4,029,572 |
|
|
$
7,003,700 |
|
|
$86,405,867 |
|
|
$
36,413,448 |
|
|
$ 176,586
|
|
Net
assets |
|
|
$4,029,572 |
|
|
$
7,003,700 |
|
|
$86,405,867 |
|
|
$
36,413,448 |
|
|
$
176,586 |
|
Shares
issued and outstanding(b) |
|
|
270,000 |
|
|
410,000 |
|
|
4,183,971 |
|
|
2,100,000 |
|
|
10,000 |
|
Net
asset value per share |
|
|
$14.92 |
|
|
$17.08 |
|
|
$20.65 |
|
|
$17.34 |
|
|
$17.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund pledged U.S. Treasury bills as collateral
and subsequently sold such securities. |
|
(b)
|
Unlimited shares
authorized. |
The
accompanying notes are an integral part of these consolidated financial
statements.
TABLE OF CONTENTS
TEUCRIUM
ETFs
CONSOLIDATED
STATEMENTS OF OPERATIONS
For the Period Ended June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income |
|
|
$47,922 |
|
|
$75,375 |
|
|
$1,614,828 |
|
|
$357,524 |
|
|
$999
|
|
Total
investment income |
|
|
47,922 |
|
|
75,375 |
|
|
1,614,828 |
|
|
357,524 |
|
|
999
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
advisory fee |
|
|
25,106 |
|
|
42,349 |
|
|
2,182,703 |
|
|
161,044 |
|
|
1,143 |
|
Interest
expense |
|
|
— |
|
|
— |
|
|
930,018 |
|
|
204 |
|
|
185 |
|
Tax
expense |
|
|
— |
|
|
— |
|
|
3,681 |
|
|
— |
|
|
—
|
|
Total
expenses |
|
|
25,106 |
|
|
42,349 |
|
|
3,116,402 |
|
|
161,248 |
|
|
1,328 |
|
Expense
reimbursement by Adviser |
|
|
(11,079) |
|
|
(19,569) |
|
|
(939,790) |
|
|
(68,667) |
|
|
(353) |
|
Net
expenses |
|
|
14,027 |
|
|
22,780 |
|
|
2,176,612 |
|
|
92,581 |
|
|
975
|
|
Net
investment income/(loss) |
|
|
33,895 |
|
|
52,595 |
|
|
(561,784) |
|
|
264,943 |
|
|
24
|
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
Net
realized gain (loss) from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
— |
|
|
— |
|
|
(113,216) |
|
|
— |
|
|
— |
|
Futures
contracts |
|
|
(1,478,682) |
|
|
(718,883) |
|
|
(190,107,765) |
|
|
35,779 |
|
|
— |
|
Swap
contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(73,403) |
|
Net
realized gain (loss) |
|
|
(1,478,682) |
|
|
(718,883) |
|
|
(190,220,981) |
|
|
35,779 |
|
|
(73,403) |
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future
contracts |
|
|
(175,693) |
|
|
(95,904) |
|
|
(701,931) |
|
|
(2,347,473) |
|
|
— |
|
Swap
contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(9) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
(175,693) |
|
|
(95,904) |
|
|
(701,931) |
|
|
(2,347,473) |
|
|
(9) |
|
Net
realized and unrealized loss |
|
|
(1,654,375) |
|
|
(814,787) |
|
|
(190,922,912) |
|
|
(2,311,694) |
|
|
(73,412) |
|
NET
DECREASE IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$
(1,620,480) |
|
|
$
(762,192) |
|
|
$
(191,484,696) |
|
|
$
(2,046,751) |
|
|
$
(73,388) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on April 28, 2026.
|
The
accompanying notes are an integral part of these consolidated financial
statements.
TABLE OF CONTENTS
TEUCRIUM
ETFs
CONSOLIDATED
STATEMENTS OF CHANGES IN NET ASSETS
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income |
|
|
$33,895 |
|
|
$34,588 |
|
|
$52,595 |
|
|
$29,295 |
|
Net
realized loss |
|
|
(1,478,682) |
|
|
(155,152) |
|
|
(718,883) |
|
|
(427,017) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
(175,693) |
|
|
(163,998) |
|
|
(95,904) |
|
|
(55,210) |
|
Net
decrease in net assets from operations |
|
|
(1,620,480) |
|
|
(284,562) |
|
|
(762,192) |
|
|
(452,932) |
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From
earnings |
|
|
(28,735) |
|
|
(32,634) |
|
|
(42,719) |
|
|
(26,714) |
|
Total
distributions to shareholders |
|
|
(28,735) |
|
|
(32,634) |
|
|
(42,719) |
|
|
(26,714) |
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
5,835,885 |
|
|
— |
|
|
8,777,679 |
|
|
— |
|
Redemptions |
|
|
(927,441) |
|
|
(1,047,348) |
|
|
(1,557,751) |
|
|
(878,816) |
|
Net
increase (decrease) in net assets from capital transactions |
|
|
4,908,444 |
|
|
(1,047,348) |
|
|
7,219,928 |
|
|
(878,816) |
|
Net
increase (decrease) in net assets |
|
|
3,259,229 |
|
|
(1,364,544) |
|
|
6,415,017 |
|
|
(1,358,462) |
|
NET
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
770,343 |
|
|
2,134,887 |
|
|
588,683 |
|
|
1,947,145
|
|
End
of the period |
|
|
$4,029,572 |
|
|
$770,343 |
|
|
$7,003,700 |
|
|
$588,683
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
290,000 |
|
|
— |
|
|
450,000 |
|
|
— |
|
Redemptions |
|
|
(60,000) |
|
|
(40,000) |
|
|
(80,000) |
|
|
(40,000) |
|
Total
increase (decrease) in shares outstanding |
|
|
230,000 |
|
|
(40,000) |
|
|
370,000 |
|
|
(40,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these consolidated financial
statements.
TABLE OF CONTENTS
TEUCRIUM
ETFs
CONSOLIDATED
STATEMENTS OF CHANGES IN NET ASSETS(Continued)
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income (loss) |
|
|
$(561,784) |
|
|
$(1,299,152) |
|
|
$264,943 |
|
|
$137,671 |
|
Net
realized gain (loss) |
|
|
(190,220,981) |
|
|
(401,534,552) |
|
|
35,779 |
|
|
(517,171) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
(701,931) |
|
|
(10,623,918) |
|
|
(2,347,473) |
|
|
104,329
|
|
Net
increase (decrease) in net assets from operations |
|
|
(191,484,696) |
|
|
(413,457,622) |
|
|
(2,046,751) |
|
|
(275,171) |
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From
earnings |
|
|
(273,812) |
|
|
(11,670,657) |
|
|
— |
|
|
(134,500) |
|
Total
distributions to shareholders |
|
|
(273,812) |
|
|
(11,670,657) |
|
|
— |
|
|
(134,500) |
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
110,392,452 |
|
|
644,755,593 |
|
|
73,163,882 |
|
|
2,972,126 |
|
Redemptions |
|
|
(12,166,666) |
|
|
(39,688,725) |
|
|
(37,416,155) |
|
|
(4,032,837) |
|
Net
increase (decrease) in net assets from capital transactions |
|
|
98,225,786 |
|
|
605,066,868 |
|
|
35,747,727 |
|
|
(1,060,711) |
|
Net
increase (decrease) in net assets |
|
|
(93,532,722) |
|
|
179,938,589 |
|
|
33,700,976 |
|
|
(1,470,382) |
|
NET
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
179,938,589 |
|
|
— |
|
|
2,712,472 |
|
|
4,182,854
|
|
End
of the period |
|
|
$86,405,867 |
|
|
$179,938,589 |
|
|
$36,413,448 |
|
|
$2,712,472
|
|
SHARES
TRANSACTIONS(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
2,554,000 |
|
|
2,058,000 |
|
|
4,012,500 |
|
|
162,500 |
|
Redemptions |
|
|
(252,029) |
|
|
(176,000) |
|
|
(2,075,000) |
|
|
(225,000) |
|
Total
increase (decrease) in shares outstanding |
|
|
2,301,971 |
|
|
1,882,000 |
|
|
1,937,500 |
|
|
(62,500) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on April 8,
2025. |
|
(b)
|
Share amounts for Teucrium 2x Long Daily XRP ETF
have been adjusted for a 1 for 10 reverse share split effective on June
29, 2026. See Note 9. |
The
accompanying notes are an integral part of these consolidated financial
statements.
TABLE OF CONTENTS
TEUCRIUM
ETFs
CONSOLIDATED
STATEMENTS OF CHANGES IN NET ASSETS(Continued)
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
Net
investment income |
|
|
$24 |
|
Net
realized loss |
|
|
(73,403) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
(9) |
|
Net
decrease in net assets from operations |
|
|
(73,388) |
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
From
earnings |
|
|
(26) |
|
Total
distributions to shareholders |
|
|
(26) |
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
Creations |
|
|
250,000
|
|
Net
increase in net assets from capital transactions |
|
|
250,000
|
|
Net
increase in net assets |
|
|
176,586
|
|
NET
ASSETS:
|
|
|
|
|
Beginning
of the period |
|
|
—
|
|
End
of the period |
|
|
$ 176,586
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
Creations |
|
|
10,000
|
|
Total
increase in shares outstanding |
|
|
10,000 |
|
|
|
|
|
|
(a)
|
The Fund commenced operations on April 28, 2026.
|
The
accompanying notes are an integral part of these consolidated financial
statements.
TABLE OF CONTENTS
Teucrium
2x Daily Corn ETF
Consolidated
Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$19.26 |
|
|
$26.69 |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
Net
investment income(b) |
|
|
0.21 |
|
|
0.68 |
|
|
0.04 |
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(4.39) |
|
|
(7.47) |
|
|
1.69
|
|
Total
from investment operations |
|
|
(4.18) |
|
|
(6.79) |
|
|
1.73
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
|
|
|
Net
investment income |
|
|
(0.16) |
|
|
(0.64) |
|
|
(0.04) |
|
Total
distributions |
|
|
(0.16) |
|
|
(0.64) |
|
|
(0.04) |
|
Net
asset value, end of period |
|
|
$14.92 |
|
|
$19.26 |
|
|
$26.69
|
|
Total
return(d) |
|
|
−21.84% |
|
|
−25.78% |
|
|
6.89% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$4,030 |
|
|
$770 |
|
|
$2,135
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
|
|
|
Before
expense reimbursement(e) |
|
|
1.70% |
|
|
1.71% |
|
|
1.70% |
|
After
expense reimbursement(e) |
|
|
0.95% |
|
|
0.95% |
|
|
0.95% |
|
Ratio
of net investment income to average net assets(e) |
|
|
2.30% |
|
|
2.87% |
|
|
3.13% |
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
—% |
|
|
—% |
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on December 12, 2024.
|
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the periods.
|
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods and may not reconcile with the
aggregate gains and losses in the Consolidated Statements of Operations
due to share transactions for the periods.
|
|
(d)
|
Not annualized for periods less than one year.
|
|
(e)
|
Annualized for periods less than one year.
|
|
(f)
|
Portfolio turnover rate excludes in-kind
transactions. |
The
accompanying notes are an integral part of these consolidated financial
statements.
TABLE OF CONTENTS
Teucrium
2x Daily Wheat ETF
Consolidated
Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$14.72 |
|
|
$24.34 |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
Net
investment income(b) |
|
|
0.21 |
|
|
0.58 |
|
|
0.04 |
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
2.28 |
|
|
(9.68) |
|
|
(0.67) |
|
Total
from investment operations |
|
|
2.49 |
|
|
(9.10) |
|
|
(0.63) |
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
|
|
|
Net
investment income |
|
|
(0.13) |
|
|
(0.52) |
|
|
(0.03) |
|
Total
distributions |
|
|
(0.13) |
|
|
(0.52) |
|
|
(0.03) |
|
Net
asset value, end of period |
|
|
$17.08 |
|
|
$14.72 |
|
|
$24.34
|
|
Total
return(d) |
|
|
16.92% |
|
|
−37.91% |
|
|
−2.51% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$7,004 |
|
|
$589 |
|
|
$1,947 |
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
|
|
|
Before
expense reimbursement(e) |
|
|
1.77% |
|
|
1.79% |
|
|
1.77% |
|
After
expense reimbursement(e) |
|
|
0.95% |
|
|
0.95% |
|
|
0.95% |
|
Ratio
of net investment income to average net assets(e) |
|
|
2.19% |
|
|
2.77% |
|
|
2.97% |
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
—% |
|
|
—% |
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on December 12, 2024.
|
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the periods.
|
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods and may not reconcile with the
aggregate gains and losses in the Consolidated Statements of Operations
due to share transactions for the periods.
|
|
(d)
|
Not annualized for periods less than one year.
|
|
(e)
|
Annualized for periods less than one year.
|
|
(f)
|
Portfolio turnover rate excludes in-kind
transactions. |
The
accompanying notes are an integral part of these consolidated financial
statements.
TABLE OF CONTENTS
Teucrium
2x Long Daily XRP ETF
Consolidated
Financial Highlights
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$95.60 |
|
|
$250.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment loss(b) |
|
|
(0.20) |
|
|
(1.40) |
|
Net
realized and unrealized loss on investments(c) |
|
|
(73.75) |
|
|
(146.90) |
|
Total
from investment operations |
|
|
(73.95) |
|
|
(148.30) |
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
investment income |
|
|
(1.00) |
|
|
(2.30) |
|
Net
realized gains |
|
|
— |
|
|
(3.80) |
|
Total
distributions |
|
|
(1.00) |
|
|
(6.10) |
|
Net
asset value, end of period |
|
|
$20.65 |
|
|
$95.60
|
|
Total
return(d) |
|
|
−78.35% |
|
|
−59.38% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$86,406 |
|
|
$179,939
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
Before
expense reimbursement(e) |
|
|
4.74% |
|
|
4.31% |
|
After
expense reimbursement(e) |
|
|
3.31% |
|
|
2.77% |
|
Ratio
of interest expense to average net assets(e) |
|
|
1.41% |
|
|
0.88% |
|
Ratio
of tax expense to average net assets(e) |
|
|
0.01% |
|
|
—% |
|
Ratio
of expenses to average net assets excluding interest and tax
expense(e) |
|
|
1.89% |
|
|
1.89% |
|
Ratio
of net investment loss to average net assets(e) |
|
|
(0.85)% |
|
|
(0.71)% |
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
—% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on April 8, 2025.
|
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the periods.
|
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods and may not reconcile with the
aggregate gains and losses in the Consolidated Statements of Operations
due to share transactions for the periods.
|
|
(d)
|
Not annualized for periods less than one year.
|
|
(e)
|
Annualized for periods less than one year.
|
|
(f)
|
Portfolio turnover rate excludes in-kind
transactions. |
|
(g)
|
During the period ended June 30, 2026, the
Fund effected the following reverse share split: June 29, 2026, 1 for
10. All historical per share information has been retroactively adjusted
to reflect this reverse share split. See Note
9. |
The
accompanying notes are an integral part of these consolidated financial
statements.
TABLE OF CONTENTS
Teucrium
Agricultural Strategy No K-1 ETF
Consolidated
Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$16.69 |
|
|
$18.59 |
|
|
$21.24 |
|
|
$34.80 |
|
|
$40.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income(b) |
|
|
0.23 |
|
|
0.56 |
|
|
0.52 |
|
|
1.31 |
|
|
0.85 |
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
0.42 |
|
|
(1.63) |
|
|
(2.70) |
|
|
(3.50) |
|
|
(5.79) |
|
Total
from investment operations |
|
|
0.65 |
|
|
(1.07) |
|
|
(2.18) |
|
|
(2.19) |
|
|
(4.94) |
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income |
|
|
— |
|
|
(0.83) |
|
|
(0.47) |
|
|
(11.37) |
|
|
(0.26) |
|
Total
distributions |
|
|
— |
|
|
(0.83) |
|
|
(0.47) |
|
|
(11.37) |
|
|
(0.26) |
|
Net
asset value, end of period |
|
|
$17.34 |
|
|
$16.69 |
|
|
$18.59 |
|
|
$21.24 |
|
|
$34.80
|
|
Total
return(d) |
|
|
3.88% |
|
|
−5.83% |
|
|
−10.19% |
|
|
−7.50% |
|
|
−12.37% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$36,413 |
|
|
$2,712 |
|
|
$4,183 |
|
|
$2,389 |
|
|
$86,118 |
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before
expense reimbursement(e) |
|
|
1.55% |
|
|
1.56% |
|
|
1.56% |
|
|
1.58% |
|
|
1.58% |
|
After
expense reimbursement(e) |
|
|
0.89% |
|
|
0.89% |
|
|
0.89% |
|
|
0.89% |
|
|
0.94% |
|
Ratio
of net investment income to average net assets(e) |
|
|
2.55% |
|
|
3.08% |
|
|
3.91% |
|
|
3.99% |
|
|
2.56% |
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
—% |
|
|
—% |
|
|
—% |
|
|
—% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on May 16, 2022.
|
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the periods.
|
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods and may not reconcile with the
aggregate gains and losses in the Consolidated Statements of Operations
due to share transactions for the periods.
|
|
(d)
|
Not annualized for periods less than one year.
|
|
(e)
|
Annualized for periods less than one year.
|
|
(f)
|
Portfolio turnover rate excludes in-kind
transactions. |
The
accompanying notes are an integral part of these consolidated financial
statements.
TABLE OF CONTENTS
Teucrium
xETFs 2x Long Daily BNB ETF
Consolidated
Financial Highlights
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment income(b) |
|
|
0.00(c) |
|
Net
realized and unrealized gain (loss) on investments(d) |
|
|
(7.34) |
|
Total
from investment operations |
|
|
(7.34) |
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
Net
asset value, end of period |
|
|
$17.66
|
|
Total
return(e) |
|
|
−29.37% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$177 |
|
Ratio
of expenses to average net assets:
|
|
|
|
|
Before
expense reimbursement(f) |
|
|
3.18% |
|
After
expense reimbursement(f) |
|
|
2.33% |
|
Ratio
of interest expense to average net assets(f) |
|
|
0.44% |
|
Ratio
of expenses to average net assets excluding interest
expense(f) |
|
|
1.89% |
|
Ratio
of net investment income to average net assets(f) |
|
|
0.06% |
|
Portfolio
turnover rate(e)(g) |
|
|
—% |
|
|
|
|
|
|
(a)
|
The Fund commenced operations on April 28, 2026.
|
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the period.
|
|
(c)
|
Amount represents less than $0.005 per share.
|
|
(d)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods and may not reconcile with the
aggregate gains and losses in the Consolidated Statements of Operations
due to share transactions for the periods.
|
|
(e)
|
Not annualized for periods less than one year.
|
|
(f)
|
Annualized for periods less than one year.
|
|
(g)
|
Portfolio turnover rate excludes in-kind
transactions. |
The
accompanying notes are an integral part of these consolidated financial
statements.
