|
|
|
|
|
||
|
Semi-Annual Shareholder Report |
|
|
Class Name
|
Costs of a $10,000
investment
|
Costs paid as a percentage of
a $10,000 investment
|
|
Retail Class
|
$
|
|
|
Net Assets
|
$
|
|
Number of Holdings
|
|
|
Net Advisory Fee
|
$
|
|
Portfolio Turnover
|
|
|
Top Sectors
*
|
(% of Net
Assets)
|
|
Materials
|
|
|
Industrials
|
|
|
Consumer Discretionary
|
|
|
Financials
|
|
|
Energy
|
|
|
Real Estate
|
|
|
Consumer Staples
|
|
|
Cash & Other
|
|
|
Top 10 Issuers
|
(% of Net
Assets)
|
|
Edelweiss Financial Services Ltd.
|
|
|
Warrior Met Coal, Inc.
|
|
|
TAV Havalimanlari Holding AS
|
|
|
Alpha Metallurgical Resources, Inc.
|
|
|
Transocean Ltd.
|
|
|
Reysas Gayrimenkul Yatirim Ortakligi AS
|
|
|
Valaris Ltd.
|
|
|
Mongolian Mining Corp.
|
|
|
Reysas Tasimacilik ve Lojistik Ticaret AS
|
|
|
PulteGroup, Inc.
|
|
| * | The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services. |
| Pabrai Wagons Fund | PAGE 1 | TSR-SAR-74316P629 |
|
|
|
|
|
||
|
Semi-Annual Shareholder Report |
|
|
Class Name
|
Costs of a $10,000
investment
|
Costs paid as a percentage of
a $10,000 investment
|
|
Institutional Class
|
$
|
|
|
Net Assets
|
$
|
|
Number of Holdings
|
|
|
Net Advisory Fee
|
$
|
|
Portfolio Turnover
|
|
|
Top Sectors
*
|
(% of Net
Assets)
|
|
Materials
|
|
|
Industrials
|
|
|
Consumer Discretionary
|
|
|
Financials
|
|
|
Energy
|
|
|
Real Estate
|
|
|
Consumer Staples
|
|
|
Cash & Other
|
|
|
Top 10 Issuers
|
(% of Net
Assets)
|
|
Edelweiss Financial Services Ltd.
|
|
|
Warrior Met Coal, Inc.
|
|
|
TAV Havalimanlari Holding AS
|
|
|
Alpha Metallurgical Resources, Inc.
|
|
|
Transocean Ltd.
|
|
|
Reysas Gayrimenkul Yatirim Ortakligi AS
|
|
|
Valaris Ltd.
|
|
|
Mongolian Mining Corp.
|
|
|
Reysas Tasimacilik ve Lojistik Ticaret AS
|
|
|
PulteGroup, Inc.
|
|
| * | The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services. |
| Pabrai Wagons Fund | PAGE 1 | TSR-SAR-74316P611 |
| (b) | Not applicable. |
Item 2. Code of Ethics.
Not applicable for semi-annual reports.
Item 3. Audit Committee Financial Expert.
Not applicable for semi-annual reports.
Item 4. Principal Accountant Fees and Services.
Not applicable for semi-annual reports.
Item 5. Audit Committee of Listed Registrants.
Not applicable to registrants who are not listed issuers (as defined in Rule 10A-3 under the Securities Exchange Act of 1934).
Item 6. Investments.
(a) Schedule of Investments is included as part of the report to shareholders filed under Item 7 of this Form.
(b) Not applicable.
Item 7. Financial Statements and Financial Highlights for Open-End Investment Companies.
(a)
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
COMMON
STOCKS - 94.1%
|
|
|
|
|
|
|
|
Air
Freight & Logistics - 4.1%
|
|
|
|
|
|
|
|
Turkey
- 4.1%
|
|
|
|
|
|
|
|
Reysas
Tasimacilik ve Lojistik Ticaret AS
(a)
|
|
|
12,394,000
|
|
|
$
4,198,604
|
|
Capital
Markets - 16.9%
|
|
|
|
|
|
|
|
India
- 16.9%
|
|
|
|
|
|
|
|
Edelweiss
Financial Services Ltd.
|
|
|
14,572,000
|
|
|
17,529,260
|
|
Consumer
Staples Distribution & Retail - 3.9%
|
|
|
|
|
|
|
|
Turkey
- 3.9%
|
|
|
|
|
|
|
|
Gimat
Magazacilik Sanayi Ve Ticaret AS
|
|
|
3,859,567
|
|
|
4,029,623
|
|
Energy
Equipment & Services - 10.4%
|
|
|
|
|
|
|
|
Switzerland
- 4.7%
|
|
|
|
|
|
|
|
Transocean
Ltd.
