

![]() |
|
![]() |
|
| ||
|
Annual
Shareholder Report | |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment |
|
2x
Bitcoin Strategy ETF (Consolidated) |
$ |
|

|
|
1
Year |
Since
Inception (06/26/2023) |
|
|
- |
|
|
|
|
|
| * |
| 2x Bitcoin Strategy ETF (Consolidated) | PAGE 1 | TSR-AR-92864M301 |
|
Net
Assets |
$ |
|
Number
of Holdings |
|
|
Net
Advisory Fee |
$ |
|
Portfolio
Turnover |
|
|
Market
Exposure* |
% |
|
CME
Bitcoin Futures Mar 26 |
|
|
CME
Bitcoin Futures Apr 26 |
|
| * | Investments reflect the notional value as a percentage of net assets. |
|
Top
Holdings** |
% |
|
United
States Treasury Bill 3.61% 3/17/2026 |
|
|
Reverse
Repurchase Agreements |
- |
| ** | Investments reflect the market value as a percentage of net assets. |
| 2x Bitcoin Strategy ETF (Consolidated) | PAGE 2 | TSR-AR-92864M301 |
![]() |
|
![]() |
|
| ||
|
Annual
Shareholder Report | |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment |
|
2x
Ether ETF (Consolidated) |
$ |
|

|
|
1
Year |
Since
Inception (06/03/2024) |
|
|
- |
- |
|
|
|
|
| * |
| 2x Ether ETF | PAGE 1 | TSR-AR-92864M798 |
|
Net
Assets |
$ |
|
Number
of Holdings |
|
|
Net
Advisory Fee |
$ |
|
Portfolio
Turnover |
|
|
Market
Exposure* |
(%) |
|
CME
Ether Future Mar26 |
|
|
CME
Ether Future Apr26 |
|
| * | Investments reflect the notional value as a percentage of net assets. |
|
Top
Holdings** |
(%) |
|
United
States Treasury Bill 3.60% 3/24/2026 |
|
|
United
States Treasury Bill 3.59% 5/21/2026 |
|
|
United
States Treasury Bill 3.59% 5/14/2026 |
|
|
United
States Treasury Bill 3.61% 4/21/2026 |
|
|
Reverse
Repurchase Agreements |
- |
| ** | Investments reflect the market value as a percentage of net assets. |
| 2x Ether ETF | PAGE 2 | TSR-AR-92864M798 |
![]() |
|
![]() |
|
| ||
|
Annual
Shareholder Report | |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment*,** |
|
2x
Solana ETF |
$ |
|
| * | Amount shown reflects the expenses of the Fund from inception date through February 28, 2026. Expenses would be higher if the Fund had been in operation for the entire period of this report. |
| ** | Annualized |

|
|
Since
Inception (03/19/2025) |
|
|
- |
|
|
|
| * |
| 2x Solana ETF | PAGE 1 | TSR-AR-92865J737 |
|
Net
Assets |
$ |
|
Number
of Holdings |
|
|
Net
Advisory Fee |
$ |
|
Portfolio
Turnover |
|
|
Market
Exposure* |
% |
|
Sol
Futures Mar26 |
|
| * | Investments reflect the notional value as a percentage of net assets. |
|
Top
Holdings** |
% |
|
United
States Treasury Bill 3.61% 3/17/2026 |
|
|
Reverse
Repurchase Agreements |
- |
| ** | Investments reflect the market value as a percentage of net assets. |
| 2x Solana ETF | PAGE 2 | TSR-AR-92865J737 |
![]() |
|
![]() |
|
| ||
|
Annual
Shareholder Report | |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment*,** |
|
2x
XRP ETF |
$ |
|
| * | Amount shown reflects the expenses of the Fund from inception date through February 28, 2026. Expenses would be higher if the Fund had been in operation for the entire period of this report. |
| ** | Annualized |

|
|
Since
Inception (05/21/2025) |
|
|
- |
|
|
|
| * |
| 2x XRP ETF | PAGE 1 | TSR-AR-92865J29 |
|
Net
Assets |
$ |
|
Number
of Holdings |
|
|
Net
Advisory Fee |
$ |
|
Portfolio
Turnover |
|
|
Market
Exposure* |
% |
|
CME
XRP Futures Mar26 |
|
| * | Investments reflect the notional value as a percentage of net assets. |
|
Top
Holdings** |
% |
|
United
States Treasury Bill 3.59% 5/21/2026 |
|
|
Reverse
Repurchase Agreements |
- |
| ** | Investments reflect the market value as a percentage of net assets. |
| 2x XRP ETF | PAGE 2 | TSR-AR-92865J29 |
![]() |
|
![]() |
|
| ||
|
Annual
Shareholder Report | |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment |
|
One+One
Nasdaq-100® and Bitcoin ETF (Consolidated) |
$ |
|

|
|
1
Year |
Since
Inception (02/18/2025) |
|
|
- |
- |
|
|
|
|
| * |
| One+One Nasdaq-100® and Bitcoin ETF | PAGE 1 | TSR-AR-92864M848 |
|
Net
Assets |
$ |
|
Number
of Holdings |
|
|
Net
Advisory Fee |
$ |
|
Portfolio
Turnover |
|
|
Market
Exposure* |
(%) |
|
Nasdaq-100
Micro E-Mini Futures Mar26 |
|
|
CME
Micro Bitcoin Futures Mar26 |
|
| * | Investments reflect the notional value as a percentage of net assets. |
|
Top
Holdings** |
(%) |
|
United
States Treasury Bill 3.61% 3/17/2026 |
|
|
Reverse
Repurchase Agreements |
- |
| ** | Investments reflect the market value as a percentage of net assets. |
| One+One Nasdaq-100® and Bitcoin ETF | PAGE 2 | TSR-AR-92864M848 |
![]() |
|
![]() |
|
| ||
|
Annual
Shareholder Report | |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment |
|
One+One
S&P 500® and Bitcoin ETF (Consolidated) |
$ |
|

|
|
1
Year |
Since
Inception (02/18/2025) |
|
|
- |
- |
|
|
|
|
| * |
| One+One S&P 500® and Bitcoin ETF | PAGE 1 | TSR-AR-92864M863 |
|
Net
Assets |
$ |
|
Number
of Holdings |
|
|
Net
Advisory Fee |
$ |
|
Portfolio
Turnover |
|
|
Market
Exposure* |
(%) |
|
S&P
500 Micro E-Mini Futures Mar26 |
|
|
CME
Micro Bitcoin Futures Mar26 |
|
| * | Investments reflect the notional value as a percentage of net assets. |
|
Top
Holdings** |
(%) |
|
United
States Treasury Bill 3.61% 3/17/2026 |
|
|
Reverse
Repurchase Agreements |
- |
| ** | Investments reflect the market value as a percentage of net assets. |
| One+One S&P 500® and Bitcoin ETF | PAGE 2 | TSR-AR-92864M863 |
![]() |
|
![]() |
|
| ||
|
Annual
Shareholder Report | |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment*,** |
|
Solana
ETF |
$ |
|
| * | Amount shown reflects the expenses of the Fund from inception date through February 28, 2026. Expenses would be higher if the Fund had been in operation for the entire period of this report. |
| ** | Annualized |

|
|
Since
Inception (03/19/2025) |
|
|
- |
|
|
|
| * |
| Solana ETF | PAGE 1 | TSR-AR-92864M822 |
|
Net
Assets |
$ |
|
Number
of Holdings |
|
|
Net
Advisory Fee |
$ |
|
Portfolio
Turnover |
|
|
Market
Exposure* |
% |
|
Sol
Futures Mar26 |
|
| * | Investments reflect the notional value as a percentage of net assets. |
|
Top
Holdings** |
% |
|
United
States Treasury Bill 3.61% 4/21/2026 |
|
|
Reverse
Repurchase Agreements |
- |
| ** | Investments reflect the market value as a percentage of net assets. |
| Solana ETF | PAGE 2 | TSR-AR-92864M822 |
![]() |
|
![]() |
|
| ||
|
Annual
Shareholder Report | |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment |
|
Volatility
Premium Plus ETF (Consolidated) |
$ |
|

|
|
1
Year |
Since
Inception (04/17/2023) |
|
|
- |
|
|
|
|
|
| * |
| Volatility Premium Plus ETF | PAGE 1 | TSR-AR-92864M202 |
|
Net
Assets |
$ |
|
Number
of Holdings |
|
|
Net
Advisory Fee |
$ |
|
Portfolio
Turnover |
|
|
Market
Exposure* |
(%) |
|
CBOE
VIX Future Aug26 |
|
|
CBOE
VIX Future Jul26 |
|
|
CBOE
VIX Future Jun26 |
|
|
CBOE
VIX Future Sep26 |
|
| * | Investments reflect the notional value as a percentage of net assets. |
| Volatility Premium Plus ETF | PAGE 2 | TSR-AR-92864M202 |
![]() |
|
![]() |
|
| ||
|
Annual
Shareholder Report | |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment*,** |
|
XRP
ETF |
$ |
|
| * | Amount shown reflects the expenses of the Fund from inception date through February 28, 2026. Expenses would be higher if the Fund had been in operation for the entire period of this report. |
| ** | Annualized |

|
|
Since
Inception (05/21/2025) |
|
|
- |
|
|
|
| * | The Fund’s past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or redemption of Fund shares. |
| XRP ETF | PAGE 1 | TSR-AR-92864M780 |
|
Net
Assets |
$ |
|
Number
of Holdings |
|
|
Net
Advisory Fee |
$ |
|
Portfolio
Turnover |
|
|
Market
Exposure* |
% |
|
CME
XRP Futures Mar26 |
|
| * | Investments reflect the notional value as a percentage of net assets. |
|
Top
Holdings** |
% |
|
United
States Treasury Bill 3.61% 4/21/2026 |
|
|
Reverse
Repurchase Agreements |
- |
| ** | Investments reflect the market value as a percentage of net assets. |
| XRP ETF | PAGE 2 | TSR-AR-92864M780 |
| (b) | Not applicable. |
Item 2. Code of Ethics.
The registrant has adopted a code of ethics that applies to the registrant’s principal executive officer and principal financial officer. The registrant has not made any substantive amendments to its code of ethics during the period covered by this report. The registrant has not granted any waivers from any provisions of the code of ethics during the period covered by this report.
| (1) | A copy of the registrant’s Code of Ethics is filed herewith. |
Item 3. Audit Committee Financial Expert.
The registrant’s board of trustees has determined that there is at least one audit committee financial expert serving on its audit committee. Anthony Ward is the “audit committee financial expert” and is considered to be “independent” as each term is defined in Item 3 of Form N-CSR.
Item 4. Principal Accountant Fees and Services.
The registrant has engaged its principal accountant to perform audit services, audit-related services, tax services and other services during the past two fiscal years. “Audit services” refer to performing an audit of the registrant’s annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years. “Audit-related services” refer to the assurance and related services by the principal accountant that are reasonably related to the performance of the audit. “Tax services” refer to professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning. “Other services” refer to services not covered within the other services. The following table details the aggregate fees billed or expected to be billed for each of the last two fiscal years for audit fees, audit-related fees, tax fees and other fees by the principal accountant.
| FYE 2/28/2026* | FYE 2/28/2025** | |
| (a) Audit Fees | $121,500 | $91,000 |
| (b) Audit-Related Fees | $0 | $0 |
| (c) Tax Fees | $24,750 | $18,200 |
| (d) All Other Fees | $0 | $0 |
*XRP ETF and 2x XRP ETF commenced operations on May 22, 2025. Solana ETF and 2x Solana ETF commenced operations on March 20, 2025.
**One+One Nasdaq-100 and Bitcoin ETF and One+One S&P 500 and Bitcoin ETF commenced operations February 18, 2025.
(e)(1) The audit committee has adopted pre-approval policies and procedures that require the audit committee to pre-approve all audit and non-audit services of the registrant, including services provided to any entity affiliated with the registrant.
(e)(2) The percentage of fees billed by Tait, Weller & Baker LLP applicable to non-audit services pursuant to waiver of pre-approval requirement were as follows:
| FYE 2/28/2026* | FYE 2/28/2025** | |
| Audit-Related Fees | 0% | 0% |
| Tax Fees | 0% | 0% |
| All Other Fees | 0% | 0% |
*XRP ETF and 2x XRP ETF commenced operations on May 22, 2025. Solana ETF and 2x Solana ETF commenced operations on March 20, 2025.
**One+One Nasdaq-100 and Bitcoin ETF and One+One S&P 500 and Bitcoin ETF commenced operations February 18, 2025.
(f) All of the principal accountant’s hours spent on auditing the Registrant’s financial statements were attributed to work performed by full-time permanent employees of the principal accountant.
(g) The following table indicates the non-audit fees billed or expected to be billed by the registrant’s accountant for services to the registrant and to the registrant’s investment adviser (and any other controlling entity, etc.—not sub-adviser) for the last two years.
| Non-Audit Related Fees | FYE 2/28/2026* | FYE 2/28/2025** |
| Registrant | $0 | $0 |
| Registrant’s Investment Adviser | $0 | $0 |
*XRP ETF and 2x XRP ETF commenced operations on May 22, 2025. Solana ETF and 2x Solana ETF commenced operations on March 20, 2025.
**One+One Nasdaq-100 and Bitcoin ETF and One+One S&P 500 and Bitcoin ETF commenced operations February 18, 2025.
(h) The audit committee of the board of trustees/directors has considered whether the provision of non-audit services that were rendered to the registrant’s investment adviser is compatible with maintaining the principal accountant’s independence and has concluded that the provision of such non-audit services by the accountant has not compromised the accountant’s independence.
(i) The registrant has not been identified by the U.S. Securities and Exchange Commission as having filed an annual report issued by a registered public accounting firm branch or office that is located in a foreign jurisdiction where the Public Company Accounting Oversight Board is unable to inspect or completely investigate because of a position taken by an authority in that jurisdiction.
The registrant is not a foreign issuer.
Item 5. Audit Committee of Listed Registrants.
(a) The registrant is an issuer as defined in Rule 10A-3 under the Securities Exchange Act of 1934, (the “Act”) and has a separately-designated standing audit committee established in accordance with Section 3(a)(58)(A) of the Act. The independent members of the committee are as follows: Stephen Yu, Anthony Ward, and Anthony Homsey.
(b) Not applicable
Item 6. Investments.
| (a) | Schedule of Investments is included within the financial statements filed under Item 7 of this Form. |
Item 7. Financial Statements and Financial Highlights for Open-End Investment Companies.
| (a) |

|
|
|
|
|
|
|
|
|
Page
|
|
|
|
| |
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par |
|
|
Value
|
|
U.S.
TREASURY BILL - 232.4% |
|
|
|
|
||
|
United
States Treasury Bill - 3.61%, 03/17/2026(a)(b) |
|
|
$2,100,000,000 |
|
|
$2,096,627,862
|
|
TOTAL
U.S. TREASURY BILL
(Cost $2,096,640,000) |
|
|
|
|
2,096,627,862
| |
|
TOTAL
INVESTMENTS - 232.4%
(Cost $2,096,640,000) |
|
|
|
|
$2,096,627,862 | |
|
Money
Market Deposit Account(c) - 42.0% |
|
|
|
|
378,901,685 | |
|
Liabilities
in Excess of Other Assets(d) - (174.4)% |
|
|
|
|
(1,573,373,939) | |
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$902,155,608 | |
|
|
|
|
|
|
|
|
|
(a) |
The rate shown is the annualized yield as of
February 28, 2026. |
|
(b) |
All or a portion of the fund’s treasury bills has
been pledged as collateral in connection with reverse repurchase
agreements. As of February 28, 2026, the value pledged was
$2,096,627,862 |
|
(c) |
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
February 28, 2026 was 3.15% |
|
(d) |
Includes cash of $557,912,450 that is pledged as
collateral for futures contracts.