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)
1. ORGANIZATION
The
Funds are diversified and non-diversified series of Listed Funds Trust (the
“Trust”). The Trust was organized as a Delaware statutory trust on
August 26, 2016, under a Declaration of Trust amended on December 21,
2018, and is registered with the U.S. Securities and Exchange Commission (the
“SEC”) as an open-end management investment company under the Investment Company
Act of 1940, as amended (the “1940 Act”).
As
of June 30, 2026, Teucrium Investment Advisors, LLC (the “Adviser”) manages
seventeen active series, five of which are covered in this report (each a
“Fund,” and collectively, the “Funds” or “Teucrium ETFs”).
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
CXRN |
|
|
December 12,
2024 |
|
Teucrium
2x Daily Wheat ETF |
|
|
WXET |
|
|
December 12,
2024 |
|
Teucrium
2x Long Daily XRP ETF |
|
|
XXRP |
|
|
April 8,
2025 |
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
TILL |
|
|
May 16,
2022 |
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
XBNB |
|
|
April 28,
2026 |
|
|
|
|
|
|
|
|
Each
Fund is an actively managed exchange-traded fund (“ETF”) that seeks to achieve
its following investment objective:
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
Seeking
daily investment results, before fees and expenses, that correspond to two
times (2x) the price of corn for future delivery for a single day, not for
any other period. |
|
Teucrium
2x Daily Wheat ETF |
|
|
Seeking
daily investment results, before fees and expenses, that correspond to two
times (2x) the price of wheat for future delivery for a single day, not
for any other period. |
|
Teucrium
2x Long Daily XRP ETF |
|
|
Seeking
daily investment results, before fees and expenses, that correspond to two
times (2x) the daily price performance of XRP for a single day, not for
any other period. |
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
Seeking
to achieve capital appreciation by investing primarily in agricultural
commodities futures contracts. |
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
Seeking
daily investment results, before fees and expenses, that correspond to two
times (2x) the daily price performance of Binance Coin (“BNB”) for a
single day, not for any other period. |
|
|
|
|
|
Costs
incurred by the Funds in connection with the organization, registration and the
initial public offering of shares were paid by the Adviser.
2.
SIGNIFICANT ACCOUNTING POLICIES
Each
Fund is an investment company and accordingly follows the investment company
accounting and reporting guidance of the Financial Accounting Standards Board
(“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies.
Each Fund prepares its financial statements in accordance with accounting
principles generally accepted in the United States of America (“U.S. GAAP”) and
follows the significant accounting policies described below.
Consolidation
of Subsidiary. The following Funds expect to
gain exposure to commodities futures by each investing in a Cayman subsidiary, a wholly-owned
subsidiary of each Fund organized under the laws of the Cayman Islands (each a
“Subsidiary”, together the “Subsidiaries”). All inter-company accounts and
transactions have been eliminated.
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
CXRN
Cayman |
|
|
$669,719 |
|
|
15%
|
|
Teucrium
2x Daily Wheat ETF |
|
|
WXET
Cayman |
|
|
$1,451,931 |
|
|
21%
|
|
Teucrium
2x Long Daily XRP ETF |
|
|
XXRP
Cayman |
|
|
$65,658,817 |
|
|
16%
|
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
TILL
Cayman |
|
|
$1,653,949 |
|
|
5% |
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
XBNB
Cayman |
|
|
$71,578 |
|
|
14% |
|
|
|
|
|
|
|
|
|
|
|
The
Funds’ Investment Adviser also serves as the investment adviser to each
Subsidiary. Each Fund’s investment in a Subsidiary is intended to provide the
Funds with indirect exposure to commodities within the limits of current federal
income tax laws applicable to investment companies such as the Funds, which
limit the ability of investment companies to invest directly in commodities.
Each Subsidiary has the same investment objective as each Fund, but may invest
in commodities to a greater extent than the Funds. Except as otherwise noted,
references to each Fund’s investments include each Fund’s indirect investments
through the Subsidiary. Because the Funds intend to elect to be treated as a
regulated investment companies under the Internal Revenue Code of 1986, as
amended, the size of each Fund’s investment in the Subsidiary generally will be
limited to 25% of the Fund’s total assets, tested at the end of each fiscal
quarter. Information regarding each Fund and its Subsidiary has been
consolidated in the Consolidated Schedules of Investments, Consolidated
Schedules of Open Futures Contracts, Consolidated Schedule of Reverse Repurchase
Agreements, Consolidated Statements of Assets and Liabilities, Consolidated
Statements of Operations, Consolidated Statements of Changes in Net Assets and
Consolidated Financial Highlights.
Accounting
Pronouncements. In December 2023, the
FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU
2023-09”). ASU 2023-09 is intended to provide transparency and enhanced details
for taxes paid and is designed to help investors better understand an entity’s
exposure to taxes by type and jurisdiction. Management has evaluated the impact
of adopting ASU 2023-09 with respect to the financial statements and disclosures
and determined there is no material impact for the Funds.
Use
of Estimates. The preparation of the financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of increases and decreases in net assets from operations
during the reporting period. Actual results could differ from these estimates.
Share
Transactions. The net asset value (“NAV”) per
share of the Funds is equal to each Fund’s total assets minus each Fund’s total liabilities divided by the total
number of shares outstanding. The NAV that is published will be rounded to the
nearest cent. The NAV is determined as of the close of trading (generally, 4:00
p.m. Eastern Time) on each day the New York Stock Exchange (“NYSE”) is open for
trading.
Fair
Value Measurement. In calculating the NAV, the
Funds’ exchange-traded equity securities will be valued at fair value, which will generally be determined using
the last reported official closing or last trading price on the exchange or
market on which the security is primarily traded at the time of valuation. Such
valuations are typically categorized as Level 1 in the fair value hierarchy
described below.
The
valuation of the Fund’s investments is performed in accordance with the
principles found in Rule 2a-5 of the 1940 Act. The Board of Trustees of the
Trust (the “Board” or the “Trustees”) has designated a fair valuation committee
at the Adviser as the valuation designee of the Funds. In its capacity as
valuation designee, the Adviser has adopted procedures and methodologies to fair
value the Funds’ investments whose market prices are not “readily available” or
are deemed to be unreliable. The circumstances in which a security may be fair
valued include, among others: the occurrence of events that are significant to a
particular issuer, such as mergers, restructurings or defaults; the occurrence
of events that are significant to an entire market, such as natural disasters in
a particular region or government actions; trading restrictions on securities;
thinly traded securities; and market events such as trading halts and early
market closings. Due to the inherent uncertainty of valuations, fair values may
differ significantly from the values that would
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
have
been used had an active market existed. Fair valuation could result in a
different NAV than a NAV determined by using market quotations. Such valuations
are typically categorized as Level 2 or Level 3 in the fair value
hierarchy described below.
Cash
and money market deposit accounts may be swept into various money market
overnight demand deposits and is classified as a cash equivalent on the
Consolidated Statements of Assets and Liabilities. The Funds maintain cash in
bank deposit accounts which, at times, may exceed the Federal Deposit Insurance
Corporation (FDIC) limit of $250,000. Amounts swept overnight are available on
the next business day.
An
amortized cost method of valuation may be used with respect to debt obligations
with sixty days or less remaining to maturity, including reverse repurchase
agreements, unless the Adviser determines in good faith that such method does
not represent fair value.
Futures
contracts will be valued at the settlement price on the exchange in which they
are principally traded. If there is no current market price available, then the
securities will be valued at fair value.
Swap
contracts will be valued using the closing price of the underlying security or
benchmark that the contract is tracking.
FASB
ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”) defines fair
value, establishes a framework for measuring fair value in accordance with U.S.
GAAP, and requires disclosure about fair value measurements. It also provides
guidance on determining when there has been a significant decrease in the volume
and level of activity for an asset or liability, when a transaction is not
orderly, and how that information must be incorporated into fair value
measurements. Under ASC 820, various inputs are used in determining the value of
the Funds’ investments. These inputs are summarized in the following hierarchy:
|
Level 1
–
|
Unadjusted
quoted prices in active markets for identical assets or liabilities that
the Funds have the ability to access. |
|
Level 2
–
|
Observable
inputs other than quoted prices included in Level 1 that are
observable for the asset or liability, either directly or indirectly.
These inputs may include quoted prices for the identical instrument on an
inactive market, prices for similar securities, interest rates, prepayment
speeds, credit risk, yield curves, default rates and similar data.
|
|
Level 3
–
|
Unobservable
inputs for the asset or liability, to the extent relevant observable
inputs are not available; representing the Funds’ own assumptions about
the assumptions a market participant would use in valuing the asset or
liability and would be based on the best information available.
|
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in
active markets for identical assets or liabilities (Level 1) and the lowest
priority to unobservable inputs (Level 3). See the Consolidated Schedules
of Investments for a summary of the valuations as of June 30, 2026, for
each Fund based upon the three levels described above.
The
availability of observable inputs can vary from security to security and is
affected by a wide variety of factors, including, for example, the type of
security, whether the security is new and not yet established in the
marketplace, the liquidity of markets, and other characteristics particular to
the security. To the extent that valuation is based on models or inputs that are
less observable or unobservable in the market, the determination of fair value
requires more judgment. Accordingly, the degree of judgment exercised in
determining fair value is greatest for instruments categorized in Level 3.
All
other securities and investments for which market values are not readily
available, including restricted securities, and those securities for which it is
inappropriate to determine prices in accordance with the aforementioned
procedures, are valued at fair value as determined in good faith under
procedures adopted by the Board. Factors considered in making this determination
may include, but are not limited to, information obtained by contacting the
issuer, analysts, or the appropriate stock exchange (for exchange-traded
securities), analysis of the issuer’s financial statements or other available
documents and, if necessary, available information concerning other securities
in similar circumstances.
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
Security
Transactions. Investment transactions are
recorded as of the date that the securities are purchased or sold (trade date). Realized gains and losses from the
sale or disposition of securities are calculated based on the specific
identification basis.
Investment
Income. Interest income is accrued daily.
Discounts and premiums on debt securities are accreted or amortized over the life of the respective securities
using the effective interest method.
Tax
Information, Dividends and Distributions to Shareholders and Uncertain Tax
Positions. The Funds are treated as separate entities for Federal income tax
purposes. Each Fund intends to qualify as a regulated investment company (“RIC”)
under Subchapter M of the Internal Revenue Code of 1986, as amended (the
“Internal Revenue Code”). To qualify and remain eligible for the special tax
treatment accorded to RICs, the Funds must meet certain annual income and
quarterly asset diversification requirements and must distribute annually at
least 90% of the sum of its investment company taxable income (which includes
dividends, interest and net short-term capital gains) and certain net tax-exempt
income, if any. If so qualified, the Funds will not be subject to Federal income
tax. The Funds paid excise taxes on undistributed income, which are presented on
the Consolidated Statements of Operations as Tax Expense.
Distributions
to shareholders are recorded on the ex-dividend date. The Funds generally pay
out dividends from net investment income, if any, at least annually. The Funds
generally distribute their net capital gains, if any, to shareholders at least
annually. The Funds may also pay a special distribution at the end of the
calendar year to comply with Federal tax requirements. The amount of dividends
and distributions from net investment income and net realized capital gains are
determined in accordance with Federal income tax regulations, which may differ
from U.S. GAAP. These “book/tax” differences are either considered temporary or
permanent in nature. To the extent these differences are permanent in nature,
such amounts are reclassified within the components of net assets based on their
Federal tax basis treatment; temporary differences do not require
reclassification. Dividends and distributions which exceed earnings and profit
for tax purposes are reported as a tax return of capital.
Management
evaluates the Funds’ tax positions to determine if the tax positions taken meet
the minimum recognition threshold in connection with accounting for
uncertainties in income tax positions taken or expected to be taken for the
purposes of measuring and recognizing tax liabilities in the financial
statements. Recognition of tax benefits of an uncertain tax position is required
only when the position is “more likely than not” to be sustained assuming
examination by taxing authorities. Interest and penalties related to income
taxes would be recorded as income tax expense. The Funds’ Federal income tax
returns are subject to examination by the Internal Revenue Service (the “IRS”)
for a period of three fiscal periods after they are filed. State and local tax
returns may be subject to examination for an additional fiscal period depending
on the jurisdiction. As of June 30, 2026, the Funds’ period ended, the
Funds had no material uncertain tax positions and did not have a liability for
any unrecognized tax benefits. As of June 30, 2026, the Funds’ period
ended, the Funds had no examination in progress and management is not aware of
any tax positions for which it is reasonably possible that the amounts of
unrecognized tax benefits will significantly change in the next twelve months.
The
Funds recognize interest and penalties, if any, related to unrecognized tax
benefits as income tax expense in the Consolidated Statements of Operations. The
Funds recognized no interest or penalties related to uncertain tax benefits in
the 2026 fiscal period. At June 30, 2026, the Funds’ period ended, the tax
periods from commencement of operations remained open to examination in the
Funds’ major tax jurisdiction.
Indemnification.
In the normal course of business, the Funds
expect to enter into contracts that contain a variety of representations and warranties and which provide
general indemnifications. The Funds’ maximum exposure under these anticipated
arrangements is unknown, as this would involve future claims that may be made
against the Funds that have not yet occurred. However, based on experience, the
Funds expect the risk of loss to be remote.
3.
DERIVATIVE INSTRUMENTS
Swap
Agreements. The Funds may enter into one or
more swap agreements in order to achieve their investment objectives.
A
swap agreement is a contract in which one party agrees to make periodic payments
to another party based on the change in market value of the assets underlying
the contract, which may include a specified security, basket of securities, or
securities indices during the specified period, in return for periodic payments
based on a fixed or variable
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
interest
rate or the total return from other underlying assets. Swap agreements will
usually be done on a net basis, i.e., where the two parties make net payments
with a Fund receiving or paying, as the case may be, only the net amount of the
two payments. The net amount of the excess, if any, of a fund’s obligations over
its entitlements with respect to each swap is accrued on a daily basis and an
amount of cash or equivalents having an aggregate value at least equal to the
accrued excess is maintained by the Funds. These investments may incur interest
expense as presented on the Statements of Operations.
The
total return swap contracts are subject to master netting agreements, which are
agreements between the Funds and their counterparties that provide for the net
settlement of all transactions and collateral with the Funds through a single
payment, in the event of default or termination. The amounts presented on the
Consolidated Schedules of Total Return Swap Contracts are gross settlement
amounts
Futures
Contracts. The Funds will invest indirectly,
via each Fund’s Subsidiary, in commodity futures, which are standardized futures contracts on commodities to
gain exposure to, or manage exposure to commodities. When a fund purchases a
futures contract, it agrees to purchase a specified underlying instrument at a
specified future date. When a fund sells a futures contract, it agrees to sell
the underlying instrument at a specified future date. The price at which the
purchase and sale will take place is fixed when a fund enters into the contract.
Futures can be held until their delivery dates or can be closed out before then
if a liquid secondary market is available. During the period that the commodity
futures contracts are open, changes in the value of the contracts are recognized
as unrealized gains or losses by recalculating the value of the contracts on a
daily basis known as “variation margin”. Subsequent or variation margin payments
are received or made on commodity futures contracts depending upon whether
unrealized gains or losses are incurred. When futures contracts are closed or
expire, the Fund recognizes a realized gain or loss equal to the difference
between the proceeds from, or cost of, the closing transaction and the Fund’s
basis in the contract. Realized gains (losses) and changes in unrealized
appreciation (depreciation) on open positions are determined on a specific
identification basis and recognized in the Consolidated Statements of
Operations.
Net
cumulative unrealized appreciation (depreciation) on futures contracts are
reported in each Fund’s Consolidated Schedule of Futures Contracts. In the
Consolidated Statements of Assets and Liabilities, only current day’s variation
margin is reported in receivables or payables and the net cumulative unrealized
appreciation (depreciation) is included in accumulated earnings (losses).
The
primary risks associated with the use of futures contracts, which may adversely
affect the Funds’ NAV and total return, are (a) the imperfect correlation
between the change in market value of the commodity future and the price of
commodity; (b) possible lack of a liquid secondary market for a futures contract
and the resulting inability to close a futures contract when desired; (c) losses
caused by unanticipated market movements, which are potentially unlimited; (d)
the Adviser’s inability to predict correctly the direction of securities prices,
interest rates, currency exchange rates and other economic factors; (e) the
possibility that the counterparty will default in the performance of its
obligations; and (f) if a Fund has insufficient cash, it may have to sell
securities from its portfolio to meet daily variation margin requirements, and
may have to sell securities at a time when it maybe disadvantageous to do so.
At
June 30, 2026, the Funds held cash in connection with certain derivative
securities and is reflected as deposit at broker for future contracts on the
Consolidated Statements of Assets and Liabilities. At June 30, 2026, the
Funds pledged the following amounts as collateral:
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
Marex
Capital Markets, Inc. |
|
|
$658,350 |
|
Teucrium
2x Daily Wheat ETF |
|
|
Marex
Capital Markets, Inc. |
|
|
$1,449,938 |
|
Teucrium
2x Long Daily XRP ETF |
|
|
ADM
Investor Services, Inc. |
|
|
$15,241,708
|
|
|
|
|
Wedbush
Securities, Inc. |
|
|
$30,585,380
|
|
|
|
|
StoneX
Financial, Inc. |
|
|
$8,011,883 |
|
|
|
|
Hidden
Road Partners CIV US, LLC |
|
|
$11,752,301 |
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
StoneX
Financial, Inc. |
|
|
$1,571,933 |
|
|
|
|
ADM
Investor Services, Inc. |
|
|
$79,071 |
|
|
|
|
|
|
|
|
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
The
average monthly notional amount of futures contracts during the period ended
June 30, 2026 was:
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$7,075,375 |
|
Teucrium
2x Daily Wheat ETF |
|
|
$10,721,888 |
|
Teucrium
2x Long Daily XRP ETF |
|
|
$
239,084,310 |
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
$25,069,959 |
|
|
|
|
|
The
average monthly notional amount of swap contracts during the period ended
June 30, 2026 was:
|
|
|
|
|
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
$450,222 |
|
|
|
|
|
The
following is a summary of the effect of derivative instruments on the Funds’
Consolidated Statements of Assets and Liabilities as of June 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
Receivable
for variation margin on
commodity
risk futures contracts, net |
|
|
$123,501 |
|
|
$— |
|
Teucrium
2x Daily Wheat ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$222,018 |
|
|
$— |
|
Teucrium
2x Long Daily XRP ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$— |
|
|
$4,746,525
|
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$227,857 |
|
|
$— |
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
Unrealized
depreciation on
swap
contracts |
|
|
$— |
|
|
$9 |
|
|
|
|
|
|
|
|
|
|
|
Net
cumulative unrealized appreciation (depreciation) on futures contracts are
reported in the Consolidated Schedules of Futures Contracts. In the Consolidated
Statements of Assets and Liabilities, only current day’s variation margin is
reported in receivables or payables and the net cumulative unrealized
appreciation (depreciation) is included in accumulated earnings (losses).
