SEMI-ANNUAL REPORT
July 31, 2026
 
 
Virtus Artificial Intelligence & Technology Opportunities Fund (AIO)
Virtus Convertible & Income Fund (NCV)
Virtus Convertible & Income Fund II (NCZ)
Virtus Diversified Income & Convertible Fund (ACV)
Virtus Dividend, Interest & Premium Strategy Fund (NFJ)
Virtus Equity & Convertible Income Fund (NIE)
Not FDIC Insured • No Bank Guarantee • May Lose Value

FUND DISTRIBUTIONS AND MANAGED DISTRIBUTION PLAN
The Board of Trustees (the “Board,” or the “Trustees”) of the Virtus Artificial Intelligence & Technology Opportunities Fund (“AIO”), Virtus Diversified Income & Convertible Fund (“ACV”), Virtus Dividend, Interest & Premium Strategy Fund (“NFJ”), and Virtus Equity & Convertible Income Fund (“NIE”) (each individually a “Fund” or collectively “Funds”) have adopted a Managed Distribution Plan (the “Plan”). The Plan currently provides for AIO and ACV to make a monthly distribution at a rate of $0.18 per share. Prior to the June 29, 2026 pay date, the rate for AIO was $0.15 per share. In addition, the Plan currently provides for NFJ and NIE to make quarterly distributions at a rate of $0.305 per share and $0.58 per share, respectively. Prior to the June 29, 2026 pay date, the rate for NIE was $0.50 per share. Under the terms of the Plan, the Funds seek to maintain a consistent distribution level that may be paid in part or in full from net investment income, realized capital gains, and a return of capital, or a combination thereof.
If a Fund estimates that it has distributed more than its income and capital gains in a particular period, a portion of your distribution may be a return of capital. A return of capital may occur, for example, when some or all of the money that you invested in the Fund is paid back to you. A return of capital distribution does not necessarily reflect the Fund’s investment performance and should not be confused with “yield” or “income.”
You should not draw any conclusions about a Fund’s investment performance from the amount of the Fund’s distributions or from the terms of the Fund’s Plan.
The amounts and sources of distributions reported in a Fund’s notices issued pursuant to Section 19(a) of the Investment Company Act of 1940, as amended, are only estimates and are not being provided for tax reporting purposes. The actual amounts and sources of the amounts for tax reporting purposes will depend upon the Fund’s investment results during its fiscal year and may be subject to changes based on tax regulations. The Funds will send shareholders a Form 1099-DIV for the calendar year that will tell you how to report distributions for federal income tax purposes.
The Board may amend, suspend or terminate the Plan at any time, without prior notice to shareholders, if it deems such action to be in the best interest of the Fund and its shareholders.
Information on each Fund is available through the closed-end fund section on the web at www.Virtus.com. Section 19(a) notices are posted on the website at:

https://www.virtus.com/AIO
https://www.virtus.com/ACV
https://www.virtus.com/NFJ
https://www.virtus.com/NIE

Table of Contents 
1
2
4
6
8
10
12
14
16
18
22
30
38
47
52
57
59
61
64
65
73
86

MESSAGE TO SHAREHOLDERS
 
To Virtus Closed-End Fund Shareholders:
I am pleased to present this semiannual report, which presents your Fund’s performance and financial statements for the six months ended July 31, 2026.
During the six-month period, markets reacted adversely to the conflict in the Middle East and the potential impact on energy supplies. But strong corporate earnings and the continued adoption of artificial intelligence (AI) overcame these concerns. Equities, convertible securities, and high yield bonds were up for the period, as the economy continued to demonstrate strength.
Domestic equity indices posted positive returns for the six months ended July 31, 2026. U.S. large-capitalization stocks returned 8.56%, as measured by the S&P 500® Index, while small-cap stocks were up 12.82%, as measured by the Russell 2000® Index.
Convertible securities, as measured by the ICE BofA US Convertible Index, returned 9.68%. International equities were also up for the six months, with developed markets, as measured by the MSCI EAFE® Index (net), returning 6.05%, while emerging markets, as measured by the MSCI Emerging Markets Index (net), gained 10.28%.
In fixed income markets, the yield on the 10-year Treasury was 4.75% on July 31, 2026, up from 4.26% on January 31, 2026. The broader U.S. fixed income market, as represented by the Bloomberg U.S. Aggregate Bond Index, was down 0.80% for the six-month period, while non-investment grade bonds, as measured by the Bloomberg U.S. Corporate High Yield Bond Index, returned 1.19%.
If you have any questions about your Fund or require assistance, please call our shareholder service team at 1-866-270-7788. We appreciate your business and remain committed to your long-term financial success.
Sincerely,
 
George R. Aylward
President and Chief Executive Officer, Virtus Closed-End Funds
September 2026
Refer to the Manager’s Discussion section for your Fund’s performance. Performance data quoted represents past results. Past performance is no guarantee of future results, and current performance may be higher or lower than the performance shown above. Investing involves risk, including the risk of loss of principal invested.
1

Artificial Intelligence & Technology Opportunities Fund (AIO)
MANAGER’S DISCUSSION OF FUND PERFORMANCE (Unaudited)
July 31, 2026
About the Fund:
Artificial Intelligence & Technology Opportunities Fund’s (NYSE: AIO) (the “Fund”) investment objective is to provide total return through a combination of current income, current gains and long-term capital appreciation. There is no guarantee that the Fund will achieve its investment objective.
The use of leverage currently enables the Fund to borrow at short-term rates and seek to invest at higher yields on its investments. As of July 31, 2026, the Fund’s leverage consisted of $130 million of borrowings made pursuant to margin financing and/or securities lending, which represented approximately 12% of the Fund’s total assets.
Manager Comments - Voya Investment Management Co. LLC (“Voya IM”)
Voya IM managed the Fund’s entire portfolio as of the date of this report. As the asset management business of Voya Financial (NYSE: VOYA), Voya IM seeks to understand and anticipate client needs, delivering differentiated solutions across public and private fixed income, equity, and multi-asset platforms, including private markets and alternatives. The following commentary is provided by the portfolio team at Voya IM.
How did the markets perform during the Fund’s fiscal six-month period ended July 31, 2026?
Global equity markets moved higher for the six-month period, supported by resilient economic conditions, constructive corporate earnings, and continued enthusiasm around artificial intelligence (“AI”). Performance was led by companies tied to the AI infrastructure buildout, including areas such as semiconductors, data centers, networking, and power-related infrastructure, which remained key beneficiaries of ongoing investment in AI. In July, however, markets experienced a period of volatility, resulting in a pullback among several of the strongest-performing AI-related stocks, although broader equity markets remained relatively resilient.
U.S. corporate bond performance was mixed during the period. Credit spreads, referring to the additional yield over the yield of a government bond, widened earlier in the period as geopolitical tensions between the U.S. and Iran escalated following military strikes in late February. Spreads then narrowed meaningfully as investors grew more constructive about the prospects for de-escalation between the two countries. Spreads subsequently drifted wider again toward the end of the period as hostilities resumed. High yield bonds outperformed investment grade corporate bonds, supported by their higher income and lower interest rate sensitivity. Rising interest rates across the Treasury yield curve weighed on longer-duration fixed income assets, which created a more constructive backdrop for high yield bonds due to their lower duration profile. Duration refers to sensitivity to changes in interest rates.
What factors affected the Fund’s performance during its fiscal six-month period?
For the six months ended July 31, 2026, the Fund’s net asset value (NAV) returned 16.01%, while its market price returned 15.78%. For the same period, the Fund’s composite benchmark, which consists of 50% MSCI All Country World Index (net) (representing equities) and 50% ICE BofA US Convertible Index (representing convertible securities), returned 8.98%. The underlying indices returned 8.13% for equities and 9.68% for convertible securities.
The Fund delivered consistent income and a positive total return for the six-month period. The portfolio benefited from strength across risk assets.
Sector exposures that contributed to absolute performance for the period included information technology and industrials. Top contributors included positions in a photonics technology company, an electronic manufacturing services provider, and a memory storage solutions provider.
Sector exposures that detracted from relative performance in the period included communication services and consumer staples. The top detractors included a satellite telecommunications company, an energy storage solutions company, and a contract research organization for the pharmaceutical industry.
Managed Distribution Plan
As discussed on the inside cover of this Report, the Fund currently operates under a Managed Distribution Plan (the “Plan”) pursuant to which the Fund makes a monthly distribution at a rate of $0.18 per share. As a result of execution on the Plan, the Fund may pay distributions in excess of the Fund’s taxable net investment income and net realized gains. During the most recent fiscal period, the Plan did not have a material impact on the Fund’s investment strategy.
The preceding information is the opinion of portfolio management only through the end of the period of the report as stated on the cover. Any such opinions are subject to change at any time based upon market conditions and should not be relied upon as investment advice.
The Fund’s portfolio holdings are subject to change and may not be representative of the portfolio managers’ current or future investment decisions. The mention of individual securities held by the Fund is for informational purposes only and should not be construed as a recommendation to purchase or sell any securities. Investors seeking financial advice regarding the appropriateness of investing in any securities or investment strategies discussed should consult their financial professional.
Risk Considerations
Artificial Intelligence Concentration: A fund that focuses its investments in artificial intelligence-related companies, especially smaller companies, will be more volatile than companies that do not rely heavily on technology.
Technology Concentration: Because the Fund is presently heavily weighted in the technology sector, it will be impacted by that sector’s performance more than a fund with broader sector diversification.
For information regarding the indices and certain key investment terms, see Key Investment Terms starting on page 16.
2