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
|
Contracts
Purchased |
|
|
Expiration
Date |
|
|
Notional
Value |
|
|
Value/Unrealized
Appreciation
(Depreciation)
|
|
CME
Bitcoin Futures Mar 26 |
|
|
4,928 |
|
|
03/27/2026 |
|
|
$1,623,283,200 |
|
|
$(97,190,338) |
|
CME
Bitcoin Futures Apr 26 |
|
|
547 |
|
|
04/24/2026 |
|
|
180,892,900 |
|
|
(3,886,760) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
$(101,077,098) | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty |
|
|
Interest
Rate |
|
|
Trade
Date |
|
|
Maturity
Date |
|
|
Net
Closing Amount |
|
|
Face
Value |
|
Fixed
Income Clearing Corporation(a) |
|
|
4.20% |
|
|
02/24/2026 |
|
|
03/03/2026 |
|
|
$(2,074,769,583) |
|
|
$(2,073,802,500) |
|
|
|
|
|
|
|
|
|
$(2,074,769,583) |
|
|
$(2,073,802,500) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
As of February 28, 2026, the fair value of
securities held as collateral for reverse repurchase agreements was
$2,096,627,862 as noted on the Schedule of Investments.
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par |
|
|
Value
|
|
U.S.
TREASURY BILLS - 299.7% |
|
|
|
|
||
|
United
States Treasury Bill 3.60%, 03/24/2026(a)(b) |
|
|
$1,024,000,000 |
|
|
$1,021,636,291 |
|
United
States Treasury Bill 3.61%, 04/21/2026(a)(b) |
|
|
186,000,000 |
|
|
185,046,789 |
|
United
States Treasury Bill 3.59%, 05/14/2026(a)(b) |
|
|
250,000,000 |
|
|
248,153,852 |
|
United
States Treasury Bill 3.59%, 05/21/2026(a)(b) |
|
|
740,000,000 |
|
|
734,030,975
|
|
TOTAL
U.S. TREASURY BILLS
(Cost $2,188,949,700) |
|
|
|
|
2,188,867,907
| |
|
TOTAL
INVESTMENTS - 299.7%
(Cost $2,188,949,700) |
|
|
|
|
$2,188,867,907 | |
|
Money
Market Deposit Account(c) - 25.4% |
|
|
|
|
185,181,437 | |
|
Liabilities
in Excess of Other Assets(d) - (225.1)% |
|
|
|
|
(1,643,753,132) | |
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$730,296,212 | |
|
|
|
|
|
|
|
|
|
(a) |
The rate shown is the annualized yield as of
February 28, 2026. |
|
(b) |
All or a portion of the fund’s treasury bills has
been pledged as collateral in connection with reverse repurchase
agreements. As of February 28, 2026, the value pledged was
$2,188,867,907 |
|
(c) |
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
February 28, 2026 was 3.15% |
|
(d) |
Includes cash of $581,608,315 that is pledged as
collateral for futures contracts.
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
|
Contracts
Purchased |
|
|
Expiration
Date |
|
|
Notional
Value |
|
|
Value/Unrealized
Appreciation
(Depreciation)
|
|
CME
Ether Future Mar 26 |
|
|
7,587 |
|
|
03/27/2026 |
|
|
$731,576,475 |
|
|
$(263,693,286)
|
|
CME
Ether Future Apr 26 |
|
|
7,530 |
|
|
04/24/2026 |
|
|
728,904,000 |
|
|
(21,286,787) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
$(284,980,073) | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty |
|
|
Interest
Rate |
|
|
Trade
Date |
|
|
Maturity
Date |
|
|
Net
Closing Amount |
|
|
Face
Value |
|
Fixed
Income Clearing Corporation(a) |
|
|
4.27% |
|
|
02/24/2026 |
|
|
03/03/2026 |
|
|
$(2,168,222,363) |
|
|
$(2,167,194,150) |
|
|
|
|
|
|
|
|
|
$(2,168,222,363) |
|
|
$(2,167,194,150) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
As of February 28, 2026, the fair value of
securities held as collateral for reverse repurchase agreements was
$2,188,867,907 as noted on the Schedule of
Investments. |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par |
|
|
Value
|
|
U.S.
TREASURY BILL - 345.3% |
|
|
|
|
||
|
United
States Treasury Bill - 3.61%, 03/17/2026(a)(b) |
|
|
$480,000,000 |
|
|
$479,229,226
|
|
TOTAL
U.S. TREASURY BILL
(Cost $479,232,000) |
|
|
|
|
479,229,226
| |
|
TOTAL
INVESTMENTS - 345.3%
(Cost $479,232,000) |
|
|
|
|
$479,229,226 | |
|
Money
Market Deposit Account(c) - 7.1% |
|
|
|
|
9,883,577 | |
|
Liabilities
in Excess of Other Assets(d) - (252.4)% |
|
|
|
|
(350,310,320) | |
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$138,802,483 | |
|
|
|
|
|
|
|
|
|
(a) |
The rate shown is the annualized yield as of
February 28, 2026. |
|
(b) |
All or a portion of the fund’s treasury bills has
been pledged as collateral in connection with reverse repurchase
agreements. As of February 28, 2026, the value pledged was
$479,229,226. |
|
(c) |
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
February 28, 2026 was 3.15% |
|
(d) |
Includes cash of $141,564,600 that is pledged as
collateral for futures contracts.
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
|
Contracts
Purchased |
|
|
Expiration
Date |
|
|
Notional
Value |
|
|
Value/Unrealized
Appreciation
(Depreciation)
|
|
SOL
Futures Mar 26 |
|
|
6,835 |
|
|
03/27/2026 |
|
|
$277,671,875 |
|
|
$(8,499,528) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
$(8,499,528) | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty |
|
|
Interest
Rate |
|
|
Trade
Date |
|
|
Maturity
Date |
|
|
Net
Closing Amount |
|
|
Face
Value |
|
Fixed
Income Clearing Corporation(a) |
|
|
4.20% |
|
|
02/24/2026 |
|
|
03/03/2026 |
|
|
$(474,233,206) |
|
|
$(474,012,000) |
|
|
|
|
|
|
|
|
|
$(474,233,206) |
|
|
$(474,012,000) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
As of February 28, 2026, the fair value of
securities held as collateral for reverse repurchase agreements was
$479,229,226 as noted on the Schedule of
Investments. |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par |
|
|
Value
|
|
U.S.
TREASURY BILL - 365.2% |
|
|
|
|
||
|
United
States Treasury Bill - 3.59%, 05/21/2026(a)(b) |
|
|
$260,000,000 |
|
|
$257,902,775
|
|
TOTAL
U.S. TREASURY BILL
(Cost $257,920,325) |
|
|
|
|
257,902,775 | |
|
TOTAL
INVESTMENTS - 365.2%
(Cost $257,920,325) |
|
|
|
|
$257,902,775 | |
|
Money
Market Deposit Account(c) - 7.8% |
|
|
|
|
5,541,114 | |
|
Liabilities
in Excess of Other Assets(d) - (273.0)% |
|
|
|
|
(192,815,786) | |
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$70,628,103 | |
|
|
|
|
|
|
|
|
|
(a) |
The rate shown is the annualized yield as of
February 28, 2026. |
|
(b) |
All or a portion of the fund’s investment in
treasury bills has been pledged as collateral in connection with reverse
repurchase agreements. As of February 28, 2026, the value pledged was
$257,902,775. |
|
(c) |
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
February 28, 2026 was 3.15% |
|
(d) |
Includes cash of $67,443,831 that is pledged as
collateral for futures contracts.
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
|
Contracts
Purchased |
|
|
Expiration
Date |
|
|
Notional
Value |
|
|
Value/Unrealized
Appreciation
(Depreciation)
|
|
CME
XRP Futures Mar 26 |
|
|
2,084 |
|
|
03/27/2026 |
|
|
$141,295,200 |
|
|
$(6,154,162) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
$(6,154,162) | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty |
|
|
Interest
Rate |
|
|
Trade
Date |
|
|
Maturity
Date |
|
|
Net
Closing Amount |
|
|
Face
Value |
|
Fixed
Income Clearing Corporation(a) |
|
|
4.27% |
|
|
02/24/2026 |
|
|
03/03/2026 |
|
|
$(255,590,706) |
|
|
$(255,469,500) |
|
|
|
|
|
|
|
|
|
$(255,590,706) |
|
|
$(255,469,500) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
As of February 28, 2026, the fair value of
securities held as collateral for reverse repurchase agreements was
$257,902,775, as noted on the Schedule of
Investments. |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par |
|
|
Value
|
|
U.S.
TREASURY BILL - 63.8% |
|
|
|
|
||
|
United
States Treasury Bill - 3.61%, 03/17/2026(a)(b) |
|
|
$400,000 |
|
|
$399,358
|
|
TOTAL
U.S. TREASURY BILL
(Cost $399,360) |
|
|
|
|
399,358
| |
|
TOTAL
INVESTMENTS - 63.8%
(Cost $399,360) |
|
|
|
|
$399,358 | |
|
Money
Market Deposit Account(c) - 60.0% |
|
|
|
|
375,805 | |
|
Liabilities
in Excess of Other Assets(d) - (23.8)% |
|
|
|
|
(149,226) | |
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$625,937 | |
|
|
|
|
|
|
|
|
|
(a) |
The rate shown is the annualized yield as of
February 28, 2026. |
|
(b) |
All or a portion of the fund’s treasury bills has
been pledged as collateral in connection with reverse repurchase
agreements. As of February 28, 2026, the value pledged was
$399,358. |
|
(c) |
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
February 28, 2026 was 3.15% |
|
(d) |
Includes cash of $265,574 that is pledged as
collateral for futures contracts.
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
|
Contracts
Purchased |
|
|
Expiration
Date |
|
|
Notional
Value |
|
|
Value/Unrealized
Appreciation
(Depreciation)
|
|
CME
Micro Bitcoin Mar 26 |
|
|
95 |
|
|
03/27/2026 |
|
|
$625,860 |
|
|
$(10,409)
|
|
Nasdaq-100
Micro E-Mini Mar 26 |
|
|
13 |
|
|
03/20/2026 |
|
|
650,124 |
|
|
(12,108) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
$(22,517) | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty |
|
|
Interest
Rate |
|
|
Trade
Date |
|
|
Maturity
Date |
|
|
Net
Closing Amount |
|
|
Face
Value |
|
Fixed
Income Clearing Corporation(a) |
|
|
4.20% |
|
|
02/24/2026 |
|
|
03/03/2026 |
|
|
$(395,194) |
|
|
$(395,010) |
|
|
|
|
|
|
|
|
|
$(395,194) |
|
|
$(395,010) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
As of February 28, 2026, the fair value of
securities held as collateral for reverse repurchase agreements was
$399,358 as noted on the Schedule of
Investments. |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par |
|
|
Value
|
|
U.S.
TREASURY BILL - 52.1% |
|
|
|
|
||
|
United
States Treasury Bill - 3.61%, 03/17/2026(a)(b) |
|
|
$450,000 |
|
|
$449,277
|
|
TOTAL
U.S. TREASURY BILL
(Cost $449,280) |
|
|
|
|
449,277
| |
|
TOTAL
INVESTMENTS - 52.1%
(Cost $449,280) |
|
|
|
|
449,277 | |
|
Money
Market Deposit Account(c) - 62.8% |
|
|
|
|
542,096 | |
|
Liabilities
in Excess of Other Assets(d) - (14.9)% |
|
|
|
|
(128,594) | |
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$862,779 | |
|
|
|
|
|
|
|
|
|
(a) |
The rate shown is the annualized yield as of
February 28, 2026. |
|
(b) |
All or a portion of the fund’s treasury bills has
been pledged as collateral in connection with reverse repurchase
agreements. As of February 28, 2026, the value pledged was
$449,277. |
|
(c) |
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
February 28, 2026 was 3.15%. |
|
(d) |
Includes cash of $344,403 that is pledged as
collateral to futures contracts.
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
|
Contracts
Purchased |
|
|
Expiration
Date |
|
|
Notional
Value |
|
|
Value/Unrealized
Appreciation
(Depreciation)
|
|
CME
Micro Bitcoin Mar 26 |
|
|
131 |
|
|
03/27/2026 |
|
|
$863,028 |
|
|
$(14,016)
|
|
S&P
500 Micro E-Mini Mar 26 |
|
|
28 |
|
|
03/20/2026 |
|
|
964,460 |
|
|
(5,505) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
$(19,521) | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty |
|
|
Interest
Rate |
|
|
Trade
Date |
|
|
Maturity
Date |
|
|
Net
Closing Amount |
|
|
Face
Value |
|
Fixed
Income Clearing Corporation(a) |
|
|
4.20% |
|
|
02/24/2026 |
|
|
03/03/2026 |
|
|
$(444,593) |
|
|
$(444,386) |
|
|
|
|
|
|
|
|
|
$(444,593) |
|
|
$(444,386) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
As of February 28, 2026, the fair value of
securities held as collateral for reverse repurchase agreements was
$449,277 as noted on the Schedule of
Investments. |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par |
|
|
Value
|
|
U.S.
TREASURY BILL - 137.6% |
|
|
|
|
||
|
United
States Treasury Bill - 3.61%, 04/21/2026(a)(b) |
|
|
$120,000,000 |
|
|
$119,385,025
|
|
TOTAL
U.S. TREASURY BILL
(Cost $119,388,850) |
|
|
|
|
119,385,025
| |
|
TOTAL
INVESTMENTS - 137.6%
(Cost $119,388,850) |
|
|
|
|
$119,385,025
| |
|
Money
Market Deposit Account(c) - 53.1% |
|
|
|
|
46,097,951 | |
|
Liabilities
in Excess of Other Assets(d) - (90.73)% |
|
|
|
|
(78,717,818) | |
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$86,765,158 | |
|
|
|
|
|
|
|
|
|
(a) |
The rate shown is the annualized yield as of
February 28, 2026. |
|
(b) |
All or a portion of the fund’s treasury bills has
been pledged as collateral in connection with reverse repurchase
agreements. As of February 28, 2026, the value pledged was
$119,385,025. |
|
(c) |
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
February 28, 2026 was 3.15%. |
|
(d) |
Includes cash of $44,626,336 that is pledged as
collateral for futures contracts.