The
following is a summary of the effect of derivative instruments on the Funds’
Consolidated Statements of Operations for the period ended June 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
Commodity
risk futures contracts |
|
|
$(1,478,682) |
|
|
$(175,693) |
|
Teucrium
2x Daily Wheat ETF |
|
|
Commodity
risk futures contracts |
|
|
$(718,883) |
|
|
$(95,904) |
|
Teucrium
2x Long Daily XRP ETF |
|
|
Commodity
risk futures contracts |
|
|
$(190,107,765) |
|
|
$(701,931) |
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
Commodity
risk futures contracts |
|
|
$35,779 |
|
|
$(2,347,473)
|
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
Commodity
risk swap contracts |
|
|
$(73,403) |
|
|
$(9) |
|
|
|
|
|
|
|
|
|
|
|
4.
REVERSE REPURCHASE AGREEMENTS
The
Funds may enter into reverse repurchase agreements, which involve the sale of
securities held by a fund subject to its agreement to repurchase the securities
at an agreed-upon date or upon demand and at a price reflecting a market rate of
interest.
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
Proceeds
from securities sold under reverse repurchase agreements are reflected as a
liability on the Consolidated Statements of Assets and Liabilities. Interest
payments made are recorded as a component of interest expense on the
Consolidated Statement of Operations. Reverse repurchase agreements involve the
risk that the counterparty will become subject to bankruptcy or other insolvency
proceedings or fail to return a security to the Funds. In such situations, the
Funds may incur losses as a result of a possible decline in the value of the
underlying security during the period while the Funds seek to enforce their
rights, a possible lack of access to income on the underlying security during
this period, or expenses of enforcing its rights. At June 30, 2026, the
Funds reverse repurchase agreements are reflected on the Consolidated Schedule
of Reverse Repurchase Agreements.
The
following is a summary of the reverse repurchase agreements by type of
collateral and the remaining contractual maturity of the agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Teucrium
2x Long Daily XRP ETF |
|
|
U.S.
Treasury Bill |
|
|
$ — |
|
|
$325,883,250 |
|
|
$ — |
|
|
$ — |
|
|
$325,883,250
|
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
U.S.
Treasury Bill |
|
|
$— |
|
|
$320,946 |
|
|
$— |
|
|
$— |
|
|
$320,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Gross
amount of all reverse repurchase agreements is included in balnace sheet
offsetting information table.
|
Below
is the gross and net information about instruments and transactions eligible for
offset in the Consolidated Statements of Assets and Liabilities as well as
instruments and transactions subject to an agreement similar to a master netting
arrangement.
Teucrium
2x Long Daily XRP ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(325,883,250) |
|
|
$— |
|
|
$(325,883,250) |
|
|
$— |
|
|
$325,883,250 |
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar
Arrangement |
|
|
|
|
|
$(325,883,250) |
|
|
$— |
|
|
$(325,883,250) |
|
|
$— |
|
|
$325,883,250 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts
do not reflect overcollateralization at the counterparty. The Fund pledged
U.S. Treasury bills as collateral and subsequently sold such securities.
|
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
Teucrium
xETFs 2x Long Daily BNB ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FalconX |
|
|
Commodity
Risk
Swap
Contracts |
|
|
$(9) |
|
|
$— |
|
|
$(9) |
|
|
$— |
|
|
$9 |
|
|
$—
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(320,946) |
|
|
$— |
|
|
$(320,946) |
|
|
$— |
|
|
$320,946 |
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar
Arrangement |
|
|
|
|
|
$(320,955) |
|
|
$— |
|
|
$(320,955) |
|
|
$— |
|
|
$320,955 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts
do not reflect overcollateralization at the counterparty. The Fund pledged
U.S. Treasury bills as collateral and subsequently sold such
securities. |
5.
INVESTMENT ADVISORY AND OTHER AGREEMENTS
Investment
Advisory Agreement. The Trust has entered into
Investment Advisory Agreements (the “Advisory Agreement”) with the Adviser. Under the Advisory
Agreement, the Adviser provides a continuous investment program for the Funds’
assets in accordance with their investment objectives, policies and limitations,
and oversees the day-to-day operations of the Funds subject to the supervision
of the Board, including the Trustees who are not “interested persons” of the
Trust as defined in the 1940 Act.
Pursuant
to the Advisory Agreement between the Trust, on behalf of the Funds and
Subsidiaries, and the Adviser, each Fund and Subsidiary pays a unified
management fee to the Adviser, which is calculated daily and paid monthly, at a
rate in the table below of each Fund’s and Subsidiary’s average daily net
assets. The Adviser has agreed to pay all expenses of the Funds and Subsidiaries
except the fee paid to the Adviser under the Advisory Agreement, interest
charges on any borrowings, dividends and other expenses on securities sold
short, taxes, brokerage commissions and other expenses incurred in placing
orders for the purchase and sale of securities and other investment instruments,
acquired fund fees and expenses, accrued deferred tax liability, extraordinary
expenses, and distribution (12b-1) fees and expenses (if any).
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
1.49%
|
|
Teucrium
2x Daily Wheat ETF |
|
|
1.49%
|
|
Teucrium
2x Long Daily XRP ETF |
|
|
1.89%
|
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
1.49%
|
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
1.89% |
|
|
|
|
|
Fee
Waiver Agreement. The Adviser contractually
agreed to waive the unitary management fee it receives in an amount equal to the management fee paid by each
Subsidiary for the Funds. The waiver will remain in effect for a period of one
year from the effective date of each Fund’s prospectus, and thereafter from year
to year for successive one-year periods unless terminated sooner by the Board.
Pursuant to the Fee Waiver Agreement, waived fees are not subject to recoupment
by the Adviser.
The
Adviser contractually agreed to waive 0.54% of its management fee of the
Teucrium 2x Daily Corn ETF and Teucrium 2x Daily Wheat ETF and 0.60% of its
management fees of the Teucrium Agricultural Strategy No K-1 ETF. The waivers
will remain in effect from year to year for successive one-year periods unless
terminated sooner by the Board. Pursuant to the Fee Waiver Agreement, waived
fees are not subject to recoupment by the Adviser.
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
The
Adviser waived the following amounts during the period ended June 30, 2026:
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$11,079 |
|
Teucrium
2x Daily Wheat ETF |
|
|
19,569 |
|
Teucrium
2x Long Daily XRP ETF |
|
|
939,790 |
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
68,667 |
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
353 |
|
|
|
|
|
Distribution
Agreement and 12b-1 Plan. PINE Distributors
LLC (the “Distributor”), serves as each Fund’s distributor pursuant to an ETF Distribution
Agreement. The Distributor receives compensation for the statutory underwriting
services it provides to the Funds. The Distributor enters into agreements with
certain broker-dealers and others that will allow those parties to be
“Authorized Participants” and to subscribe for and redeem shares of the Funds.
The Distributor will not distribute shares in less than whole Creation Units and
does not maintain a secondary market in shares.
The
Board has adopted a 12b-1 Distribution and Service Plan pursuant to
Rule 12b-1 under the 1940 Act (“Rule 12b-1 Plan”). In accordance with
the Rule 12b-1 Plan, each Fund is authorized to pay an amount up to 0.25%
of each Fund’s average daily net assets each year for certain
distribution-related activities. As authorized by the Board, no Rule 12b-1
fees are currently paid by the Funds and there are no plans to impose these
fees. However, in the event Rule 12b-1 fees are charged in the future, they
will be paid out of each Fund’s assets. The Adviser and its affiliates may, out
of their own resources, pay amounts to third parties for distribution or
marketing services on behalf of the Funds.
Administrator,
Accountant, Custodian and Transfer Agent. U.S.
Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Fund Services”
or “Administrator”) serves as administrator, transfer agent and fund accountant
of the Funds pursuant to a Fund Servicing Agreement. U.S. Bank N.A. (the
“Custodian”), an affiliate of Fund Services, serves as the Funds’ custodian
pursuant to a Custody Agreement. Under the terms of these agreements, the
Adviser pays the Funds’ administrative, accounting, custody and transfer agency
fees.
All
officers of the Trust are affiliated with the Administrator and the Custodian.
6.
CREATION AND REDEMPTION TRANSACTIONS
Shares
of the Funds are listed and traded on the NYSE Arca, Inc. Each Fund issues and
redeems shares on a continuous basis at NAV only in large blocks of shares
called “Creation Units.” Creation Units are to be issued and redeemed
principally in kind for a basket of securities and a balancing cash amount.
Shares generally will trade in the secondary market in amounts less than a
Creation Unit at market prices that change throughout the day. Market prices for
the shares may be different from their NAV. The NAV is determined as of the
close of trading (generally, 4:00 p.m. Eastern Time) on each day the New York
Stock Exchange (“NYSE”) is open for trading. The NAV of the shares of each Fund
will be equal to a Fund’s total assets minus a Fund’s total liabilities divided
by the total number of shares outstanding. The NAV that is published will be
rounded to the nearest cent; however, for purposes of determining the price of
Creation Units, the NAV will be calculated to four decimal places.
Creation
Unit Transaction Fee. Authorized Participants
may be required to pay to the Custodian a fixed transaction fee (the “Creation Transaction Fee”) in
connection with the issuance or redemption of Creation Units. The standard
Creation Transaction Fee will be the same regardless of the number of Creation
Units purchased by an investor on the applicable business day. The Creation
Transaction Fee charged by each Fund for each creation order is $300.
An
additional variable fee of up to a maximum of 2% of the value of the Creation
Units subject to the transaction may be imposed for (1) creations effected
outside the Clearing Process and (2) creations made in an all-cash amount (to
offset the Trust’s brokerage and other transaction costs associated with using
cash to purchase the requisite Deposit Securities). Investors are responsible
for the costs of transferring the securities constituting the Deposit Securities
to the account of the Trust. Each Fund may determine to not charge a variable
fee on certain orders when the Adviser has determined that doing so is in the
best interests of Fund shareholders. Variable fees, if any, received by the
Funds are displayed in the Capital Share Transactions section on the
Consolidated Statements of Changes in Net Assets.
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
Only
“Authorized Participants” may purchase or redeem shares directly from the Funds.
An Authorized Participant is either (i) a broker-dealer or other participant in
the clearing process through the Continuous Net Settlement System of National
Securities Clearing Corporation or (ii) a DTC participant and, in each case,
must have executed a Participant Agreement with the Distributor. Most retail
investors will not qualify as Authorized Participants or have the resources to
buy and sell whole Creation Units. Therefore, they will be unable to purchase or
redeem the shares directly from the Funds. Rather, most retail investors will
purchase shares in the secondary market with the assistance of a broker and will
be subject to customary brokerage commissions or fees. Securities received or
delivered in connection with in-kind creates and redeems are valued as of the
close of business on the effective date of the creation or redemption.
A
Creation Unit will generally not be issued until the transfer of good title of
the deposit securities to the Funds and the payment of any cash amounts have
been completed. To the extent contemplated by the applicable participant
agreement, Creation Units of the Funds will be issued to such authorized
participant notwithstanding the fact that the Funds’ deposits have not been
received in part or in whole, in reliance on the undertaking of the authorized
participant to deliver the missing deposit securities as soon as possible. If
the Funds or their agents do not receive all of the deposit securities, or the
required cash amounts, by such time, then the order may be deemed rejected and
the authorized participant shall be liable to the Funds for losses, if any.
7.
FEDERAL INCOME TAX
The
tax character of distributions paid for the fiscal period ended June 30,
2026, were as follows:
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$28,735 |
|
|
$ —
|
|
Teucrium
2x Daily Wheat ETF |
|
|
$42,719 |
|
|
$— |
|
Teucrium
2x Long Daily XRP ETF |
|
|
$273,812 |
|
|
$— |
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
$— |
|
|
$— |
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
$26 |
|
|
$— |
|
|
|
|
|
|
|
|
|
(1)
|
Ordinary income may inlcude short-term capital
gains.
|
|
(2)
|
All or a portion of these distributions may be
reclassified at year-end through tax adjustments.
|
The
tax character of distributions paid for the fiscal period ended
December 31, 2026, were as follows:
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$32,634 |
|
|
$ —
|
|
Teucrium
2x Daily Wheat ETF |
|
|
$26,714 |
|
|
$— |
|
Teucrium
2x Long Daily XRP ETF |
|
|
$11,670,657 |
|
|
$— |
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
$134,500 |
|
|
$— |
|
|
|
|
|
|
|
|
|
(1)
|
Ordinary income may inlcude short-term capital
gains. |
At
December 31, 2025, the Funds’ fiscal period end, the components of
distributable earnings (accumulated losses) and cost of investments on a tax
basis, including the adjustments for financial reporting purposes as of the most
recently completed Federal income tax reporting year, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
Tax Cost of Investments |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$—
|
|
Gross
Tax Unrealized Appreciation |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$— |
|
Gross
Tax Unrealized Depreciation |
|
|
— |
|
|
— |
|
|
— |
|
|
—
|
|
Net
Tax Unrealized Appreciation |
|
|
— |
|
|
— |
|
|
— |
|
|
—
|
|
Undistributed
Ordinary Income |
|
|
2 |
|
|
13 |
|
|
273,694 |
|
|
— |
|
Other
Accumulated Gain (Loss) |
|
|
— |
|
|
— |
|
|
(5,297,827) |
|
|
—
|
|
Total
Distributable Earnings/(Accumulated Losses) |
|
|
$2 |
|
|
$13 |
|
|
$(5,024,133) |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
The
difference between book-basis and tax-basis unrealized appreciation is
attributable primarily to the mark to market of Section 1256 futures
contracts.
Under
current tax law, net capital losses realized after October 31 as well as
certain specified ordinary losses incurred after October 31 may be deferred
and treated as occurring on the first day of the following fiscal year. The
Funds’ carryforward losses and post-October losses are determined only at the
end of each fiscal year. At December 31, 2025, the Funds’ fiscal year end,
the Funds deferred no late-year ordinary losses, no post-October losses and no
carryforward losses.
8.
INVESTMENT TRANSACTIONS
During
the period ended June 30, 2026, the Funds did not realize net capital gains
or losses resulting from in-kind redemptions.
During
the period ended June 30, 2026, there were no purchases and sales of
investments (excluding short-term investments), creations in-kind and
redemptions in-kind.
9.
REVERSE SHARE SPLIT
Teucrium
2x Long Daily XRP ETF shares were adjusted to reflect one reverse share split.
The effect of this reverse share split was to reduce the number of shares
outstanding in the Fund while maintaining the Fund’s and each shareholder’s
aggregate net asset value. All historical per share information has been
retroactively adjusted to reflect this reverse stock split. Set forth below are
details regarding the reverse share split effected on June 29, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/29/2026 |
|
|
1
for 10 |
|
|
$2.01
|
|
|
$20.14
|
|
|
42,640,000
|
|
|
4,264,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.
PRINCIPAL RISKS
As
with all ETFs, shareholders of the Funds are subject to the risk that their
investment could lose money. The Funds are subject to the principal risks, any
of which may adversely affect a Fund’s NAV, trading price, yield, total return
and ability to meet its investment objective.
The
price and availability of agricultural commodities is influenced by economic and
industry conditions, including but not limited to supply and demand factors such
as: crop disease; weed control; water availability; various planting, growing,
or harvesting problems; severe weather conditions such as drought, floods, heavy
rains, frost, or natural disasters that are difficult to anticipate and that
cannot be controlled. The U.S. prices of certain agricultural commodities such
as soybeans and sugar are subject to risks relating to the growth of such
commodities in foreign countries, such as: uncontrolled fires (including arson);
challenges in doing business with foreign companies; legal and regulatory
restrictions; transportation costs; interruptions in energy supply; currency
exchange rate fluctuations; and political and economic instability.
Additionally, demand for agricultural commodities is affected by changes in
consumer tastes, national, regional and local economic conditions, and
demographic trends. Agricultural commodity production is subject to United
States and foreign policies and regulations that materially affect operations.
Governmental policies affecting the agricultural industry, such as taxes,
tariffs, duties, subsidies, incentives, acreage control, and import and export
restrictions on agricultural commodities and commodity products, can influence
the planting of certain crops, the location and size of crop production, the
volume and types of imports and exports, and industry profitability.
Additionally, commodity production is affected by laws and regulations relating
to, but not limited to, the sourcing, transporting, storing and processing of
agricultural raw materials as well as the transporting, storing and distributing
of related agricultural products. Agricultural commodity producers also may need
to comply with various environmental laws and regulations, such as those
regulating the use of certain pesticides, and local laws that regulate the
production of genetically modified crops. In addition, international trade
disputes can adversely affect agricultural commodity trade flows by limiting or
disrupting trade between countries or regions. Seasonal fluctuations in the
price of agricultural commodities may cause risk to an investor because of the
possibility that Fund Share prices will be depressed because of the relevant
harvest cycles. In the futures market, fluctuations are typically reflected in
contracts expiring in the harvest season (i.e., in the case of corn and
soybeans, contracts expiring during the fall are typically priced lower than
contracts expiring in the winter and spring, while in the case of wheat and
sugar, contracts
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
expiring
during the spring and early summer are typically priced lowest). Thus, seasonal
fluctuations could result in an investor incurring losses upon the sale of Fund
Shares, particularly if the investor needs to sell Fund Shares when a Component
Futures Contract is, in whole or part, expiring in the harvest season for the
specified commodity.