(a)
|
|
|
1,180,000
|
|
|
4,873,400
|
|
United
States - 5.7%
|
|
|
|
|
|
|
|
Noble
Corp. PLC
|
|
|
38,600
|
|
|
1,090,064
|
|
Valaris
Ltd.
(a)
|
|
|
94,400
|
|
|
4,757,760
|
|
|
|
|
|
|
|
5,847,824
|
|
Total
Energy Equipment & Services
|
|
|
|
|
|
10,721,224
|
|
Hotels,
Restaurants & Leisure - 3.8%
|
|
|
|
|
|
|
|
Turkey
- 3.8%
|
|
|
|
|
|
|
|
TAB
Gida Sanayi Ve Ticaret AS
|
|
|
803,500
|
|
|
3,909,940
|
|
Household
Durables - 7.9%
|
|
|
|
|
|
|
|
United
States - 7.9%
|
|
|
|
|
|
|
|
PulteGroup,
Inc.
|
|
|
35,200
|
|
|
4,127,552
|
|
Toll
Brothers, Inc.
|
|
|
30,000
|
|
|
4,056,600
|
|
Total
Household Durables
|
|
|
|
|
|
8,184,152
|
|
Marine
Transportation - 2.0%
|
|
|
|
|
|
|
|
Greece
- 2.0%
|
|
|
|
|
|
|
|
Danaos
Corp.
|
|
|
21,800
|
|
|
2,053,124
|
|
Metals
& Mining - 24.7%
|
|
|
|
|
|
|
|
Mongolia
- 4.4%
|
|
|
|
|
|
|
|
Mongolian
Mining Corp.
(a)
|
|
|
3,360,000
|
|
|
4,549,077
|
|
United
States - 20.3%
|
|
|
|
|
|
|
|
Alpha
Metallurgical Resources, Inc.
(a)
|
|
|
30,470
|
|
|
6,090,344
|
|
Warrior
Met Coal, Inc.
|
|
|
169,300
|
|
|
14,927,181
|
|
|
|
|
|
|
|
21,017,525
|
|
Total
Metals & Mining
|
|
|
|
|
|
25,566,602
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
COMMON
STOCKS - (Continued)
|
|
|
|
|
|
|
|
Specialty
Retail - 7.0%
|
|
|
|
|
|
|
|
United
States - 7.0%
|
|
|
|
|
|
|
|
AutoNation,
Inc.
(a)
|
|
|
19,950
|
|
|
$
4,119,276
|
|
Group
1 Automotive, Inc.
|
|
|
7,981
|
|
|
3,138,927
|
|
Total
Specialty Retail
|
|
|
|
|
|
7,258,203
|
|
Transportation
Infrastructure - 13.4%
|
|
|
|
|
|
|
|
Turkey
- 13.4%
|
|
|
|
|
|
|
|
TAV
Havalimanlari Holding AS
(a)
|
|
|
1,999,000
|
|
|
13,873,441
|
|
TOTAL
COMMON STOCKS
(Cost
$89,373,859)
|
|
|
|
|
|
97,324,173
|
|
REAL
ESTATE INVESTMENT TRUSTS - 4.6%
|
|
|
|
|
|
|
|
Industrial
REITs - 4.6%
|
|
|
|
|
|
|
|
Turkey
- 4.6%
|
|
|
|
|
|
|
|
Reysas
Gayrimenkul Yatirim Ortakligi AS
(a)
|
|
|
9,815,921
|
|
|
4,802,534
|
|
TOTAL
REAL ESTATE INVESTMENT TRUSTS
(Cost
$4,199,256)
|
|
|
|
|
|
4,802,534
|
|
SHORT-TERM
INVESTMENTS
|
|
|
|
|
|
|
|
MONEY
MARKET FUNDS - 1.4%
|
|
|
|
|
|
|
|
First
American Treasury Obligations Fund - Class X, 3.68%
(b)
|
|
|
1,498,431
|
|
|
1,498,431
|
|
TOTAL
MONEY MARKET FUNDS
(Cost
$1,498,431)
|
|
|
|
|
|
1,498,431
|
|
TOTAL
INVESTMENTS - 100.1%
(Cost
$95,071,546)
|
|
|
|
|
|
$103,625,138
|
|
Liabilities
in Excess of Other Assets - (0.1)%
|
|
|
|
|
|
(129,647
)
|
|
TOTAL
NET ASSETS - 100.0%
|
|
|
|
|
|
$103,495,491
|
|
|
|
|
|
|
|
|
|
(a)
|
Non-income producing
security.
|
|
(b)
|
The rate shown represents
the 7-day annualized yield as of December 31, 2025.