Artificial Intelligence & Technology Opportunities Fund (AIO)
MANAGER’S DISCUSSION OF FUND PERFORMANCE (Unaudited) (Continued)
July 31, 2026
Convertible Securities: A convertible security may be called for redemption at a time and price unfavorable to the Fund.
Lower-Rated Securities: Investments in lower-rated and non-rated securities present a greater risk of loss to principal and interest than higher-rated securities.
Credit & Interest: Debt instruments are subject to various risks, including credit and interest rate risk. The issuer of a debt security may fail to make interest and/or principal payments. Values of debt instruments may rise or fall in response to changes in interest rates, and this risk may be enhanced with longer-term maturities.
Sector Focused Investing: Events negatively affecting a particular industry or market sector in which the Fund focuses its investments may cause the value of the Fund to decrease.
Leverage: When the Fund leverages its portfolio, the Fund may be less liquid and/or may liquidate positions at an unfavorable time, and the value of the Fund’s shares will be more volatile and sensitive to market movements.
Equity Securities: The market price of equity securities may be adversely affected by financial market, industry, or issuer-specific events. Focus on a particular style or on small, medium, or large-sized companies may enhance that risk.
Market Volatility: The value of the securities in the Fund may go up or down in response to the prospects of individual companies and/or general economic conditions. Local, regional, or global events such as war or military conflict, terrorism, pandemic, or recession could impact the Fund, including hampering the ability of the Fund’s manager(s) to invest its assets as intended.
Closed-End Funds: Closed-end funds may trade at a discount or premium from their net asset values, which may affect whether an investor will realize gains or losses. They may also employ leverage, which may increase volatility.
No Guarantee: There is no guarantee that the Fund will meet its objective.
For information regarding the indices and certain key investment terms, see Key Investment Terms starting on page 16.
3

Convertible & Income Fund (NCV)
MANAGER’S DISCUSSION OF FUND PERFORMANCE (Unaudited)
July 31, 2026
About the Fund:
Virtus Convertible & Income Fund’s (NYSE: NCV) (the “Fund”) investment objective is to provide total return through a combination of capital appreciation and high current income. There is no guarantee that the Fund will achieve its investment objective.
The use of leverage currently enables the Fund to have a blended capital structure combining long-term fixed rates and short-term variable rates which allows the Fund to seek to enhance the yields on its investments. As of July 31, 2026, the Fund’s leverage consisted of $200 million of borrowings made pursuant to a combination of cumulative preferred shares, mandatory redeemable preferred shares, margin financing and/or securities lending, which represented approximately 32% of the Fund’s total assets.
Manager Comments - Voya Investment Management Co. LLC (“Voya IM”)
Voya IM managed the Fund’s entire portfolio as of the date of this report. As the asset management business of Voya Financial (NYSE: VOYA), Voya IM seeks to understand and anticipate client needs, delivering differentiated solutions across public and private fixed income, equity, and multi-asset platforms, including private markets and alternatives. The following commentary is provided by the portfolio team at Voya IM.
How did the markets perform during the Fund’s fiscal six-month period ended July 31, 2026?
Risk assets advanced amid resilient economic growth, better-than-expected corporate earnings, and continued artificial intelligence (“AI”)-related tailwinds driven by strong demand for computing power and elevated capital spending. Debates about AI monetization and return on investment, shifting U.S. Federal Reserve leadership and policy expectations, persistent geopolitical tensions involving Iran, and ongoing inflation concerns periodically drove volatility. However, investor sentiment was generally supported by continued economic resilience and strong corporate fundamental factors.
Convertible securities and high yield bonds finished higher for the six-month period ended July 31, 2026, with the ICE BofA US Convertible Index returning 9.68% and the ICE BofA US High Yield Index returning 1.11%.
Convertible securities were positively impacted by underlying stock price strength and elevated primary market activity, as most sectors advanced.
Within high yield bonds, industry gains were also widespread, higher-quality bonds outperformed, new issuance was strong, and the trailing 12-month default rate remained low.
What factors affected the Fund’s performance during its fiscal six-month period?
For the six months ended July 31, 2026, the Fund’s net asset value (NAV) returned 10.02%, as did its market price. For the same period, the Fund’s composite benchmark, which consists of 60% ICE BofA US Convertible Index (representing convertible securities) and 40% ICE BofA US High Yield Index (representing high yield bonds), returned 6.33%. The underlying indices returned 9.68% for convertible securities and 1.11% for high yield bonds.
The Fund delivered consistent income and a positive total return for the six-month period. The Fund benefited from strength across risk assets including convertible securities.
Among convertible securities, sector performance was mixed, led by technology, financials, and utilities. Within technology, multiple positions in the data storage space had a significant positive impact. Financials were aided by gains in several real estate investment trust (“REIT”) holdings, as well as an issue from a financial technology (fintech) company. Exposure to a major diversified utility operator was the largest contributor in utilities, with additional gains from issues in electric distribution and renewable energy issues. Conversely, three sectors—telecommunications, materials, and industrials—detracted from performance. Multiple issues in data center and AI infrastructure, as well as a satellite connectivity provider, negatively impacted performance in telecommunications. Performance in materials was attributable to several positions in rare earth mining and alternative energy supply. Within industrials, holdings in aerospace and building products were sources of weakness.
With respect to the Fund’s high yield allocation, energy, media content, and technology had the largest positive impact on performance for the period. In energy, exploration and production (E&P) holdings were the largest contributors. Gains in the media content industry were driven by issues from a video game developer and an entertainment studio. Strength in technology was broad, led by holdings in cybersecurity, software, and data storage. Industries that detracted from performance during the period included financial services, telecommunications, and gaming. Weakness in financial services stemmed from an underperforming issuer in consumer finance. Within telecommunications, exposure to a diversified telecom provider negatively impacted performance, as did a cloud infrastructure company. An issue from a casino operator weighed on performance in gaming.
Level Distribution Practice
The Fund has a practice of seeking to maintain a specified level of monthly distributions to holders of common shares, which may be changed at any time. As a result of this practice, the Fund may pay distributions in excess of the Fund’s taxable net investment income and net realized gains. During the most recent fiscal period, the practice did not have a material impact on the Fund’s investment strategy.
The preceding information is the opinion of portfolio management only through the end of the period of the report as stated on the cover. Any such opinions are subject to change at any time based upon market conditions and should not be relied upon as investment advice.
The Fund’s portfolio holdings are subject to change and may not be representative of the portfolio managers’ current or future investment decisions. The mention of individual securities held by the Fund is for informational purposes only and should not be construed as a recommendation to purchase or sell any securities. Investors seeking financial advice regarding the appropriateness of investing in any securities or investment strategies discussed should consult their financial professional.
For information regarding the indices and certain key investment terms, see Key Investment Terms starting on page 16.
4

