

![]() |
|
![]() |
|
| ||
|
Annual
Shareholder Report | |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment |
|
Twin
Oak Active Opportunities ETF |
$ |
|
| Twin Oak Active Opportunities ETF | PAGE 1 | TSR-AR-56170L653 |

|
|
1
Year |
Since
Inception (02/20/2025) |
|
|
|
|
|
|
|
|
|
|
|
|
| * | The Fund’s past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or redemption of Fund shares. |
|
Net
Assets |
$ |
|
Number
of Holdings |
|
|
Net
Advisory Fee Paid |
$ |
|
Portfolio
Turnover Rate |
|
|
Security
Type |
(%
of Net Assets) |
|
Exchange
Traded Funds |
|
|
Cash
& Other |
|
|
Top
Holdings |
(%
of Net Assets) |
|
Vanguard
S&P 500 ETF |
|
|
iShares
Ultra Short Duration Bond Active ETF |
|
|
JPMorgan
Ultra-Short Income ETF |
|
| Twin Oak Active Opportunities ETF | PAGE 2 | TSR-AR-56170L653 |
![]() |
|
![]() |
|
| ||
|
Annual
Shareholder Report | |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment |
|
Twin
Oak Short Horizon Absolute Return ETF |
$ |
|
| Twin Oak Short Horizon Absolute Return ETF | PAGE 1 | TSR-AR-56170L661 |

|
|
1
Year |
Since
Inception (08/19/2024) |
|
|
|
|
|
|
|
|
|
|
|
|
| * | The Fund’s past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or redemption of Fund shares. |
|
Net
Assets |
$ |
|
Number
of Holdings |
|
|
Net
Advisory Fee Paid |
$ |
|
Portfolio
Turnover Rate |
|
|
Top
Holdings |
(%
of Net Assets) |
|
State
Street SPDR S&P 500 ETF Trust Call Options
|
|
|
State
Street SPDR S&P 500 ETF Trust Put Options
|
|
|
Cash
& Cash Equivalents |
|
|
Credit
Breakdown1
|
(%
of Net Assets) |
|
AA
|
|
|
Cash
& Cash Equivalents |
|
| 1 | The Fund’s portfolio is comprised of FLEX Options. The rating listed represents the counterparty rating for those positions as assigned by S&P Global. |
| Twin Oak Short Horizon Absolute Return ETF | PAGE 2 | TSR-AR-56170L661 |
| (b) | Not applicable. |
Item 2. Code of Ethics.
The registrant has adopted a code of ethics that applies to the registrant’s principal executive officer and principal financial officer. The registrant has not made any substantive amendments to its code of ethics during the period covered by this report. The registrant has not granted any waivers from any provisions of the code of ethics during the period covered by this report.
A copy of the registrant’s Code of Ethics is filed herewith.
Item 3. Audit Committee Financial Expert.
The Registrant’s Board of Trustees has determined that there are two audit committee financial experts serving on its audit committee. Gaylord B. Lyman and Scott C. Jones are the “audit committee financial experts” and are considered to be “independent” as each term is defined in Item 3 of Form N-CSR.
Item 4. Principal Accountant Fees and Services.
The registrant has engaged its principal accountant to perform audit services and tax services during the past two fiscal years. “Audit services” refer to performing an audit of the registrant’s annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years. “Audit-related services” refer to the assurance and related services by the principal accountant that are reasonably related to the performance of the audit. “Tax services” refer to professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning. There were no “other services” provided by the principal accountant. The following table details the aggregate fees billed or expected to be billed for each of the last two fiscal years for audit fees, audit-related fees, tax fees and other fees by the principal accountant.
| FYE 5/31/2026 | FYE 5/31/2025 | |
| Audit Fees | $28,000 | $27,000 |
| Audit-Related Fees | N/A | N/A |
| Tax Fees | $7,400 | $7,000 |
| All Other Fees | N/A | N/A |
The audit committee has adopted pre-approval policies and procedures that require the audit committee to pre-approve all audit and non-audit services of the registrant as well as non-audit services provided to the registrant’s investment adviser and any entity controlling, controlled by or under the common control with the investment adviser that provides ongoing services to the registrant, relating to the operations and financial reporting of the registrant.