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
|
Contracts
Purchased |
|
|
Expiration
Date |
|
|
Notional
Value |
|
|
Value/Unrealized
Appreciation
(Depreciation)
|
|
SOL
Futures Mar 26 |
|
|
2,136 |
|
|
03/27/2026 |
|
|
$86,775,000 |
|
|
$(1,720,289) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
$(1,720,289) | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty |
|
|
Interest
Rate |
|
|
Trade
Date |
|
|
Maturity
Date |
|
|
Net
Closing Amount |
|
|
Face
Value |
|
Fixed
Income Clearing Corporation(a) |
|
|
4.27% |
|
|
02/24/2026 |
|
|
03/03/2026 |
|
|
$(118,262,082) |
|
|
$(118,206,000) |
|
|
|
|
|
|
|
|
|
$(118,262,082) |
|
|
$(118,206,000) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
As
of February 28, 2026, the fair value of securities held as collateral
for reverse repurchase agreements was $119,385,025 as noted on the
Schedule of Investments. |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
Value
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost $0) |
|
|
|
|
Money
Market Deposit Account(a) |
|
|
$10,353,686
|
|
Other
Assets in Excess of Liabilities(b) |
|
|
2,134,414
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$12,488,100 |
|
|
|
|
|
|
(a) |
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
February 28, 2026 was 3.15% |
|
(b) |
Includes cash of $2,232,147 that is pledged as
collateral for futures contracts.
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
|
Contracts
Sold |
|
|
Expiration
Date |
|
|
Notional
Value |
|
|
Value/Unrealized
Appreciation
(Depreciation)
|
|
CBOE
VIX Future Jun 26 |
|
|
(113) |
|
|
06/17/2026 |
|
|
$2,443,625 |
|
|
$(74,916) |
|
CBOE
VIX Future Jul 26 |
|
|
(188) |
|
|
07/22/2026 |
|
|
4,172,171 |
|
|
(164,367) |
|
CBOE
VIX Future Aug 26 |
|
|
(188) |
|
|
08/19/2026 |
|
|
4,197,100 |
|
|
(116,649) |
|
CBOE
VIX Future Sep 26 |
|
|
(75) |
|
|
09/16/2026 |
|
|
1,700,625 |
|
|
(17,307) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
$(373,239) | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par |
|
|
Value
|
|
U.S.
TREASURY BILL - 146.8% |
|
|
|
|
||
|
United
States Treasury Bill - 3.61%, 04/21/2026(a)(b) |
|
|
$150,000,000 |
|
|
$149,231,281
|
|
TOTAL
U.S. TREASURY BILL
(Cost $149,236,062) |
|
|
|
|
149,231,281
| |
|
TOTAL
INVESTMENTS - 146.8%
(Cost $149,236,062) |
|
|
|
|
$149,231,281 | |
|
Money
Market Deposit Account(c) - 52.4% |
|
|
|
|
53,223,047 | |
|
Liabilities
in Excess of Other Assets(d) - (99.2)% |
|
|
|
|
(100,815,578) | |
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$101,638,750 | |
|
|
|
|
|
|
|
|
|
(a) |
The rate shown is the annualized yield as of
February 28, 2026. |
|
(b) |
All or a portion of the fund’s treasury bills has
been pledged as collateral in connection with reverse repurchase
agreements. As of February 28, 2026, the value pledged was
$149,231,281 |
|
(c) |
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of February
28, 2026 was 3.15%. |
|
(d) |
Includes cash of $50,180,452 that is pledged as
collateral for futures contracts.
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
|
Contracts
Purchased |
|
|
Expiration
Date |
|
|
Notional
Value |
|
|
Value/Unrealized
Appreciation
(Depreciation)
|
|
CME
XRP Futures Mar 26 |
|
|
1,499 |
|
|
03/27/2026 |
|
|
$101,632,200 |
|
|
$(4,070,453) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
$(4,070,453) | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty |
|
|
Interest
Rate |
|
|
Trade
Date |
|
|
Maturity
Date |
|
|
Net
Closing Amount |
|
|
Face
Value |
|
Fixed
Income Clearing Corporation(a) |
|
|
4.27% |
|
|
02/24/2026 |
|
|
03/03/2026 |
|
|
$(147,827,603) |
|
|
$(147,757,500) |
|
|
|
|
|
|
|
|
|
$(147,827,603) |
|
|
$(147,757,500) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
As of February 28, 2026, the fair value of
securities held as collateral for reverse repurchase agreements was
$149,231,281 as noted on the Schedule of
Investments. |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2x
Bitcoin
Strategy
ETF
(Consolidated) |
|
|
2x
Ether ETF
(Consolidated) |
|
|
2x
Solana ETF
(Consolidated) |
|
|
2x
XRP ETF
(Consolidated) |
|
|
One+One™
Nasdaq-100®
and
Bitcoin
ETF
(Consolidated)
|
|
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|||||
|
Investments,
at value |
|
|
$2,096,627,862 |
|
|
2,188,867,907 |
|
|
$479,229,226 |
|
|
$257,902,775 |
|
|
399,358 |
|
Deposit
at broker for other investments |
|
|
557,912,450 |
|
|
581,608,315 |
|
|
141,564,600 |
|
|
67,443,831 |
|
|
265,574 |
|
Cash |
|
|
378,901,685 |
|
|
185,181,437 |
|
|
9,883,577 |
|
|
5,541,114 |
|
|
375,805 |
|
Dividends
receivable |
|
|
442,100 |
|
|
158,210 |
|
|
29,370 |
|
|
14,476 |
|
|
712 |
|
Receivable
for fund shares sold |
|
|
— |
|
|
23,712,360 |
|
|
— |
|
|
— |
|
|
— |
|
Interest
receivable |
|
|
1,027,145 |
|
|
1,342,946 |
|
|
— |
|
|
— |
|
|
— |
|
Receivable
for transaction fee |
|
|
314 |
|
|
2,371 |
|
|
— |
|
|
— |
|
|
—
|
|
Total
assets |
|
|
3,034,911,556 |
|
|
2,980,873,546 |
|
|
630,706,773 |
|
|
330,902,196 |
|
|
1,041,449
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|||||
|
Reverse
repurchase agreements |
|
|
2,073,802,500 |
|
|
2,167,194,150 |
|
|
474,012,000 |
|
|
255,469,500 |
|
|
395,010 |
|
Variation
margin on futures contracts |
|
|
53,500,680 |
|
|
81,225,603 |
|
|
17,458,492 |
|
|
4,628,528 |
|
|
19,938 |
|
Payable
to Adviser |
|
|
1,350,663 |
|
|
1,129,368 |
|
|
212,751 |
|
|
54,859 |
|
|
380 |
|
Interest
payable |
|
|
967,083 |
|
|
1,028,213 |
|
|
221,047 |
|
|
121,206 |
|
|
184 |
|
Payable
for capital shares redeemed |
|
|
3,135,022 |
|
|
— |
|
|
— |
|
|
— |
|
|
—
|
|
Total
liabilities |
|
|
2,132,755,948 |
|
|
2,250,577,334 |
|
|
491,904,290 |
|
|
260,274,093 |
|
|
415,512
|
|
NET
ASSETS |
|
|
$902,155,608 |
|
|
$730,296,212 |
|
|
$138,802,483 |
|
|
$70,628,103 |
|
|
$625,937
|
|
Net
Assets Consists of: |
|
|
|
|
|
|
|
|
|
|
|||||
|
Paid-in
capital |
|
|
$946,080,814 |
|
|
$730,381,551 |
|
|
$139,574,818 |
|
|
$70,788,357 |
|
|
$689,465 |
|
Total
accumulated losses |
|
|
(43,925,206) |
|
|
(85,339) |
|
|
(772,335) |
|
|
(160,254) |
|
|
(63,528) |
|
Total
net assets |
|
|
$902,155,608 |
|
|
$730,296,212 |
|
|
$138,802,483 |
|
|
$70,628,103 |
|
|
$625,937
|
|
Net
assets |
|
|
$902,155,608 |
|
|
$730,296,212 |
|
|
$138,802,483 |
|
|
$70,628,103 |
|
|
$625,937 |
|
Shares
issued and outstanding(a) |
|
|
63,310,000 |
|
|
36,957,970 |
|
|
3,016,000 |
|
|
1,657,500 |
|
|
70,000 |
|
Net
asset value per share |
|
|
$14.25 |
|
|
$19.76 |
|
|
$46.02 |
|
|
$42.61 |
|
|
$8.94 |
|
Cost: |
|
|
|
|
|
|
|
|
|
|
|||||
|
Investments,
at cost |
|
|
$2,096,640,000 |
|
|
$2,188,949,700
|
|
|
$479,232,000 |
|
|
$257,920,325 |
|
|
$399,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Unlimited shares authorized without par value.
|
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One+One™
S&P
500® and
Bitcoin
ETF
(Consolidated) |
|
|
Solana
ETF
(Consolidated) |
|
|
Volatility
Premium
Plus
ETF
(Consolidated) |
|
|
XRP
ETF
(Consolidated)
|
|
ASSETS: |
|
|
|
|
|
|
|
|
||||
|
Investments,
at value |
|
|
$449,277 |
|
|
$119,385,025 |
|
|
$— |
|
|
$149,231,281
|
|
Deposit
at broker for other investments |
|
|
344,403 |
|
|
44,626,336 |
|
|
2,232,147 |
|
|
50,180,452 |
|
Cash |
|
|
542,096 |
|
|
46,097,951 |
|
|
10,353,686 |
|
|
53,223,047 |
|
Dividends
receivable |
|
|
1,219 |
|
|
108,781 |
|
|
23,791 |
|
|
130,898 |
|
Interest
receivable |
|
|
— |
|
|
— |
|
|
2,965 |
|
|
—
|
|
Total
assets |
|
|
1,336,995 |
|
|
210,218,093 |
|
|
12,612,589 |
|
|
252,765,678
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
||||
|
Reverse
repurchase agreements |
|
|
444,386 |
|
|
118,206,000 |
|
|
— |
|
|
147,757,500 |
|
Variation
margin on futures contracts |
|
|
29,099 |
|
|
5,126,400 |
|
|
110,903 |
|
|
3,222,850 |
|
Payable
to Adviser |
|
|
524 |
|
|
64,453 |
|
|
13,586 |
|
|
76,475 |
|
Interest
payable |
|
|
207 |
|
|
56,082 |
|
|
— |
|
|
70,103
|
|
Total
liabilities |
|
|
474,216 |
|
|
123,452,935 |
|
|
124,489 |
|
|
151,126,928
|
|
NET
ASSETS |
|
|
$862,779 |
|
|
$86,765,158 |
|
|
$12,488,100 |
|
|
$101,638,750
|
|
Net
Assets Consists of: |
|
|
|
|
|
|
|
|
||||
|
Paid-in
capital |
|
|
$874,691 |
|
|
$86,771,549 |
|
|
$12,488,103 |
|
|
$101,646,607
|
|
Total
accumulated losses |
|
|
(11,912) |
|
|
(6,391) |
|
|
(3) |
|
|
(7,857) |
|
Total
net assets |
|
|
$862,779 |
|
|
$86,765,158 |
|
|
$12,488,100 |
|
|
$101,638,750
|
|
Net
assets |
|
|
$862,779 |
|
|
$86,765,158 |
|
|
$12,488,100 |
|
|
$101,638,750
|
|
Shares
issued and outstanding(a) |
|
|
90,000 |
|
|
10,530,000 |
|
|
1,300,000 |
|
|
13,220,000 |
|
Net
asset value per share |
|
|
$9.59 |
|
|
$8.24 |
|
|
$9.61 |
|
|
$7.69 |
|
Cost: |
|
|
|
|
|
|
|
|
||||
|
Investments,
at cost |
|
|
$449,280 |
|
|
$119,388,850 |
|
|
$— |
|
|
$149,236,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Unlimited shares authorized without par value.
|
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2x
Bitcoin
Strategy
ETF
(Consolidated) |
|
|
2x
Ether ETF
(Consolidated) |
|
|
2x
Solana ETF
(Consolidated)(a) |
|
|
2x
XRP ETF
(Consolidated)(b) |
|
|
One+One™
Nasdaq-100®
and
Bitcoin
ETF
(Consolidated)
|
|
INVESTMENT
INCOME: |
|
|
|
|
|
|
|
|
|
|
|||||
|
Dividend
income |
|
|
$15,962,309 |
|
|
$4,334,510 |
|
|
$653,019 |
|
|
$195,006 |
|
|
$21,769 |
|
Interest
income |
|
|
30,973,771 |
|
|
28,802,292 |
|
|
4,401,317 |
|
|
1,630,988 |
|
|
3,916
|
|
Total
investment income |
|
|
46,936,080 |
|
|
33,136,802 |
|
|
5,054,336 |
|
|
1,825,994 |
|
|
25,685
|
|
EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment
advisory fee |
|
|
40,134,685 |
|
|
27,705,089 |
|
|
4,422,636 |
|
|
1,379,954 |
|
|
8,528 |
|
Interest
expense |
|
|
19,018,835 |
|
|
16,832,151 |
|
|
2,567,428 |
|
|
951,986 |
|
|
2,612
|
|
Total
expenses |
|
|
59,153,520 |
|
|
44,537,240 |
|
|
6,990,064 |
|
|
2,331,940 |
|
|
11,140 |
|
Expense
reimbursement by Adviser |
|
|
— |
|
|
(1,951,986) |
|
|
— |
|
|
(678,788) |
|
|
—
|
|
Net
expenses |
|
|
59,153,520 |
|
|
42,585,254 |
|
|
6,990,064 |
|
|
1,653,152 |
|
|
11,140
|
|
NET INVESTMENT INCOME/(LOSS) |
|
|
(12,217,440) |
|
|
(9,448,452) |
|
|
(1,935,728) |
|
|
172,842 |
|
|
14,545
|
|
REALIZED
AND UNREALIZED GAIN (LOSS) |
|
|
|
|
|
|
|
|
|
|
|||||
|
Net
realized gain (loss) from: |
|
|
|
|
|
|
|
|
|
|
|||||
|
Investments |
|
|
(1,427) |
|
|
(3,546) |
|
|
(77,594) |
|
|
(5,831) |
|
|
(10) |
|
Futures
contracts |
|
|
(1,357,152,028) |
|
|
(1,555,023,409) |
|
|
(749,039,871) |
|
|
(261,101,145) |
|
|
(329,653) |
|
Other
investments |
|
|
33,670 |
|
|
116,577 |
|
|
(4,346) |
|
|
(26,982) |
|
|
711
|
|
Net
realized gain (loss) |
|
|
(1,357,119,785) |
|
|
(1,554,910,378) |
|
|
(749,121,811) |
|
|
(261,133,958) |
|
|
(328,952) |
|
Net
change in unrealized appreciation (depreciation) on: |
|
|
|
|
|
|
|
|
|
|
|||||
|
Investments |
|
|
(12,138) |
|
|
(81,793) |
|
|
(2,774) |
|
|
(17,550) |
|
|
(2) |
|
Future
contracts |
|
|
535,352,405 |
|
|
(49,044,385) |
|
|
(8,499,528) |
|
|
(6,154,162) |
|
|
128,653
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
535,340,267 |
|
|
(49,126,178) |
|
|
(8,502,302) |
|
|
(6,171,712) |
|
|
128,651
|
|
Net
realized and unrealized gain (loss) |
|
|
(821,779,518) |
|
|
(1,604,036,556) |
|
|
(757,624,113) |
|
|
(267,305,670) |
|
|
(200,301) |
|
NET
INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$(833,996,958) |
|
|
$(1,613,485,008) |
|
|
$(759,559,841) |
|
|
$(267,132,828) |
|
|
$(185,756) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Inception date of the Fund was March 19,
2025. |
|
(b) |
Inception date of the Fund was May 21, 2025.