Investments
linked to crypto currency can be highly volatile compared to investments in
traditional securities and the Funds may experience sudden and large losses. The
markets for crypto currency and crypto currency-related investments may become
illiquid. These markets may fluctuate widely based on a variety of factors
including changes in overall market movements, political and economic events,
wars, acts of terrorism, natural disasters (including disease, epidemics and
pandemics) and changes in interest rates or inflation rates. An investor should
be prepared to lose the full principal value of their investment suddenly and
without warning. A number of factors affect the price and market for crypto
currencies.
There
is no guarantee that Teucrium 2x Daily Corn ETF, Teucrium 2x Daily Wheat ETF and
Teucrium 2x Daily XRP ETF will achieve a high degree of correlation to the price
performance of their reference commodities, therefore achieve its daily
leveraged investment objective. To achieve a high degree of correlation with the
price performance of the reference commodities, the Funds seek to rebalance
their portfolios daily to keep leverage consistent with their daily leveraged
investment objectives. In addition, the Funds’ exposure to the price of the
reference commodities is impacted by the movement of the price of the reference
commodities. Because of this, it is unlikely that the Funds will be perfectly
exposed to the price performance of the reference commodities at the end of each
day. The possibility of the Funds being materially over- or under-exposed to the
price performance of the reference commodities increases on days when the price
of the reference commodities are volatile near the close of the trading day.
Market disruptions, regulatory restrictions and extreme volatility will also
adversely affect the Funds’ ability to adjust exposure to the required levels.
The Funds may have difficulty achieving their daily leveraged investment
objective due to fees, expenses, transaction costs, financing costs related to
the use of derivatives, investments in exchange-traded products, directly or
indirectly, income items, valuation methodology, accounting standards and
disruptions or illiquidity in the markets for the securities or derivatives held
by the Funds. The Funds may be subject to large movements of assets into and out
of the Funds, potentially resulting in the Funds being over- or under-exposed to
the price of the reference commodities. The Funds may take or refrain from
taking positions to improve the tax efficiency or to comply with various
regulatory restrictions, either of which may negatively impact the Funds’
correlation to the price performance of the reference commodities.
A
complete description of principal risks is included in the prospectus under the
heading “Principal Investment Risks.”
11.
OPERATING SEGMENTS
Management
has evaluated the impact of ASU 2023-07, Segment Reporting (Topic 280):
Improvements to Reportable Segment Disclosures with respect to the financial
statements and disclosures and determined there is no material impact for the
Funds. Each Fund operates as a single segment entity. Each Fund’s income,
expenses, assets, and performance are regularly monitored and assessed by the
Portfolio Managers, who serve as the chief operating decision makers, using the
information presented in the financial statements and financial highlights.
12.
SUBSEQUENT EVENTS
On
July 28, 2026, the following Funds paid a distribution to shareholders of
record on July 27, 2026, as follows:
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$0.03 |
|
|
$6,978 |
|
Teucrium
2x Daily Wheat ETF |
|
|
0.03 |
|
|
11,616 |
|
|
|
|
|
|
|
|
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
On
August 26, 2026, the following Funds paid a distribution to shareholders of
record on August 25, 2026, as follows:
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$0.03 |
|
|
$7,360 |
|
Teucrium
2x Daily Wheat ETF |
|
|
0.03 |
|
|
11,254 |
|
|
|
|
|
|
|
|
In
preparing these financial statements, management of the Funds has evaluated
events and transactions for potential recognition or disclosure through the date
the financial statements were issued. Management has determined that other than
as disclosed above there are no subsequent events that would need to be recorded
or disclosed in the Funds’ financial statements.
TABLE OF CONTENTS
TEUCRIUM
AGRICULTURAL STRATEGY NO K-1 ETF
BOARD
CONSIDERATION AND APPROVAL OF CONTINUATION OF ADVISORY AGREEMENT June 30, 2026 (Unaudited)
At meetings held on February 24, 2026 (the
“February Meeting”) and March 4, 2026 (the “March Meeting” and together
with the February Meeting, the “Meetings”), the Board of Trustees (the “Board”)
of Listed Funds Trust (the “Trust”), including those trustees who are not
“interested persons” of the Trust, as defined in the Investment Company Act of
1940 (the “1940 Act”) (the “Independent Trustees”), considered the approval of
the continuation of the advisory agreement (the “Agreement”) between Teucrium
Investment Advisors, LLC (the “Adviser”) and the Trust, on behalf of Teucrium
Agricultural Strategy No K-1 ETF (the “Fund”).
Pursuant
to Section 15 of the 1940 Act, the continuation of the Agreement after its
initial two-year term must be approved annually by: (i) the vote of the Board or
shareholders of the Fund; and (ii) the vote of a majority of the Independent
Trustees cast at a meeting called for the purpose of voting on such approval. As
discussed in greater detail below, in preparation for the Meetings, the Board
requested from, and reviewed responsive information provided by the Adviser.
In
addition to the written materials provided to the Board in advance of the
Meetings, during the March Meeting representatives from the Adviser provided the
Board with an overview of their advisory business, including their investment
personnel, financial resources, experience, investment processes, and compliance
program. The representatives discussed the services provided to the Fund by
the Adviser, as well as the Fund’s fees and information with respect to the
Fund’s strategy and certain operational aspects of the Fund. The Board
considered the materials it received in advance of the Meetings, including a
memorandum from legal counsel to the Trust regarding the responsibilities of the
Board in considering the approval of the Agreement, and information conveyed
during the Adviser’s oral presentation. The Board also considered the
information it received throughout the year about the Fund and the Adviser. The
Board considered the approval of the continuation of the Agreement for an
additional one-year term in light of this information. Throughout the process,
the Board was afforded the opportunity to ask questions of, and request
additional materials from, the Adviser. The Independent Trustees also met in
executive session with counsel to the Trust to further discuss the advisory
arrangements and the Independent Trustees’ responsibilities relating thereto.
At
the March Meeting, the Board, including a majority of the Independent Trustees,
evaluated a number of factors, including, among other things: (i) the nature,
extent, and quality of the services provided by the Adviser to the Fund;
(ii) the Fund’s expenses and performance; (iii) the cost of the services
provided and profits realized and expected to be realized by the Adviser from
the relationship with the Fund; (iv) comparative fee and expense data for the
Fund and other investment companies with similar investment objectives and
strategies; (v) the extent to which the advisory fee for the Fund reflects
economies of scale shared with its shareholders; (vi) any fall-out benefits
derived by the Adviser from the relationship with the Fund; and (vii) other
factors the Board deemed relevant. In its deliberations, the Board considered
the factors and reached the conclusions described below relating to the advisory
arrangement and renewal of the Agreement. In its deliberations, the Board did
not identify any single piece of information that was paramount or controlling
and the individual Trustees may have attributed different weights to various
factors.
Approval of the Continuation of the Advisory
Agreement
Nature,
Extent, and Quality of Services Provided. The
Board considered the scope of services provided under the Agreement, noting that
the Adviser expected to continue to provide substantially similar investment
management services to the Fund with respect to implementing its investment
program, including arranging for, or implementing, the purchase and sale of
portfolio securities, monitoring adherence to its investment restrictions,
overseeing the activities of the service providers, monitoring compliance with
various policies and procedures with applicable securities regulations, and
monitoring the extent to which each Fund achieved its investment objective. In
considering the nature, extent, and quality of the services provided by the
Adviser, the Board considered the quality of the Adviser’s compliance
infrastructure and past and current reports from the Trust’s Chief Compliance
Officer regarding her view of the Adviser’s compliance infrastructure, as well
as the Board’s experience with the Adviser and the investment management
services it has provided to the Fund. The Board noted that it had received a
copy of the Adviser’s registration on Form ADV, as well as the response of
the Adviser to a detailed series of questions which requested, among other
things, information about the background and experience of the firm’s key
personnel, the firm’s cybersecurity policy, and the services provided by the
Adviser. The Board also considered the Adviser’s operational capabilities and
resources and its experience in managing investment portfolios, including the
Fund.
TABLE OF CONTENTS
TEUCRIUM
AGRICULTURAL STRATEGY NO K-1 ETF
BOARD
CONSIDERATION AND APPROVAL OF CONTINUATION OF ADVISORY AGREEMENT June 30, 2026 (Unaudited)(Continued)
Historical
Performance. The Board next considered the
Fund’s performance. The Board observed that information regarding the Fund’s
past investment performance for periods ended December 31, 2025 had been
included in the materials. The Board noted that it had been provided with the
Barrington Report, which compared the performance results of the Fund with the
returns of a group of ETFs selected by Barrington Partners as most comparable to
the Fund (the “Peer Group”), as well as with funds in the Fund’s Morningstar
category (the “Category Peer Group”). Additionally, at the Board’s request, the
Adviser identified funds the Adviser considered to be the Fund’s most direct
competitors (the “Selected Peer Group”) and provided a comparison of the Fund’s
performance compared with the funds in the Selected Peer Group.
The
Board noted that, for the one-year, three-year, and since inception periods
ended December 31, 2025, the Fund underperformed its broad-based benchmark,
the S&P 500 Total Return, and its performance benchmark, the Bloomberg
Commodity Index Total Return. The Board further noted that, for the one-year and
three-year periods ended December 31, 2025, the Fund underperformed the
average of its Peer Group and its Category Peer Group. The Board then noted that
for the three-year period ended December 31, 2025, the Fund underperformed
the funds within its Selected Peer Group. The Board considered the Adviser’s
explanation that the Fund has unique exposures to certain commodities that
differ from its peers and its benchmarks, and that those may not serve as apt
comparisons.
Cost
of Services Provided and Profitability. The
Board reviewed the management fee for the Fund, including in comparison to the
management fees of its Peer Group as provided in the Barrington Report and the
funds in its Selected Peer Group.
The
Board took into consideration that the Adviser charges a “unitary fee,” meaning
that the Fund pays no expenses except for the fee paid to the Adviser pursuant
to the Agreement, interest charges on any borrowings, dividends and other
expenses on securities sold short, taxes, brokerage commissions and other
expenses incurred in placing orders for the purchase and sale of securities and
other investment instruments, acquired fund fees and expenses, accrued deferred
tax liability, extraordinary expenses, and distribution fees and expenses paid
by the Trust under any distribution plan adopted pursuant to Rule 12b-1
under the 1940 Act. The Board noted that the Adviser is responsible for
compensating the Fund’s other service providers and, with the exception of the
expenses noted above, paying the Fund’s other operating expenses out of its own
fee and resources. The Board also evaluated whether the Adviser received any
other compensation or fall-out benefits from its relationship with the Fund,
taking into account analyses of the Adviser’s profitability with respect to the
Fund.
The
Board noted that the management fee for the Fund was higher than the average and
the median of the Peer Group and higher than the funds in its Selected Peer
Group.
The
Board noted the Adviser’s discussion of the characteristics that set the Fund
apart from its peers to warrant a higher management fee, including among other
things, the uniqueness of this product, and agreed to monitor whether the Fund’s
management fee continues to remain appropriate in light of performance and the
manner in which its investment strategy is implemented. The Board also noted
that the Adviser has contractually agreed to reduce the Fund’s management fee
from 1.49% to 0.89% of the Fund’s average daily net assets until at least
April 30, 2027.
Economies
of Scale. The Board noted that it is not yet
evident that the Fund has reached the size at which it has begun to realize
economies of scale. The Board also determined that, based on the amount and
structure of the Fund’s unitary fee, any such economies of scale would be shared
with such Fund’s respective shareholders. The Board stated that it would monitor
fees as the Fund grows and consider whether fee breakpoints may be warranted in
the future.
Conclusion.
No single factor was determinative of the
Board’s decision to approve the continuation of the Agreement; rather, the Board
based its determination on the total mix of information available to it. The
Board, including a majority of the Independent Trustees, determined that the
terms of the Agreement, including the compensation payable under the Agreement,
are fair and reasonable with respect to the Fund. The Board, including a
majority of the Independent Trustees, therefore determined that the approval of
the continuation of the Agreement was in the best interests of the Fund and its
shareholders.
TABLE OF CONTENTS
TEUCRIUM
XETFS 2X LONG DAILY BNB ETF
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AGREEMENT
June 30, 2026 (Unaudited)(Continued)
At
meetings held on December 2, 2025 (the “Pre-Meeting”) and
December 10-11, 2025 (the “Regular Meeting” and together with the
Pre-Meeting, the “Meetings”), the Board of Trustees (the “Board”) of Listed
Funds Trust (the “Trust”), including those trustees who are not “interested
persons” of the Trust, as defined in the Investment Company Act of 1940 (the
“1940 Act”) (the “Independent Trustees”), considered the approval of an advisory
agreement (the “Agreement”) between Teucrium Investment Advisors, LLC (the
“Adviser”) and the Trust, on behalf of the Teucrium xETFs 2x Long Daily BNB ETF
(the “Fund”).
Pursuant
to Section 15 of the 1940 Act, the Agreement must be approved by: (i) the
vote of the Board or shareholders of the Fund; and (ii) the vote of a majority
of the Independent Trustees, cast at a meeting called for the purpose of voting
on such approval. As discussed in greater detail below, in preparation for the
Meetings, the Board requested from, and reviewed responsive information provided
by, the Adviser.
In
addition to the written materials provided to the Board in advance of the
Meetings, during the Regular Meeting representatives from the Adviser provided
the Board with an overview of its advisory business, including its investment
personnel, financial resources, experience, investment processes, and compliance
program. The representatives discussed the services to be provided to the Fund
by the Adviser, as well as the rationale for launching the Fund, the Fund’s
proposed fees, and information with respect to the Fund’s strategy and certain
operational aspects of the Fund. The Board considered the materials it received
in advance of the Meetings, including a memorandum from legal counsel to the
Trust regarding the responsibilities of the Board in considering the approval of
the Agreement under the 1940 Act and information conveyed during the Adviser’s
oral presentation. The Board also considered the information it received
throughout the year about the Adviser. The Board deliberated on the approval of
the Agreement in light of this information. Throughout the process, the Board
was afforded the opportunity to ask questions of, and request additional
materials from, the Adviser. The Independent Trustees also met in executive
session with counsel to the Trust to further discuss the proposed advisory
arrangement and the Independent Trustees’ responsibilities relating thereto.
At
the Regular Meeting, the Board, including a majority of the Independent
Trustees, evaluated a number of factors, including, among other things: (i) the
nature, extent, and quality of the services to be provided by the Adviser; (ii)
the Fund’s anticipated expenses; (iii) the cost of the services to be provided
and anticipated profits to be realized by the Adviser from the relationship with
the Fund; (iv) comparative fee and expense data for the Fund and other
investment companies with similar investment objectives; (v) the extent to which
the management fee for the Fund reflects economies of scale to be shared with
its shareholders; (vi) any benefits to be derived by the Adviser from the
relationship with the Fund, including any fall-out benefits enjoyed by the
Adviser; and (vii) other factors the Board deemed relevant. In its
deliberations, the Board considered the factors and reached the conclusions
described below relating to the advisory arrangements and approval of the
Agreement. In its deliberations, the Board did not identify any single piece of
information that was paramount or controlling and the individual Trustees may
have attributed different weights to various factors.
Nature,
Extent, and Quality of Services to be Provided.
The Board considered the scope of services to be provided under the Agreement,
noting that the Adviser will be providing a continuous investment program for
the Fund, including arranging for, or implementing, the purchase and sale of
portfolio securities. The Trustees reviewed the extensive responsibilities that
the Adviser will have as investment adviser to the Fund, including the oversight
of the activities and operations of the other service providers, oversight of
general fund compliance with federal and state laws and related policies and
procedures, and the implementation of Board directives as they relate to the
Fund. In considering the nature, extent, and quality of the services to be
provided by the Adviser, the Board considered the quality of the Adviser’s
compliance infrastructure, as well as the Trust’s Chief Compliance Officer’s
assessment of the Adviser’s compliance infrastructure. The Board noted that it
had received a copy of the Adviser’s registration on Form ADV, as well as
the response of the Adviser to a detailed series of questions which requested,
among other information, information about the background and experience of the
firm’s key personnel, the firm’s cybersecurity policy, and the services provided
by the Adviser. The Board also considered the Adviser’s operational capabilities
and resources and its experience in managing investment portfolios and trading
derivatives. The Board also noted its familiarity with the Adviser in its
management of other series within the Trust.
Fund
Expenses and Performance. Because the Fund had
not yet commenced operations, the Board noted that there were no historical
performance records to consider. The Board considered that the Fund’s management
fee consists entirely of the “unitary fee” described below. The Board reviewed
the proposed management fee for the Fund compared
TABLE OF CONTENTS
TEUCRIUM
XETFS 2X LONG DAILY BNB ETF
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AGREEMENT
June 30, 2026 (Unaudited)(Continued)
to
a group of ETFs selected by Barrington Partners as most comparable to the Fund
(the “Peer Group”). Additionally, the Board compared the Fund’s management fee
with funds identified by the Adviser to be the Fund’s most direct competitors
(the “Selected Peer Group”).
The
Board noted that the management fee was higher than the average and median of
its Peer Group and higher than the funds in its Selected Peer Group.
The
Board considered the Adviser’s discussion of the characteristics that set the
Fund apart from its peers to warrant higher management fees and agreed to
monitor whether the Fund’s management fee continues to remain appropriate in
light of performance and the manner in which its investment strategy is
implemented following its commencement of operations and the markets’ reception
of the Fund.
Cost
of Services to be Provided and Profitability.
The Board considered the cost of the services to be provided by the Adviser, the
proposed management fee for the Fund, and the estimated profitability projected
by the Adviser, including the methodology underlying such projection. With
respect to the Fund, the Board took into consideration that the Fund would pay
the Adviser a “unitary fee,” meaning the Fund would pay no expenses except for
the fee paid to the Adviser pursuant to the Agreement, interest charges on any
borrowings, dividends and other expenses on securities sold short, taxes,
brokerage commissions and other expenses incurred in placing orders for the
purchase and sale of securities and other investment instruments, acquired fund
fees and expenses, accrued deferred tax liability, extraordinary expenses, and
distribution fees and expenses paid by the Fund under any distribution plan
adopted pursuant to Rule 12b-1 under the 1940 Act. The Adviser would be
responsible for compensating the Fund’s other service providers and paying the
Fund’s other expenses out of its own fee and resources. The Board also evaluated
the compensation and benefits expected to be received by the Adviser from its
relationship with the Fund. Based on the projected profitability information
presented and the comparability of the Fund’s proposed fees and expenses to
those of its peer funds, the Board concluded that the Adviser’s anticipated
profitability appears reasonable at this time.