The percentage of fees billed by Cohen & Company Ltd. applicable to non-audit services pursuant to waiver of the pre-approval requirement were as follows for the Twin Oak ETFs:
| FYE 5/31/2026 | FYE 5/31/2025 | |
| Audit-Related Fees | 0% | 0% |
| Tax Fees | 0% | 0% |
| All Other Fees | 0% | 0% |
The following table indicates the non-audit fees billed or expected to be billed by the registrant’s accountant for services to the registrant and to the registrant’s investment adviser (and any other entity controlling, controlled by or under common control with the registrant’s investment adviser) for the last two years.
| Non-Audit Related Fees | FYE 5/31/2026 | FYE 5/31/2025 |
| Registrant | $7,400 | $7,000 |
| Registrant’s Investment Adviser | $2,100 | $2,510 |
The audit committee of the Board of Trustees has considered whether the provision of non-audit services to be rendered to the registrant’s investment adviser is compatible with maintaining the principal accountant’s independence.
The registrant has not been identified by the U.S. Securities and Exchange Commission as having filed an annual report issued by a registered public accounting firm branch or office that is located in a foreign jurisdiction where the Public Company Accounting Oversight Board is unable to inspect or completely investigate because of a position taken by an authority in that jurisdiction.
The registrant is not a foreign issuer.
Item 5. Audit Committee of Listed Registrants.
| (a) | The registrant is an issuer as defined in Rule 10A-3 under the Securities Exchange Act of 1934 (the “Act”), and has a separately-designated standing audit committee established in accordance with Section 3(a)(58)(A) of the Act. The independent members of the committee, consisting of the entire Board, are as follows: Gaylord B. Lyman, Scott Craven Jones, Lawrence T. Greenberg, and James R. Schoenike. |
| (b) | Not applicable. |
Item 6. Investments.
| (a) | Schedule of Investments is included within the financial statements filed under Item 7 of this Form. |
| (b) | Not applicable. |
Item 7. Financial Statements and Financial Highlights for Open-End Investment Companies.
| (a) |

|
|
|
|
|
|
|
|
|
Page
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value
|
|
EXCHANGE
TRADED FUNDS - 100.0%(a) |
|
|
|
|
||
|
iShares
Ultra Short Duration Bond Active ETF |
|
|
710,454 |
|
|
$35,948,973 |
|
JPMorgan
Ultra-Short Income ETF |
|
|
475,331 |
|
|
24,061,255 |
|
Vanguard
S&P 500 ETF(b) |
|
|
306,613 |
|
|
213,246,275
|
|
TOTAL EXCHANGE TRADED FUNDS
(Cost $226,340,818) |
|
|
|
|
273,256,503
| |
|
TOTAL
INVESTMENTS - 100.0%
(Cost $226,340,818) |
|
|
|
|
$273,256,503
| |
|
Other
Assets in Excess of Liabilities - (0.0)%(c) |
|
|
|
|
97,279
| |
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$273,353,782 | |
|
|
|
|
|
|
|
|
|
(a) |
The Fund is subject to the investment performance
and risks of these underlying ETFs. A significant decline in the value of
any of these ETFs could have a material adverse effect on the Fund’s NAV.
|
|
(b) |
Fair value of this security exceeds 25% of the
Fund’s net assets. Additional information for this security, including the
financial statements, is available from the SEC’s EDGAR database at
www.sec.gov. |
|
(c) |
Represents less than 0.05% of net assets.