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One+One™
S&P
500® and
Bitcoin
ETF
(Consolidated) |
|
|
Solana
ETF
(Consolidated)(a) |
|
|
Volatility
Premium
Plus
ETF
(Consolidated) |
|
|
XRP
ETF
(Consolidated)(b)
|
|
INVESTMENT
INCOME: |
|
|
|
|
|
|
|
|
||||
|
Dividend
income |
|
|
$18,438 |
|
|
$1,698,704 |
|
|
$435,240 |
|
|
$1,829,142 |
|
Interest
income |
|
|
2,602 |
|
|
848,609 |
|
|
41,214 |
|
|
1,016,846
|
|
Total
investment income |
|
|
21,040 |
|
|
2,547,313 |
|
|
476,454 |
|
|
2,845,988
|
|
EXPENSES: |
|
|
|
|
|
|
|
|
||||
|
Investment
advisory fee |
|
|
6,786 |
|
|
1,093,504 |
|
|
209,567 |
|
|
1,159,136 |
|
Interest
expense |
|
|
1,362 |
|
|
452,898 |
|
|
— |
|
|
526,624
|
|
Total
expenses |
|
|
8,148 |
|
|
1,546,402 |
|
|
209,567 |
|
|
1,685,760 |
|
Expense
reimbursement by Adviser |
|
|
— |
|
|
(190,175) |
|
|
— |
|
|
(211,668) |
|
Net
expenses |
|
|
8,148 |
|
|
1,356,227 |
|
|
209,567 |
|
|
1,474,092
|
|
NET INVESTMENT INCOME |
|
|
12,892 |
|
|
1,191,086 |
|
|
266,887 |
|
|
1,371,896
|
|
REALIZED
AND UNREALIZED GAIN (LOSS) |
|
|
|
|
|
|
|
|
||||
|
Net
realized gain (loss) from: |
|
|
|
|
|
|
|
|
||||
|
Investments |
|
|
(5) |
|
|
(2,566) |
|
|
— |
|
|
(3,076) |
|
Futures
contracts |
|
|
(246,412) |
|
|
(136,257,246) |
|
|
(2,471,860) |
|
|
(131,958,392) |
|
Other
investments |
|
|
333 |
|
|
(39,710) |
|
|
— |
|
|
(20,823) |
|
Net
realized gain (loss) |
|
|
(246,084) |
|
|
(136,299,522) |
|
|
(2,471,860) |
|
|
(131,982,291) |
|
Net
change in unrealized appreciation (depreciation) on: |
|
|
|
|
|
|
|
|
||||
|
Investments |
|
|
(3) |
|
|
(3,825) |
|
|
— |
|
|
(4,781) |
|
Future
contracts |
|
|
92,523 |
|
|
(1,720,289) |
|
|
256,013 |
|
|
(4,070,453) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
92,520 |
|
|
(1,724,114) |
|
|
256,013 |
|
|
(4,075,234) |
|
Net
realized and unrealized gain (loss) |
|
|
(153,564) |
|
|
(138,023,636) |
|
|
(2,215,847) |
|
|
(136,057,525) |
|
NET
INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$
(140,672) |
|
|
$(136,832,550) |
|
|
$(1,948,960) |
|
|
$(134,685,629) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Inception date of the Fund was March 19,
2025. |
|
(b) |
Inception date of the Fund was May 21, 2025.
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
2x
Bitcoin Strategy ETF
(Consolidated) |
|
|
2x
Ether ETF
(Consolidated)
| ||||||
|
|
|
|
Year
Ended
February 28,
2026 |
|
|
Year
Ended
February 28,
2025 |
|
|
Year
Ended
February 28,
2026 |
|
|
Period
Ended
February
28, 2025(a) |
|
OPERATIONS: |
|
|
|
|
|
|
|
|
||||
|
Net
investment income (loss) |
|
|
$(12,217,440) |
|
|
$(8,625,913) |
|
|
$(9,448,452) |
|
|
$2,381,075 |
|
Net
realized gain (loss) |
|
|
(1,357,119,785) |
|
|
969,315,577 |
|
|
(1,554,910,378) |
|
|
(662,078,830) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
535,340,267 |
|
|
(701,170,478) |
|
|
(49,126,178) |
|
|
(235,935,688) |
|
Net
increase (decrease) in net assets from operations |
|
|
(833,996,958) |
|
|
259,519,186 |
|
|
(1,613,485,008) |
|
|
(895,633,443) |
|
DISTRIBUTIONS
TO SHAREHOLDERS: |
|
|
|
|
|
|
|
|
||||
|
From
earnings |
|
|
(289,763,464) |
|
|
(286,698,488) |
|
|
— |
|
|
— |
|
From
return of capital |
|
|
(2,861,682) |
|
|
— |
|
|
(19,143,134) |
|
|
(3,696,659) |
|
Total
distributions to shareholders |
|
|
(292,625,146) |
|
|
(286,698,488) |
|
|
(19,143,134) |
|
|
(3,696,659) |
|
CAPITAL
TRANSACTIONS: |
|
|
|
|
|
|
|
|
||||
|
Shares
sold |
|
|
2,436,345,052 |
|
|
3,095,459,024 |
|
|
3,706,254,757 |
|
|
1,575,365,303 |
|
Shares
redeemed |
|
|
(2,657,003,941) |
|
|
(1,372,030,635) |
|
|
(1,953,309,123) |
|
|
(66,786,653) |
|
ETF
transaction fees |
|
|
509,335 |
|
|
446,749 |
|
|
565,957 |
|
|
164,215
|
|
Net
increase (decrease) in net assets from capital transactions |
|
|
(220,149,554) |
|
|
1,723,875,138 |
|
|
1,753,511,591 |
|
|
1,508,742,865
|
|
NET INCREASE (DECREASE) IN NET
ASSETS |
|
|
(1,346,771,658) |
|
|
1,696,695,836 |
|
|
120,883,449 |
|
|
609,412,763
|
|
NET
ASSETS: |
|
|
|
|
|
|
|
|
||||
|
Beginning
of the period |
|
|
2,248,927,266 |
|
|
552,231,430 |
|
|
609,412,763 |
|
|
—
|
|
End
of the period |
|
|
$902,155,608 |
|
|
$2,248,927,266 |
|
|
$730,296,212 |
|
|
$609,412,763
|
|
SHARES
TRANSACTIONS |
|
|
|
|
|
|
|
|
||||
|
Shares
sold |
|
|
69,320,000 |
|
|
75,660,000 |
|
|
48,697,000(b) |
|
|
10,970,500(b) |
|
Shares
redeemed |
|
|
(63,270,000) |
|
|
(30,980,000) |
|
|
(22,186,030)(b) |
|
|
(523,500)(b) |
|
Total
increase (decrease) in shares outstanding |
|
|
6,050,000 |
|
|
44,680,000 |
|
|
26,510,970(b) |
|
|
10,447,000(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Inception date of the Fund was June 3,
2024. |
|
(b) |
Adjusted to reflect a 1:20 reverse stock split
occurring on April 9, 2025, as if it occurred at the commencement of
operations. |
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
2x
Solana ETF
(Consolidated) |
|
|
2x
XRP ETF
(Consolidated) |
|
|
One+One™
Nasdaq-100® and
Bitcoin
ETF (Consolidated) | |||
|
|
|
|
Period
Ended
February
28, 2026(a) |
|
|
Period
Ended
February
28, 2026(b) |
|
|
Year
Ended
February 28,
2026 |
|
|
Period
Ended
February
28, 2025(c) |
|
OPERATIONS: |
|
|
|
|
|
|
|
|
||||
|
Net
investment income (loss) |
|
|
$(1,935,728) |
|
|
$172,842 |
|
|
$14,545 |
|
|
$756 |
|
Net
realized gain (loss) |
|
|
(749,121,811) |
|
|
(261,133,958) |
|
|
(328,952) |
|
|
(104,784) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
(8,502,302) |
|
|
(6,171,712) |
|
|
128,651 |
|
|
(151,170) |
|
Net
increase (decrease) in net assets from operations |
|
|
(759,559,841) |
|
|
(267,132,828) |
|
|
(185,756) |
|
|
(255,198) |
|
DISTRIBUTIONS
TO SHAREHOLDERS: |
|
|
|
|
|
|
|
|
||||
|
From
earnings |
|
|
— |
|
|
— |
|
|
(120,112) |
|
|
— |
|
From
return of capital |
|
|
(2,745,053) |
|
|
(990,291) |
|
|
(3,299) |
|
|
—
|
|
Total
distributions to shareholders |
|
|
(2,745,053) |
|
|
(990,291) |
|
|
(123,411) |
|
|
—
|
|
CAPITAL
TRANSACTIONS: |
|
|
|
|
|
|
|
|
||||
|
Shares
sold |
|
|
1,182,973,455 |
|
|
357,492,859 |
|
|
945,909 |
|
|
1,504,000 |
|
Shares
redeemed |
|
|
(282,012,577) |
|
|
(18,779,264) |
|
|
(1,259,978) |
|
|
— |
|
ETF
transaction fees |
|
|
146,499 |
|
|
37,627 |
|
|
221 |
|
|
150
|
|
Net
increase (decrease) in net assets from capital transactions |
|
|
901,107,377 |
|
|
338,751,222 |
|
|
(313,848) |
|
|
1,504,150
|
|
NET INCREASE (DECREASE) IN NET
ASSETS |
|
|
138,802,483 |
|
|
70,628,103 |
|
|
(623,015) |
|
|
1,248,952
|
|
NET
ASSETS: |
|
|
|
|
|
|
|
|
||||
|
Beginning
of the period |
|
|
— |
|
|
— |
|
|
1,248,952 |
|
|
—
|
|
End
of the period |
|
|
$138,802,483 |
|
|
$70,628,103 |
|
|
$625,937 |
|
|
$1,248,952
|
|
SHARES
TRANSACTIONS |
|
|
|
|
|
|
|
|
||||
|
Shares
sold |
|
|
4,460,000(d) |
|
|
1,797,000(d) |
|
|
60,000 |
|
|
100,000 |
|
Shares
redeemed |
|
|
(1,444,000)(d) |
|
|
(139,500)(d) |
|
|
(90,000) |
|
|
—
|
|
Total
increase (decrease) in shares outstanding |
|
|
3,016,000(d) |
|
|
1,657,500(d) |
|
|
(30,000) |
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Inception date of the Fund was March 19,
2025. |
|
(b) |
Inception date of the Fund was May 21,
2025. |
|
(c) |
Inception date of the Fund was February 18,
2025. |
|
(d) |
Adjusted to reflect a 1:20 reverse stock split
occurring on February 27, 2026, as if it occurred at the commencement of
operations. |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
One+One™
S&P 500® and
Bitcoin
ETF (Consolidated) |
|
|
Solana
ETF
(Consolidated)
| |||
|
|
|
|
Year
Ended
February 28,
2026 |
|
|
Period
Ended
February
28, 2025(a) |
|
|
Period
Ended
February
28, 2026(b) |
|
OPERATIONS: |
|
|
|
|
|
|
|||
|
Net
investment income (loss) |
|
|
$12,892 |
|
|
$818 |
|
|
$1,191,086 |
|
Net
realized gain (loss) |
|
|
(246,084) |
|
|
(98,933) |
|
|
(136,299,522) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
92,520 |
|
|
(112,044) |
|
|
(1,724,114) |
|
Net
increase (decrease) in net assets from operations |
|
|
(140,672) |
|
|
(210,159) |
|
|
(136,832,550) |
|
DISTRIBUTIONS
TO SHAREHOLDERS: |
|
|
|
|
|
|
|||
|
From
earnings |
|
|
(47,600) |
|
|
— |
|
|
(652,341) |
|
From
return of capital |
|
|
(1,389) |
|
|
— |
|
|
(1,411,911) |
|
Total
distributions to shareholders |
|
|
(48,989) |
|
|
— |
|
|
(2,064,252) |
|
CAPITAL
TRANSACTIONS: |
|
|
|
|
|
|
|||
|
Shares
sold |
|
|
693,360 |
|
|
1,501,000 |
|
|
352,426,965 |
|
Shares
redeemed |
|
|
(932,074) |
|
|
— |
|
|
(126,812,929) |
|
ETF
transaction fees |
|
|
163 |
|
|
150 |
|
|
47,924
|
|
Net
increase (decrease) in net assets from capital transactions |
|
|
(238,551) |
|
|
1,501,150 |
|
|
225,661,960
|
|
NET INCREASE (DECREASE) IN NET
ASSETS |
|
|
(428,212) |
|
|
1,290,991 |
|
|
86,765,158
|
|
NET
ASSETS: |
|
|
|
|
|
|
|||
|
Beginning
of the period |
|
|
1,290,991 |
|
|
— |
|
|
—
|
|
End
of the period |
|
|
$862,779 |
|
|
$1,290,991 |
|
|
$86,765,158
|
|
SHARES
TRANSACTIONS |
|
|
|
|
|
|
|||
|
Shares
sold |
|
|
50,000 |
|
|
100,000 |
|
|
18,090,000 |
|
Shares
redeemed |
|
|
(60,000) |
|
|
— |
|
|
(7,560,000) |
|
Total
increase (decrease) in shares outstanding |
|
|
(10,000) |
|
|
100,000 |
|
|
10,530,000 |
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Inception date of the Fund was February 18,
2025. |
|
(b) |
Inception date of the Fund was March 19, 2025.
|
|
|
|
25 |
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
Volatility
Premium Plus ETF
(Consolidated) |
|
|
XRP
ETF
(Consolidated)
| |||
|
|
|
|
Year
Ended
February 28,
2026 |
|
|
Year
Ended
February 28,
2025 |
|
|
Period
Ended
February
28, 2026(a) |
|
OPERATIONS: |
|
|
|
|
|
|
|||
|
Net
investment income (loss) |
|
|
$266,887 |
|
|
$243,544 |
|
|
$1,371,896 |
|
Net
realized gain (loss) |
|
|
(2,471,860) |
|
|
(618,838) |
|
|
(131,982,291) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
256,013 |
|
|
(752,145) |
|
|
(4,075,234) |
|
Net
increase (decrease) in net assets from operations |
|
|
(1,948,960) |
|
|
(1,127,439) |
|
|
(134,685,629) |
|
DISTRIBUTIONS
TO SHAREHOLDERS: |
|
|
|
|
|
|
|||
|
From
earnings |
|
|
(205,642) |
|
|
(1,071,756) |
|
|
(731,752) |
|
From
return of capital |
|
|
(7,180,908) |
|
|
(2,653,044) |
|
|
(1,554,081) |
|
Total
distributions to shareholders |
|
|
(7,386,550) |
|
|
(3,724,800) |
|
|
(2,285,833) |
|
CAPITAL
TRANSACTIONS: |
|
|
|
|
|
|
|||
|
Shares
sold |
|
|
3,860,126 |
|
|
22,196,965 |
|
|
279,341,239 |
|
Shares
redeemed |
|
|
(1,820,732) |
|
|
(2,475,137) |
|
|
(40,763,037) |
|
ETF
transaction fees |
|
|
1,705 |
|
|
7,401 |
|
|
32,010
|
|
Net
increase (decrease) in net assets from capital transactions |
|
|
2,041,099 |
|
|
19,729,229 |
|
|
238,610,212
|
|
NET INCREASE (DECREASE) IN NET
ASSETS |
|
|
(7,294,411) |
|
|
14,876,990 |
|
|
101,638,750
|
|
NET
ASSETS: |
|
|
|
|
|
|
|||
|
Beginning
of the period |
|
|
19,782,511 |
|
|
4,905,521 |
|
|
—
|
|
End
of the period |
|
|
$
12,488,100 |
|
|
$19,782,511 |
|
|
$101,638,750
|
|
SHARES
TRANSACTIONS |
|
|
|
|
|
|
|||
|
Shares
sold |
|
|
300,000 |
|
|
1,070,000 |
|
|
16,710,000 |
|
Shares
redeemed |
|
|
(150,000) |
|
|
(130,000) |
|
|
(3,490,000) |
|
Total
increase (decrease) in shares outstanding |
|
|
150,000 |
|
|
940,000 |
|
|
13,220,000 |
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Inception date of the Fund was May 21, 2025.