Convertible & Income Fund (NCV)
MANAGER’S DISCUSSION OF FUND PERFORMANCE (Unaudited) (Continued)
July 31, 2026
Risk Considerations
Convertible Securities: A convertible security may be called for redemption at a time and price unfavorable to the Fund.
Leverage: When the Fund leverages its portfolio, the Fund may be less liquid and/or may liquidate positions at an unfavorable time, and the value of the Fund’s shares will be more volatile and sensitive to market movements.
Preferred Stocks: Preferred stocks may decline in price, fail to pay dividends, or be illiquid.
Lower-Rated Securities: Investments in lower-rated and non-rated securities present a greater risk of loss to principal and interest than higher-rated securities.
Credit & Interest: Debt instruments are subject to various risks, including credit and interest rate risk. The issuer of a debt security may fail to make interest and/or principal payments. Values of debt instruments may rise or fall in response to changes in interest rates, and this risk may be enhanced with longer-term maturities.
High Yield Fixed Income Securities: There is a greater risk of issuer default, less liquidity, and increased price volatility related to high yield securities than investment grade securities.
Market Volatility: The value of the securities in the Fund may go up or down in response to the prospects of individual companies and/or general economic conditions. Local, regional, or global events such as war or military conflict, terrorism, pandemic, or recession could impact the Fund, including hampering the ability of the Fund’s manager(s) to invest its assets as intended.
Closed-End Funds: Closed-end funds may trade at a discount or premium from their net asset values, which may affect whether an investor will realize gains or losses. They may also employ leverage, which may increase volatility.
No Guarantee: There is no guarantee that the Fund will meet its objective.
For information regarding the indices and certain key investment terms, see Key Investment Terms starting on page 16.
5

Convertible & Income Fund II (NCZ)
MANAGER’S DISCUSSION OF FUND PERFORMANCE (Unaudited)
July 31, 2026
About the Fund:
Convertible & Income Fund II’s (NYSE: NCZ) (the “Fund”) investment objective is to provide total return through a combination of capital appreciation and high current income. There is no guarantee that the Fund will achieve its investment objective.
The use of leverage currently enables the Fund to have a blended capital structure combining long-term fixed rates and short-term variable rates which allows the Fund to seek to enhance the yields on its investments. As of July 31, 2026, the Fund’s leverage consisted of $156 million of borrowings made pursuant to a combination of cumulative preferred shares, mandatory redeemable preferred shares, margin financing and/or securities lending, which represented approximately 32% of the Fund’s total assets.
Manager Comments - Voya Investment Management Co. LLC (“Voya IM”)
Voya IM managed the Fund’s entire portfolio as of the date of this report. As the asset management business of Voya Financial (NYSE: VOYA), Voya IM seeks to understand and anticipate client needs, delivering differentiated solutions across public and private fixed income, equity, and multi-asset platforms, including private markets and alternatives. The following commentary is provided by the portfolio team at Voya IM.
How did the markets perform during the Fund’s fiscal six-month period ended July 31, 2026?
Risk assets advanced amid resilient economic growth, better-than-expected corporate earnings, and continued artificial intelligence (“AI”)-related tailwinds driven by strong demand for computing power and elevated capital spending. Debates about AI monetization and return on investment, shifting U.S. Federal Reserve leadership and policy expectations, persistent geopolitical tensions involving Iran, and ongoing inflation concerns periodically drove volatility. However, investor sentiment was generally supported by continued economic resilience and strong corporate fundamental factors.
Convertible securities and high yield bonds finished higher for the six-month period ended July 31, 2026, with the ICE BofA US Convertible Index returning 9.68% and the ICE BofA US High Yield Index returning 1.11%.
Convertible securities were positively impacted by underlying stock price strength and elevated primary market activity, as most sectors advanced.
Within high yield bonds, industry gains were also widespread, higher-quality bonds outperformed, new issuance was strong, and the trailing 12-month default rate remained low.
What factors affected the Fund’s performance during its fiscal six-month period?
For the six months ended July 31, 2026, the Fund’s net asset value (NAV) returned 10.74%, while its market price returned 12.09%. For the same period, the Fund’s composite benchmark, which consists of 60% ICE BofA US Convertible Index (representing convertible securities) and 40% ICE BofA US High Yield Index (representing high yield bonds), returned 6.33%. The underlying indices returned 9.68% for convertible securities and 1.11% for high yield bonds.
The Fund delivered consistent income and a positive total return for the six-month period. The Fund benefited from strength across risk assets including convertible securities.
Among convertible securities, sector performance was mixed, led by technology, financials, and utilities. Within technology, multiple positions in the data storage space had a significant positive impact. Financials were aided by gains in several real estate investment trust (“REIT”) holdings, as well as an issue from a financial technology (fintech) company. Exposure to a major diversified utility operator was the largest contributor in utilities, with additional gains from issues in electric distribution and renewable energy issues. Conversely, three sectors—telecommunications, materials, and industrials—detracted from performance. Multiple issues in data center and AI infrastructure, as well as a satellite connectivity provider, negatively impacted performance in telecommunications. Performance in materials was attributable to several positions in rare earth mining and alternative energy supply. Within industrials, holdings in aerospace and building products were sources of weakness.
With respect to the Fund’s high yield allocation, energy, media content, and technology had the largest positive impact on performance for the period. In energy, exploration and production (E&P) holdings were the largest contributors. Gains in the media content industry were driven by issues from a video game developer and an entertainment studio. Strength in technology was broad, led by holdings in cybersecurity, software, and data storage. Industries that detracted from performance during the period included financial services, telecommunications, and gaming. Weakness in financial services stemmed from an underperforming issuer in consumer finance. Within telecommunications, exposure to a diversified telecom provider negatively impacted performance, as did a cloud infrastructure company. Exposure to a casino operator weighed on performance in gaming.
Level Distribution Practice
The Fund has a practice of seeking to maintain a specified level of monthly distributions to holders of common shares, which may be changed at any time. As a result of this practice, the Fund may pay distributions in excess of the Fund’s taxable net investment income and net realized gains. During the most recent fiscal period, the practice did not have a material impact on the Fund’s investment strategy.
The preceding information is the opinion of portfolio management only through the end of the period of the report as stated on the cover. Any such opinions are subject to change at any time based upon market conditions and should not be relied upon as investment advice.
The Fund’s portfolio holdings are subject to change and may not be representative of the portfolio managers’ current or future investment decisions. The mention of individual securities held by the Fund is for informational purposes only and should not be construed as a recommendation to purchase or sell any securities. Investors seeking financial advice regarding the appropriateness of investing in any securities or investment strategies discussed should consult their financial professional.
For information regarding the indices and certain key investment terms, see Key Investment Terms starting on page 16.
6