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts |
|
|
Value
|
|
PURCHASED
OPTIONS - 99.9%(a)(b)(c) |
|
|
|
|
|
|
|||
|
Call
Options - 74.1% |
|
|
|
|
|
|
|||
|
State
Street SPDR S&P 500 ETF Trust, Expiration: 08/21/2026;
Exercise
Price: $20.01 |
|
|
$68,915,328 |
|
|
911 |
|
|
$66,992,234
|
|
Put
Options - 25.8% |
|
|
|
|
|
|
|||
|
State
Street SPDR S&P 500 ETF Trust, Expiration: 08/21/2026;
Exercise
Price: $1,020.01 |
|
|
68,915,328 |
|
|
911 |
|
|
23,271,887
|
|
TOTAL PURCHASED OPTIONS
(Cost $89,794,621) |
|
|
|
|
|
|
90,264,121
| ||
|
TOTAL
INVESTMENTS - 99.9%
(Cost $89,794,621) |
|
|
|
|
|
|
$90,264,121
| ||
|
Other
Assets in Excess of Liabilities - 0.1% |
|
|
|
|
|
|
89,956
| ||
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
|
$90,354,077 | ||
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Non-income producing
security. |
|
(b) |
Exchange-traded. |
|
(c) |
100 shares per contract.
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twin
Oak Active
Opportunities
ETF |
|
|
Twin
Oak Short
Horizon
Absolute
Return
ETF |
|
ASSETS: |
|
|
|
|
||
|
Investments,
at value |
|
|
$
273,256,503 |
|
|
$
90,264,121 |
|
Cash
- interest bearing deposit account |
|
|
176,643 |
|
|
106,931 |
|
Interest
receivable |
|
|
335 |
|
|
166
|
|
Total
assets |
|
|
273,433,481 |
|
|
90,371,218
|
|
LIABILITIES: |
|
|
|
|
||
|
Payable
to advisor |
|
|
79,699 |
|
|
17,141
|
|
Total
liabilities |
|
|
79,699 |
|
|
17,141
|
|
NET
ASSETS |
|
|
$
273,353,782 |
|
|
$
90,354,077 |
|
Net
Assets Consist of: |
|
|
|
|
||
|
Paid-in
capital |
|
|
$
225,516,963 |
|
|
$90,070,236
|
|
Total
accumulated earnings |
|
|
47,836,819 |
|
|
283,841
|
|
Total
net assets |
|
|
$
273,353,782 |
|
|
$
90,354,077 |
|
Net
assets |
|
|
$
273,353,782 |
|
|
$
90,354,077 |
|
Shares
issued and outstanding (unlimited shares authorized without par
value) |
|
|
9,105,000 |
|
|
3,140,000 |
|
Net
asset value per share |
|
|
$30.02 |
|
|
$28.78 |
|
Cost: |
|
|
|
|
||
|
Investments,
at cost |
|
|
$226,340,818 |
|
|
$
89,794,621 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twin
Oak Active
Opportunities
ETF |
|
|
Twin
Oak Short
Horizon
Absolute
Return
ETF |
|
INVESTMENT
INCOME: |
|
|
|
|
||
|
Dividend
income |
|
|
$4,831,367 |
|
|
$— |
|
Interest
income |
|
|
18,792 |
|
|
2,937
|
|
Total
investment income |
|
|
4,850,159 |
|
|
2,937
|
|
EXPENSES: |
|
|
|
|
||
|
Investment
advisory fees (Note 5) |
|
|
2,456,394 |
|
|
246,713 |
|
Interest
expense |
|
|
— |
|
|
7,747
|
|
Total
expenses |
|
|
2,456,394 |
|
|
254,460 |
|
Fees
voluntarily waived by advisor (Note 5) |
|
|
(1,587,972) |
|
|
— |
|
Fees
waived by advisor (Note 5) |
|
|
— |
|
|
(109,650) |
|
Net
expenses |
|
|
868,422 |
|
|
144,810
|
|
Net
investment income (loss) |
|
|
3,981,737 |
|
|
(141,873) |
|
REALIZED
AND UNREALIZED GAIN (LOSS) |
|
|
|
|
||
|
Net
realized gain (loss) from: |
|
|
|
|
||
|
Investments |
|
|
(17,181) |
|
|
(3,560,798) |
|
In-kind
transactions |
|
|
— |
|
|
5,669,171 |
|
Written
options closed |
|
|
— |
|
|
(156) |
|
Net
realized gain (loss) |
|
|
(17,181) |