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
Year
Ended February 28, |
|
|
Period
Ended
February 29,
2024(a)
| |||
|
|
2026 |
|
|
2025 |
| ||||
|
PER
SHARE DATA: |
|
|
|
|
|
|
|||
|
Net
asset value, beginning of period |
|
|
$39.28 |
|
|
$43.90 |
|
|
$15.00
|
|
INVESTMENT
OPERATIONS: |
|
|
|
|
|
|
|||
|
Net
investment income (loss)(b) |
|
|
(0.24) |
|
|
(0.18) |
|
|
0.01 |
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(18.88) |
|
|
1.24 |
|
|
28.89
|
|
Total
from investment operations |
|
|
(19.12) |
|
|
1.06 |
|
|
28.90
|
|
Net
investment income |
|
|
(5.87) |
|
|
(5.69) |
|
|
— |
|
Return
of capital |
|
|
(0.05) |
|
|
— |
|
|
—
|
|
Total
distributions |
|
|
(5.92) |
|
|
(5.69) |
|
|
—
|
|
ETF
transaction fees per share |
|
|
0.01 |
|
|
0.01 |
|
|
—
|
|
Net
asset value, end of period |
|
|
$14.25 |
|
|
$39.28 |
|
|
$43.90
|
|
Total
return(d) |
|
|
−58.34% |
|
|
3.74% |
|
|
192.66% |
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
|
|
|||
|
Net
assets, end of period (in thousands) |
|
|
$902,156 |
|
|
$2,248,927 |
|
|
$552,231
|
|
Ratio
of expenses to average net assets(e) |
|
|
2.73% |
|
|
2.35% |
|
|
1.85% |
|
Ratio
of dividends, interest and borrowing expense on securities sold short to
average net assets(e) |
|
|
0.88% |
|
|
0.50% |
|
|
—% |
|
Ratio
of operational expenses to average net assets excluding dividends,
interest, and borrowing expense on securities sold
short(e) |
|
|
1.85% |
|
|
1.85% |
|
|
1.85% |
|
Ratio
of net investment income (loss) to average net assets(e) |
|
|
(0.56)% |
|
|
(0.42)% |
|
|
0.09% |
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
—% |
|
|
—% |
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Inception date of the Fund was June 26,
2023. |
|
(b) |
Net investment income per share has been calculated
based on average shares outstanding during the
periods. |
|
(c) |
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods, and may not reconcile with the
aggregate gains and losses in the Statement of Operations due to share
transactions for the periods. |
|
(d) |
Not annualized for periods less than one
year. |
|
(e) |
Annualized for periods less than one
year. |
|
(f) |
Portfolio turnover rate excludes in-kind
transactions. |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended
February 28,
2026(g) |
|
|
Period
Ended
February 28,
2025(a)(g)
|
|
PER
SHARE DATA: |
|
|
|
|
||
|
Net
asset value, beginning of period |
|
|
$58.33 |
|
|
$303.80
|
|
INVESTMENT
OPERATIONS: |
|
|
|
|
||
|
Net
investment income (loss)(b) |
|
|
(0.46) |
|
|
0.84 |
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(37.37) |
|
|
(245.36) |
|
Total
from investment operations |
|
|
(37.83) |
|
|
(244.52) |
|
Return
of capital |
|
|
(0.77) |
|
|
(1.01) |
|
Total
distributions |
|
|
(0.77) |
|
|
(1.01) |
|
ETF
transaction fees per share |
|
|
0.03 |
|
|
0.06
|
|
Net
asset value, end of period |
|
|
$19.76 |
|
|
$58.33
|
|
Total
return(d) |
|
|
−65.78% |
|
|
−80.65% |
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
||
|
Net
assets, end of period (in thousands) |
|
|
$730,296 |
|
|
$609,413
|
|
Ratio
of expenses to average net assets: |
|
|
|
|
||
|
Before
expense reimbursement/recoupment(e) |
|
|
2.97% |
|
|
2.65% |
|
After
expense reimbursement/recoupment(e) |
|
|
2.84% |
|
|
1.74% |
|
Ratio
of dividends, interest and borrowing expense on securities sold short to
average net assets(e) |
|
|
1.12% |
|
|
0.80% |
|
Ratio
of operational expenses to average net assets excluding dividends,
interest, and borrowing expense on securities sold
short(e) |
|
|
1.72% |
|
|
0.94% |
|
Ratio
of net investment income (loss) to average net assets(e) |
|
|
(0.63)% |
|
|
0.84% |
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
—% |
|
|
|
|
|
|
|
|
|
(a) |
Inception date of the Fund was June 3,
2024. |
|
(b) |
Net investment income per share has been calculated
based on average shares outstanding during the
periods. |
|
(c) |
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods, and may not reconcile with the
aggregate gains and losses in the Statement of Operations due to share
transactions for the periods. |
|
(d) |
Not annualized for periods less than one
year. |
|
(e) |
Annualized for periods less than one
year. |
|
(f) |
Portfolio turnover rate excludes in-kind
transactions. |
|
(g) |
Adjusted to reflect a 1:20 reverse stock split
occurring on April 9, 2025, as if it occurred at the commencement of
operations. |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
Period
Ended
February 28,
2026(a)(g)
|
|
PER
SHARE DATA: |
|
|
|
|
Net
asset value, beginning of period |
|
|
$299.00
|
|
INVESTMENT
OPERATIONS: |
|
|
|
|
Net
investment loss(b) |
|
|
(1.73) |
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(249.54) |
|
Total
from investment operations |
|
|
(251.27) |
|
Return
of capital |
|
|
(1.84) |
|
Total
distributions |
|
|
(1.84) |
|
ETF
transaction fees per share |
|
|
0.13
|
|
Net
asset value, end of period |
|
|
$46.02
|
|
Total
return(d) |
|
|
−84.46% |
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$138,802
|
|
Ratio
of expenses to average net assets(e) |
|
|
2.92% |
|
Ratio
of dividends, interest and borrowing expense on securities sold short to
average net assets(e) |
|
|
1.07% |
|
Ratio
of operational expenses to average net assets excluding dividends,
interest, and borrowing expense on securities sold
short(e) |
|
|
1.85% |
|
Ratio
of net investment income (loss) to average net assets(e) |
|
|
(0.81)% |
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
|
|
|
|
(a) |
Inception date of the Fund was March 19,
2025. |
|
(b) |
Net investment income per share has been calculated
based on average shares outstanding during the
period. |
|
(c) |
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods, and may not reconcile with the
aggregate gains and losses in the Statement of Operations due to share
transactions for the periods. |
|
(d) |
Not annualized for periods less than one
year. |
|
(e) |
Annualized for periods less than one
year. |
|
(f) |
Portfolio turnover rate excludes in-kind
transactions. |
|
(g) |
Adjusted to reflect a 1:20 reverse stock split
occurring on February 27, 2026, as if it occurred at the commencement of
operations. |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
Period
Ended
February 28,
2026(a)(g)
|
|
PER
SHARE DATA: |
|
|
|
|
Net
asset value, beginning of period |
|
|
$300.00
|
|
INVESTMENT
OPERATIONS: |
|
|
|
|
Net
investment income(b) |
|
|
0.28 |
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(256.34) |
|
Total
from investment operations |
|
|
(256.06) |
|
Return
of capital |
|
|
(1.39) |
|
Total
distributions |
|
|
(1.39) |
|
ETF
transaction fees per share |
|
|
0.06
|
|
Net
asset value, end of period |
|
|
$42.61
|
|
Total
return(d) |
|
|
−85.68% |
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$70,628 |
|
Ratio
of expenses to average net assets: |
|
|
|
|
Before
expense reimbursement/recoupment(e) |
|
|
3.13% |
|
After
expense reimbursement/recoupment(e) |
|
|
2.22% |
|
Ratio
of dividends, interest and borrowing expense on securities sold short to
average net assets(e) |
|
|
1.28% |
|
Ratio
of operational expenses to average net assets excluding dividends,
interest, and borrowing expense on securities sold
short(e) |
|
|
0.94% |
|
Ratio
of net investment income (loss) to average net assets(e) |
|
|
0.23% |
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
|
|
|
|
(a) |
Inception date of the Fund was May 21,
2025. |
|
(b) |
Net investment income per share has been calculated
based on average shares outstanding during the
period. |
|
(c) |
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods, and may not reconcile with the
aggregate gains and losses in the Statement of Operations due to share
transactions for the periods. |
|
(d) |
Not annualized for periods less than one
year. |
|
(e) |
Annualized for periods less than one
year. |
|
(f) |
Portfolio turnover rate excludes in-kind
transactions. |
|
(g) |
Adjusted to reflect a 1:20 reverse stock split
occurring on February 27, 2026, as if it occurred at the commencement of
operations. |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended
February 28,
2026 |
|
|
Period
Ended
February 28,
2025(a)
|
|
PER
SHARE DATA: |
|
|
|
|
||
|
Net
asset value, beginning of period |
|
|
$12.49 |
|
|
$15.04
|
|
INVESTMENT
OPERATIONS: |
|
|
|
|
||
|
Net
investment income(b) |
|
|
0.18 |
|
|
0.01 |
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(2.51) |
|
|
(2.56) |
|
Total
from investment operations |
|
|
(2.33) |
|
|
(2.55) |
|
Net
investment income |
|
|
(0.24) |
|
|
— |
|
Net
realized gains |
|
|
(0.93) |
|
|
— |
|
Return
of capital |
|
|
(0.05) |
|
|
—
|
|
Total
distributions |
|
|
(1.22) |
|
|
—
|
|
ETF
transaction fees per share |
|
|
0.00(d) |
|
|
0.00(d) |
|
Net
asset value, end of period |
|
|
$8.94 |
|
|
$12.49
|
|
Total
return(e) |
|
|
−21.31% |
|
|
−16.95% |
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
||
|
Net
assets, end of period (in thousands) |
|
|
$626 |
|
|
$1,249 |
|
Ratio
of expenses to average net assets(f) |
|
|
0.98% |
|
|
0.75% |
|
Ratio
of dividends, interest and borrowing expense on securities sold short to
average net assets(f) |
|
|
0.23% |
|
|
—% |
|
Ratio
of operational expenses to average net assets excluding dividends,
interest, and borrowing expense on securities sold
short(f) |
|
|
0.75% |
|
|
0.75% |
|
Ratio
of net investment income (loss) to average net assets(f) |
|
|
1.28% |
|
|
2.12% |
|
Portfolio
turnover rate(e)(g) |
|
|
—% |
|
|
—% |
|
|
|
|
|
|
|
|
|
(a) |
Inception date of the Fund was February 18,
2025. |
|
(b) |
Net investment income per share has been calculated
based on average shares outstanding during the
periods. |
|
(c) |
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods, and may not reconcile with the
aggregate gains and losses in the Statement of Operations due to share
transactions for the periods. |
|
(d) |
Amount represents less than $0.005 per
share. |
|
(e) |
Not annualized for periods less than one
year. |
|
(f) |
Annualized for periods less than one
year. |
|
(g) |
Portfolio turnover rate excludes in-kind
transactions. |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended
February 28,
2026 |
|
|
Period
Ended
February 28,
2025(a)
|
|
PER
SHARE DATA: |
|
|
|
|
||
|
Net
asset value, beginning of period |
|
|
$12.91 |
|
|
$15.01
|
|
INVESTMENT
OPERATIONS: |
|
|
|
|
||
|
Net
investment income(b) |
|
|
0.20 |
|
|
0.01 |
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(2.44) |
|
|
(2.11) |
|
Total
from investment operations |
|
|
(2.24) |
|
|
(2.10) |
|
Net
investment income |
|
|
(0.29) |
|
|
— |
|
Net
realized gains |
|
|
(0.78) |
|
|
— |
|
Return
of capital |
|
|
(0.01) |
|
|
—
|
|
Total
distributions |
|
|
(1.08) |
|
|
—
|
|
ETF
transaction fees per share |
|
|
0.00(d) |
|
|
0.00(d) |
|
Net
asset value, end of period |
|
|
$9.59 |
|
|
$12.91
|
|
Total
return(e) |
|
|
−19.52% |
|
|
−13.99% |
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
||
|
Net
assets, end of period (in thousands) |
|
|
$863 |
|
|
$1,291 |
|
Ratio
of expenses to average net assets(f) |
|
|
0.90% |
|
|
0.75% |
|
Ratio
of dividends, interest and borrowing expense on securities sold short to
average net assets(f) |
|
|
0.15% |
|
|
—% |
|
Ratio
of operational expenses to average net assets excluding dividends,
interest, and borrowing expense on securities sold
short(f) |
|
|
0.75% |
|
|
0.75% |
|
Ratio
of net investment income (loss) to average net assets(f) |
|
|
1.42% |
|
|
2.28% |
|
Portfolio
turnover rate(e)(g) |
|
|
—% |
|
|
—% |
|
|
|
|
|
|
|
|
|
(a) |
Inception date of the Fund was February 18,
2025. |
|
(b) |
Net investment income per share has been calculated
based on average shares outstanding during the
periods. |
|
(c) |
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods, and may not reconcile with the
aggregate gains and losses in the Statement of Operations due to share
transactions for the periods. |
|
(d) |
Amount represents less than $0.005 per
share. |
|
(e) |
Not annualized for periods less than one
year. |
|
(f) |
Annualized for periods less than one
year. |
|
(g) |
Portfolio turnover rate excludes in-kind
transactions. |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
Period
Ended
February 28,
2026(a)
|
|
PER
SHARE DATA: |
|
|
|
|
Net
asset value, beginning of period |
|
|
$15.28
|
|
INVESTMENT
OPERATIONS: |
|
|
|
|
Net
investment income(b) |
|
|
0.20 |
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(6.98) |
|
Total
from investment operations |
|
|
(6.78) |
|
Net
investment income |
|
|
(0.09) |
|
Return
of capital |
|
|
(0.18) |
|
Total
distributions |
|
|
(0.27) |
|
ETF
transaction fees per share |
|
|
0.01
|
|
Net
asset value, end of period |
|
|
$8.24
|
|
Total
return(d) |
|
|
−45.15% |
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$86,765 |
|
Ratio
of expenses to average net assets: |
|
|
|
|
Before
expense reimbursement/recoupment(e) |
|
|
1.63% |
|
After
expense reimbursement/recoupment(e) |
|
|
1.43% |
|
Ratio
of dividends, interest and borrowing expense on securities sold short to
average net assets(e) |
|
|
0.48% |
|
Ratio
of operational expenses to average net assets excluding dividends,
interest, and borrowing expense on securities sold
short(e) |
|
|
0.95% |
|
Ratio
of net investment income (loss) to average net assets(e) |
|
|
1.25% |
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