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
|
|
$
43,806,135
|
|
|
42.3%
|
|
Turkey
|
|
|
30,814,142
|
|
|
29.8
|
|
India
|
|
|
17,529,260
|
|
|
16.9
|
|
Switzerland
|
|
|
4,873,400
|
|
|
4.7
|
|
Mongolia
|
|
|
4,549,077
|
|
|
4.4
|
|
Greece
|
|
|
2,053,124
|
|
|
2.0
|
|
Liabilities
in Excess of Other Assets
|
|
|
(129,647
)
|
|
|
(0.1
)
|
|
|
|
|
$103,495,491
|
|
|
100.0
%
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
Investments,
at value
|
|
|
$
103,625,138
|
|
Receivable
for fund shares sold
|
|
|
324,837
|
|
Restricted
cash
|
|
|
25,000
|
|
Dividends
receivable
|
|
|
12,991
|
|
Cash
|
|
|
5,472
|
|
Prepaid
expenses and other assets
|
|
|
40,827
|
|
Total
assets
|
|
|
104,034,265
|
|
LIABILITIES:
|
|
|
|
|
Payable
for investments purchased
|
|
|
162,411
|
|
Deferred
foreign capital gains tax
|
|
|
155,448
|
|
Payable
for distribution and shareholder servicing fees
|
|
|
50,820
|
|
Payable
to Advisor
|
|
|
41,996
|
|
Payable
for audit fees
|
|
|
32,076
|
|
Payable
for fund administration and accounting fees
|
|
|
29,424
|
|
Payable
for transfer agent fees and expenses
|
|
|
12,361
|
|
Payable
for capital shares redeemed
|
|
|
10,500
|
|
Payable
for custodian fees
|
|
|
5,849
|
|
Payable
for compliance fees
|
|
|
3,957
|
|
Payable
for expenses and other liabilities
|
|
|
33,932
|
|
Total
liabilities
|
|
|
538,774
|
|
NET
ASSETS
|
|
|
$
103,495,491
|
|
Net
Assets Consists of:
|
|
|
|
|
Paid-in
capital
|
|
|
$
95,287,098
|
|
Total
distributable earnings
|
|
|
8,208,393
|
|
Total
net assets
|
|
|
$
103,495,491
|
|
Institutional
Class
|
|
|
|
|
Net
assets
|
|
|
$
46,986,540
|
|
Shares
issued and outstanding
(a)
|
|
|
3,844,768
|
|
Net
asset value per share
|
|
|
$
12.22
|
|
Retail
Class
|
|
|
|
|
Net
assets
|
|
|
$
56,508,951
|
|
Shares
issued and outstanding
(a)
|
|
|
4,650,486
|
|
Net
asset value per share
|
|
|
$
12.15
|
|
Cost:
|
|
|
|
|
Investments,
at cost
|
|
|
$
95,071,546
|
|
|
|
|
|
|
(a)
|
Unlimited shares authorized.