|
|
2,108,217
|
|
Net
change in unrealized appreciation on: |
|
|
|
|
||
|
Investments |
|
|
46,612,344 |
|
|
45,811
|
|
Net
change in unrealized appreciation |
|
|
46,612,344 |
|
|
45,811
|
|
Net
realized and unrealized gain |
|
|
46,595,163 |
|
|
2,154,028
|
|
NET
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$50,576,900 |
|
|
$2,012,155 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
Twin
Oak Active
Opportunities
ETF |
|
|
Twin
Oak Short Horizon
Absolute
Return ETF | ||||||
|
|
|
|
Year
Ended
May 31,
2026 |
|
|
Period
Ended
May 31,
2025(a) |
|
|
Year
Ended
May 31,
2026 |
|
|
Period
Ended
May 31,
2025(b) |
|
OPERATIONS: |
|
|
|
|
|
|
|
|
||||
|
Net
investment income (loss) |
|
|
$3,981,737 |
|
|
$2,462,770 |
|
|
$(141,873) |
|
|
$(60,223) |
|
Net
realized gain (loss) |
|
|
(17,181) |
|
|
(17,967,364) |
|
|
2,108,217 |
|
|
304,105 |
|
Net
change in unrealized appreciation |
|
|
46,612,344 |
|
|
303,341 |
|
|
45,811 |
|
|
423,689
|
|
Net
increase (decrease) in net assets from operations |
|
|
50,576,900 |
|
|
(15,201,253) |
|
|
2,012,155 |
|
|
667,571
|
|
DISTRIBUTIONS
TO SHAREHOLDERS: |
|
|
|
|
|
|
|
|
||||
|
From
earnings |
|
|
(5,354,448)
|
|
|
— |
|
|
— |
|
|
—
|
|
Total
distributions to shareholders |
|
|
(5,354,448)
|
|
|
— |
|
|
— |
|
|
—
|
|
CAPITAL
TRANSACTIONS: |
|
|
|
|
|
|
|
|
||||
|
Shares
sold |
|
|
3,045,113 |
|
|
266,284,392 |
|
|
207,323,515 |
|
|
60,707,264 |
|
Shares
sold in connection with in-kind contribution (Note 9) |
|
|
— |
|
|
449,149,775 |
|
|
— |
|
|
— |
|
Shares
redeemed |
|
|
— |
|
|
(475,146,697)
|
|
|
(156,389,727)
|
|
|
(23,966,701)
|
|
Net
increase in net assets from capital transactions |
|
|
3,045,113 |
|
|
240,287,470 |
|
|
50,933,788 |
|
|
36,740,563
|
|
Net
increase in net assets |
|
|
48,267,565 |
|
|
225,086,217 |
|
|
52,945,943 |
|
|
37,408,134
|
|
NET
ASSETS: |
|
|
|
|
|
|
|
|
||||
|
Beginning
of the year (period) |
|
|
225,086,217 |
|
|
— |
|
|
37,408,134 |
|
|
—
|
|
End
of the year (period) |
|
|
$
273,353,782 |
|
|
$225,086,217 |
|
|
$90,354,077 |
|
|
$37,408,134
|
|
SHARES
TRANSACTIONS |
|
|
|
|
|
|
|
|
||||
|
Shares
sold |
|
|
110,000 |
|
|
11,095,000 |
|
|
7,330,000 |
|
|
2,230,000 |
|
Shares
sold in connection with in-kind contribution (Note 9) |
|
|
— |
|
|
17,970,000 |
|
|
— |
|
|
— |
|
Shares
redeemed |
|
|
— |
|
|
(20,070,000)
|
|
|
(5,540,000)
|
|
|
(880,000)
|
|
Total
increase in shares outstanding |
|
|
110,000 |
|
|
8,995,000 |
|
|
1,790,000 |
|
|
1,350,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
The Fund commenced operations on February 20,
2025. |
|
(b) |
The Fund commenced operations on was
August 19, 2024. |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended
May 31,
2026 |
|
|
Period
Ended
May 31,
2025(a) |
|
PER
SHARE DATA: |
|
|
|
|
||
|
Net
asset value, beginning of year (period) |
|
|
$25.02 |
|
|
$24.99
|
|
INVESTMENT
OPERATIONS: |
|
|
|
|
||
|
Net
investment income(b)(c) |
|
|
0.44 |
|
|
0.17 |
|
Net
realized and unrealized gain (loss) on investments |
|
|
5.16 |
|
|
(0.14) |
|
Total