|
|
|
|
(a) |
Inception date of the Fund was March 19,
2025. |
|
(b) |
Net investment income per share has been calculated
based on average shares outstanding during the
period. |
|
(c) |
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods, and may not reconcile with the
aggregate gains and losses in the Statement of Operations due to share
transactions for the periods. |
|
(d) |
Not annualized for periods less than one
year. |
|
(e) |
Annualized for periods less than one
year. |
|
(f) |
Portfolio turnover rate excludes in-kind
transactions. |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
Year
Ended February 28, |
|
|
Period
Ended
February 29,
2024(a)
|
| |||
|
|
2026 |
|
|
2025 |
|
|
| |||
|
PER
SHARE DATA: |
|
|
|
|
|
|
| |||
|
Net
asset value, beginning of period |
|
|
$17.20 |
|
|
$23.36 |
|
|
$15.00
|
|
|
INVESTMENT
OPERATIONS: |
|
|
|
|
|
|
| |||
|
Net
investment income(b) |
|
|
0.21 |
|
|
0.39 |
|
|
0.23 |
|
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(1.98) |
|
|
(0.74) |
|
|
9.22
|
|
|
Total
from investment operations |
|
|
(1.77) |
|
|
(0.35) |
|
|
9.45
|
|
|
Net
investment income |
|
|
(0.16) |
|
|
(1.67) |
|
|
(1.09) |
|
|
Return
of capital |
|
|
(5.66) |
|
|
(4.15) |
|
|
—
|
|
|
Total
distributions |
|
|
(5.82) |
|
|
(5.82) |
|
|
(1.09) |
|
|
ETF
transaction fees per share |
|
|
0.00(d) |
|
|
0.01 |
|
|
—
|
|
|
Net
asset value, end of period |
|
|
$9.61 |
|
|
$17.20 |
|
|
$23.36
|
|
|
Total
return(e) |
|
|
−9.55% |
|
|
−2.90% |
|
|
63.14% |
|
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
|
|
| |||
|
Net
assets, end of period (in thousands) |
|
|
$12,488 |
|
|
$19,783 |
|
|
$4,905
|
|
|
Ratio
of expenses to average net assets(f) |
|
|
1.35% |
|
|
1.35% |
|
|
1.35% |
|
|
Ratio
of net investment income (loss) to average net assets(f) |
|
|
1.72% |
|
|
1.95% |
|
|
1.29% |
|
|
Portfolio
turnover rate(e)(g) |
|
|
—% |
|
|
—% |
|
|
—% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Inception date of the Fund was April 17,
2023. |
|
(b) |
Net investment income per share has been calculated
based on average shares outstanding during the
periods. |
|
(c) |
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods, and may not reconcile with the
aggregate gains and losses in the Statement of Operations due to share
transactions for the periods. |
|
(d) |
Amount represents less than $0.005 per
share. |
|
(e) |
Not annualized for periods less than one
year. |
|
(f) |
Annualized for periods less than one
year. |
|
(g) |
Portfolio turnover rate excludes in-kind
transactions. |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
Period
Ended
February 28,
2026(a)
|
|
PER
SHARE DATA: |
|
|
|
|
Net
asset value, beginning of period |
|
|
$15.59
|
|
INVESTMENT
OPERATIONS: |
|
|
|
|
Net
investment income(b) |
|
|
0.14 |
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(7.83) |
|
Total
from investment operations |
|
|
(7.69) |
|
Net
investment income |
|
|
(0.07) |
|
Return
of capital |
|
|
(0.14) |
|
Total
distributions |
|
|
(0.21) |
|
ETF
transaction fees per share |
|
|
0.00(d) |
|
Net
asset value, end of period |
|
|
$7.69
|
|
Total
return(e) |
|
|
−49.94% |
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$101,639
|
|
Ratio
of expenses to average net assets: |
|
|
|
|
Before
expense reimbursement/recoupment(f) |
|
|
1.67% |
|
After
expense reimbursement/recoupment(f) |
|
|
1.46% |
|
Ratio
of dividends, interest and borrowing expense on securities sold short to
average net assets(f) |
|
|
0.52% |
|
Ratio
of operational expenses to average net assets excluding dividends,
interest, and borrowing expense on securities sold
short(f) |
|
|
0.94% |
|
Ratio
of net investment income (loss) to average net assets(f) |
|
|
1.36% |
|
Portfolio
turnover rate(e)(g) |
|
|
—% |
|
|
|
|
|
|
(a) |
Inception date of the Fund was May 21,
2025. |
|
(b) |
Net investment income per share has been calculated
based on average shares outstanding during the
period. |
|
(c) |
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods, and may not reconcile with the
aggregate gains and losses in the Statement of Operations due to share
transactions for the periods. |
|
(d) |
Amount represents less than $0.005 per
share. |
|
(e) |
Not annualized for periods less than one
year. |
|
(f) |
Annualized for periods less than one
year. |
|
(g) |
Portfolio turnover rate excludes in-kind
transactions. |
|
|
|
35 |
|
|
|
|
|
36 |
|
|
|
|
|
37 |
|
|
|
(a) |
Investment Valuation – The Net Asset
Value (“NAV”) per share of each Fund is determined daily, as of the close
of regular trading on the NYSE Arca (normally at 4:00 p.m. Eastern time
(“Valuation Time”)), each day the NYSE is open for business. A security
listed or traded on an exchange, domestic or foreign, is valued at its
last sales price on the principal exchange on which it is traded prior to
the time when assets are valued. If no sale is reported at that time, the
mean of the last bid and asked prices is used. Securities primarily traded
on the NASDAQR Global Market (“NASDAQ”) for which market quotations are
readily available are valued using the NASDAQR Official Closing Price
(“NOCP”) provided by NASDAQ each business day. Over the counter (“OTC”)
securities held by a Fund are valued at the last sales price or, if no
sales price is reported, the |
|
|
|
38 |
|
|
|
(b) |
Futures Contracts – Each Fund may
purchase and sell futures contracts. A Fund may use futures contracts to
gain exposure to, or hedge against, changes in the values of commodities,
equities, interest rates or foreign currencies. Upon entering into a
contract, the Fund deposits and maintains as collateral such initial
margin as required by the exchange on which the transaction is effected.
Pursuant to the contract, the Fund agrees to receive from or pay to the
broker an amount of cash equal to the daily fluctuation in value of the
contract. Such receipts or payments are known as “variation margin” and
are recorded by the Fund as unrealized gains and losses. When the contract
is closed, the Fund records a realized gain or loss equal to the
difference between |
|
|
|
39 |
|
|
|
(c) |
Risks of Futures Contracts, Options on Futures
Contracts, Short Positions, and Swaps – The risks inherent in
|
|
(d) |
Basis for Consolidation – 2x Bitcoin
Strategy ETF Cayman Ltd., 2x Ether ETF Cayman Ltd., 2x Solana ETF Cayman
Ltd., 2x XRP ETF Cayman Ltd. ,NDX and Bitcoin ETF Cayman Ltd., SPX and
Bitcoin ETF Cayman Ltd., Solana ETF Cayman Ltd., -lx Short VIX Mid-Term
Futures ETF Cayman Ltd., and the XRP ETF Cayman Ltd., (together, the
“Cayman Subsidiaries”), are organized under the laws of the Cayman
Islands, are wholly owned, and controlled by each corresponding Fund. The
Cayman Subsidiaries act as investment vehicles to facilitate entering into
certain investments for the Funds, consistent with the Fund’s investment
objectives and policies specified in its prospectus and statement of
additional information and within the limitation of the U.S. federal tax
requirements applicable to regulated investment companies. As of
February 28, 2026, the net assets of the Funds, by order of their
appearance in Note 1 of the Notes to the Financial Statements, were
$902,155,608, $730,296,212, $138,802,483, $70,628,103, $625,937, $862,779,
$86,765,158, $12,488,100, and $101,638,750 of which $505,486,349,
$501,768,602, $124,120,306, $62,817,939, $195,259, $245,128, $39,508,609,
$2,125,736, and $46,966,611 or approximately 56%, 69%, 89%, 89%, 31%, 28%,
46%, 17% and 46%, respectively, represented the Funds ownership of all
issued shares and voting rights of the Cayman Subsidiaries. All
intercompany balances, revenues and expenses have been eliminated in
consolidation. |
|
(e) |
Risks of Investing Commodity - Linked
Derivatives – The 2x Bitcoin Strategy ETF (Consolidated), the 2x
Ether ETF (Consolidated), the 2x Solana ETF (Consolidated), the 2x XRP ETF
(Consolidated), the One+One™ Nasdaq-100® and Bitcoin ETF
(Consolidated), the One+One™ S&P 500® and Bitcoin ETF
(Consolidated), the Solana ETF (Consolidated), the Volatility Premium Plus
ETF (Consolidated), and the XRP ETF (Consolidated) through its investment
in its respective Cayman Subsidiary, may hold commodity-linked
derivatives. Commodity-linked derivatives provide exposure, which may
include long and/or short exposure, to the investment returns of physical
commodities that trade in the commodities markets without investing
directly in physical commodities. The value of a commodity-linked
derivative investment typically is based upon the price movements of a
physical commodity (such as heating oil, precious metals, livestock, or
agricultural products), or a commodity interest (such as a commodity
futures contract or commodity index, or some other readily measurable
economic variable.) The value of commodity-linked derivative instruments
may be affected by changes in overall market movements, volatility of the
underlying benchmark, changes in interest rates, or factors affecting a
particular industry or commodity, such as drought, floods, weather,
livestock disease, embargoes, tariffs, and international economic,
political, and regulatory developments. The value of commodity-linked
derivatives will rise or fall in response to changes in the underlying
commodity or related index. Investments in commodity-linked derivatives
may be subject to greater volatility than non-derivative based
investments. A highly liquid secondary market may not exist for certain
commodity-linked derivatives, and there can be no assurance that one will
develop. Each Fund held commodity-linked derivatives during the period
ended February 28, 2026. |
|
|
|
40 |
|
|
|
(f) |
Security Transactions – Investment
transactions are recorded on the trade date. The Funds determine the gain
or loss realized from investment transactions by comparing the identified
cost, which is the same basis used for U.S. Federal income tax purposes,
with the net sales proceeds. |
|
(g) |
Federal Income Taxes – Each Fund intends
to make the requisite distributions of income and capital gains to comply
with the requirements of Subchapter M of the Internal Revenue Code of
1986, as amended, necessary to qualify as a regulated investment company.
Therefore, no provision for U.S. Federal income tax has been made by the
Funds. The Funds may be subject to a nondeductible 4% U.S. excise tax
calculated as a percentage of certain undistributed amounts of net
investment income and net capital gains. No Funds paid this excise tax
during the period ended February 28, 2026. |
|
(h) |
Income and Expenses – Interest income,
including amortization of premiums and discounts, is recognized on an
accrual basis. Distributions are recorded on the ex-dividend date. The
Funds are charged for those expenses that are directly attributable to
each series, such as advisory fees. Expenses that are not directly
attributable to a series are generally allocated among the Trust’s series
in proportion to their respective average daily net assets. Expenses are
charged to the Funds daily. Expenses are computed based on each Fund’s
respective average daily net assets. For additional discussion on
expenses, refer to Note 7. |
|
(i) |
Distributions to Shareholders – Each
Fund pays dividends from net investment income and distributes net
realized capital gains, if any, at least annually. Income and capital gain
distributions are determined in accordance with U.S. Federal income tax
regulations, which may differ from GAAP. Certain Funds also utilize
earnings and profits distributed to shareholders on redemptions of shares
as part of the dividends paid deduction. Distributions to shareholders are
recorded on the ex-dividend date. |
|
(j) |
Guarantees and Indemnifications – In the
ordinary course of business, the Funds enter into contracts that contain a
variety of indemnification provisions pursuant to which the Funds agree to
indemnify third parties upon the occurrence of specified events. The
Funds’ maximum exposure relating to these indemnification agreements is
unknown. However, the Funds have not had prior claims or losses in
connection with these provisions and believe the risk of loss is remote.
|
|
(k) |
Use of Estimates – The preparation of
financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from
those estimates. |
|
|
|
41 |
|
|
|
(l) |
Recently adopted accounting
pronouncements – In December 2023, the Financial Accounting
Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
2023-09 (“ASU2023-09”) Improvements to Income Tax Disclosures, which
enhances income tax disclosures, including providing specific categories
in the rate reconciliation and income taxes paid. ASU 2023-09 is effective
for fiscal years beginning after December 15, 2024; early adoption is
permitted. The amendments should be applied retrospectively for all prior
periods presented in the consolidated financial statements. We adopted
this standard in our Annual Report on Form N-CSR for the year ended
February 28, 2026, which did not materially impact the financial
statements. |
|
(m) |
Segment Reporting: The Trust adopted
FASB Accounting Standards Update 2023-07, Segment Reporting (Topic 280) -
Improvements to Reportable Segment Disclosures (“ASU 2023-07”). Adoption
of the enhanced standard impacted financial statement disclosures only and
did not affect the Funds’ financial position or results of operations.