|
|
|
|
4
|
|
|
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
Dividend
income
|
|
|
$
456,180
|
|
Less:
dividend withholding taxes
|
|
|
(52,844
)
|
|
Total
investment income
|
|
|
403,336
|
|
EXPENSES:
|
|
|
|
|
Investment
advisory fee
|
|
|
416,389
|
|
Distribution
expenses - Retail Class
|
|
|
61,634
|
|
Fund
administration and accounting fees
|
|
|
58,799
|
|
Shareholder
service costs - Retail Class
|
|
|
24,654
|
|
Shareholder
service costs - Institutional Class
|
|
|
21,612
|
|
Transfer
agent fees
|
|
|
25,159
|
|
Federal
and state registration fees
|
|
|
25,152
|
|
Custodian
fees
|
|
|
21,749
|
|
Trustees’
fees
|
|
|
12,199
|
|
Compliance
fees
|
|
|
7,797
|
|
Legal
fees
|
|
|
6,129
|
|
Audit
fees
|
|
|
4,404
|
|
Reports
to shareholders
|
|
|
3,013
|
|
Income
tax expense
|
|
|
550
|
|
Other
expenses and fees
|
|
|
31,636
|
|
Total
expenses
|
|
|
720,876
|
|
Expense
reimbursement by Adviser
|
|
|
(196,040
)
|
|
Net
expenses
|
|
|
524,836
|
|
Net
investment loss
|
|
|
(121,500
)
|
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
Net
realized gain (loss) from:
|
|
|
|
|
Investments
|
|
|
903,801
|
|
Foreign
currency translation
|
|
|
(13,739
)
|
|
Net
realized gain (loss)
|
|
|
890,062
|
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
Investments
|
|
|
11,408,707
|
|
Deferred
foreign capital gains tax
|
|
|
183,732
|
|
Foreign
currency translation
|
|
|
677
|
|
Net
change in unrealized appreciation (depreciation)
|
|
|
11,593,116
|
|
Net
realized and unrealized gain (loss)
|
|
|
12,483,178
|
|
NET
INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
|
|
$
12,361,678
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
Ended
December 31,
2025
(Unaudited)
|
|
|
Year
Ended
June 30,
2025
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income (loss)
|
|
|
$
(121,500)
|
|
|
$
(77,225)
|
|
Net
realized gain (loss)
|
|
|
890,062
|
|
|
(130)
|
|
Net
change in unrealized appreciation (depreciation)
|
|
|
11,593,116
|
|
|
(5,418,391
)
|
|
Net
increase (decrease) in net assets from operations
|
|
|
12,361,678
|
|
|
(5,495,746
)
|
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
|
|
|
From
earnings - Institutional Class
|
|
|
(293,754)
|
|
|
(278,797)
|
|
From
earnings - Retail Class
|
|
|
(353,474
)
|
|
|
(252,723
)
|
|
Total
distributions to shareholders
|
|
|
(647,228
)
|
|
|
(531,520
)
|
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
Shares
sold - Institutional Class
|
|
|
9,019,483
|
|
|
25,064,940
|
|
Shares
issued from reinvestment of distributions - Institutional Class
|
|
|
293,754
|
|
|
274,030
|
|
Shares
redeemed - Institutional Class
|
|
|
(6,585,903)
|
|
|
(1,342,912)
|
|
Redemption
fees - Institutional Class
|
|
|
6,832
|
|
|
7,499
|
|
Shares
sold - Retail Class
|
|
|
15,868,415
|
|
|
34,922,738
|
|
Shares
issued from reinvestment of distributions - Retail Class
|
|
|
350,263
|
|
|
248,313
|
|
Shares
redeemed - Retail Class
|
|
|
(6,114,017)
|
|
|
(6,574,657)
|
|
Redemption
fees - Retail Class
|
|
|
7,976
|
|
|
7,147
|
|
Net
increase (decrease) in net assets from capital transactions
|
|
|
12,846,803
|
|
|
52,607,098
|
|
N
ET
INCREASE (DECREASE) IN NET ASSETS
|
|
|
24,561,253
|
|
|
46,579,832
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
Beginning
of the period/year
|
|
|
78,934,238
|
|
|
32,354,406
|
|
End
of the period/year
|
|
|
$
103,495,491
|
|
|
$
78,934,238
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
Shares
sold - Institutional Class
|
|
|
770,837
|
|
|
2,267,493
|
|
Shares
issued from reinvestment of distributions - Institutional Class
|
|
|
24,459
|
|
|
21,392
|
|
Shares
redeemed - Institutional Class
|
|
|
(565,604)
|
|
|
(117,169)
|
|
Shares
sold - Retail Class
|
|
|
1,365,063
|
|
|
3,221,861
|
|
Shares
issued from reinvestment of distributions - Retail Class
|
|
|
29,335
|
|
|
19,445
|
|
Shares
redeemed - Retail Class
|
|
|
(526,533
)
|
|
|
(611,732
)
|
|
Total