Economies
of Scale. The Board expressed the view that the
Adviser might realize economies of scale in managing the Fund as assets grow in
size. However, the Board determined that, based on the amount and structure of
the Fund’s unitary fee, any such economies of scale would be shared with the
Fund’s shareholders. In the event there were to be significant asset growth in
the Fund, the Board determined to reassess whether the management fee
appropriately took into account any economies of scale that had been realized as
a result of that growth.
Conclusion. No single factor was determinative of the Board’s
decision to approve the Agreement; rather, the Board based its determination on
the total mix of information available to it. Based on a consideration of all
the factors in their totality, the Board, including a majority of the
Independent Trustees, determined that the terms of the Agreement, including the
compensation payable thereunder, were fair and reasonable with respect to the
Fund. The Board, including a majority of the Independent Trustees, therefore
determined that the approval of the Agreement for an initial term of two years
was in the best interests of the Fund and its shareholders.
TABLE OF CONTENTS
TEUCRIUM
ETFs
ADDITIONAL
INFORMATION
June 30, 2026 (Unaudited)
THE BELOW INFORMATION IS REQUIRED DISCLOSURE FROM
FORM N-CSR
Item 8.
Changes in and Disagreements with Accountants for Open-End Investment Companies.
Not
applicable.
Item 9.
Proxy Disclosure for Open-End Investment Companies.
There
were no matters submitted to a vote of shareholders during the period covered by
this report.
Item 10.
Remuneration Paid to Directors, Officers, and Others of Open-End Investment
Companies.
The
Adviser has agreed to pay all operating expenses of the Funds pursuant to the
terms of the Investment Advisory Agreement, subject to certain exclusions
provided therein. As a result, the Adviser is responsible for compensating the
Independent Trustees. Further information related to Trustee and Officer
compensation for the Trust can be obtained from the most recent Statement of
Additional Information.
Item 11.
Statement Regarding Basis for Approval of Investment Advisory Contract.
See
Board Consideration and Approval of Continuation of Advisory Agreement.
YIELDS
FOR YOU ETFs
Relative
Strength Managed Volatility Strategy ETF (RSMV)
Yields
for You Income Strategy A ETF (YFYA)
Semi-Annual
Financial Statements and Additional Information
June 30, 2026 (Unaudited)
TABLE
OF CONTENTS (Unaudited)
TABLE OF CONTENTS
Relative
Strength Managed Volatility Strategy ETF
Schedule
of Investments
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
COMMON
STOCKS - 66.0%
|
|
|
|
|
|
|
|
Banking
- 12.7%
|
|
|
|
|
|
|
|
Bank
of America Corp. |
|
|
13,636 |
|
|
$776,979 |
|
Citigroup,
Inc. |
|
|
5,426 |
|
|
759,423 |
|
JPMorgan
Chase & Co. |
|
|
2,343 |
|
|
766,934 |
|
Wells
Fargo & Co. |
|
|
9,137 |
|
|
755,082
|
|
|
|
|
|
|
|
3,058,418
|
|
Financial
Services - 6.0%
|
|
|
|
|
|
|
|
Goldman
Sachs Group, Inc. |
|
|
712 |
|
|
720,095 |
|
Morgan
Stanley |
|
|
3,512 |
|
|
734,149
|
|
|
|
|
|
|
|
1,454,244
|
|
Health
Care - 6.7%
|
|
|
|
|
|
|
|
Eli
Lilly & Co. |
|
|
688 |
|
|
825,208 |
|
UnitedHealth
Group, Inc. |
|
|
1,892 |
|
|
786,372
|
|
|
|
|
|
|
|
1,611,580
|
|
Industrial
Products - 3.6%
|
|
|
|
|
|
|
|
Caterpillar,
Inc. |
|
|
809 |
|
|
861,504
|
|
Media
- 6.2%
|
|
|
|
|
|
|
|
Alphabet,
Inc. - Class A |
|
|
2,077 |
|
|
742,257 |
|
Alphabet,
Inc. - Class C |
|
|
2,087 |
|
|
737,400
|
|
|
|
|
|
|
|
1,479,657
|
|
Technology
Hardware &
Semiconductors
- 30.8%(a)
|
|
|
|
|
Advanced
Micro Devices, Inc.(b) |
|
|
1,499 |
|
|
870,784 |
|
Apple,
Inc. |
|
|
2,583 |
|
|
747,417 |
|
Applied
Materials, Inc. |
|
|
1,342 |
|
|
970,266 |
|
ASML
Holding NV |
|
|
423 |
|
|
841,533 |
|
Cisco
Systems, Inc. |
|
|
6,457 |
|
|
758,439 |
|
Intel
Corp.(b) |
|
|
6,490 |
|
|
906,199 |
|
Lam
Research Corp. |
|
|
2,079 |
|
|
900,893 |
|
QUALCOMM,
Inc. |
|
|
3,541 |
|
|
654,341 |
|
Texas
Instruments, Inc. |
|
|
2,507 |
|
|
747,262
|
|
|
|
|
|
|
|
7,397,134
|
|
TOTAL COMMON STOCKS
(Cost $14,001,739) |
|
|
|
|
|
15,862,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED FUNDS - 33.7%
|
|
|
|
|
|
|
|
iShares
Core U.S. Aggregate Bond ETF |
|
|
57,979 |
|
|
5,738,761 |
|
State
Street SPDR Portfolio Short Term Treasury ETF |
|
|
81,665 |
|
|
2,369,102
|
|
TOTAL EXCHANGE TRADED FUNDS
(Cost $8,110,034) |
|
|
|
|
|
8,107,863
|
|
TOTAL
INVESTMENTS - 99.7%
(Cost $22,111,773) |
|
|
|
|
|
$23,970,400
|
|
Money
Market Deposit Account - 0.5%(c) |
|
|
|
|
|
113,440 |
|
Liabilities
in Excess of Other
Assets
- (0.2)% |
|
|
|
|
|
(30,551) |
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$24,053,289 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
To the extent that the Fund invests more heavily in
a particular industry or sector of the economy, its performance will be
especially sensitive to developments that significantly affect that
industry or sector. |
|
(b)
|
Non-income producing security.
|
|
(c)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
June 30, 2026, was 3.45%. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stocks |
|
|
$15,862,537 |
|
|
$— |
|
|
$— |
|
|
$15,862,537
|
|
Exchange
Traded Funds |
|
|
8,107,863 |
|
|
— |
|
|
— |
|
|
8,107,863
|
|
Total
Investments |
|
|
$23,970,400 |
|
|
$— |
|
|
$— |
|
|
$23,970,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refer
to the Schedule of Investments for further disaggregation of investment
categories.
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Yields
for You Income Strategy A ETF
Schedule
of Investments
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED FUNDS - 99.5%
|
|
|
|
|
|
|
|
AAM
Low Duration Preferred and Income Securities ETF |
|
|
237,437 |
|
|
$4,641,893 |
|
|
BondBloxx
BB-Rated USD High Yield Corporate Bond ETF |
|
|
28,510 |
|
|
1,168,768 |
|
|
BondBloxx
Bloomberg Six Month Target Duration US Treasury ETF |
|
|
16,239 |
|
|
816,822 |
|
|
BondBloxx
Bloomberg Two Year Target Duration US Treasury ETF |
|
|
23,614 |
|
|
1,155,905 |
|
|
JPMorgan
Equity Premium Income ETF |
|
|
20,112 |
|
|
1,135,926 |
|
|
JPMorgan
Nasdaq Equity Premium Income ETF |
|
|
19,296 |
|
|
1,185,932 |
|
|
State
Street SPDR Bloomberg 1-3 Month T-Bill ETF(a) |
|
|
65,799 |
|
|
6,029,820 |
|
|
Touchstone
Ultra Short Income ETF(a) |
|
|
275,538 |
|
|
6,960,090
|
|
|
TOTAL
EXCHANGE TRADED FUNDS
(Cost $23,220,111) |
|
|
|
|
|
23,095,156
|
|
|
TOTAL
INVESTMENTS - 99.5%
(Cost $23,220,111) |
|
|
|
|
|
23,095,156 |
|
|
Money
Market Deposit Account - 0.5%(b) |
|
|
|
|
|
117,994 |
|
|
Other
Assets in Excess of
Liabilities
- 0.0%(c) |
|
|
|
|
|
2,522
|
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$23,215,672 |
|
|
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Fair value of this security exceeds 25% of the
Fund’s net assets. Additional information for this security, including the
financial statements, is available from the SEC’s EDGAR database at
www.sec.gov. |
|
(b)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
June 30, 2026, was 3.45%. |
|
(c)
|
Represents less than 0.05% of net
assets. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Funds |
|
|
$23,095,156 |
|
|
$— |
|
|
$— |
|
|
$23,095,156
|
|
Total
Investments |
|
|
$23,095,156 |
|
|
$— |
|
|
$— |
|
|
$23,095,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Yields
for You ETFs
STATEMENTS OF ASSETS AND
LIABILITIES
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
Investments,
at value |
|
|
$23,970,400 |
|
|
$23,095,156
|
|
Receivable
for investments sold |
|
|
588,751 |
|
|
— |
|
Cash
- money market deposit account |
|
|
113,440 |
|
|
117,994 |
|
Dividends
receivable |
|
|
1,281 |
|
|
21,369 |
|
Interest
receivable |
|
|
384 |
|
|
313
|
|
Total
assets |
|
|
24,674,256 |
|
|
23,234,832
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
Payable
for fund shares redeemed |
|
|
601,332 |
|
|
— |
|
Payable
to Adviser |
|
|
19,635 |
|
|
19,160
|
|
Total
liabilities |
|
|
620,967 |
|
|
19,160
|
|
NET
ASSETS |
|
|
$
24,053,289 |
|
|
$23,215,672
|
|
NET ASSETS CONSIST OF:
|
|
|
|
|
|
|
|
Paid-in
capital |
|
|
$27,170,770 |
|
|
$23,654,744
|
|
Total
accumulated losses |
|
|
(3,117,481) |
|
|
(439,072) |
|
Total
net assets |
|
|
$
24,053,289 |
|
|
$23,215,672
|
|
Net
assets |
|
|
$24,053,289 |
|
|
$23,215,672
|
|
Shares
issued and outstanding(a) |
|
|
800,000 |
|
|
2,370,000 |
|
Net
asset value per share |
|
|
$30.07 |
|
|
$9.80 |
|
Cost:
|
|
|
|
|
|
|
|
Investments,
at cost |
|
|
$22,111,773 |
|
|
$23,220,111 |
|
|
|
|
|
|
|
|
|
(a)
|
Unlimited shares
authorized. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Yields
for You ETFs
Statements
of Operations
For the Period Ended
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
|
|
|
Dividend
income |
|
|
$246,325 |
|
|
$549,879
|
|
Less:
dividend withholding taxes |
|
|
(626) |
|
|
— |
|
Interest
income |
|
|
2,191 |
|
|
3,279
|
|
Total
investment income |
|
|
247,890 |
|
|
553,158
|
|
EXPENSES:
|
|
|
|
|
|
|
|
Investment
advisory fee |
|
|
150,390 |
|
|
127,706 |
|
Tax
expense |
|
|
— |
|
|
2,258
|
|
Total
expenses |
|
|
150,390 |
|
|
129,964
|
|
NET INVESTMENT INCOME |
|
|
97,500 |
|
|
423,194
|
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
|
|
|
Net
realized gain (loss) from:
|
|
|
|
|
|
|
|
Investments |
|
|
(4,556,211) |
|
|
(27,212) |
|
In-kind
redemptions |
|
|
6,490,992 |
|
|
29,156
|
|
Net
realized gain |
|
|
1,934,781 |
|
|
1,944
|
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
|
|
|
Investments |
|
|
773,007 |
|
|
37,500
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
773,007 |
|
|
37,500
|
|
Net
realized and unrealized gain |
|
|
2,707,788 |
|
|
39,444
|
|
NET
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$2,805,288 |
|
|
$462,638 |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on January 13,
2025. |
|
(b)
|
The Fund commenced operations on January 30,
2025. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Yields
for You ETFs
STATEMENTS OF CHANGES IN NET
ASSETS
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income |
|
|
$97,500 |
|
|
$375,952 |
|
|
$423,194 |
|
|
$1,008,611 |
|
Net
realized gain (loss) |
|
|
1,934,781 |
|
|
870,840 |
|
|
1,944 |
|
|
(39,418) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
773,007 |
|
|
1,085,620 |
|
|
37,500 |
|
|
(162,455) |
|
Net
increase in net assets from operations |
|
|
2,805,288 |
|
|
2,332,412 |
|
|
462,638 |
|
|
806,738
|
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From
earnings |
|
|
— |
|
|
(373,102) |
|
|
(771,750) |
|
|
(931,978) |
|
Total
distributions to shareholders |
|
|
— |
|
|
(373,102) |
|
|
(771,750) |
|
|
(931,978) |
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
55,471,769 |
|
|
246,595,311 |
|
|
2,084,754 |
|
|
46,874,418 |
|
Redemptions |
|
|
(71,438,293) |
|
|
(211,340,114) |
|
|
(5,628,338) |
|
|
(19,680,810) |
|
ETF
transaction fees (see Note 4) |
|
|
— |
|
|
18 |
|
|
— |
|
|
—
|
|
Net
increase (decrease) in net assets from capital transactions |
|
|
(15,966,524) |
|
|
35,255,215 |
|
|
(3,543,584) |
|
|
27,193,608
|
|
NET INCREASE (DECREASE) IN NET
ASSETS |
|
|
(13,161,236) |
|
|
37,214,525 |
|
|
(3,852,696) |
|
|
27,068,368
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
37,214,525 |
|
|
— |
|
|
27,068,368 |
|
|
—
|
|
End
of the period |
|
|
$24,053,289 |
|
|
$37,214,525 |
|
|
$23,215,672 |
|
|
$27,068,368
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
1,990,000 |
|
|
9,610,000 |
|
|
210,000 |
|
|
4,710,000 |
|
Redemptions |
|
|
(2,550,000) |
|
|
(8,250,000) |
|
|
(570,000) |
|
|
(1,980,000) |
|
Total
increase (decrease) in shares outstanding |
|
|
(560,000) |
|
|
1,360,000 |
|
|
(360,000) |
|
|
2,730,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on January 13,
2025. |
|
(b)
|
The Fund commenced operations on January 30, 2025.
|
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Relative
Strength Managed Volatility Strategy ETF
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$27.36 |
|
|
$24.98
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income(b) |
|
|
0.08 |
|
|
0.16 |
|
Net
realized and unrealized gain on investments(c) |
|
|
2.63 |
|
|
2.49
|
|
Total
from investment operations |
|
|
2.71 |
|
|
2.65
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
investment income |
|
|
— |
|
|
(0.27) |
|
Total
distributions |
|
|
— |
|
|
(0.27) |
|
ETF
transaction fees per share(b) |
|
|
— |
|
|
0.00(d) |
|
Net
asset value, end of period |
|
|
$30.07 |
|
|
$27.36
|
|
TOTAL RETURN(e) |
|
|
9.88% |
|
|
10.63% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$24,053 |
|
|
$37,215
|
|
Ratio
of expenses to average net assets(f)(g) |
|
|
0.95% |
|
|
0.95% |
|
Ratio
of net investment income to average net assets(f)(g) |
|
|
0.62% |
|
|
0.67% |
|
Portfolio
turnover rate(e)(h) |
|
|
619% |
|
|
591% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on January 13,
2025. |
|
(b)
|
Has been calculated based on average shares
outstanding during the periods. |
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods and may not reconcile with the
aggregate gains and losses in the Statements of Operations due to share
transactions for the periods. |
|
(d)
|
Amount represents less than $0.005 per
share. |
|
(e)
|
Not annualized for periods less than one
year. |
|
(f)
|
Annualized for periods less than one
year. |
|
(g)
|
Ratios do not include the expenses of the
underlying investment companies in which the Fund
invests. |
|
(h)
|
Portfolio turnover rate excludes in-kind
transactions. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
Yields
for You Income Strategy A ETF
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$9.92 |
|
|
$9.99
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income(b)(h) |
|
|
0.16 |
|
|
0.39 |
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
0.02 |
|
|
(0.10) |
|
Total
from investment operations |
|
|
0.18 |
|
|
0.29
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
investment income |
|
|
(0.30) |
|
|
(0.36) |
|
Total
distributions |
|
|
(0.30) |
|
|
(0.36) |
|
Net
asset value, end of period |
|
|
$9.80 |
|
|
$9.92
|
|
TOTAL RETURN(d) |
|
|
1.84% |
|
|
2.97% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$23,216 |
|
|
$27,068
|
|
Ratio
of expenses to average net assets(e)(f) |
|
|
1.02% |
|
|
1.00% |
|
Ratio
of tax expenses to average net assets(e)(f) |
|
|
0.02% |
|
|
—% |
|
Ratio
of expenses to average net assets excluding tax
expense(e)(f) |
|
|
1.00% |
|
|
1.00% |
|
Ratio
of net investment income to average net assets(e)(f) |
|
|
3.31% |
|
|
4.26% |
|
Portfolio
turnover rate(d)(g) |
|
|
34% |
|
|
12% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on January 30,
2025. |
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the
periods. |
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods and may not reconcile with the
aggregate gains and losses in the Statement of Operations due to share
transactions for the periods. |
|
(d)
|
Not annualized for periods less than one
year. |
|
(e)
|
Annualized for periods less than one
year. |
|
(f)
|
Ratios do not include the expenses of the
underlying investment companies in which the Fund
invests. |
|
(g)
|
Portfolio turnover rate excludes in-kind
transactions. |
|
(h)
|
Recognition of net investment income by the Fund is
affected by the timing of the declaration of dividends by the underlying
investment companies in which the Fund invests. The ratio does not include
net investment income of the investment companies in which the Fund
invests. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
June 30, 2026 (Unaudited)
1. ORGANIZATION
The
Funds are each a non-diversified series of Listed Funds Trust (the “Trust”). The
Trust was organized as a Delaware statutory trust on August 26, 2016, under
a Declaration of Trust amended on December 21, 2018, and is registered with
the U.S. Securities and Exchange Commission (the “SEC”) as an open-end
management investment company under the Investment Company Act of 1940, as
amended (the “1940 Act”).