Convertible & Income Fund II (NCZ)
MANAGER’S DISCUSSION OF FUND PERFORMANCE (Unaudited) (Continued)
July 31, 2026
Risk Considerations
Convertible Securities: A convertible security may be called for redemption at a time and price unfavorable to the Fund.
Leverage: When the Fund leverages its portfolio, the Fund may be less liquid and/or may liquidate positions at an unfavorable time, and the value of the Fund’s shares will be more volatile and sensitive to market movements.
Preferred Stocks: Preferred stocks may decline in price, fail to pay dividends, or be illiquid.
Lower-Rated Securities: Investments in lower-rated and non-rated securities present a greater risk of loss to principal and interest than higher-rated securities.
Credit & Interest: Debt instruments are subject to various risks, including credit and interest rate risk. The issuer of a debt security may fail to make interest and/or principal payments. Values of debt instruments may rise or fall in response to changes in interest rates, and this risk may be enhanced with longer-term maturities.
High Yield Fixed Income Securities: There is a greater risk of issuer default, less liquidity, and increased price volatility related to high yield securities than investment grade securities.
Market Volatility: The value of the securities in the Fund may go up or down in response to the prospects of individual companies and/or general economic conditions. Local, regional, or global events such as war or military conflict, terrorism, pandemic, or recession could impact the Fund, including hampering the ability of the Fund’s manager(s) to invest its assets as intended.
Closed-End Funds: Closed-end funds may trade at a discount or premium from their net asset values, which may affect whether an investor will realize gains or losses. They may also employ leverage, which may increase volatility.
No Guarantee: There is no guarantee that the Fund will meet its objective.
For information regarding the indices and certain key investment terms, see Key Investment Terms starting on page 16.
7

Diversified Income & Convertible Fund (ACV)
MANAGER’S DISCUSSION OF FUND PERFORMANCE (Unaudited)
July 31, 2026
About the Fund:
Diversified Income & Convertible Fund’s (NYSE: ACV) (the “Fund”) investment objective is to provide total return through a combination of current income and capital appreciation, while seeking to provide downside protection against capital loss. There is no guarantee that the Fund will achieve its investment objective.
The Fund has a blended capital structure combining long-term fixed rates and short-term variable rates which enable the Fund to seek to enhance the returns and yields on its investments. As of July 31, 2026, the Fund’s leverage consisted of $105 million of borrowings made pursuant to long-term senior notes and margin loan financing, which represented approximately 27% of the Fund’s total assets.
Manager Comments - Voya Investment Management Co. LLC (“Voya IM”)
Voya IM managed the Fund’s entire portfolio as of the date of this report. As the asset management business of Voya Financial (NYSE: VOYA), Voya IM seeks to understand and anticipate client needs, delivering differentiated solutions across public and private fixed income, equity, and multi-asset platforms, including private markets and alternatives. The following commentary is provided by the portfolio team at Voya IM.
How did the markets perform during the Fund’s fiscal six-month period ended July 31, 2026?
Risk assets advanced amid resilient economic growth, better-than-expected corporate earnings, and continued artificial intelligence (“AI”)-related tailwinds driven by strong demand for computing power and elevated capital spending. Debates about AI monetization and return on investment, shifting U.S. Federal Reserve leadership and policy expectations, persistent geopolitical tensions involving Iran, and ongoing inflation concerns periodically drove volatility. However, investor sentiment was generally supported by continued economic resilience and strong corporate fundamental factors.
Equities, convertible securities, and high yield bonds finished higher for the six-month period ended July 31, 2026, with the S&P 500® Index returning 8.56%, the ICE BofA US Convertible Index returning 9.68%, and the ICE BofA US High Yield Index returning 1.11%.
Equities, which benefited from strength in the technology sector, recovered from losses earlier in the reporting period and recorded multiple new all-time highs as quarterly earnings results surpassed corporate estimates.
Convertible securities were positively impacted by underlying stock price strength and elevated primary market activity, as most sectors advanced.
Within high yield bonds, industry gains were also widespread, higher-quality bonds outperformed, new issuance was strong, and the trailing 12-month default rate remained low.
What factors affected the Fund’s performance during its fiscal six-month period?
For the six months ended July 31, 2026, the Fund’s net asset value (NAV) returned 9.09%, while its market price returned -0.16%. For the same period, the Fund’s composite benchmark, which consists of 50% ICE BofA US Convertible Index (representing convertible securities), 25% ICE BofA US High Yield Index (representing high yield bonds), and 25% Russell 1000® Growth Index (representing equities), returned 5.68%. The underlying indices returned 9.68% for convertible securities, 1.11% for high yield bonds, and 1.86% for equities.
The Fund delivered consistent income and a positive total return for the six-month period. The Fund benefited from strength across risk assets including equities, convertible securities, and high yield bonds.
Top contributors to performance for the period were primarily linked to optimism about the AI buildout, reinforced by strong earnings reports that reflected significant demand for computing power, as well as company managements reaffirming or raising their guidance for future capital expenditures. Beneficiaries of these trends included several data storage providers, an optical components developer, a data analytics platform, and a network testing company.
Top detractors from performance included a satellite network operator that faced a setback in its deployment timeline, a cloud infrastructure company that faced competitive concerns, and a data center operator. An airframe manufacturer experienced production delays, and a battery manufacturer delivered full-year earnings guidance that was below expectations.
Most written options positions expired below the strike price and the portfolio was able to retain the set premiums.
Managed Distribution Plan
As discussed on the inside cover of this Report, the Fund currently operates under a Managed Distribution Plan (the “Plan”) pursuant to which the Fund makes a monthly distribution at a rate of $0.18 per common share. As a result of execution on the Plan, the Fund may pay distributions in excess of the Fund’s taxable net investment income and net realized gains. During the most recent fiscal period, the Plan did not have a material impact on the Fund’s investment strategy.
The preceding information is the opinion of portfolio management only through the end of the period of the report as stated on the cover. Any such opinions are subject to change at any time based upon market conditions and should not be relied upon as investment advice.
The Fund’s portfolio holdings are subject to change and may not be representative of the portfolio managers’ current or future investment decisions. The mention of individual securities held by the Fund is for informational purposes only and should not be construed as a recommendation to purchase or sell any securities. Investors seeking financial advice regarding the appropriateness of investing in any securities or investment strategies discussed should consult their financial professional.
For information regarding the indices and certain key investment terms, see Key Investment Terms starting on page 16.
8

Diversified Income & Convertible Fund (ACV)
MANAGER’S DISCUSSION OF FUND PERFORMANCE (Unaudited) (Continued)
July 31, 2026
Risk Considerations
Convertible Securities: A convertible security may be called for redemption at a time and price unfavorable to the Fund.
Lower-Rated Securities: Investments in lower-rated and non-rated securities present a greater risk of loss to principal and interest than higher-rated securities.
Credit & Interest: Debt instruments are subject to various risks, including credit and interest rate risk. The issuer of a debt security may fail to make interest and/or principal payments. Values of debt instruments may rise or fall in response to changes in interest rates, and this risk may be enhanced with longer-term maturities.
Leverage: When the Fund leverages its portfolio, the Fund may be less liquid and/or may liquidate positions at an unfavorable time, and the value of the Fund’s shares will be more volatile and sensitive to market movements.
High Yield Fixed Income Securities: There is a greater risk of issuer default, less liquidity, and increased price volatility related to high yield securities than investment grade securities.
Equity Securities: The market price of equity securities may be adversely affected by financial market, industry, or issuer-specific events. Focus on a particular style or on small, medium, or large-sized companies may enhance that risk.
Preferred Stocks: Preferred stocks may decline in price, fail to pay dividends, or be illiquid.
Options: Selling call options may limit the opportunity to profit from the increase in price of the underlying asset. Selling put options risks loss if the option is exercised while the price of the underlying asset is rising. Buying options risks loss of the premium paid for those options.
Market Volatility: The value of the securities in the Fund may go up or down in response to the prospects of individual companies and/or general economic conditions. Local, regional, or global events such as war or military conflict, terrorism, pandemic, or recession could impact the Fund, including hampering the ability of the Fund’s manager(s) to invest its assets as intended.
Closed-End Funds: Closed-end funds may trade at a discount or premium from their net asset values, which may affect whether an investor will realize gains or losses. They may also employ leverage, which may increase volatility.
No Guarantee: There is no guarantee that the Fund will meet its objective.
For information regarding the indices and certain key investment terms, see Key Investment Terms starting on page 16.
9