Operating segments are components of an entity that engage in business
activities, have discrete financial information available, and have their
operating results regularly reviewed by a Chief Operating Decision Maker
(“CODM”) when assessing segment performance and making decisions about
segment resources. The Treasurer (principal financial officer) acts as the
Funds’ CODM and has concluded that each Fund is deemed to be an individual
reporting segment. The CODM monitors the operating results of the Trust as
a whole and each of the Funds’ long-term strategic asset allocation is
guided by its investment objective and principal investment strategies as
described in their individual prospectuses and executed by Volatility
Shares LLC. The financial information provided to and reviewed by the CODM
is consistent with that presented in the Trust’s financial
statements. |
|
|
|
|
| |||
|
|
|
|
Increase
(Decrease) | |||
|
|
|
|
Accumulated
Earnings
(Deficit) |
|
|
Paid
In Capital |
|
2x
Bitcoin Strategy ETF |
|
|
$ 829,003,724 |
|
|
$ (829,003,724) |
|
2x
Ether ETF |
|
|
1,613,490,139 |
|
|
(1,613,490,139) |
|
2x
Solana ETF |
|
|
758,787,506 |
|
|
(758,787,506) |
|
2x
XRP ETF |
|
|
266,972,574 |
|
|
(266,972,574) |
|
One+One™
Nasdaq-100® and Bitcoin ETF |
|
|
330,671 |
|
|
(330,671) |
|
One+One™
S&P 500® and Bitcoin ETF |
|
|
220,263 |
|
|
(220,263) |
|
Solana
ETF |
|
|
137,478,500 |
|
|
(137,478,500) |
|
Volatility
Premium Plus ETF |
|
|
2,154,602 |
|
|
(2,154,602) |
|
XRP
ETF |
|
|
135,409,524 |
|
|
(135,409,524) |
|
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2x
Bitcoin
Strategy
ETF |
|
|
2x
Ether
ETF |
|
|
2x
Solana
ETF |
|
|
2x
XRP
ETF |
|
|
One+One™
Nasdaq-100®
and
Bitcoin
ETF |
|
|
One+One™
S&P
500®
and
Bitcoin
ETF |
|
|
Solana
ETF |
|
|
Volatility
Premium
Plus
ETF |
|
|
XRP
ETF
|
|
Tax
Cost |
|
|
$2,096,640,000 |
|
|
$2,188,949,700 |
|
|
$479,232,000 |
|
|
$257,920,325 |
|
|
$399,360 |
|
|
$449,280 |
|
|
$119,388,850 |
|
|
$ — |
|
|
$149,236,062
|
|
Gross
unrealized appreciation |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Gross
unrealized depreciation |
|
|
(12,138) |
|
|
(81,793) |
|
|
(2,774) |
|
|
(17,550) |
|
|
(2) |
|
|
(3) |
|
|
(3,825) |
|
|
— |
|
|
(4,781) |
|
Net
unrealized appreciation (depreciation) |
|
|
(12,138) |
|
|
(81,793) |
|
|
(2,774) |
|
|
(17,550) |
|
|
(2) |
|
|
(3) |
|
|
(3,825) |
|
|
— |
|
|
(4,781) |
|
Undistributed
ordinary income |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Undistributed
long-term capital gain |
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
— |
|
Distributable
earnings |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
—
|
|
Other
accumulated
losses |
|
|
(43,913,068) |
|
|
(3,546) |
|
|
(769,561) |
|
|
(142,704) |
|
|
(63,526) |
|
|
(11,909) |
|
|
(2,566) |
|
|
(3) |
|
|
(3,076) |
|
Total
distributable earnings |
|
|
$(43,925,206) |
|
|
$(85,339) |
|
|
$(772,335) |
|
|
$(160,254) |
|
|
$(63,528) |
|
|
$(11,912) |
|
|
$(6,391) |
|
|
$(3) |
|
|
$(7,857) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
Capital
Loss Carryforward | ||||||
|
|
|
|
Short
Term |
|
|
Long
Term |
|
|
Utilized
|
|
2x
Bitcoin Strategy ETF |
|
|
$(38,957,832) |
|
|
$
— |
|
|
$ —
|
|
2x
Ether ETF |
|
|
(3,546) |
|
|
— |
|
|
— |
|
2x
Solana ETF |
|
|
(77,594) |
|
|
— |
|
|
— |
|
2x
XRP ETF |
|
|
(5,831) |
|
|
— |
|
|
— |
|
One+One™
Nasdaq-100® and Bitcoin ETF |
|
|
— |
|
|
— |
|
|
89,087 |
|
One+One™
S&P 500® and Bitcoin ETF |
|
|
— |
|
|
— |
|
|
44,721 |
|
Solana
ETF |
|
|
(2,566) |
|
|
— |
|
|
— |
|
Volatility
Premium Plus ETF |
|
|
(3) |
|
|
— |
|
|
— |
|
XRP
ETF |
|
|
(3,076) |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary
Income |
|
|
Period
Ended
February 28,
2026
Distributions
Paid From:
Long
Term Capital Gains |
|
|
Return
of Capital |
|
2x
Bitcoin Strategy ETF |
|
|
$289,763,464 |
|
|
$— |
|
|
$2,861,682 |
|
2x
Ether ETF |
|
|
— |
|
|
— |
|
|
19,143,134 |
|
2x
Solana ETF(a) |
|
|
— |
|
|
— |
|
|
2,745,053 |
|
2x
XRP ETF(b) |
|
|
— |
|
|
— |
|
|
990,291 |
|
One+One™
Nasdaq-100® and Bitcoin ETF |
|
|
56,050 |
|
|
64,062 |
|
|
3,299 |
|
One+One™
S&P 500® and Bitcoin ETF |
|
|
26,375 |
|
|
21,225 |
|
|
1,389 |
|
Solana
ETF(a) |
|
|
652,341 |
|
|
— |
|
|
1,411,911 |
|
Volatility
Premium Plus ETF |
|
|
205,642 |
|
|
— |
|
|
7,180,908 |
|
XRP
ETF(b) |
|
|
731,752 |
|
|
— |
|
|
1,554,081 |
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Commenced operations March 19,
2025 |
|
(b) |
Commenced operations May 21, 2025
|
|
|
|
|
|
|
|
|
|
Number
of shares
per
creation Unit |
|
2x
Bitcoin Strategy ETF |
|
|
10,000
shares |
|
2x
Ether ETF |
|
|
10,000
shares |
|
2x
Solana ETF |
|
|
10,000
shares |
|
2x
XRP ETF |
|
|
10,000
shares |
|
One+One™
Nasdaq-100® and Bitcoin ETF |
|
|
10,000
shares |
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
Number
of shares
per
creation Unit |
|
One+One™
S&P 500® and Bitcoin ETF |
|
|
10,000
shares |
|
Solana
ETF |
|
|
10,000
shares |
|
Volatility
Premium Plus ETF |
|
|
10,000
shares |
|
XRP
ETF |
|
|
10,000
shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
Sales |
|
|
Purchase
In-Kind |
|
|
Sales
In-Kind |
|
2x
Bitcoin Strategy ETF |
|
|
$— |
|
|
$
— |
|
|
$
— |
|
|
$
— |
|
2x
Ether ETF |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
2x
Solana ETF |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
2x
XRP ETF |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
One+One™
Nasdaq-100® and Bitcoin ETF |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
One+One™
S&P 500® and Bitcoin ETF |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Solana
ETF |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Volatility
Premium Plus ETF |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
XRP
ETF |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
46 |
|
|
|
Level
I – |
Quoted
prices (unadjusted) in active markets for identical assets or liabilities
that the reporting entity has the ability to access at the measurement
date. |
|
Level
II – |
Inputs
other than quoted prices included within Level I that are observable
for the asset or liability, either directly or indirectly. Level II
assets include the following: quoted prices for similar assets or
liabilities in active markets, quoted prices for identical or similar
assets or liabilities in markets that are not active, inputs other than
quoted prices that are observable for the asset or liability, and inputs
that are derived principally from or corroborated by observable market
data by correlation or other means (market-corroborated inputs).
|
|
Level III
– |
Unobservable
pricing input at the measurement date for the asset or liability.
Unobservable inputs shall be used to measure fair value to the extent that
observable inputs are not available. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total
|
|
Assets: |
|
|
|
|
|
|
|
|
||||
|
Investments: |
|
|
|
|
|
|
|
|
||||
|
U.S.
Treasury Bills |
|
|
$— |
|
|
$2,096,627,862 |
|
|
$— |
|
|
$2,096,627,862
|
|
Total
Investments |
|
|
$— |
|
|
$2,096,627,862 |
|
|
$— |
|
|
$2,096,627,862
|
|
Liabilities: |
|
|
|
|
|
|
|
|
||||
|
Other Financial
Instruments: |
|
|
|
|
|
|
|
|
||||
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(2,073,802,500) |
|
|
$— |
|
|
$(2,073,802,500)
|
|
Futures
Contracts* |
|
|
(101,077,098) |
|
|
— |
|
|
— |
|
|
(101,077,098) |
|
Total
Other Financial Instruments |
|
|
$(101,077,098) |
|
|
$(2,073,802,500) |
|
|
$— |
|
|
$(2,174,879,598) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of February 28, 2026. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total
|
|
Assets: |
|
|
|
|
|
|
|
|
||||
|
Investments: |
|
|
|
|
|
|
|
|
||||
|
U.S.
Treasury Bills |
|
|
$— |
|
|
$2,188,867,907 |
|
|
$— |
|
|
$2,188,867,907
|
|
Total
Investments |
|
|
$— |
|
|
$2,188,867,907 |
|
|
$— |
|
|
$2,188,867,907
|
|
Liabilities: |
|
|
|
|
|
|
|
|
||||
|
Other Financial
Instruments: |
|
|
|
|
|
|
|
|
||||
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(2,167,194,150) |
|
|
$— |
|
|
$(2,167,194,150)
|
|
Futures
Contracts* |
|
|
(284,980,073) |
|
|
— |
|
|
— |
|
|
(284,980,073) |
|
Total
Other Financial Instruments |
|
|
$(284,980,073) |
|
|
$(2,167,194,150) |
|
|
$— |
|
|
$(2,452,174,223) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of February 28, 2026. |
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total
|
|
Assets: |
|
|
|
|
|
|
|
|
||||
|
Investments: |
|
|
|
|
|
|
|
|
||||
|
U.S.
Treasury Bills |
|
|
$—
|
|
|
$479,229,226 |
|
|
$— |
|
|
$479,229,226
|
|
Total
Investments |
|
|
$— |
|
|
$479,229,226 |
|
|
$— |
|
|
$479,229,226
|
|
Liabilities: |
|
|
|
|
|
|
|
|
||||
|
Other Financial
Instruments: |
|
|
|
|
|
|
|
|
||||
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(474,012,000) |
|
|
$— |
|
|
$(474,012,000) |
|
Futures
Contracts* |
|
|
(8,499,528) |
|
|
— |
|
|
— |
|
|
(8,499,528) |
|
Total
Other Financial Instruments |
|
|
$(8,499,528) |
|
|
$(474,012,000) |
|
|
$— |
|
|
$(482,511,528) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of February 28, 2026. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total
|
|
Assets: |
|
|
|
|
|
|
|
|
||||
|
Investments: |
|
|
|
|
|
|
|
|
||||
|
U.S.
Treasury Bills |
|
|
$— |
|
|
$257,902,775 |
|
|
$— |
|
|
$257,902,775
|
|
Total
Investments |
|
|
$— |
|
|
$257,902,775 |
|
|
$— |
|
|
$257,902,775
|
|
Liabilities: |
|
|
|
|
|
|
|
|
||||
|
Other Financial
Instruments: |
|
|
|
|
|
|
|
|
||||
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(255,469,500) |
|
|
$— |
|
|
$(255,469,500) |
|
Futures
Contracts* |
|
|
(6,154,162) |
|
|
— |
|
|
— |
|
|
(6,154,162) |
|
Total
Other Financial Instruments |
|
|
$(6,154,162) |
|
|
$(255,469,500) |
|
|
$— |
|
|
$(261,623,662) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of February 28, 2026. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total
|
|
Assets: |
|
|
|
|
|
|
|
|
||||
|
Investments: |
|
|
|
|
|
|
|
|
||||
|
U.S.
Treasury Bills |
|
|
$— |
|
|
$399,358 |
|
|
$— |
|
|
$399,358
|
|
Total
Investments |
|
|
$— |
|
|
$399,358 |
|
|
$— |
|
|
$399,358
|
|
Liabilities: |
|
|
|
|
|
|
|
|
||||
|
Other Financial
Instruments: |
|
|
|
|
|
|
|
|
||||
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(395,010) |
|
|
$— |
|
|
$(395,010) |
|
Futures
Contracts* |
|
|
(22,517) |
|
|
— |
|
|
— |
|
|
(22,517) |
|
Total
Other Financial Instruments |
|
|
$(22,517) |
|
|
$(395,010) |
|
|
$— |
|
|
$(417,527) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of February 28, 2026. |
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total
|
|
Assets: |
|
|
|
|
|
|
|
|
||||
|
Investments: |
|
|
|
|
|
|
|
|
||||
|
U.S.
Treasury Bills |
|
|
$— |
|
|
$449,277 |
|
|
$— |
|
|
$449,277
|
|
Total
Investments |
|
|
$— |
|
|
$449,277 |
|
|
$— |
|
|
$449,277
|
|
Liabilities: |
|
|
|
|
|
|
|
|
||||
|
Other Financial
Instruments: |
|
|
|
|
|
|
|
|
||||
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(444,386) |
|
|
$— |
|
|
$(444,386) |
|
Futures
Contracts* |
|
|
(19,521) |
|
|
— |
|
|
— |
|
|
(19,521) |
|
Total
Other Financial Instruments |
|
|
$(19,521) |
|
|
$(444,386) |
|
|
$— |
|
|
$(463,907) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of February 28, 2026. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total
|
|
Assets: |
|
|
|
|
|
|
|
|
||||
|
Investments: |
|
|
|
|
|
|
|
|
||||
|
U.S.
Treasury Bills |
|
|
$— |
|
|
$119,385,025 |
|
|
$— |
|
|
$119,385,025
|
|
Total
Investments |
|
|
$— |
|
|
$119,385,025 |
|
|
$— |
|
|
$119,385,025
|
|
Liabilities: |
|
|
|
|
|
|
|
|
||||
|
Other Financial
Instruments: |
|
|
|
|
|
|
|
|
||||
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(118,206,000) |
|
|
$— |
|
|
$(118,206,000) |
|
Futures
Contracts* |
|
|
(1,720,289) |
|
|
— |
|
|
— |
|
|
(1,720,289) |
|
Total
Other Financial Instruments |
|
|
$(1,720,289) |
|
|
$(118,206,000) |
|
|
$— |
|
|
$(119,926,289) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of February 28, 2026. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Other Financial
Instruments: |
|
|
|
|
|
|
|
|
||||
|
Futures
Contracts* |
|
|
$(373,239) |
|
|
$— |
|
|
$— |
|
|
$(373,239) |
|
Total
Other Financial Instruments |
|
|
$(373,239) |
|
|
$— |
|
|
$— |
|
|
$(373,239) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of February 28, 2026.
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total
|
|
Assets: |
|
|
|
|
|
|
|
|
||||
|
Investments: |
|
|
|
|
|
|
|
|
||||
|
U.S.
Treasury Bills |
|
|
$— |
|
|
$149,231,281 |
|
|
$— |
|
|
$149,231,281
|
|
Total
Investments |
|
|
$— |
|
|
$149,231,281 |
|
|
$— |
|
|
$149,231,281
|
|
Liabilities: |
|
|
|
|
|
|
|
|
||||
|
Other Financial
Instruments: |
|
|
|
|
|
|
|
|
||||
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(147,757,500) |
|
|
$— |
|
|
$(147,757,500) |
|
Futures
Contracts* |
|
|
(4,070,453) |
|
|
— |
|
|
— |
|
|
(4,070,453) |
|
Total
Other Financial Instruments |
|
|
$(4,070,453) |
|
|
$(147,757,500) |
|
|
$— |
|
|
$(151,827,953) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of February 28, 2026.