from investment operations |
|
|
5.60 |
|
|
0.03
|
|
LESS
DISTRIBUTIONS FROM: |
|
|
|
|
||
|
Net
investment income |
|
|
(0.60) |
|
|
—
|
|
Total
distributions |
|
|
(0.60) |
|
|
—
|
|
Net
asset value, end of year (period) |
|
|
$30.02 |
|
|
$25.02
|
|
Total
return(d) |
|
|
22.56% |
|
|
0.12% |
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
||
|
Net
assets, end of year (period) (in thousands) |
|
|
$273,354 |
|
|
$225,086
|
|
Ratio
of expenses to average net assets: |
|
|
|
|
||
|
Before
fees waived(e)(f) |
|
|
0.99% |
|
|
0.99% |
|
After
fees waived(e)(f)(g) |
|
|
0.35% |
|
|
0.35% |
|
Ratio
of net investment income to average net assets(e)(f) |
|
|
1.60% |
|
|
2.62% |
|
Portfolio
turnover rate(d)(h) |
|
|
2% |
|
|
73% |
|
|
|
|
|
|
|
|
|
(a) |
Commencement of operations was February 20,
2025. |
|
(b) |
Net investment income per share has been calculated
based on average shares outstanding during the year
(period). |
|
(c) |
Recognition of net investment income by the Fund is
affected by the timing of the declaration of dividends by the underlying
exchange traded funds in which the Fund invests. The ratio does not
include net investment income of the exchange traded funds in which the
Fund invests. |
|
(d) |
Not annualized for periods less than one
year. |
|
(e) |
Annualized for periods less than one
year. |
|
(f) |
Ratios do not include the expenses of the
underlying investment companies in which the Fund invests.
|
|
(g) |
Ratio includes 0.64% voluntary waiver of advisor
fees. |
|
(h) |
Portfolio turnover rate excludes in-kind
transactions. |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended
May 31,
2026 |
|
|
Period
Ended
May 31,
2025(a) |
|
PER
SHARE DATA: |
|
|
|
|
||
|
Net
asset value, beginning of year (period) |
|
|
$27.71 |
|
|
$26.81
|
|
INVESTMENT
OPERATIONS: |
|
|
|
|
||
|
Net
investment loss(b) |
|
|
(0.07) |
|
|
(0.08) |
|
Net
realized and unrealized gain on investments |
|
|
1.14 |
|
|
0.98
|
|
Total
from investment operations |
|
|
1.07 |
|
|
0.90
|
|
Net
asset value, end of year (period) |
|
|
$28.78 |
|
|
$27.71
|
|
Total
return |
|
|
3.85% |
|
|
3.36% |
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
||
|
Net
assets, end of year (period) (in thousands) |
|
|
$90,354 |
|
|
$37,408
|
|
Ratio
of expenses to average net assets: |
|
|
|
|
||
|
Before
fees waived(d)(e) |
|
|
0.46% |
|
|
0.59% |
|
After
fees waived(d)(e) |
|
|
0.26% |
|
|
0.39% |
|
Ratio
of interest expense to average net assets(e) |
|
|
0.01% |
|
|
0.14% |
|
Ratio
of operational expenses to average net assets excluding interest
expense(d) |
|
|
0.25% |
|
|
0.25% |
|
Ratio
of net investment loss to average net assets(d) |
|
|
(0.26)% |
|
|
(0.38)% |
|
Portfolio
turnover rate(f) |
|
|
0% |
|
|
0% |
|
|
|
|
|
|
|
|
|
(a) |
Commencement of operations was August 19,
2024. |
|
(b) |
Net investment loss per share has been calculated
based on average shares outstanding during the year
(period). |
|
(c) |
Not annualized for periods less than one
year. |
|
(d) |
Annualized for periods less than one year.