increase (decrease) in shares outstanding
|
|
|
1,097,557
|
|
|
4,801,290
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
Ended
December 31,
2025
(Unaudited)
|
|
|
Year
Ended
June 30,
2025
|
|
|
Period
Ended
June 30,
2024
(a)
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
Net
asset value, beginning of period
|
|
|
$
10.69
|
|
|
$
12.47
|
|
|
$
10.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
Net
investment income (loss)
(b)
|
|
|
(0.01)
|
|
|
(0.00)
(c)
|
|
|
0.06
|
|
Net
realized and unrealized gain (loss) on investments
(d)
|
|
|
1.62
|
|
|
(1.63
)
|
|
|
2.42
|
|
Total
from investment operations
|
|
|
1.61
|
|
|
(1.63
)
|
|
|
2.48
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
|
|
|
Net
investment income
|
|
|
—
|
|
|
(0.01)
|
|
|
(0.01)
|
|
Net
realized gains
|
|
|
(0.08
)
|
|
|
(0.14
)
|
|
|
—
|
|
Total
distributions
|
|
|
(0.08
)
|
|
|
(0.15
)
|
|
|
(0.01
)
|
|
Redemption
fee per share
|
|
|
0.00
(c)
|
|
|
0.00
(c)
|
|
|
0.00
(c)
|
|
Net
asset value, end of period
|
|
|
$
12.22
|
|
|
$
10.69
|
|
|
$
12.47
|
|
T
OTAL
RETURN
(e)
|
|
|
15.07%
|
|
|
−13.29%
|
|
|
24.86%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands)
|
|
|
$46,987
|
|
|
$
38,662
|
|
|
$18,002
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
|
|
|
Before
expense reimbursement/recoupment
(f)
|
|
|
1.42%
|
|
|
1.59%
|
|
|
4.22%
|
|
After
expense reimbursement/recoupment
(f)
|
|
|
1.00%
|
|
|
1.00%
|
|
|
1.01%
|
|
Ratio
of tax expenses to average net assets
(f)
|
|
|
0.00%
(g)
|
|
|
—%
|
|
|
—%
|
|
Ratio
of net investment income (loss) to average net assets
(f)
|
|
|
(0.13)%
|
|
|
(0.04)%
|
|
|
0.66%
|
|
Portfolio
turnover rate
(e)
|
|
|
21%
|
|
|
69%
|
|
|
45%
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Inception date of
the Fund was September 29, 2023.
|
|
(b)
|
Net investment income
per share has been calculated based on average shares outstanding during the periods.
|
|
(c)
|
Amount represents
less than $0.005 per share.
|
|
(d)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods.
|
|
(e)
|
Not annualized for
periods less than one year.
|
|
(f)
|
Annualized for periods
less than one year.
|
|
(g)
|
Amount represents
less than 0.005%.
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
Ended
December 31,
2025
(Unaudited)
|
|
|
Year
Ended
June 30,
2025
|
|
|
Period
Ended
June 30,
2024
(a)
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
Net
asset value, beginning of period
|
|
|
$
10.65
|
|
|
$
12.45
|
|
|
$
10.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
Net
investment income (loss)
(b)
|
|
|
(0.02)
|
|
|
(0.03)
|
|
|
0.04
|
|
Net
realized and unrealized gain (loss) on investments
(c)
|
|
|
1.60
|
|
|
(1.62
)
|
|
|
2.41
|
|
Total
from investment operations
|
|
|
1.58
|
|
|
(1.65
)
|
|
|
2.45
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
|
|
|
Net
investment income
|
|
|
—
|
|
|
(0.01)
|
|
|
(0.01)
|
|
Net
realized gains
|
|
|
(0.08
)
|
|
|
(0.14
)
|
|
|
—
|
|
Total
distributions
|
|
|
(0.08
)
|
|
|
(0.15
)
|
|
|
(0.01
)
|
|
Redemption
fee per share
|
|
|
0.00
(d)
|
|
|
0.00
(d)
|
|
|
0.01
|
|
Net
asset value, end of period
|
|
|
$
12.15
|
|
|
$
10.65
|
|
|
$
12.45
|
|
T
OTAL
RETURN
(e)
|
|
|
14.84%
|
|
|
−13.47%
|
|
|
24.64%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands)
|
|
|
$56,509
|
|
|
$
40,272
|
|
|
$14,352
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
|
|
|
Before
expense reimbursement/recoupment
(f)
|
|
|
1.68%
|
|
|
1.84%
|
|
|
4.74%
|
|
After
expense reimbursement/recoupment
(f)
|
|
|
1.25%
|
|
|
1.25%
|
|
|
1.26%
|
|
Ratio
of tax expenses to average net assets
(f)
|
|
|
0.00%
(g)
|
|
|
—%
|
|
|
—%
|
|
Ratio
of net investment income (loss) to average net assets
(f)
|
|
|
(0.38)%
|
|
|
(0.28)%
|
|
|
0.47%
|
|
Portfolio
turnover rate
(e)
|
|
|
21%
|
|
|
69%
|
|
|
45%
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Inception date of
the Fund was September 29, 2023.