Dividend, Interest & Premium Strategy Fund (NFJ)
MANAGER’S DISCUSSION OF FUND PERFORMANCE (Unaudited)
July 31, 2026
About the Fund:
Dividend, Interest & Premium Strategy Fund’s (NYSE: NFJ) (the “Fund”) investment objective is to seek current income and gains, with a secondary objective of long-term capital appreciation. There is no guarantee that the Fund will achieve its investment objective.
For the fiscal six months ended July 31, 2026, the Fund’s net asset value returned 15.21%, and its market price returned 17.93%. For the same period, the Fund’s composite benchmark, which consists of 75% Russell 1000® Value and 25% ICE BofA US Convertible Index returned 14.06%.
Manager Comments – Voya Investment Management Co. LLC (“Voya IM”) and NFJ Investment Group, LLC (“NFJ Investment Group”)
Voya IM manages the Fund’s convertible securities portfolio, while NFJ Investment Group manages the Fund’s equity and options portfolios. The Voya IM team and NFJ Investment Group have been working together for more than 15 years. As the asset management business of Voya Financial (NYSE: VOYA), Voya IM seeks to understand and anticipate client needs, delivering differentiated solutions across public and private fixed income, equity and multi-asset platforms, including private markets and alternatives. The NFJ Investment Group investment team has been managing value equities for clients for over 30 years. They seek to invest in companies with low market expectations and the strongest prospects for returning capital to shareholders. The following commentary is provided by the portfolio teams at NFJ Investment Group and Voya IM and covers the Fund’s portfolio for the six months ended July 31, 2026.
NFJ Investment Group, LLC
How did the equity markets perform during the Fund’s fiscal six-month period ended July 31, 2026?
U.S. markets were volatile, with conflict in the Middle East causing oil prices to surge early in the reporting period. As tensions in the Middle East subsided and concerns over prolonged energy disruptions eased, investors shifted their attention back toward economic fundamentals, and equity markets largely rallied.
Within the Russell 1000® Value Index, the technology sector rose a remarkable 76%, followed by double-digit gains from energy and real estate equities. In contrast, the communication services sector fell into negative territory, followed by relative weakness from materials and consumer staples companies. The Cboe Volatility Index® (VIX®) began to rise at the beginning of U.S. military action against Iran and spiked to the low 30s by the end of March. While volatility largely trended downward over the rest of the reporting period, the VIX rose to over 20 in June and July.
What factors affected the performance of the Fund’s equity portfolio during the fiscal six-month period?
For the six months ended July 31, 2026, the Fund’s equity portfolio returned 20.86% (gross of fees and expenses). For the same period, the portfolio’s benchmark, the Russell 1000® Value Index, returned 15.41%.
In the Fund’s equity sleeve, the relative outperformance was due to positive stock selection and sector allocation over the reporting period. Stock selection was strong across the energy and technology sectors. These gains were only somewhat offset by negative stock selection in the consumer discretionary and consumer staples sectors. An underweight in communication services and an overweight in technology contributed to performance. Conversely, overweight positions in financials and materials detracted from returns for the six-month period.
The Fund employs an options overlay strategy in which calls are written on a portion of the portfolio’s equity holdings. In the options sleeve, while most of the written options positions expired below the strike price and the Fund retained those set premiums, the covered-call strategy detracted from relative performance for the reporting period, given the strong performance of the underlying equity market.
Voya Investment Management (Voya IM)
How did the convertible securities markets perform during the Fund’s fiscal six-month period?
Risk assets advanced amid resilient economic growth, better-than-expected corporate earnings, and continued artificial intelligence (“AI”)-related tailwinds driven by strong demand for computing power and elevated capital spending. Debates about AI monetization and return on investment, shifting U.S. Federal Reserve leadership and policy expectations, persistent geopolitical tensions involving Iran, and ongoing inflation concerns periodically drove volatility. However, investor sentiment was generally supported by continued economic resilience and strong corporate fundamental factors.
Convertible securities were positively impacted by underlying stock price strength and elevated primary market activity, as most sectors advanced.
What factors affected the performance of the Fund’s convertible securities portfolio during the fiscal six-month period?
For the six months ended July 31, 2026, the Fund’s convertible securities portfolio returned 9.03% (gross of fees and expenses). For the same period, the ICE BofA US Convertible Index returned 9.68%.
For information regarding the indices and certain key investment terms, see Key Investment Terms starting on page 16.
10

Dividend, Interest & Premium Strategy Fund (NFJ)
MANAGER’S DISCUSSION OF FUND PERFORMANCE (Unaudited) (Continued)
July 31, 2026
Among convertible securities, sector performance was mixed, led by technology, utilities, and financials. Within technology, multiple positions in the data storage space had a significant positive impact. Exposure to a major diversified utility operator was the largest contributor in utilities, with additional gains from issues in electric distribution and renewable energy issues. Financials were aided by gains in several real estate investment trust (“REIT”) holdings, as well as an issue from a financial technology (fintech) company.
Conversely, three sectors—telecommunications, materials, and industrials—detracted from performance. Multiple issues in data center and AI infrastructure, as well as a satellite connectivity provider, negatively impacted performance in telecommunications. Performance in materials was attributable to several positions in rare earth mining and alternative energy supply. Within industrials, holdings in aerospace and building products were sources of weakness.
Managed Distribution Plan
As discussed on the inside cover of this Report, the Fund currently operates under a Managed Distribution Plan (the “Plan”) pursuant to which the Fund makes a quarterly distribution at a rate of $0.305 per share. As a result of execution on the Plan, the Fund may pay distributions in excess of the Fund’s taxable net investment income and net realized gains. During the most recent fiscal period, the Plan did not have a material impact on the Fund’s investment strategy.
The preceding information is the opinion of portfolio management only through the end of the period of the report as stated on the cover. Any such opinions are subject to change at any time based upon market conditions and should not be relied upon as investment advice.
The Fund’s portfolio holdings are subject to change and may not be representative of the portfolio managers’ current or future investment decisions. The mention of individual securities held by the Fund is for informational purposes only and should not be construed as a recommendation to purchase or sell any securities. Investors seeking financial advice regarding the appropriateness of investing in any securities or investment strategies discussed should consult their financial professional.
Risk Considerations
Equity Securities: The market price of equity securities may be adversely affected by financial market, industry, or issuer-specific events. Focus on a particular style or on small, medium, or large-sized companies may enhance that risk.
Convertible Securities: A convertible security may be called for redemption at a time and price unfavorable to the Fund.
Lower-Rated Securities: Investments in lower-rated and non-rated securities present a greater risk of loss to principal and interest than higher-rated securities.
Credit & Interest: Debt instruments are subject to various risks, including credit and interest rate risk. The issuer of a debt security may fail to make interest and/or principal payments. Values of debt instruments may rise or fall in response to changes in interest rates, and this risk may be enhanced with longer-term maturities.
Options: Selling call options may limit the opportunity to profit from the increase in price of the underlying asset. Selling put options risks loss if the option is exercised while the price of the underlying asset is rising. Buying options risks loss of the premium paid for those options.
Market Volatility: The value of the securities in the Fund may go up or down in response to the prospects of individual companies and/or general economic conditions. Local, regional, or global events such as war or military conflict, terrorism, pandemic, or recession could impact the Fund, including hampering the ability of the Fund’s manager(s) to invest its assets as intended.
Preferred Stocks: Preferred stocks may decline in price, fail to pay dividends, or be illiquid.
Closed-End Funds: Closed-end funds may trade at a discount or premium from their net asset values, which may affect whether an investor will realize gains or losses. They may also employ leverage, which may increase volatility.
No Guarantee: There is no guarantee that the Fund will meet its objective.
For information regarding the indices and certain key investment terms, see Key Investment Terms starting on page 16.
11