|
|
(e) |
Includes investment-related expenses not covered by
the Fund’s unified management fee agreement. The interest expense had an
impact of 0.01% and 0.14%, respectively, on the Fund’s expense ratio for
the year ended May 31, 2026 and the period ended May 31, 2025. See Note 5.
|
|
(f) |
Portfolio turnover rate excludes in-kind
transactions. |
|
|
|
7 |
|
|
|
A. |
Security Valuation: All investments in
securities are recorded at their estimated fair value, as described in
Note 3. |
|
B. |
Federal Income Taxes: It is the Funds’
policy to comply with the requirements of Subchapter M of the Internal
Revenue Code applicable to regulated investment companies and to
distribute substantially all of their taxable income to their
shareholders. Therefore, no federal income or excise tax provisions are
required. |
|
C. |
Securities Transactions, Income, Expenses, and
Distributions: Securities transactions are accounted for on the
trade date. Realized gains and losses on securities sold are determined on
the basis of identified cost. Interest income is recorded on an accrual
basis. Dividend income and distributions to shareholders are recorded on
the ex-dividend date. Discounts and premiums on fixed income securities
are amortized using the effective interest method. Each Fund is charged a
unitary management fee on an accrual basis. All other expenses, besides
those mentioned in Note 5 are paid by the Advisor.
|
|
|
|
8 |
|
|
|
D. |
Use of Estimates: The preparation of
financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported
amounts of increases and decreases in net assets during the reporting
period. Actual results could differ from those estimates.
|
|
E. |
Redemption Fees: The Funds do not charge
redemption fees to shareholders. |
|
F. |
Reclassification of Capital Accounts:
GAAP requires that certain components of net assets relating to
permanent differences be reclassified between financial and tax reporting.
These reclassifications have no effect on net assets or net asset value
per share. |
|
G. |
Events Subsequent to the Fiscal Year End:
In preparing the financial statements as of May 31, 2026,
management considered the impact of subsequent events for potential
recognition or disclosure in the financial statements and has concluded
that no additional adjustments or disclosures are necessary.
|
|
Level 1
– |
Unadjusted
quoted prices in active markets for identical assets or liabilities that
the Funds have the ability to access. |
|
Level 2
– |
Observable
inputs other than quoted prices included in Level 1 that are observable
for the asset or liability, either directly or indirectly. These inputs
may include quoted prices for the identical instrument on an inactive
market, prices for similar instruments, interest rates, prepayment speeds,
credit risk, yield curves, default rates and similar data.
|
|
Level 3
– |
Unobservable
inputs for the asset or liability, to the extent relevant observable
inputs are not available, representing the Funds’ own assumptions about
the assumptions a market participant would use in valuing the asset or
liability, and would be based on the best information available.
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level
1 |
|
|
Level
2 |
|
|
Level
3 |
|
|
Total
|
|
Investments: |
|
|
|
|
|
|
|
|
||||
|
Exchange
Traded Funds |
|
|
$273,256,503 |
|
|
$— |
|
|
$— |
|
|
$273,256,503
|
|
Total
Investments |
|
|
$273,256,503 |
|
|
$— |
|
|
$— |
|
|
$273,256,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level
1 |
|
|
Level
2 |
|
|
Level
3 |
|
|
Total
|
|
Investments: |
|
|
|
|
|
|
|
|
||||
|
Purchased
Options |
|
|
$— |
|
|
$90,264,121 |
|
|
$— |
|
|
$90,264,121
|
|
Total
Investments |
|
|
$— |
|
|
$90,264,121 |
|
|
$— |
|
|
$90,264,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
Assets |
|
|
Investments
at
Value |
|
Exchange-traded
asset derivatives - Equity Contracts |
|
|
$90,264,1211 |
|
|
|
|
|
|
1 |
Represents purchased options at value.