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
Asset
Derivatives |
|
|
Liability
Derivatives | ||||||
|
Derivatives
Not Accounted for as Hedging Instruments |
|
|
Fund |
|
|
Statements
of Financial
Condition
Location |
|
|
Unrealized
Appreciation |
|
|
Statements
of Financial
Condition
Location |
|
|
Unrealized
Depreciation
|
|
Bitcoin
Futures Contracts |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
2x
Bitcoin Strategy ETF (Consolidated) |
|
|
Variation
Margin on Futures Contracts |
|
|
— |
|
|
Variation
Margin on Futures Contracts |
|
|
(53,500,680) | |
|
Ether
Futures Contracts |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
2x
Ether ETF (Consolidated) |
|
|
Variation
Margin on Futures Contracts |
|
|
— |
|
|
Variation
Margin on Futures Contracts |
|
|
(81,225,603) | |
|
Solana
Futures Contracts |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
2x
Solana ETF (Consolidated) |
|
|
Variation
Margin on Futures Contracts |
|
|
— |
|
|
Variation
Margin on Futures Contracts |
|
|
(17,458,492) | |
|
|
|
Solana
ETF (Consolidated) |
|
|
Variation
Margin on Futures Contracts |
|
|
|
|
Variation
Margin on Futures Contracts |
|
|
(5,126,400) | ||
|
Nasdaq-100
Futures Contracts and Bitcoin Futures Contracts |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
One+One™
Nasdaq-100® and Bitcoin ETF (Consolidated) |
|
|
Variation
Margin on Futures Contracts |
|
|
— |
|
|
Variation
Margin on Futures Contracts |
|
|
(19,938) | |
|
S&P
500 Futures Contracts and Bitcoin Futures Contracts |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
One+One™
S&P 500® and Bitcoin ETF (Consolidated) |
|
|
Variation
Margin on Futures Contracts |
|
|
— |
|
|
Variation
Margin on Futures Contracts |
|
|
(29,099) | |
|
VIX
Futures Contracts |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Volatility
Premium Plus ETF (Consolidated) |
|
|
Variation
Margin on Futures Contracts |
|
|
— |
|
|
Variation
Margin on Futures Contracts |
|
|
(110,903) | |
|
XRP
Futures Contracts |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
2x
XRP ETF (Consolidated) |
|
|
Variation
Margin on Futures Contracts |
|
|
— |
|
|
Variation
Margin on Futures Contracts |
|
|
(4,628,528) | |
|
|
|
XRP
ETF (Consolidated) |
|
|
Variation
Margin on Futures Contracts |
|
|
— |
|
|
Variation
Margin on Futures Contracts |
|
|
(3,222,850) | |
|
|
|
Total
Trust |
|
|
|
|
$— |
|
|
|
|
$(165,322,493) | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Only
current day’s variation margin is reported within the Statements of
Financial Condition in receivable/payable on open futures.
|
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives
Not Accounted for as Hedging Instruments |
|
|
Location
of Gain (Loss) on Derivatives Recognized in Income |
|
|
Fund |
|
|
Realized
Gain
(Loss)
on
Derivatives
Recognized
in
Income
February 28,
2026 |
|
|
Change
in
Unrealized
Appreciation
(Depreciation)
on
Derivatives
Recognized
in
Income
February 28,
2026
|
|
Bitcoin
Futures Contracts |
|
|
Net
realized gain (loss) on futures contracts/changes in unrealized
appreciation (depreciation) on futures contracts |
|
|
2x
Bitcoin Strategy ETF (Consolidated) |
|
|
$
(1,357,152,028) |
|
|
$
535,352,405 |
|
Ether
Futures Contracts |
|
|
Net
realized gain (loss) on futures contracts/changes in unrealized
appreciation (depreciation) on futures contracts |
|
|
2x
Ether ETF (Consolidated) |
|
|
(1,555,023,409) |
|
|
(49,044,385) |
|
Solana
Futures Contracts |
|
|
Net
realized gain (loss) on futures contracts/changes in unrealized
appreciation (depreciation) on futures contracts |
|
|
2x
Solana ETF (Consolidated) |
|
|
(749,039,871) |
|
|
(8,499,528) |
|
|
Solana
ETF (Consolidated) |
|
|
(136,257,246) |
|
|
(1,720,289) | |||||
|
Nasdaq-100
Futures Contracts and Bitcoin Futures Contracts |
|
|
Net
realized gain (loss) on futures contracts/changes in unrealized
appreciation (depreciation) on futures contracts |
|
|
One+One™
Nasdaq-100® and Bitcoin ETF (Consolidated) |
|
|
(329,653) |
|
|
128,653 |
|
S&P
500 Futures Contracts and Bitcoin Futures Contracts |
|
|
Net
realized gain (loss) on futures contracts/changes in unrealized
appreciation (depreciation) on futures contracts |
|
|
One+One™
S&P 500® and Bitcoin ETF (Consolidated) |
|
|
(246,412) |
|
|
92,523 |
|
VIX
Futures Contracts |
|
|
Net
realized gain (loss) on futures contracts/changes in unrealized
appreciation (depreciation) on futures contracts |
|
|
Volatility
Premium Plus ETF (Consolidated) |
|
|
(2,471,860) |
|
|
256,013 |
|
XRP
Futures Contracts |
|
|
Net
realized gain (loss) on futures contracts/changes in unrealized
appreciation (depreciation) on futures contracts |
|
|
2x
XRP ETF (Consolidated) |
|
|
(261,101,145) |
|
|
(6,154,162) |
|
|
XRP
ETF (Consolidated) |
|
|
(131,958,392) |
|
|
(4,070,453) | |||||
|
|
|
|
|
Total
Trust |
|
|
$(4,193,580,016) |
|
|
$466,340,777 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Includes
cumulative appreciation (depreciation) of futures contracts as reported in
the Schedule of Investments. Only current day’s variation margin is
reported within the Statements of Financial Condition in
receivable/payable on open futures. |
|
|
|
52 |
|
|
|
|
|
|
| |||
|
|
|
|
Monthly
Average Gross
Notional
Amounts | |||
|
Funds |
|
|
Short
Future Contracts |
|
|
Long
Future Contracts |
|
2x
Bitcoin Strategy ETF |
|
|
$— |
|
|
$
4,189,892,829 |
|
2x
Ether ETF |
|
|
— |
|
|
2,863,936,323 |
|
2x
Solana ETF |
|
|
— |
|
|
492,123,873 |
|
2x
XRP ETF |
|
|
— |
|
|
188,765,033 |
|
One+One™
Nasdaq-100® and Bitcoin ETF |
|
|
— |
|
|
2,233,773 |
|
One+One™
S&P 500® and Bitcoin ETF |
|
|
— |
|
|
1,786,919 |
|
Solana
ETF |
|
|
— |
|
|
99,800,696 |
|
Volatility
Premium Plus ETF |
|
|
(15,441,120) |
|
|
— |
|
XRP
ETF |
|
|
— |
|
|
126,555,605 |
|
|
|
|
|
|
|
|
|
• |
Return
may be higher or lower than that sought in the investment objective, and
this difference may be significant. |
|
|
|
53 |
|
|
|
• |
Factors
that contribute to returns that are worse than the return sought in the
investment objective include smaller benchmark gains or losses and higher
benchmark volatility, as well as longer holding periods when these factors
apply. |
|
• |
Factors
that contribute to returns that are better than the return sought in the
investment objective include larger benchmark gains or losses and lower
benchmark volatility, as well as longer holding periods when these factors
apply. |
|
• |
The
more extreme these factors are, and the more they occur together, the more
an investor’s return will tend to deviate from the return sought in the
investment objective. |
|
|
|
54 |
|
|
|
|
|
55 |
|
|
|
|
|
56 |
|
|
|
|
|
57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individual
Funds |
|
|
Consolidated
Statements
of Operations |
|
|
Consolidated
Statements of
Changes
in Net Assets |
|
|
Consolidated
Financial Highlights |
|
2X
Bitcoin Strategy ETF |
|
|
For
the year ended February 28, 2026 |
|
|
For
each of the two years ended February 28, 2026 |
|
|
For
each of the two years ended February 28, 2026 and for the period
June 26, 2023 (commencement of operations) through February 29,
2024 |
|
2X
Ether ETF |
|
|
For
the year ended February 28, 2026 |
|
|
For
the year ended February 28, 2026 and for the period June 3, 2024
(commencement of operations) through February 28, 2025 |
|
|
For
the year ended February 28, 2026 and for the period June 3, 2024
(commencement of operations) through February 28, 2025 |
|
2X
Solana ETF and Solana ETF |
|
|
For
the period March 19, 2025 (commencement of operations) through
February 28, 2026 |
|
|
For
the period March 19, 2025 (commencement of operations) through
February 28, 2026 |
|
|
For
the period March 19, 2025 (commencement of operations) through
February 28, 2026 |
|
2X
XRP ETF and XRP ETF |
|
|
For
the period May 21, 2025 (commencement of operations) through
February 28, 2026 |
|
|
For
the period May 21, 2025 (commencement of operations) through
February 28, 2026 |
|
|
For
the period May 21, 2025 (commencement of operations) through
February 28, 2026 |
|
One
+ OneTM NASDAQ-100® and Bitcoin ETF and
One +
OneTM S&P 500® and Bitcoin ETF |
|
|
For
the year ended February 28, 2026 |
|
|
For
the year ended February 28, 2026 and for the period February 18,
2025 (commencement of operations) through February 28, 2025 |
|
|
For
the year ended February 28, 2026 and for the period February 18,
2025 (commencement of operations) through February 28, 2025
|
|
Volatility
Premium Plus ETF |
|
|
For
the year ended February 28, 2026 |
|
|
For
each of the two years ended February 28, 2026 |
|
|
For
each of the two years ended February 28, 2026 and for the period
April 17, 2023 (commencement of operations) through February 29,
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58 |
|
|

|
|
|
59 |
|
|
|
|
|
|
|
|
2x
Bitcoin Strategy ETF |
|
|
0.00%
|
|
2x
Ether ETF |
|
|
0.00%
|
|
2x
Solana ETF |
|
|
0.00%
|
|
2x
XRP ETF |
|
|
0.00%
|
|
One+One™
Nasdaq-100® and Bitcoin ETF |
|
|
0.00%
|
|
One+One™
S&P 500® and Bitcoin ETF |
|
|
0.00%
|
|
Solana
ETF |
|
|
0.00%
|
|
Volatility
Premium Plus ETF |
|
|
0.00%
|
|
XRP
ETF |
|
|
0.00% |
|
|
|
|
|
|
|
|
|
|
|
2x
Bitcoin Strategy ETF |
|
|
0.00%
|
|
2x
Ether ETF |
|
|
0.00%
|
|
2x
Solana ETF |
|
|
0.00%
|
|
2x
XRP ETF |
|
|
0.00%
|
|
One+One™
Nasdaq-100® and Bitcoin ETF |
|
|
0.00%
|
|
One+One™
S&P 500® and Bitcoin ETF |
|
|
0.00%
|
|
Solana
ETF |
|
|
0.00%
|
|
Volatility
Premium Plus ETF |
|
|
0.00%
|
|
XRP
ETF |
|
|
0.00% |
|
|
|
|
|
|
|
|
|
|
|
2x
Bitcoin Strategy ETF |
|
|
0.00% |
|
2x
Ether ETF |
|
|
0.00% |
|
2x
Solana ETF |
|
|
0.00% |
|
2x
XRP ETF |
|
|
0.00% |
|
One+One™
Nasdaq-100® and Bitcoin ETF |
|
|
76.50%
|
|
One+One™
S&P 500® and Bitcoin ETF |
|
|
53.52%
|
|
Solana
ETF |
|
|
0.00% |
|
Volatility
Premium Plus ETF |
|
|
0.00% |
|
XRP
ETF |
|
|
0.00% |
|
|
|
|
|
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name,
Address
and
Year
of
Birth |
|
|
Position
and
Offices
with
Trust |
|
|
Term
of
Office
and
Year
First
Elected
or
Appointed |
|
|
Principal
Occupations
during
Past
5
Years |
|
|
Number
of
Portfolios
in
the
Volatility
Shares
Fund
Complex
Overseen
by
Trustee |
|
|
Other
Trusteeships
or
Directorships
Held
by
Trustee
during
the
Past
5
Years |
|
Independent
Trustees | |||||||||||||||
|
Stephen
Yu
2000
PGA Blvd, Suite 4440, Palm Beach Gardens, FL 33408
Year
of Birth: 1985 |
|
|
Trustee;
Chairman of the Board |
|
|
•
Indefinite Term •
Since Inception |
|
|
Vice
President, Capital One Financial Corporation
(2025
– Present); Vice President, Discover Financial Services (2024 – 2025);
Director/Senior Director, Discover Financial Services (2018 – 2024)
|
|
|
9 |
|
|
None
|
|
Anthony
Ward 2000 PGA Blvd, Suite 4440, Palm Beach Gardens, FL 33408
Year
of Birth: 1975 |
|
|
Trustee |
|
|
•
Indefinite Term •
Since Inception |
|
|
Partner
& Head of Risk Practice, WSN Consulting (2026 – Present); Managing
Director, Scotiabank (2022 – Present); Managing Director – Head of
Counterparty
Credit
Risk IB, Credit Suisse (2021 – 2022); Managing Director – Dublin Branch
Chief Risk Officer, Credit Suisse (2019 – 2021) |
|
|
9 |
|
|
None
|
|
Anthony
Homsey 2000 PGA Blvd, Suite 4440, Palm Beach Gardens, FL 33408
Year
of Birth: 1986 |
|
|
Trustee |
|
|
•
Indefinite Term •
Since Inception |
|
|
Vice
President – Insurance Partnerships, QuinStreet (2022 – Present); Senior
Director – Strategic Partnerships, QuinStreet (2021 – 2022)
|
|
|
9 |
|
|
None |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name,
Address
and
Year
of
Birth |
|
|
Position
and
Offices
with
Trust |
|
|
Term
of
Office
and
Year
First
Elected
or
Appointed |
|
|
Principal
Occupations
during
Past
5
Years |
|
|
Number
of
Portfolios
in
the
Volatility
Shares
Fund
Complex
Overseen
by
Trustee |
|
|
Other
Trusteeships
or
Directorships
Held
by
Trustee
during
the
Past
5
Years |
|
Interested
Trustee1 and Officers of the Trust | |||||||||||||||
|
Justin
Young
2000
PGA Blvd, Suite 4440 Palm Beach Gardens, FL 33408
Year
of Birth: 1986 |
|
|
Interested
Trustee, President, and Chief Executive Officer (Principal Executive
Officer) |
|
|
•
Indefinite Term •
Since Inception |
|
|
President
of Volatility Shares LLC (2018 – Present); Managing Partner of Invest in
Vol LLC (2017 – 2023) |
|
|
9 |
|
|
None
|
|
Chang
Kim
2000
PGA Blvd, Suite 4440 Palm Beach Gardens, FL 33408
Year
of Birth: 1984 |
|
|
Chief
Compliance Officer, Treasurer (Principal Financial Officer and Principal
Accounting Officer) and AML Compliance Officer |
|
|
•
Indefinite Term •
Since Inception |
|
|
Chief
Operating Officer of Volatility Shares LLC (2022 – Present); Chief
Operating Officer of Invest in Vol LLC (2022 – 2023); CEO of The Library
Shop, Inc. (2021 – 2021) |
|
|
N/A |
|
|
None
|
|
Stuart
Barton
2000
PGA Blvd, Suite 4440 Palm Beach Gardens, FL 33408
Year
of Birth: 1973
|
|
|
Vice
President |
|
|
•
Indefinite Term •
Since Inception |
|
|
Manager,
Volatility Shares LLC (2025 – Present); Chief Investment Officer of
Volatility Shares LLC (2018 – 2025); Managing Partner of Invest in Vol LLC
(2017 – 2023) |
|
|
N/A |
|
|
None |
|
Barry
Pershkow
2000
PGA Blvd,
Suite
4440 Palm
Beach
Gardens,
FL
33408
Year
of Birth: 1966 |
|
|
Secretary |
|
|
•
Indefinite Term •
Since 2026 |
|
|
General
Counsel of Volatility Shares LLC (2026 – Present); Partner, Chapman and
Cutler LLP (2018 – 2026) |
|
|
N/A |
|
|
None
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62 |
|
|