Equity & Convertible Income Fund (NIE)
MANAGER’S DISCUSSION OF FUND PERFORMANCE (Unaudited)
July 31, 2026
About the Fund:
Equity & Convertible Income Fund’s (NYSE: NIE) (the “Fund”) investment objective is to seek total return comprised of capital appreciation, current income and gains. There is no guarantee that the Fund will achieve its investment objective.
Manager Comments - Voya Investment Management Co. LLC (“Voya IM”)
Voya IM managed the Fund’s entire portfolio as of the date of this report. As the asset management business of Voya Financial (NYSE: VOYA), Voya IM seeks to understand and anticipate client needs, delivering differentiated solutions across public and private fixed income, equity, and multi-asset platforms, including private markets and alternatives. The following commentary is provided by the portfolio team at Voya IM.
How did the markets perform during the Fund’s fiscal six-month period ended July 31, 2026?
Risk assets advanced amid resilient economic growth, better-than-expected corporate earnings, and continued artificial intelligence (“AI”)-related tailwinds driven by strong demand for computing power and elevated capital spending. Debates about AI monetization and return on investment, shifting U.S. Federal Reserve leadership and policy expectations, persistent geopolitical tensions involving Iran, and ongoing inflation concerns periodically drove volatility. However, investor sentiment was generally supported by continued economic resilience and strong corporate fundamental factors.
Equities and convertible securities finished higher for the six-month period ended July 31, 2026, with the S&P 500® Index returning 8.56% and the ICE BofA US Convertible Index returning 9.68%.
Equities, which benefited from strength in the technology sector, recovered from losses earlier in the reporting period and recorded multiple new all-time highs as quarterly earnings results surpassed corporate estimates.
Convertible securities were positively impacted by underlying stock price strength and elevated primary market activity, as most sectors advanced.
What factors affected the Fund’s performance during its fiscal six-month period?
For the six months ended July 31, 2026, the Fund’s net asset value (NAV) returned 7.07%, while its market price returned 6.40%. For the same period, the Fund’s composite benchmark, which consists of 60% Russell 1000® Growth Index (representing equities) and 40% ICE BofA US Convertible Index (representing convertible securities), returned 4.97%. The underlying indices returned 1.86% for equities and 9.68% for convertible securities.
The Fund delivered consistent income and a positive total return for the six-month period. The Fund benefited from strength across risk assets including equities and convertible securities.
Top contributors to performance for the period were primarily linked to optimism about the AI buildout, reinforced by strong earnings reports that reflected significant demand for computing power, as well as company managements reaffirming or raising their guidance for future capital expenditures. Beneficiaries of these trends included several data storage providers, a semiconductor manufacturer, and an optical components developer. A consumer electronics company also contributed, benefiting from a strong earnings report, a strategic chip partnership announcement, and its rollout of an AI strategy.
Top detractors from performance included a social media company that was negatively impacted by legal headwinds and an electric vehicle manufacturer that undershot earnings expectations due to elevated operating expenses. Other detractors included a satellite network operator that faced a setback in its deployment timeline, a diabetes management holding that declined due to product recall concerns, and a data center operator.
In addition, the Fund benefited from writing covered calls as most written options positions expired below the strike price and the portfolio was able to retain the set premiums.
Managed Distribution Plan
As discussed on the inside cover of this Report, the Fund currently operates under a Managed Distribution Plan (the “Plan”) pursuant to which the Fund makes a quarterly distribution at a rate of $0.58 per share. As a result of execution on the Plan, the Fund may pay distributions in excess of the Fund’s taxable net investment income and net realized gains. During the most recent fiscal period, the Plan did not have a material impact on the Fund’s investment strategy.
The preceding information is the opinion of portfolio management only through the end of the period of the report as stated on the cover. Any such opinions are subject to change at any time based upon market conditions and should not be relied upon as investment advice.
The Fund’s portfolio holdings are subject to change and may not be representative of the portfolio managers’ current or future investment decisions. The mention of individual securities held by the Fund is for informational purposes only and should not be construed as a recommendation to purchase or sell any securities. Investors seeking financial advice regarding the appropriateness of investing in any securities or investment strategies discussed should consult their financial professional.
Risk Considerations
Equity Securities: The market price of equity securities may be adversely affected by financial market, industry, or issuer-specific events. Focus on a particular style or on small, medium, or large-sized companies may enhance that risk.
Convertible Securities: A convertible security may be called for redemption at a time and price unfavorable to the Fund.
For information regarding the indices and certain key investment terms, see Key Investment Terms starting on page 16.
12

Equity & Convertible Income Fund (NIE)
MANAGER’S DISCUSSION OF FUND PERFORMANCE (Unaudited) (Continued)
July 31, 2026
Lower-Rated Securities: Investments in lower-rated and non-rated securities present a greater risk of loss to principal and interest than higher-rated securities.
Credit & Interest: Debt instruments are subject to various risks, including credit and interest rate risk. The issuer of a debt security may fail to make interest and/or principal payments. Values of debt instruments may rise or fall in response to changes in interest rates, and this risk may be enhanced with longer-term maturities.
Options: Selling call options may limit the opportunity to profit from the increase in price of the underlying asset. Selling put options risks loss if the option is exercised while the price of the underlying asset is rising. Buying options risks loss of the premium paid for those options.
Market Volatility: The value of the securities in the Fund may go up or down in response to the prospects of individual companies and/or general economic conditions. Local, regional, or global events such as war or military conflict, terrorism, pandemic, or recession could impact the Fund, including hampering the ability of the Fund’s manager(s) to invest its assets as intended.
Preferred Stocks: Preferred stocks may decline in price, fail to pay dividends, or be illiquid.
Closed-End Funds: Closed-end funds may trade at a discount or premium from their net asset values, which may affect whether an investor will realize gains or losses. They may also employ leverage, which may increase volatility.
No Guarantee: There is no guarantee that the Fund will meet its objective.
For information regarding the indices and certain key investment terms, see Key Investment Terms starting on page 16.
13