|
|
(b)
|
Net investment income
per share has been calculated based on average shares outstanding during the periods.
|
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods.
|
|
(d)
|
Amount represents
less than $0.005 per share.
|
|
(e)
|
Not annualized for
periods less than one year.
|
|
(f)
|
Annualized for periods
less than one year.
|
|
(g)
|
Amount represents
less than 0.005%.
|
|
|
|
8
|
|
|
|
A.
|
Security Valuation.
All equity securities, which may include Real Estate Investment Trusts (“REITs”), Business Development Companies (“BDCs”),
and Master Limited Partnerships (“MLPs”), that are traded on U.S. or foreign national securities exchanges are valued either
at the last reported sale price on the exchange on which the security is principally traded or the exchange’s official closing price,
if applicable. If, on a particular day, an exchange-traded security does not trade, then the mean between the most recent quoted bid and
asked prices will be used. All equity securities, which may include REITs, BDCs, and MLPs, that are not traded on a listed exchange are
valued at the last sale price in the over-the-counter market. If a non-exchange traded security does not trade on a particular day, then
the mean between the last quoted closing bid and asked price will be used.
|
|
|
|
9
|
|
|
|
Level 1 –
|
Unadjusted quoted prices in active markets
for identical assets or liabilities that the Fund has the ability to access.
|
|
Level 2 –
|
Observable inputs other than quoted prices
included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices
for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield
curves, default rates, and similar data.
|
|
Level 3 –
|
Unobservable inputs for the asset or liability,
to the extent relevant observable inputs are not available; representing the Fund’s own assumptions about the assumptions a market
participant would use in valuing the asset or liability; and would be based on the best information available.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stocks
|
|
|
$
49,234,228
|
|
|
$
48,089,945
|
|
|
$
—
|
|
|
$
97,324,173
|
|
Real
Estate Investment Trusts
|
|
|
4,802,534
|
|
|
—
|
|
|
—
|
|
|
4,802,534
|
|
Money
Market Funds
|
|
|
1,498,431
|
|
|
—
|
|
|
—
|
|
|
1,498,431
|
|
Total
Investments
|
|
|
$
55,535,193
|
|
|
$
48,089,945
|
|
|
$
—
|
|
|
$103,625,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B.
|
Foreign Currency.
Investment securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollar amounts
at the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies
are translated into U.S. dollar amounts on the respective dates of such transactions.
|
|
|
|
10
|
|
|
|
C.
|
Federal Income
Taxes.
The Fund has elected to be taxed as a “regulated investment company” and intends to distribute substantially
all taxable income to its shareholders and otherwise comply with the provisions of the Internal Revenue Code applicable to regulated investment
companies. Therefore, no provision for federal income taxes or excise taxes has been made.
|
|
D.
|
Security Transactions
and Investment Income.
Investment securities transactions are accounted for on the trade date. Gains and losses realized on sales
of securities are determined on a specific identification basis. Discounts/premiums on debt securities purchased are accreted/amortized
over the life of the respective securities using the effective interest method. Dividend income is recorded on the ex- dividend date.
Dividends received from REITs generally are comprised of ordinary income, capital gains, and may include return of capital. Interest income
is recorded on an accrual basis. Other non-cash dividends are recognized as investment income at the fair value of the property received.
Withholding taxes on foreign dividends and interest have been provided for in accordance with the Trust’s understanding of the applicable
country’s tax rules and rates.
|
|
E.
|
Distributions
to Shareholders.
Distributions to shareholders from net investment income and net realized gains on securities for the Fund normally
are declared and paid on an annual basis. Distributions are recorded on the ex-dividend date. Withholding tax reclaims are filed in certain
countries to recover a portion of the amounts previously withheld. The Fund records a reclaim receivable based on, among other things,
a jurisdiction’s legal obligation to pay reclaims as well as payment history and market convention.
|
|
F.
|
Use of Estimates.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues
and expenses during the period. Actual results could differ from those estimates.
|
|
G.
|
Share Valuation.