As
of June 30, 2026, Teucrium Investment Advisors, LLC (the “Adviser”) manages
seventeen active series, two of which are covered in this report (each a “Fund,”
and collectively, the “Funds” or “Yields for You ETFs”).
|
|
|
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
RSMV |
|
|
January
13, 2025 |
|
Yields
for You Income Strategy A ETF |
|
|
YFYA |
|
|
January
30, 2025 |
|
|
|
|
|
|
|
|
Each
Fund is an actively managed exchange-traded fund (“ETF”) that seeks to achieve
its following investment objective:
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
Seeking
capital appreciation. |
|
Yields
for You Income Strategy A ETF |
|
|
Seeking
total return (i.e. income and capital
appreciation)
consistent with the preservation of
capital. |
|
|
|
|
|
2.
SIGNIFICANT ACCOUNTING POLICIES
Each
Fund is an investment company and accordingly follows the investment company
accounting and reporting guidance of the Financial Accounting Standards Board
(“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies.
Each Fund prepares its financial statements in accordance with accounting
principles generally accepted in the United States of America (“U.S. GAAP”) and
follows the significant accounting policies described below.
Accounting
Pronouncements. In December 2023, the
FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU
2023-09”). ASU 2023-09 is intended to provide transparency and enhanced details
for taxes paid and is designed to help investors better understand an entity's
exposure to taxes by type and jurisdiction. Management has evaluated the impact
of adopting ASU 2023-09 with respect to the financial statements and disclosures
and determined there is no material impact for the Funds.
Use
of Estimates. The preparation of the financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of increases and decreases in net assets from operations
during the reporting period. Actual results could differ from these estimates.
Share
Transactions. The net asset value (“NAV”) per
share of the Funds is equal to each Fund’s total assets minus each Fund’s total liabilities divided by the total
number of shares outstanding. The NAV that is published will be rounded to the
nearest cent. The NAV is determined as of the close of trading (generally, 4:00
p.m. Eastern Time) on each day the New York Stock Exchange (“NYSE”) is open for
trading.
Fair
Value Measurement. In calculating the NAV, the
Funds’ exchange-traded equity securities will be valued at fair value, which will generally be determined using
the last reported official closing or last trading price on the exchange or
market on which the security is primarily traded at the time of valuation. Such
valuations are typically categorized as Level 1 in the fair value hierarchy
described below.
The
valuation of each Fund’s investments is performed in accordance with the
principles found in Rule 2a-5 of the 1940 Act. The Board of Trustees of the
Trust (the “Board” or the “Trustees”) has designated a fair valuation committee
at the Adviser as the valuation designee of the Funds. In its capacity as
valuation designee, the Adviser has adopted procedures and methodologies to fair
value the Funds’ investments whose market prices are not “readily available” or
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
June 30, 2026
(Unaudited)(Continued)
are
deemed to be unreliable. The circumstances in which a security may be fair
valued include, among others: the occurrence of events that are significant to a
particular issuer, such as mergers, restructurings or defaults; the occurrence
of events that are significant to an entire market, such as natural disasters in
a particular region or government actions; trading restrictions on securities;
thinly traded securities; and market events such as trading halts and early
market closings. Due to the inherent uncertainty of valuations, fair values may
differ significantly from the values that would have been used had an active
market existed. Fair valuation could result in a different NAV than a NAV
determined by using market quotations. Such valuations are typically categorized
as Level 2 or Level 3 in the fair value hierarchy described below.
Cash
and money market deposit accounts may be swept into various interest bearing
overnight demand deposits and is classified as a cash equivalent on the
Statements of Assets and Liabilities. The Funds maintain cash in bank deposit
accounts which, at times, may exceed the Federal Deposit Insurance Corporation
(FDIC) limit of $250,000. Amounts swept overnight are available on the next
business day.
FASB
ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”) defines fair
value, establishes a framework for measuring fair value in accordance with U.S.
GAAP, and requires disclosure about fair value measurements. It also provides
guidance on determining when there has been a significant decrease in the volume
and level of activity for an asset or liability, when a transaction is not
orderly, and how that information must be incorporated into fair value
measurements. Under ASC 820, various inputs are used in determining the value of
the Funds’ investments. These inputs are summarized in the following hierarchy:
|
Level 1
–
|
Unadjusted
quoted prices in active markets for identical assets or liabilities that
the Funds have the ability to access. |
|
Level 2
–
|
Observable
inputs other than quoted prices included in Level 1 that are
observable for the asset or liability, either directly or indirectly.
These inputs may include quoted prices for the identical instrument on an
inactive market, prices for similar securities, interest rates, prepayment
speeds, credit risk, yield curves, default rates and similar data.
|
|
Level 3
–
|
Unobservable
inputs for the asset or liability, to the extent relevant observable
inputs are not available; representing the Funds’ own assumptions about
the assumptions a market participant would use in valuing the asset or
liability and would be based on the best information available.
|
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in
active markets for identical assets or liabilities (Level 1) and the lowest
priority to unobservable inputs (Level 3). See the Schedules of Investments
for a summary of the valuations as of June 30, 2026, for each Fund based
upon the three levels described above.
The
availability of observable inputs can vary from security to security and is
affected by a wide variety of factors, including, for example, the type of
security, whether the security is new and not yet established in the
marketplace, the liquidity of markets, and other characteristics particular to
the security. To the extent that valuation is based on models or inputs that are
less observable or unobservable in the market, the determination of fair value
requires more judgment. Accordingly, the degree of judgment exercised in
determining fair value is greatest for instruments categorized in Level 3.
All
other securities and investments for which market values are not readily
available, including restricted securities, and those securities for which it is
inappropriate to determine prices in accordance with the aforementioned
procedures, are valued at fair value as determined in good faith under
procedures adopted by the Board. Factors considered in making this determination
may include, but are not limited to, information obtained by contacting the
issuer, analysts, or the appropriate stock exchange (for exchange-traded
securities), analysis of the issuer’s financial statements or other available
documents and, if necessary, available information concerning other securities
in similar circumstances.
Security
Transactions. Investment transactions are
recorded as of the date that the securities are purchased or sold (trade date). Realized gains and losses from the
sale or disposition of securities are calculated based on the specific
identification basis.
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
June 30, 2026
(Unaudited)(Continued)
Investment
Income. Interest income is accrued daily.
Dividend income and realized gain distributions are recognized on the ex-dividend date.
Tax
Information, Dividends and Distributions to Shareholders and Uncertain Tax
Positions. The Funds are treated as separate entities for Federal income tax
purposes. Each Fund intends to qualify as a regulated investment company (“RIC”)
under Subchapter M of the Internal Revenue Code of 1986, as amended (the
“Internal Revenue Code”). To qualify and remain eligible for the special tax
treatment accorded to RICs, the Funds must meet certain annual income and
quarterly asset diversification requirements and must distribute annually at
least 90% of the sum of its investment company taxable income (which includes
dividends, interest and net short-term capital gains) and certain net tax-exempt
income, if any. If so qualified, the Funds will not be subject to Federal income
tax. For the fiscal period, Yields for You Income Strategy A ETF paid excise
taxes on undistributed income, which are presented on the Statements of
Operations as Tax Expense.
Distributions
to shareholders are recorded on the ex-dividend date. The Funds generally pay
out dividends from net investment income, if any, at least annually. Yields for
You Income Strategy A ETF generally distributes $0.05 per share each month from
income received from its investments. The Funds generally distribute their net
capital gains, if any, to shareholders at least annually. The Funds may also pay
a special distribution at the end of the calendar year to comply with Federal
tax requirements. The amount of dividends and distributions from net investment
income and net realized capital gains are determined in accordance with Federal
income tax regulations, which may differ from U.S. GAAP. These “book/tax”
differences are either considered temporary or permanent in nature. To the
extent these differences are permanent in nature, such amounts are reclassified
within the components of net assets based on their Federal tax basis treatment;
temporary differences do not require reclassification. Dividends and
distributions which exceed earnings and profit for tax purposes are reported as
a tax return of capital.
Management
evaluates the Funds’ tax positions to determine if the tax positions taken meet
the minimum recognition threshold in connection with accounting for
uncertainties in income tax positions taken or expected to be taken for the
purposes of measuring and recognizing tax liabilities in the financial
statements. Recognition of tax benefits of an uncertain tax position is required
only when the position is “more likely than not” to be sustained assuming
examination by taxing authorities. Interest and penalties related to income
taxes would be recorded as income tax expense. The Funds’ Federal income tax
returns are subject to examination by the Internal Revenue Service (the “IRS”)
for a period of three fiscal periods after they are filed. State and local tax
returns may be subject to examination for an additional fiscal period depending
on the jurisdiction. As of June 30, 2026, the Funds’ period ended, the Funds had
no material uncertain tax positions and did not have a liability for any
unrecognized tax benefits. As of June 30, 2026, the Funds’ period ended,
the Funds had no examination in progress and management is not aware of any tax
positions for which it is reasonably possible that the amounts of unrecognized
tax benefits will significantly change in the next twelve months.
The
Funds recognize interest and penalties, if any, related to unrecognized tax
benefits as income tax expense in the Statements of Operations. The Funds
recognized no interest or penalties related to uncertain tax benefits in the
2026 fiscal period. At June 30, 2026, the Funds’ period ended, the tax
periods from commencement of operations remained open to examination in the
Funds’ major tax jurisdiction.
Indemnification.
In the normal course of business, the Funds
expect to enter into contracts that contain a variety of representations and warranties and which provide
general indemnifications. The Funds’ maximum exposure under these anticipated
arrangements is unknown, as this would involve future claims that may be made
against the Funds that have not yet occurred. However, based on experience, the
Funds expect the risk of loss to be remote.
3.
INVESTMENT ADVISORY AND OTHER AGREEMENTS
Investment
Advisory Agreement. The Trust has entered into
Investment Advisory Agreements (the “Advisory Agreement”) with the Adviser. Under the Advisory
Agreement, the Adviser provides a continuous investment program for the Funds’
assets in accordance with their investment objectives, policies and limitations,
and oversees the day-to-day operations of the Funds subject to the supervision
of the Board, including the Trustees who are not “interested persons” of the
Trust as defined in the 1940 Act.
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
June 30, 2026
(Unaudited)(Continued)
Pursuant
to the Advisory Agreement between the Trust, on behalf of the Funds and the
Adviser, each Fund pays a unified management fee to the Adviser, which is
calculated daily and paid monthly, at a rate in the table below of each Fund’s
average daily net assets. The Adviser has agreed to pay all expenses of the
Funds except the fee paid to the Adviser under the Advisory Agreement, interest
charges on any borrowings, dividends and other expenses on securities sold
short, taxes, brokerage commissions and other expenses incurred in placing
orders for the purchase and sale of securities and other investment instruments,
acquired fund fees and expenses, accrued deferred tax liability, extraordinary
expenses, and distribution (12b-1) fees and expenses (if any) (“Excluded
Expenses”).
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
0.95%
|
|
Yields
for You Income Strategy A ETF |
|
|
1.00% |
|
|
|
|
|
Distribution
Agreement and 12b-1 Plan. PINE Distributors
LLC (the “Distributor”), serves as each Fund’s distributor pursuant to an ETF
Distribution Agreement. The Distributor receives compensation for the statutory
underwriting services it provides to the Funds. The Distributor enters into
agreements with certain broker-dealers and others that will allow those parties
to be “Authorized Participants” and to subscribe for and redeem shares of the
Funds. The Distributor will not distribute shares in less than whole Creation
Units and does not maintain a secondary market in shares.
The
Board has adopted a 12b-1 Distribution and Service Plan pursuant to
Rule 12b-1 under the 1940 Act (“Rule 12b-1 Plan”). In accordance with
the Rule 12b-1 Plan, each Fund is authorized to pay an amount up to 0.25%
of each Fund’s average daily net assets each year for certain
distribution-related activities. As authorized by the Board, no Rule 12b-1
fees are currently paid by the Funds and there are no plans to impose these
fees. However, in the event Rule 12b-1 fees are charged in the future, they
will be paid out of each Fund’s assets. The Adviser and its affiliates may, out
of their own resources, pay amounts to third parties for distribution or
marketing services on behalf of the Funds.
Administrator,
Accountant, Custodian and Transfer Agent.
U.S. Bancorp Fund Services, LLC, doing
business as U.S. Bank Global Fund
Services (“Fund Services” or “Administrator”) serves as administrator, transfer
agent and fund accountant of the Funds pursuant to a Fund Servicing Agreement.
U.S. Bank N.A. (the “Custodian”), an affiliate of Fund Services, serves as the
Funds’ custodian pursuant to a Custody Agreement. Under the terms of these
agreements, the Adviser pays the Funds’ administrative, accounting, custody and
transfer agency fees.
All
officers of the Trust are affiliated with the Administrator and the Custodian.
4.
CREATION AND REDEMPTION TRANSACTIONS
Shares
of the Funds are listed and traded on the NYSE Arca, Inc. Each Fund issues and
redeems shares on a continuous basis at NAV only in large blocks of shares
called “Creation Units.” Creation Units are to be issued and redeemed
principally in kind for a basket of securities and a balancing cash amount.
Shares generally will trade in the secondary market in amounts less than a
Creation Unit at market prices that change throughout the day. Market prices for
the shares may be different from their NAV. The NAV is determined as of the
close of trading (generally, 4:00 p.m. Eastern Time) on each day the New York
Stock Exchange (“NYSE”) is open for trading. The NAV of the shares of each Fund
will be equal to a Fund’s total assets minus a Fund’s total liabilities divided
by the total number of shares outstanding. The NAV that is published will be
rounded to the nearest cent; however, for purposes of determining the price of
Creation Units, the NAV will be calculated to four decimal places.
Creation
Unit Transaction Fee. Authorized Participants
may be required to pay to the Custodian a fixed transaction fee (the “Creation Transaction Fee”) in
connection with the issuance or redemption of Creation Units. The standard
Creation Transaction Fee will be the same regardless of the number of Creation
Units purchased by an investor on the applicable business day. The Creation
Transaction Fee charged by each Fund for each creation order is $300.
An
additional variable fee of up to a maximum of 2% of the value of the Creation
Units subject to the transaction may be imposed for (1) creations effected
outside the Clearing Process and (2) creations made in an all-cash amount (to
offset the Trust’s brokerage and other transaction costs associated with using
cash to purchase the requisite Deposit Securities). Investors are responsible
for the costs of transferring the securities constituting the Deposit Securities
to the
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
June 30, 2026
(Unaudited)(Continued)
account
of the Trust. Each Fund may determine to not charge a variable fee on certain
orders when the Adviser has determined that doing so is in the best interests of
Fund shareholders. Variable fees, if any, received by the Funds are displayed in
the Capital Share Transactions section on the Statements of Changes in Net
Assets.
Only
“Authorized Participants” may purchase or redeem shares directly from the Funds.
An Authorized Participant is either (i) a broker-dealer or other participant in
the clearing process through the Continuous Net Settlement System of National
Securities Clearing Corporation or (ii) a DTC participant and, in each case,
must have executed a Participant Agreement with the Distributor. Most retail
investors will not qualify as Authorized Participants or have the resources to
buy and sell whole Creation Units. Therefore, they will be unable to purchase or
redeem the shares directly from the Funds. Rather, most retail investors will
purchase shares in the secondary market with the assistance of a broker and will
be subject to customary brokerage commissions or fees. Securities received or
delivered in connection with in-kind creates and redeems are valued as of the
close of business on the effective date of the creation or redemption.
A
Creation Unit will generally not be issued until the transfer of good title of
the deposit securities to the Funds and the payment of any cash amounts have
been completed. To the extent contemplated by the applicable participant
agreement, Creation Units of the Funds will be issued to such authorized
participant notwithstanding the fact that the Funds’ deposits have not been
received in part or in whole, in reliance on the undertaking of the authorized
participant to deliver the missing deposit securities as soon as possible. If
the Funds or their agents do not receive all of the deposit securities, or the
required cash amounts, by such time, then the order may be deemed rejected and
the authorized participant shall be liable to the Funds for losses, if any.
5.
FEDERAL INCOME TAX
The
tax character of distributions paid for the period ended June 30, 2026,
were as follows:
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
$— |
|
|
$ — |
|
|
$ —
|
|
Yields
for You Income Strategy A ETF |
|
|
771,750 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Ordinary income may include short-term capital
gains. |
The
tax character of distributions paid for the fiscal period ended
December 31, 2025, were as follows:
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
$373,102 |
|
|
$ — |
|
|
$ —
|
|
Yields
for You Income Strategy A ETF |
|
|
931,978 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Ordinary income may include short-term capital
gains. |
At
December 31, 2025, the Funds’ fiscal period end, the components of
distributable earnings (accumulated losses) and cost of investments on a tax
basis, including the adjustments for financial reporting purposes as of the most
recently completed Federal income tax reporting year, were as follows:
|
|
|
|
|
|
|
|
|
Federal
Tax Cost of Investments |
|
|
$36,147,963 |
|
|
$26,923,100
|
|
Gross
Tax Unrealized Appreciation |
|
|
$1,376,334 |
|
|
$116,113 |
|
Gross
Tax Unrealized Depreciation |
|
|
(400,488) |
|
|
(281,677) |
|
Net
Tax Unrealized Appreciation |
|
|
975,846 |
|
|
(165,564) |
|
Undistributed
Ordinary Income |
|
|
2,850 |
|
|
76,633 |
|
Other
Accumulated Gain (Loss) |
|
|
(6,901,465) |
|
|
(41,029) |
|
Total
Distributable Earnings/(Accumulated Losses) |
|
|
$(5,922,769) |
|
|
$(129,960) |
|
|
|
|
|
|
|
|
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
June 30, 2026
(Unaudited)(Continued)
The
difference between book-basis and tax-basis unrealized appreciation is
attributable primarily to the tax deferral of losses on wash sales.
Under
current tax law, net capital losses realized after October 31 as well as
certain specified ordinary losses incurred after October 31 may be deferred
and treated as occurring on the first day of the following fiscal year. The
Funds’ carry forward losses and post-October losses are determined only at the
end of each fiscal year. At December 31, 2025, the Funds’ fiscal year end,
the Funds deferred no late-year ordinary losses and no post-October losses.
At
December 31, 2025, the Funds had carry forward losses which will be carried
forward indefinitely to offset future realized capital gains as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
$6,901,465 |
|
|
$ — |
|
|
$ —
|
|
Yields
for You Income Strategy A ETF |
|
|
41,029 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
6.