PORTFOLIO HOLDINGS SUMMARY WEIGHTINGS (Unaudited)
July 31, 2026
The following tables present the portfolio holdings within certain industries as a percentage of total investments at July 31, 2026.
AIO 
Common Stocks
53
%
Semiconductors & Semiconductor Equipment
15
%
Electronic Equipment, Instruments & Components
6
Banks
5
All other Common Stocks
27
Convertible Bonds and Notes
24
Semiconductors
8
Software
3
Health Care REITs
2
All other Convertible Bonds and Notes
11
Corporate Bonds and Notes
13
Telecommunications
2
Software
2
Diversified REITs
1
All other Corporate Bonds and Notes
8
Convertible Preferred Stocks
9
Short-Term Investment
1
Total
100
%
NCV 
Convertible Bonds and Notes
50
%
Software
8
%
Semiconductors
4
Biotechnology
3
All other Convertible Bonds and Notes
35
Corporate Bonds and Notes
31
Media
3
Financial Services
2
Telecommunications
2
All other Corporate Bonds and Notes
24
Convertible Preferred Stocks
13
Short-Term Investment
4
Common Stocks
2
Total
100
%
NCZ 
Convertible Bonds and Notes
52
%
Software
8
%
Semiconductors
4
Biotechnology
3
All other Convertible Bonds and Notes
37
Corporate Bonds and Notes
29
Media
3
Financial Services
2
Telecommunications
2
All other Corporate Bonds and Notes
22
Convertible Preferred Stocks
14
Short-Term Investment
3
Common Stocks
2
Securities Lending Collateral
0
Total
100
%
ACV 
Convertible Bonds and Notes
49
%
Software
7
%
Semiconductors
4
Electric Utilities
4
All other Convertible Bonds and Notes
34
Common Stocks
22
Semiconductors & Semiconductor Equipment
4
Technology Hardware, Storage & Peripherals
2
Banks
2
All other Common Stocks
14
Corporate Bonds and Notes
13
Media
1
Financial Services
1
Telecommunications
1
All other Corporate Bonds and Notes
10
Convertible Preferred Stocks
11
Short-Term Investment
5
Total
100
%
14

PORTFOLIO HOLDINGS SUMMARY WEIGHTINGS (Unaudited) (Continued)
July 31, 2026
NFJ 
Common Stocks
78
%
Banks
10
%
Oil, Gas & Consumable Fuels
9
Capital Markets
7
All other Common Stocks
52
Convertible Bonds and Notes
16
Software
3
Semiconductors
1
Biotechnology
1
All other Convertible Bonds and Notes
11
Convertible Preferred Stocks
4
Short-Term Investment
2
Total
100
%
NIE 
Common Stocks
56
%
Semiconductors & Semiconductor Equipment
12
%
Technology Hardware, Storage & Peripherals
6
Software
4
All other Common Stocks
34
Convertible Bonds and Notes
31
Software
5
Semiconductors
2
Biotechnology
2
All other Convertible Bonds and Notes
22
Convertible Preferred Stocks
8
Short-Term Investment
5
Total
100
%
15

KEY INVESTMENT TERMS (Unaudited)
July 31, 2026
American Depositary Receipt (“ADR”)
Represents shares of foreign companies traded in U.S. dollars on U.S. exchanges that are held by a U.S. bank or a trust. Foreign companies use ADRs in order to make it easier for Americans to buy their shares.
Bloomberg U.S. Aggregate Bond Index
The Bloomberg U.S. Aggregate Bond Index measures the U.S. investment-grade fixed-rate bond market. The index is calculated on a total return basis. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
Bloomberg U.S. Corporate High Yield Bond Index
The Bloomberg U.S. Corporate High Yield Bond Index measures the U.S. dollar-denominated, high yield, fixed-rate corporate bond market. The index is calculated on a total return basis. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
Cboe Volatility Index® (“VIX ®”)
The Cboe VIX® shows the market’s expectation of 30-day volatility. It is constructed using the implied volatilities of a wide range of S&P 500® Index options. This volatility is meant to be forward looking and is calculated from both calls and puts. The Cboe VIX® is a widely used measure of market risk and is often referred to as the “investor fear gauge.” The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
Exchange-Traded Funds (“ETFs”)
An open-end fund that is traded on a stock exchange. Most ETFs have a portfolio of stocks or bonds that track a specific market index.
Federal Reserve (the “Fed”)
The central bank of the United States, responsible for controlling the money supply, interest rates and credit with the goal of keeping the U.S. economy and currency stable. Governed by a seven-member board, the system includes 12 regional Federal Reserve Banks, 25 branches and all national and state banks that are part of the system.
ICE BofA US Convertible Index
The ICE BofA US Convertible Index tracks the performance of publicly issued US dollar denominated convertible securities of US companies. The index is calculated on a total return basis. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
ICE BofA US High Yield Index
The ICE BofA US High Yield Index tracks the performance of below investment grade US dollar denominated corporate bonds publicly issued in the US domestic market and includes issues with a credit rating of BBB or below. The index is calculated on a total return basis. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
Leveraged Loan
Leveraged loans (also known as bank, senior or floating-rate loans) consists of below investment-grade credit quality loans that are arranged by banks and other financial institutions to help companies finance acquisitions, recapitalizations, or other highly leveraged transactions. Such loans may be especially vulnerable to adverse changes in economic or market conditions, although they are senior in the capital structure which typically provides investors/lenders a degree of potential credit risk protection.
Master Limited Partnerships (“MLPs”)
An investment in MLP units involves some risks that differ from an investment in the common stock of a corporation. Holders of MLP units have limited control on matters affecting the partnership.
MSCI All Country World Index (net)
The MSCI All Country World Index (net) is a free float-adjusted market capitalization-weighted index that measures equity performance of developed and emerging markets. The index is calculated on a total return basis with net dividends reinvested. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
MSCI EAFE® Index (net)
The MSCI EAFE® (Europe, Australasia, Far East) Index (net) is a free float-adjusted market capitalization-weighted index that measures developed foreign market equity performance, excluding the U.S. and Canada. The index is calculated on a total return basis with net dividends reinvested. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
MSCI Emerging Markets Index (net)
The MSCI Emerging Markets Index (net) is a free float-adjusted market capitalization-weighted index designed to measure equity market performance in the global emerging markets. The index is calculated on a total return basis with net dividends reinvested. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
Real Estate Investment Trust (“REIT”)
A publicly traded company that owns, develops and operates income-producing real estate such as apartments, office buildings, hotels, shopping centers and other commercial properties.
16

KEY INVESTMENT TERMS (Unaudited) (Continued)
July 31, 2026
Risk Assets
Risk assets are those that tend to demonstrate price volatility, such as equities, high-yield bonds, currencies and commodities.
Russell 1000® Growth Index
The Russell 1000® Growth Index is a free float-adjusted market capitalization-weighted index of growth-oriented stocks of the 1,000 largest companies in the Russell Universe, which comprises the 3,000 largest U.S. companies. All companies that have a weight greater than 4.5% in aggregate are no more than 45% of the Index and no individual company has a weight greater than 22.5% of the Index. The index is calculated on a total return basis with dividends reinvested. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
Russell 1000® Value Index
The Russell 1000® Value Index is a free float-adjusted market capitalization-weighted index of value-oriented stocks of the 1,000 largest companies in the Russell Universe, which comprises the 3,000 largest U.S. companies. All companies that have a weight greater than 4.5% in aggregate are no more than 45% of the Index and no individual company has a weight greater than 22.5% of the Index. The index is calculated on a total return basis with dividends reinvested. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
Russell 2000® Index
The Russell 2000® Index is a free float-adjusted market capitalization-weighted index of the 2,000 smallest companies in the Russell Universe, which comprises the 3,000 largest U.S. companies. The index is calculated on a total return basis with dividends reinvested. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
Secured Overnight Financing Rate (“SOFR”)
A broad measure of the cost of borrowing cash overnight collateralized by U.S. Treasury securities.
S&P 500® Index
The S&P 500® Index is a free-float market capitalization-weighted index of 500 of the largest U.S. companies. The index is calculated on a total return basis with dividends reinvested. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
Yield Curve
A yield curve is a line on a graph plotting the interest rates, at a set point in time, of bonds having equal credit quality but different maturity dates.
17

Artificial Intelligence & Technology Opportunities Fund (AIO)
SCHEDULE OF INVESTMENTS (Unaudited)
July 31, 2026
($ reported in thousands)
 