|
|
|
|
|
|
|
Net
Realized Gain (Loss) on: |
|
|
Investments1
|
|
Equity
Contracts |
|
|
$(3,560,800) |
|
In-kind
Transactions |
|
|
$5,669,171 |
|
Written
options closed |
|
|
$(156) |
|
|
|
|
|
|
|
|
|
|
|
Net
Change in Unrealized Appreciation on: |
|
|
Investments1
|
|
Equity
Contracts |
|
|
$45,811 |
|
|
|
|
|
|
1 |
Represents realized gain (loss) and change in
unrealized appreciation for purchased options during the
year. |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
Sales
|
|
Active
Opportunities ETF |
|
|
$4,398,624
|
|
|
$5,356,180 |
|
Short
Horizon ETF |
|
|
$— |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
Sales
|
|
Active
Opportunities ETF |
|
|
$3,024,564 |
|
|
$— |
|
Short
Horizon ETF |
|
|
$— |
|
|
$ — |
|
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active
Opportunities
ETF |
|
|
Short
Horizon
ETF
|
|
Cost
of investments(a) |
|
|
$226,130,705 |
|
|
$89,794,621
|
|
Gross
unrealized appreciation |
|
|
47,127,996 |
|
|
8,137,089 |
|
Gross
unrealized depreciation |
|
|
(2,198) |
|
|
(7,667,589) |
|
Net
unrealized appreciation |
|
|
47,125,798 |
|
|
469,500
|
|
Undistributed
ordinary income |
|
|
1,090,059 |
|
|
— |
|
Undistributed
long-term capital gain |
|
|
— |
|
|
— |
|
Total
distributable earnings |
|
|
1,090,059 |
|
|
—
|
|
Other
accumulated gains/(losses) |
|
|
(379,038) |
|
|
(185,659) |
|
Total
accumulated earnings |
|
|
$47,836,819 |
|
|
$283,841 |
|
|
|
|
|
|
|
|
|
(a) |
The difference between the book basis and tax basis
net unrealized appreciation and cost is attributable primarily to wash
sales and the difference between book and tax costs of lots used to seed
the portfolio in-kind. |
|
|
|
|
|
|
|
|
|
|
|
|
Distributable
Earnings/
Accumulated
Deficit |
|
|
Paid
in
Capital
|
|
Active
Opportunities ETF |
|
|
$12,471 |
|
|
$(12,471) |
|
Short
Horizon ETF |
|
|
$(2,108,212) |
|
|
$2,108,212 |
|
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended
May
31, 2026 |
|
|
Period
Ended
May
31, 2025 |
|
Active
Opportunities ETF | ||||||
|
Ordinary
income |
|
|
$5,354,448
|
|
|
$ — |
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fund
Name |
|
|
Statement
of
Operations |
|
|
Statements
of
Changes
in Net Assets |
|
|
Financial
Highlights
|
|
Twin
Oak Active Opportunities ETF |
|
|
For
the year ended
May 31,
2026 |
|
|
For
the year ended May 31, 2026 and for the period February 20, 2025
(commencement of operations) through May 31, 2025 | |||
|
Twin
Oak Short Horizon Absolute Return ETF |
|
|
For
the year ended
May 31,
2026 |
|
|
For
the year ended May 31, 2026 and for the period August 19, 2024
(commencement of operations) through May 31, 2025 | |||
|
|
|
|
|
|
|
| |||

|
|
|
15 |
|
|
|
|
|
16 |
|
|
|
|
|
17 |
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
Active
Opportunities ETF |
|
|
37.29%
|
|
Short
Horizon ETF |
|
|
0.00% |
|
|
|
|
|
|
|
|
|
|
|
Active
Opportunities ETF |
|
|
9.62%
|
|
Short
Horizon ETF |
|
|
0.00% |
|
|
|
|
|
|
|
|
19 |
|
|