INVESTMENT TRANSACTIONS
During
the period ended June 30, 2026, the Funds realized net capital gains and
losses resulting from in-kind redemptions, in which shareholders exchanged Fund
shares for securities held by the Funds rather than for cash. Because such gains
are not taxable to the Funds, and are not distributed to shareholders, they have
been reclassified from distributable earnings (accumulated losses) to paid
in-capital. The amounts of realized gains and losses from in-kind redemptions
included in realized gain/(loss) on investments in the Statements of Operations
is as follows:
|
|
|
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
$6,619,604 |
|
|
$(128,612)
|
|
Yields
for You Income Strategy A ETF |
|
|
39,586 |
|
|
(10,430) |
|
|
|
|
|
|
|
|
Purchases
and sales of investments (excluding short-term investments), creations in-kind
and redemptions in-kind for the period ended June 30, 2026, were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
$175,407,068 |
|
|
$191,268,266 |
|
|
$54,406,097 |
|
|
$69,743,936
|
|
Yields
for You Income Strategy A ETF |
|
|
4,912,880 |
|
|
8,614,704 |
|
|
2,063,623 |
|
|
5,579,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
PRINCIPAL RISKS
As
with all ETFs, shareholders of the Funds are subject to the risk that their
investment could lose money. The Funds are subject to the principal risks, any
of which may adversely affect a fund’s NAV, trading price, yield, total return
and ability to meet its investment objective.
A
complete description of principal risks is included in the prospectus under the
heading “Principal Investment Risks”.
8.
OPERATING SEGMENTS
Management
has evaluated the impact of ASU 2023-07, Segment Reporting (Topic 280):
Improvements to Reportable Segment Disclosures with respect to the financial
statements and disclosures and determined there is no material impact for the
Funds. Each Fund operates as a single segment entity. Each Fund’s income,
expenses, assets, and performance are regularly monitored and assessed by the
Portfolio Managers, who serve as the chief operating decision makers, using the
information presented in the financial statements and financial highlights.
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
June 30, 2026
(Unaudited)(Continued)
9.
SUBSEQUENT EVENTS
On
July 28, 2026, the following Fund paid a distribution to shareholders of record
on July 27, 2026, as follows:
|
|
|
|
|
|
|
|
|
Yields
For You Income Strategy A ETF |
|
|
$0.05 |
|
|
$114,750 |
|
|
|
|
|
|
|
|
On
August 26, 2026, the following Fund paid a distribution to shareholders of
record on August 25, 2026, as follows:
|
|
|
|
|
|
|
|
|
Yields
For You Income Strategy A ETF |
|
|
$0.05 |
|
|
$64,500 |
|
|
|
|
|
|
|
|
In
preparing these financial statements, management of the Funds has evaluated
events and transactions for potential recognition or disclosure through the date
the financial statements were issued. Management has determined that other than
as disclosed above there are no subsequent events that would need to be recorded
or disclosed in the Funds’ financial statements.
TABLE OF CONTENTS
Yields
for You ETFs
ADDITIONAL INFORMATION
June 30, 2026 (Unaudited)
THE BELOW INFORMATION IS REQUIRED DISCLOSURE FROM
FORM N-CSR
Item 8.
Changes in and Disagreements with Accountants for Open-End Investment Companies.
Not
applicable.
Item 9.
Proxy Disclosure for Open-End Investment Companies.
There
were no matters submitted to a vote of shareholders during the period covered by
this report.
Item 10.
Remuneration Paid to Directors, Officers, and Others of Open-End Investment
Companies.
The
Adviser has agreed to pay all operating expenses of the Funds pursuant to the
terms of the Investment Advisory Agreement, subject to certain exclusions
provided therein. As a result, the Adviser is responsible for compensating the
Independent Trustees. Further information related to Trustee and Officer
compensation for the Trust can be obtained from the most recent Statement of
Additional Information.
Item 11.
Statement Regarding Basis for Approval of Investment Advisory Contract.
See
Board Consideration and Approval of Advisory Agreements disclosure as presented
in the Semi-Annual Financial Statements and Additional Information as of June
30, 2025.
QUALIFIED
DIVIDEND INCOME/DIVIDENDS RECEIVED DEDUCTION
For
the fiscal period ended December 31, 2025, certain dividends paid by the
Funds may be subject to a maximum tax rate of 20%, as provided for by the Jobs
and Growth Tax Relief Reconciliation Act of 2003. The percentage of dividends
declared from ordinary income designated as qualified dividend income was:
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
83.45%
|
|
Yields
for You Income Strategy A ETF |
|
|
25.02% |
|
|
|
|
|
For
corporate shareholders, the percent of ordinary income distributions qualifying
for the corporate dividends received deduction for the fiscal period ended
December 31, 2025, was:
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
100.00%
|
|
Yields
for You Income Strategy A ETF |
|
|
7.36% |
|
|
|
|
|
GLACIERSHARES
NASDAQ ICELAND ETF (GLCR)
Semi-Annual
Financial Statements and Additional Information
June 30, 2026
(Unaudited)
TABLE
OF CONTENTS (Unaudited)
TABLE OF CONTENTS
GlacierShares
Nasdaq Iceland ETF
SCHEDULE OF INVESTMENTS
June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
COMMON
STOCKS - 99.8%
|
|
|
|
|
|
|
|
Canada
- 5.3%
|
|
|
|
|
|
|
|
Amaroq
Ltd.(a) |
|
|
67,895 |
|
|
$74,344
|
|
Faroe
Islands - 4.2%
|
|
|
|
|
|
|
|
Bakkafrost
P/F |
|
|
1,451 |
|
|
59,005
|
|
Iceland
- 62.6%(b)
|
|
|
|
|
|
|
|
Arion
Banki HF(c) |
|
|
122,639 |
|
|
184,518 |
|
Bera
HF(a) |
|
|
189,096 |
|
|
22,821 |
|
Eik
fasteignafelag HF |
|
|
114,000 |
|
|
13,034 |
|
Eimskipafelag
Islands HF |
|
|
8,094 |
|
|
16,580 |
|
Embla
Medical HF(a) |
|
|
18,706 |
|
|
76,678 |
|
Festi
HF |
|
|
20,490 |
|
|
50,595 |
|
Hagar
HF |
|
|
56,417 |
|
|
53,304 |
|
Hampidjan
HF |
|
|
40,768 |
|
|
27,513 |
|
Heimar
HF |
|
|
137,577 |
|
|
36,920 |
|
Icelandair
Group HF(a) |
|
|
2,935,417 |
|
|
18,039 |
|
Islandsbanki
HF |
|
|
173,681 |
|
|
194,986 |
|
Kaldalon
HF |
|
|
93,426 |
|
|
19,138 |
|
Kvika
banki HF |
|
|
353,260 |
|
|
37,023 |
|
Nova
Klubburinn HF |
|
|
246,095 |
|
|
7,268 |
|
Reitir
fasteignafelag HF |
|
|
56,800 |
|
|
52,313 |
|
Siminn
HF |
|
|
150,348 |
|
|
14,265 |
|
Sjova-Almennar
Tryggingar HF |
|
|
59,235 |
|
|
18,624 |
|
Skagi
HF |
|
|
141,338 |
|
|
20,311 |
|
Skel
fjarfestingafelag HF |
|
|
87,574 |
|
|
11,403
|
|
|
|
|
|
|
|
875,333
|
|
Luxembourg
- 4.6%
|
|
|
|
|
|
|
|
Alvotech
SA(a) |
|
|
17,271 |
|
|
63,730
|
|
Norway
- 9.8%
|
|
|
|
|
|
|
|
Aker
BioMarine ASA(a) |
|
|
213 |
|
|
2,077 |
|
Austevoll
Seafood ASA |
|
|
986 |
|
|
7,722 |
|
Grieg
Seafood ASA |
|
|
552 |
|
|
1,525 |
|
Leroy
Seafood Group ASA |
|
|
3,094 |
|
|
11,975 |
|
Mowi
ASA |
|
|
3,142 |
|
|
58,042 |
|
Salmar
ASA |
|
|
1,140 |
|
|
53,363 |
|
Salmon
Evolution ASA(a) |
|
|
4,897 |
|
|
1,955
|
|
|
|
|
|
|
|
136,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Switzerland
- 7.9%
|
|
|
|
|
|
|
|
Oculis
Holding AG(a) |
|
|
8,013 |
|
|
$111,140
|
|
United
States - 5.4%
|
|
|
|
|
|
|
|
JBT
Marel Corp. |
|
|
519 |
|
|
75,255
|
|
TOTAL
COMMON STOCKS
(Cost $1,535,959) |
|
|
|
|
|
1,395,466
|
|
TOTAL
INVESTMENTS - 99.8%
(Cost $1,535,959) |
|
|
|
|
|
$1,395,466
|
|
Money
Market Deposit Account - 0.0%(d)(e) |
|
|
|
|
|
185 |
|
Other
Assets in Excess of Liabilities - 0.2% |
|
|
|
|
|
2,096
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$1,397,747 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Non-income producing security.
|
|
(b)
|
To the extent that the Fund invests a significant
portion of its assets in the securities of companies of a single country
or region, it is more likely to be impacted by events or conditions
affecting such country or region.
|
|
(c)
|
Security is exempt from registration pursuant to
Rule 144A under the Securities Act of 1933, as amended. These
securities may only be resold in transactions exempt from registration to
qualified institutional investors. As of June 30, 2026, the value of
these securities total $184,518 or 13.2% of the Fund’s net
assets.
|
|
(d)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
June 30, 2026, was 3.45%.
|
|
(e)
|
Represents less than 0.05% of net assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stocks |
|
|
$1,375,155 |
|
|
$20,311 |
|
|
$— |
|
|
$1,395,466
|
|
Total
Investments |
|
|
$1,375,155 |
|
|
$20,311 |
|
|
$— |
|
|
$1,395,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refer
to the Schedule of Investments for further disaggregation of investment
categories.
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
STATEMENT
OF ASSETS AND LIABILITIES
June 30, 2026 (Unaudited)
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
Investments,
at value |
|
|
$
1,395,466 |
|
Dividends
receivable |
|
|
1,603 |
|
Dividend
tax reclaims receivable |
|
|
1,558 |
|
Cash
- money market deposit account |
|
|
185 |
|
Interest
receivable |
|
|
46
|
|
Total
assets |
|
|
1,398,858
|
|
LIABILITIES:
|
|
|
|
|
Payable
to Adviser |
|
|
1,111
|
|
Total
liabilities |
|
|
1,111
|
|
NET
ASSETS |
|
|
$1,397,747
|
|
Net
Assets Consist of:
|
|
|
|
|
Paid-in
capital |
|
|
$
1,529,177 |
|
Total
accumulated losses |
|
|
(131,430
) |
|
Total
net assets |
|
|
$1,397,747
|
|
Net
assets |
|
|
$
1,397,747 |
|
Shares
issued and outstanding(a) |
|
|
60,000 |
|
Net
asset value per share |
|
|
$23.30 |
|
Cost:
|
|
|
|
|
Investments,
at cost |
|
|
$
1,535,959 |
|
|
|
|
|
|
(a)
|
Unlimited shares
authorized. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF(a)
STATEMENT
OF OPERATIONS
For the Period Ended June 30, 2026 (Unaudited)
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
Dividend
income |
|
|
$44,828 |
|
Less:
dividend withholding taxes |
|
|
(8,305) |
|
Interest
income |
|
|
155
|
|
Total
investment income |
|
|
36,678
|
|
EXPENSES:
|
|
|
|
|
Investment
advisory fee |
|
|
6,155
|
|
Total
expenses |
|
|
6,155
|
|
Net
investment income |
|
|
30,523
|
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
Net
realized gain (loss) from:
|
|
|
|
|
Investments |
|
|
(14,735) |
|
Foreign
currency transactions |
|
|
100
|
|
Net
realized gain (loss) |
|
|
(14,635) |
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
Investments |
|
|
(249,253) |
|
Foreign
currency translation |
|
|
(32) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
(249,285) |
|
Net
realized and unrealized loss |
|
|
(263,920) |
|
NET
DECREASE IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$(233,397) |
|
|
|
|
|
|
(a)
|
The Fund commenced operations on March 26,
2025. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
STATEMENTS
OF CHANGES IN NET ASSETS
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income |
|
|
$30,523 |
|
|
$2,951 |
|
Net
realized loss |
|
|
(14,635) |
|
|
(1,982) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
(249,285) |
|
|
108,761
|
|
Net
increase (decrease) in net assets from operations |
|
|
(233,397) |
|
|
109,730
|
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
|
|
|
From
earnings |
|
|
— |
|
|
(7,763) |
|
Total
distributions to shareholders |
|
|
— |
|
|
(7,763) |
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
Creations |
|
|
832,755 |
|
|
696,422
|
|
Net
increase in net assets from capital transactions |
|
|
832,755 |
|
|
696,422
|
|
Net
increase in net assets |
|
|
599,358 |
|
|
798,389
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
798,389 |
|
|
—
|
|
End
of the period |
|
|
$1,397,747 |
|
|
$798,389
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
Creations |
|
|
30,000 |
|
|
30,000
|
|
Total
increase in shares outstanding |
|
|
30,000 |
|
|
30,000 |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on March 26, 2025.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
FINANCIAL
HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$26.61 |
|
|
$25.15
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income(b) |
|
|
0.60 |
|
|
0.10 |
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(3.91) |
|
|
1.62
|
|
Total
from investment operations |
|
|
(3.31) |
|
|
1.72
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
investment income |
|
|
— |
|
|
(0.18) |
|
Net
realized gains |
|
|
— |
|
|
(0.08) |
|
Total
distributions |
|
|
— |
|
|
(0.26) |
|
Net
asset value, end of period |
|
|
$23.30 |
|
|
$26.61
|
|
Total
return(d) |
|
|
−12.46% |
|
|
6.85% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$1,398 |
|
|
$798 |
|
Ratio
of expenses to average net assets(e) |
|
|
0.95% |
|
|
0.95% |
|
Ratio
of net investment income to average net assets(e) |
|
|
4.71% |
|
|
0.52% |
|
Portfolio
turnover rate(d)(f) |
|
|
71% |
|
|
20% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on March 26,
2025. |
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the
periods.
|
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods and may not reconcile with the
aggregate gains and losses in the Statement of Operations due to share
transactions for the periods.
|
|
(d)
|
Not annualized for periods less than one
year.
|
|
(e)
|
Annualized for periods less than one
year.
|
|
(f)
|
Portfolio turnover rate excludes in-kind
transactions. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
NOTES
TO FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)
1. ORGANIZATION
The
GlacierShares Nasdaq Iceland ETF is a non-diversified series of Listed Funds
Trust (the “Trust”). The Trust was organized as a Delaware statutory trust on
August 26, 2016, under a Declaration of Trust amended on December 21,
2018, and is registered with the U.S. Securities and Exchange Commission (the
“SEC”) as an open-end management investment company under the Investment Company
Act of 1940, as amended (the “1940 Act”).
As
of June 30, 2026, Teucrium Investment Advisors, LLC (the “Adviser”) manages
seventeen active series, one of which is covered in this report (the “Fund”).
|
|
|
|
|
|
|
|
|
GlacierShares
Nasdaq Iceland ETF |
|
|
GLCR |
|
|
March
26, 2025 |
|
|
|
|
|
|
|
|
The
Fund is a passively managed exchange-traded fund (“ETF”) seeking to track the
total return performance, before fees and expenses, of the MarketVector™ Iceland
Global Index; an index composed of equity securities of Icelandic companies and
companies related to the Icelandic economy.
2.
SIGNIFICANT ACCOUNTING POLICIES
The
Fund is an investment company and accordingly follows the investment company
accounting and reporting guidance of the Financial Accounting Standards Board
(“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies. The
Fund prepares its financial statements in accordance with accounting principles
generally accepted in the United States of America (“U.S. GAAP”) and follows the
significant accounting policies described below.
Accounting
Pronouncements. In December 2023, the
FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU
2023-09”). ASU 2023-09 is intended to provide transparency and enhanced details
for taxes paid and is designed to help investors better understand an entity’s
exposure to taxes by type and jurisdiction. Management has evaluated the impact
of adopting ASU 2023-09 with respect to the financial statements and disclosures
and determined there is no material impact for the Fund.
Use
of Estimates. The preparation of the financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of increases and decreases in net assets from operations
during the reporting period. Actual results could differ from these estimates.
Share
Transactions. The net asset value (“NAV”) per
share of the Fund is equal to the Fund’s total assets minus the Fund’s total liabilities divided by the total
number of shares outstanding. The NAV that is published will be rounded to the
nearest cent. The NAV is determined as of the close of trading (generally, 4:00
p.m. Eastern Time) on each day the New York Stock Exchange (“NYSE”) is open for
trading.
Fair
Value Measurement. In calculating the NAV, the
Fund’s exchange-traded equity securities will be valued at fair value, which will generally be determined using
the last reported official closing or last trading price on the exchange or
market on which the security is primarily traded at the time of valuation. Such
valuations are typically categorized as Level 1 in the fair value hierarchy
described below.
Securities
listed on the NASDAQ Stock Market, Inc. are generally valued at the NASDAQ
official closing price.
The
valuation of the Fund’s investments is performed in accordance with the
principles found in Rule 2a-5 of the 1940 Act. The Board of Trustees of the
Trust (the “Board” or the “Trustees”) has designated a fair valuation committee
at the Adviser as the valuation designee of the Fund. In its capacity as
valuation designee, the Adviser has adopted procedures and methodologies to fair
value the Fund’s investments whose market prices are not “readily available” or
are deemed to be unreliable. The circumstances in which a security may be fair
valued include, among others: the occurrence of events that are significant to a
particular issuer, such as mergers, restructurings or defaults; the occurrence
of events that are significant to an entire market, such as natural disasters in
a particular region or government actions; trading restrictions on securities;
thinly traded securities; and market events such as trading halts and early
market closings. Due to the inherent uncertainty of valuations, fair values may
differ significantly from the values that would
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
NOTES
TO FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
have
been used had an active market existed. Fair valuation could result in a
different NAV than a NAV determined by using market quotations. Such valuations
are typically categorized as Level 2 or Level 3 in the fair value
hierarchy described below.