The net asset value (“NAV”) per share of the Fund is calculated by dividing the sum of the value of the securities
held by the Fund, plus cash and other assets, minus all liabilities (including estimated accrued expenses) by the total number of shares
outstanding for the Fund, rounded to the nearest cent. The Fund’s shares will not be priced on the days on which the New York Stock
Exchange is closed for trading. The offering and redemption price per share for the Fund is equal to the Fund’s NAV per share. The
Fund charges a 1.00% redemption fee on shares held less than 90 days. This fee is deducted from the redemption proceeds otherwise payable
to the shareholder. The Fund retains the fee charged as paid-in capital and such fees become part of the Fund’s daily NAV calculation.
|
|
H.
|
Guarantees
and Indemnifications.
In the normal course of business, the Fund enters into contracts with service providers that contain general
indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown as this would involve future claims that
may be made against the Fund that have not yet occurred. However, based on experience, the Fund expects the risk of loss to be remote.
|
|
|
|
11
|
|
|
|
I.
|
Illiquid Securities.
Pursuant to Rule 22e-4 under the 1940 Act, the Fund has adopted a Board approved liquidity risk management program (the “program”)
that requires, among other things, that the Fund limit its illiquid investments that are assets to no more than 15% of net assets. An
illiquid investment is any investment that the Fund reasonably expects cannot be sold or disposed of in current market conditions in seven
calendar days or less without the sale or disposition significantly changing the market value of the investment.
|
|
J.
|
Recently Issued
Accounting Pronouncements.
Management has evaluated the impact of adopting ASU 2023-07, Segment Reporting (Topic 280): Improvements
to Reportable Segment Disclosures with respect to the financial statements and disclosures and determined there is no material impact
for the Fund. The Fund operates as a single segment entity. The Fund’s income, expenses, assets, and performance are regularly monitored
and assessed by the Mohnish Pabrai, who serves as the chief operating decision maker, using the information presented in the financial
statements and financial highlights.
|
|
K.
|
Subsequent
Events.
In preparing these financial statements, the Fund has evaluated events and transactions for potential recognition or disclosure
through the date the financial statements were issued. Effective after the close of business January 23, 2026, shares of the Retail Class
of the Fund converted to shares of the Institutional Class, at a ratio of 1.191:1. Effective after the close of business February 6, 2026,
shares of the Institutional Class converted to shares of the Pabrai Wagons ETF, at a ratio of 1:1. The Fund has determined that there
were no other subsequent events that would need to be disclosed in the Fund’s financial statements.
|
|
|
|
12
|
|
|
|
|
|
|
|
|
Year
of Expiration
|
|
|
Amount
|
|
June 30,
2027
|
|
|
$269,171
|
|
June 30,
2028
|
|
|
295,892
|
|
December 31,
2029
|
|
|
196,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2025
|
|
|
June 30,
2025
|
|
Ordinary
Income
|
|
|
$ —
|
|
|
$531,520
|
|
Long-term
capital gain
(a)
|
|
|
—
|
|
|
—
|
|
|
|
|
$
—
|
|
|
$531,520
|
|
|
|
|
|
|
|
|
|
(a)
|
Designated as long-term
capital gain dividend, pursuant to Internal Revenue Code Section 852(b)(3).
|
|
|
|
13
|
|
|
|
|
|
|
|
|
Cost
of investments
|
|
|
$
84,614,638
|
|
Gross
tax unrealized appreciation
|
|
|
3,062,687
|
|
Gross
tax unrealized depreciation
|
|
|
(8,666,917
)
|
|
Gross
tax unrealized appreciation/depreciation
|
|
|
(5,604,230
)
|
|
Undistributed
ordinary income
|
|
|
2,437,353
|
|
Undistributed
long-term capital gain
|
|
|
—
|
|
Total
distributable earnings
|
|
|
2,437,353
|
|
Other
accumulated gain (loss)
|
|
|
(339,180
)
|
|
Total
distributable (accumulated) earnings (losses)
|
|
|
$
(3,506,057
)
|
|
|
|
|
|
|
|
|
|
|
|
Maximum
available credit
|
|
|
$10,000,000
|
|
Largest
amount outstanding on an individual day
|
|
|
—
|
|
Average
daily loan outstanding when in use
|
|
|
—
|
|
Credit
facility outstanding as of December 31, 2025
|
|
|
—
|
|
Average
interest rate when in use
|
|
|
—
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
15
|
|
|
|
|
|
16
|
|
|