Cash
and money market deposit accounts may be swept into various interest bearing
overnight demand deposits and is classified as a cash equivalent on the
Consolidated Statements of Assets and Liabilities. The Funds maintain cash in
bank deposit accounts which, at times, may exceed the Federal Deposit Insurance
Corporation (FDIC) limit of $250,000. Amounts swept overnight are available on
the next business day.
Foreign
securities, currencies and other assets denominated in foreign currencies are
translated into U.S. dollars at the exchange rate of such currencies against the
U.S. dollar using the applicable currency exchange rates as of the close of the
NYSE, generally 4:00 p.m. Eastern Time.
Other
securities and investments for which market values are not readily available,
including restricted securities, and those securities for which it is
inappropriate to determine prices in accordance with the aforementioned
procedures, are valued at fair value as determined in good faith under
procedures adopted by the Board. Factors considered in making this determination
may include, but are not limited to, information obtained by contacting the
issuer, analysts, or the appropriate stock exchange (for exchange-traded
securities), analysis of the issuer’s financial statements or other available
documents and, if necessary, available information concerning other securities
in similar circumstances.
FASB
ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”) defines fair
value, establishes a framework for measuring fair value in accordance with U.S.
GAAP, and requires disclosure about fair value measurements. It also provides
guidance on determining when there has been a significant decrease in the volume
and level of activity for an asset or liability, when a transaction is not
orderly, and how that information must be incorporated into fair value
measurements. Under ASC 820, various inputs are used in determining the value of
the Fund’s investments. These inputs are summarized in the following hierarchy:
|
Level 1
–
|
Unadjusted
quoted prices in active markets for identical assets or liabilities that
the Fund has the ability to access. |
|
Level 2
–
|
Observable
inputs other than quoted prices included in Level 1 that are
observable for the asset or liability, either directly or indirectly.
These inputs may include quoted prices for the identical instrument on an
inactive market, prices for similar securities, interest rates, prepayment
speeds, credit risk, yield curves, default rates and similar data.
|
|
Level 3
–
|
Unobservable
inputs for the asset or liability, to the extent relevant observable
inputs are not available; representing the Fund’s own assumptions about
the assumptions a market participant would use in valuing the asset or
liability and would be based on the best information available.
|
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in
active markets for identical assets or liabilities (Level 1) and the lowest
priority to unobservable inputs (Level 3). See the Schedule of Investments
for a summary of the valuations as of June 30, 2026, for the Fund based upon the
three levels described above.
The
availability of observable inputs can vary from security to security and is
affected by a wide variety of factors, including, for example, the type of
security, whether the security is new and not yet established in the
marketplace, the liquidity of markets, and other characteristics particular to
the security. To the extent that valuation is based on models or inputs that are
less observable or unobservable in the market, the determination of fair value
requires more judgment. Accordingly, the degree of judgment exercised in
determining fair value is greatest for instruments categorized in Level 3.
Security
Transactions. Investment transactions are
recorded as of the date that the securities are purchased or sold (trade date). Realized gains and losses from the
sale or disposition of securities are calculated based on the specific
identification basis.
The
Fund does not isolate that portion of the results of operations resulting from
changes in foreign exchange rates on investments and currency gains or losses
realized between the trade and settlement dates on securities transactions from
the fluctuations arising from changes in market prices of securities held. Such
fluctuations are included with the net realized and unrealized gain or loss from
investments.
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
NOTES
TO FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
The
Fund reports net realized foreign exchange gains or losses that arise from sales
of foreign currencies, currency gains or losses realized between the trade and
settlement dates on foreign currency transactions, and the difference between
the amounts of dividends, interest, and foreign withholding taxes recorded on
the Fund’s books and the U.S. dollar equivalent of the amounts actually received
or paid. Net unrealized foreign exchange gains or losses arise from changes in
the values of assets and liabilities, other than investments in securities at
period end, resulting from changes in exchange rates.
Investment
Income. Interest income is accrued daily.
Dividend income is recognized on the ex-dividend date. Withholding taxes on foreign dividends, a portion of
which may be reclaimable, has been provided for in accordance with the Fund’s
understanding of the applicable tax rules and regulations. Dividend withholding
tax reclaims are filed in certain countries to recover a portion of the amounts
previously withheld.
Tax
Information, Dividends and Distributions to Shareholders and Uncertain Tax
Positions. The Fund is treated as a separate entity for Federal income tax
purposes. The Fund intends to qualify as a regulated investment company (“RIC”)
under Subchapter M of the Internal Revenue Code of 1986, as amended (the
“Internal Revenue Code”). To qualify and remain eligible for the special tax
treatment accorded to RICs, the Fund must meet certain annual income and
quarterly asset diversification requirements and must distribute annually at
least 90% of the sum of its investment company taxable income (which includes
dividends, interest and net short-term capital gains) and certain net tax-exempt
income, if any. If so qualified, the Fund will not be subject to Federal income
tax.
Distributions
to shareholders are recorded on the ex-dividend date. The Fund generally pays
out dividends from net investment income, if any, annually. The Fund generally
distributes their net capital gains, if any, to shareholders at least annually.
The Fund may also pay a special distribution at the end of the calendar year to
comply with Federal tax requirements. The amount of dividends and distributions
from net investment income and net realized capital gains are determined in
accordance with Federal income tax regulations, which may differ from U.S. GAAP.
These “book/tax” differences are either considered temporary or permanent in
nature. To the extent these differences are permanent in nature, such amounts
are reclassified within the components of net assets based on their Federal tax
basis treatment; temporary differences do not require reclassification.
Dividends and distributions which exceed earnings and profit for tax purposes
are reported as a tax return of capital.
Management
evaluates the Fund’s tax positions to determine if the tax positions taken meet
the minimum recognition threshold in connection with accounting for
uncertainties in income tax positions taken or expected to be taken for the
purposes of measuring and recognizing tax liabilities in the financial
statements. Recognition of tax benefits of an uncertain tax position is required
only when the position is “more likely than not” to be sustained assuming
examination by taxing authorities. Interest and penalties related to income
taxes would be recorded as income tax expense. The Fund’s Federal income tax
returns are subject to examination by the Internal Revenue Service (the “IRS”)
for a period of three fiscal periods after they are filed. State and local tax
returns may be subject to examination for an additional fiscal period depending
on the jurisdiction. As of June 30, 2026, the Fund’s period ended, the Fund had
no material uncertain tax positions and did not have a liability for any
unrecognized tax benefits. As of June 30, 2026, the Fund’s period ended, the
Fund had no examination in progress and management is not aware of any tax
positions for which it is reasonably possible that the amounts of unrecognized
tax benefits will significantly change in the next twelve months.
The
Fund recognizes interest and penalties, if any, related to unrecognized tax
benefits as income tax expense in the Statements of Operations. The Fund
recognized no interest or penalties related to uncertain tax benefits in the
2026 fiscal period. At June 30, 2026, the Fund’s period ended, the tax
periods from commencement of operations remained open to examination in the
Fund’s major tax jurisdiction.
Indemnification.
In the normal course of business, the Fund
expects to enter into contracts that contain a variety of representations and warranties and which provide
general indemnifications. The Fund’s maximum exposure under these anticipated
arrangements is unknown, as this would involve future claims that may be made
against the Fund that have not yet occurred. However, based on experience, the
Fund expects the risk of loss to be remote.
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
NOTES
TO FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
3.
INVESTMENT ADVISORY AND OTHER AGREEMENTS
Investment
Advisory Agreement. The Trust has entered into
Investment Advisory Agreements (the “Advisory Agreement”) with the Adviser. Under the Advisory
Agreement, the Adviser provides a continuous investment program for the Fund’s
assets in accordance with their investment objectives, policies and limitations,
and oversees the day-to-day operations of the Fund subject to the supervision of
the Board, including the Trustees who are not “interested persons” of the Trust
as defined in the 1940 Act.
Pursuant
to the Advisory Agreement between the Trust, on behalf of the Fund and the
Adviser, the Fund pays a unified management fee to the Adviser, which is
calculated daily and paid monthly, at a rate of 0.95% of the Fund’s average
daily net assets. The Adviser has agreed to pay all expenses of the Fund except
the fee paid to the Adviser under the Advisory Agreement, interest charges on
any borrowings, dividends and other expenses on securities sold short, taxes,
brokerage commissions and other expenses incurred in placing orders for the
purchase and sale of securities and other investment instruments, acquired fund
fees and expenses, accrued deferred tax liability, extraordinary expenses, and
distribution (12b-1) fees and expenses (if any) (“Excluded Expenses”).
Distribution
Agreement and 12b-1 Plan. PINE Distributors
LLC (the “Distributor”), serves as the Fund’s distributor pursuant to an ETF Distribution
Agreement. The Distributor receives compensation for the statutory underwriting
services it provides to the Fund. The Distributor enters into agreements with
certain broker-dealers and others that will allow those parties to be
“Authorized Participants” and to subscribe for and redeem shares of the Fund.
The Distributor will not distribute shares in less than whole Creation Units and
does not maintain a secondary market in shares.
The
Board has adopted a 12b-1 Distribution and Service Plan pursuant to
Rule 12b-1 under the 1940 Act (“Rule 12b-1 Plan”). In accordance with
the Rule 12b-1 Plan, the Fund is authorized to pay an amount up to 0.25% of
the Fund’s average daily net assets each year for certain distribution-related
activities. As authorized by the Board, no Rule 12b-1 fees are currently
paid by the Fund and there are no plans to impose these fees. However, in the
event Rule 12b-1 fees are charged in the future, they will be paid out of
the Fund’s assets. The Adviser and its affiliates may, out of their own
resources, pay amounts to third parties for distribution or marketing services
on behalf of the Fund.
Administrator,
Accountant, Custodian and Transfer Agent. U.S.
Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Fund Services”
or “Administrator”) serves as administrator, transfer agent and fund accountant
of the Fund pursuant to a Fund Servicing Agreement. U.S. Bank N.A. (the
“Custodian”), an affiliate of Fund Services, serves as the Fund’s custodian
pursuant to a Custody Agreement. Under the terms of these agreements, the
Adviser pays the Fund’s administrative, accounting, custody and transfer agency
fees.
All
officers of the Trust are affiliated with the Administrator and the Custodian.
4.
CREATION AND REDEMPTION TRANSACTIONS
Shares
of the Fund are listed and traded on the exchanges listed on the Nasdaq Stock
Market, LLC. The Fund issues and redeems shares on a continuous basis at NAV
only in large blocks of shares called “Creation Units.” Creation Units are to be
issued and redeemed principally in kind for a basket of securities and a
balancing cash amount. Shares generally will trade in the secondary market in
amounts less than a Creation Unit at market prices that change throughout the
day. Market prices for the shares may be different from their NAV. The NAV is
determined as of the close of trading (generally, 4:00 p.m. Eastern Time) on
each day the New York Stock Exchange (“NYSE”) is open for trading. The NAV of
the shares of the Fund will be equal to the Fund’s total assets minus the Fund’s
total liabilities divided by the total number of shares outstanding. The NAV
that is published will be rounded to the nearest cent; however, for purposes of
determining the price of Creation Units, the NAV will be calculated to four
decimal places.
Creation
Unit Transaction Fee. Authorized Participants
may be required to pay to the Custodian a fixed transaction fee (the “Creation Transaction Fee”) in
connection with the issuance or redemption of Creation Units. The standard
Creation Transaction Fee will be the same regardless of the number of Creation
Units purchased by an investor on the applicable business day. The Creation
Transaction Fee charged by the Fund for each creation order is $1,000.
An
additional variable fee of up to a maximum of 2% of the value of the Creation
Units subject to the transaction may be imposed for (1) creations effected
outside the Clearing Process and (2) creations made in an all-cash amount (to
offset the Trust’s brokerage and other transaction costs associated with using
cash to purchase the requisite Deposit
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
NOTES
TO FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
Securities).
Investors are responsible for the costs of transferring the securities
constituting the Deposit Securities to the account of the Trust. The Fund may
determine to not charge a variable fee on certain orders when the Adviser has
determined that doing so is in the best interests of Fund shareholders. Variable
fees, if any, received by the Fund are displayed in the Capital Share
Transactions section on the Statement of Changes in Net Assets.
Only
“Authorized Participants” may purchase or redeem shares directly from the Fund.
An Authorized Participant is either (i) a broker-dealer or other participant in
the clearing process through the Continuous Net Settlement System of National
Securities Clearing Corporation or (ii) a DTC participant and, in each case,
must have executed a Participant Agreement with the Distributor. Most retail
investors will not qualify as Authorized Participants or have the resources to
buy and sell whole Creation Units. Therefore, they will be unable to purchase or
redeem the shares directly from the Fund. Rather, most retail investors will
purchase shares in the secondary market with the assistance of a broker and will
be subject to customary brokerage commissions or fees. Securities received or
delivered in connection with in-kind creates and redeems are valued as of the
close of business on the effective date of the creation or redemption.
A
Creation Unit will generally not be issued until the transfer of good title of
the deposit securities to the Fund and the payment of any cash amounts have been
completed. To the extent contemplated by the applicable participant agreement,
Creation Units of the Fund will be issued to such authorized participant
notwithstanding the fact that the Fund’s deposits have not been received in part
or in whole, in reliance on the undertaking of the authorized participant to
deliver the missing deposit securities as soon as possible. If the Fund or its
agent do not receive all of the deposit securities, or the required cash
amounts, by such time, then the order may be deemed rejected and the authorized
participant shall be liable to the Fund for losses, if any.
5.
FEDERAL INCOME TAX
There
were no distributions paid for the period ended June 30, 2026.
The
tax character of distributions paid for the fiscal period ended
December 31, 2025, were as follows:
|
(1)
|
Ordinary income may include short-term capital
gains. |
At
December 31, 2025, the Fund’s fiscal period end, the components of
distributable earnings (accumulated losses) and cost of investments on a tax
basis, including the adjustments for financial reporting purposes as of the most
recently completed Federal income tax reporting year, were as follows:
|
|
|
|
|
|
Federal
Tax Cost of Investments |
|
|
$689,000
|
|
Gross
Tax Unrealized Appreciation |
|
|
$143,290
|
|
Gross
Tax Unrealized Depreciation |
|
|
(37,572) |
|
Net
Tax Unrealized Appreciation |
|
|
105,718 |
|
Undistributed
Ordinary Income . |
|
|
— |
|
Other
Accumulated Gain (Loss) . |
|
|
(3,751) |
|
Total
Distributable Earnings/(Accumulated Losses) . |
|
|
$101,967 |
|
|
|
|
|
The
difference between book-basis and tax-basis unrealized appreciation is
attributable primarily to the tax deferral of losses on wash sales and passive
foreign investment company mark-to-market.
Under
current tax law, net capital losses realized after October 31 as well as
certain specified ordinary losses incurred after October 31 may be deferred
and treated as occurring on the first day of the following fiscal year. The
Fund’s carryforward losses, post-October losses and late year losses are
determined only at the end of each fiscal year.
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
NOTES
TO FINANCIAL STATEMENTS
June 30, 2026 (Unaudited)(Continued)
At
December 31, 2025, the Funds had no carryforward losses. At
December 31, 2025, the Fund’s fiscal year end, the Fund deferred the
following post-October losses and late-year ordinary losses:
|
|
|
|
|
|
|
|
|
Glacier
Shares Nasdaq Iceland ETF |
|
|
$3,743 |
|
|
$8 |
|
|
|
|
|
|
|
|
6.
INVESTMENT TRANSACTIONS
During
the period ended June 30, 2026, there were no realized gains and losses
from in-kind redemptions.
Purchases
and sales of investments (excluding short-term investments), creations in-kind
and redemptions in-kind for the period ended June 30, 2026, were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
$934,139 |
|
|
$69,398 |
|
|
$829,867 |
|
|
$ — |
|
|
|
|
|
|
|
|
|
|
|
7.
PRINCIPAL RISKS
As
with all ETFs, shareholders of the Fund are subject to the risk that their
investment could lose money. The Fund is subject to the principal risks, any of
which may adversely affect a Fund’s NAV, trading price, yield, total return and
ability to meet its investment objective.
A
complete description of principal risks is included in the prospectus under the
heading “Principal Investment Risks”.
8.
OPERATING SEGMENTS
Management
has evaluated the impact of ASU 2023-07, Segment Reporting (Topic 280):
Improvements to Reportable Segment Disclosures with respect to the financial
statements and disclosures and determined there is no material impact for the
Fund. The Fund operates as a single segment entity. The Fund’s income, expenses,
assets, and performance are regularly monitored and assessed by the Portfolio
Managers, who serve as the chief operating decision makers, using the
information presented in the financial statements and financial highlights.
9.
SUBSEQUENT EVENTS
Management
has evaluated the Fund’s related events and transactions that occurred
subsequent to June 30, 2026, through the date of issuance of the Fund’s
financial statements. Management has determined that there were no subsequent
events requiring recognition or disclosure in the financial statements.
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
ADDITIONAL
INFORMATION
June 30, 2026 (Unaudited)
THE BELOW INFORMATION IS REQUIRED DISCLOSURE FROM
FORM N-CSR
Item 8.
Changes in and Disagreements with Accountants for Open-End Investment Companies.
Not
applicable.
Item 9.
Proxy Disclosure for Open-End Investment Companies.
There
were no matters submitted to a vote of shareholders during the period covered by
this report.
Item 10.
Remuneration Paid to Directors, Officers, and Others of Open-End Investment
Companies.
The
Adviser has agreed to pay all operating expenses of the Funds pursuant to the
terms of the Investment Advisory Agreement, subject to certain exclusions
provided therein. As a result, the Adviser is responsible for compensating the
Independent Trustees. Further information related to Trustee and Officer
compensation for the Trust can be obtained from the most recent Statement of
Additional Information.
Item 11.
Statement Regarding Basis for Approval of Investment Advisory Contract.
See
Board Consideration and Approval of Advisory Agreement disclosure as presented
in the Semi- Annual Financial Statements and Additional Information as of
June 30, 2025.
QUALIFIED
DIVIDEND INCOME/DIVIDENDS RECEIVED DEDUCTION
For
the fiscal period ended December 31, 2025, certain dividends paid by the
Fund may be subject to a maximum tax rate of 20%, as provided for by the Jobs
and Growth Tax Relief Reconciliation Act of 2003. The percentage of dividends
declared from ordinary income designated as qualified dividend income was
89.79%.
For
corporate shareholders, the percent of ordinary income distributions qualifying
for the corporate dividends received deduction for the fiscal period ended
December 31, 2025, was 0.98%.