 
Par Value
Value
Convertible Bonds and Notes—27.1%
Commercial Services—0.6%
Affirm Holdings, Inc.
0.750%, 12/15/29(1)(2)
$5,165
$5,585
Computers—1.2%
Western Digital Corp.
3.000%, 11/15/28(1)
835
12,000
Diversified REITs—0.4%
Fermi, Inc. 144A
5.000%, 7/15/31(3)
3,630
3,541
Electric Utilities—1.5%
WEC Energy Group, Inc.
3.375%, 6/1/28
13,830
14,051
Electronics—1.1%
Advanced Energy Industries, Inc. 144A
0.000%, 5/15/31(3)
11,060
10,767
Entertainment—1.9%
Live Nation Entertainment, Inc.
2.875%, 1/15/30(1)
15,510
17,937
Health Care REITs—2.6%
Healthcare Realty Holdings LP 144A
3.000%, 1/15/32(3)
3,715
3,878
Welltower OP LLC 144A
3.125%, 7/15/29(1)(3)
11,690
21,551
 
25,429
 
 
Internet—1.4%
Alibaba Group Holding Ltd.
0.500%, 6/1/31
3,255
4,490
Robinhood Markets, Inc. 144A
0.000%, 10/1/29(3)
6,215
5,959
Uber Technologies, Inc.
0.875%, 12/1/28(1)
2,780
3,276
 
13,725
 
 
Machinery-Construction & Mining—1.9%
Bloom Energy Corp. 144A
0.000%, 11/15/30(1)(3)
6,155
8,556
BWX Technologies, Inc. 144A
0.000%, 11/1/30(1)(3)
9,820
9,463
 
18,019
 
 
Oil, Gas & Consumable Fuels—0.3%
Solaris Energy Infrastructure, Inc.
0.250%, 10/1/31(1)
2,590
3,066
Semiconductors—8.4%
Amkor Technology, Inc. 144A
0.000%, 7/15/31(2)(3)
7,390
6,847
MACOM Technology Solutions Holdings, Inc.
0.000%, 12/15/29(1)(2)
7,185
11,647
MKS, Inc.
1.250%, 6/1/30(1)
9,035
18,499
 
Par Value
Value
 
Semiconductors—continued
ON Semiconductor Corp.
0.500%, 3/1/29
$7,730
$8,731
Onto Innovation, Inc. 144A
0.000%, 6/1/31(3)
8,800
9,534
Semtech Corp. 144A
0.000%, 10/15/30(1)(2)(3)
6,520
9,617
SiTime Corp.
0.000%, 6/15/31
5,415
5,174
Ultra Clean Holdings, Inc. 144A
0.000%, 3/15/31(1)(3)
4,360
5,708
Veeco Instruments, Inc.
2.875%, 6/1/29(1)(2)
2,450
4,496
 
80,253
 
 
Software—3.8%
Akamai Technologies, Inc. 144A
0.000%, 5/15/30(3)
8,720
8,140
Cloudflare, Inc.
0.000%, 8/15/26
9,490
13,645
Datadog, Inc.
0.000%, 12/1/29(1)
4,270
6,209
Nebius Group N.V. 144A
1.250%, 3/15/31(1)(3)
6,170
8,144
 
36,138
 
 
Telecommunications—1.3%
Ciena Corp. 144A
0.000%, 9/15/31(3)
13,220
12,467
Transportation—0.7%
Knight-Swift Transportation Holdings, Inc. 144A
1.000%, 11/15/31(3)
6,225
6,782
Total Convertible Bonds and Notes
(Identified Cost $224,829)
259,760
 
 
 
 
Corporate Bonds and Notes—14.0%
Commercial Services—1.0%
EquipmentShare.com, Inc. 144A
8.000%, 3/15/33(1)(2)(3)
9,320
9,391
Diversified REITs—1.2%
Iron Mountain, Inc. 144A
7.000%, 2/15/29(1)(3)
11,705
11,891
Electric Utilities—0.9%
Talen Energy Supply LLC 144A
6.500%, 2/1/36(1)(3)
8,785
8,675
Electronic Equipment, Instruments & Components—0.9%
WESCO Distribution, Inc. 144A
6.375%, 3/15/33(1)(3)
8,770
8,917
Entertainment—0.5%
Caesars Entertainment, Inc. 144A
6.000%, 10/15/32(1)(2)(3)
5,000
4,385
See Notes to Financial Statements
18

Artificial Intelligence & Technology Opportunities Fund (AIO)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Par Value
Value
 
Food & Beverage—1.0%
Performance Food Group, Inc. 144A
6.125%, 9/15/32(1)(3)
$9,600
$9,627
Healthcare-Services—0.9%
Tenet Healthcare Corp. 144A
6.000%, 11/15/33(1)(2)(3)
8,285
8,312
Internet—0.3%
Gen Digital, Inc. 144A
7.125%, 9/30/30(1)(3)
2,985
3,030
Machinery-Construction & Mining—0.4%
Solaris Energy Infrastructure LLC 144A
6.375%, 5/15/31(1)(3)
3,920
3,851
Miscellaneous Manufacturing—1.1%
Axon Enterprise, Inc. 144A
6.250%, 3/15/33(1)(3)
10,585
10,735
Retail—0.8%
Advance Auto Parts, Inc. 144A
7.375%, 8/1/33(1)(2)(3)
7,595
7,839
Software—1.7%
CoreWeave, Inc. 144A
9.250%, 6/1/30(1)(2)(3)
13,990
13,074
UKG, Inc. 144A
6.875%, 2/1/31(1)(3)
3,780
3,704
 
16,778
 
 
Telecommunications—2.2%
Level 3 Financing, Inc. 144A
8.500%, 1/15/36(1)(3)
11,605
12,073
WULF Compute LLC 144A
7.750%, 10/15/30(1)(3)
8,230
8,551
 
20,624
 
 
Transportation—1.1%
XPO, Inc. 144A
7.125%, 6/1/31(1)(3)
10,325
10,599
Total Corporate Bonds and Notes
(Identified Cost $137,004)
134,654
 
 
Shares
 
Convertible Preferred Stocks—10.5%
Aerospace & Defense—1.2%
Boeing Co. (The), 6.000%
172,255
11,508
Banks—1.7%
Wells Fargo & Co. Series L, 7.500%
13,850
16,421
Electric Utilities—1.1%
NextEra Energy, Inc., 7.375%
214,380
10,226
Interactive Media & Services—1.9%
Alphabet, Inc. Series B, 6.250%
357,105
17,927
 
Shares
Value
Semiconductors & Semiconductor Equipment—1.8%
Microchip Technology, Inc., 7.500%
275,885
$17,734
Software—1.0%
Oracle Corp. Series D, 6.500%
235,125
9,847
Technology Hardware, Storage & Peripherals—1.8%
Hewlett Packard Enterprise Co., 7.625%
139,125
17,325
Total Convertible Preferred Stocks
(Identified Cost $92,478)
100,988
 
 
 
 
Common Stocks—58.8%
Aerospace & Defense—2.0%
Howmet Aerospace, Inc.(1)
68,815
19,424
Air Freight & Logistics—0.7%
FedEx Corp.
20,175
6,202
Banks—5.8%
Bank of America Corp.(1)
110,770
6,862
Citigroup, Inc.
170,482
22,580
Citizens Financial Group, Inc.
125,595
8,999
JPMorgan Chase & Co.
48,170
16,946
 
55,387
 
 
Capital Markets—1.4%
Morgan Stanley
65,730
13,831
Communications Equipment—2.2%
Arista Networks, Inc.(1)(4)
48,245
8,701
Lumentum Holdings, Inc.(4)
17,025
12,155
 
20,856
 
 
Consumer Staples Distribution & Retail—1.7%
Costco Wholesale Corp.
2,680
2,551
Walmart, Inc.
124,180
13,809
 
16,360
 
 
Diversified Telecommunication Services—0.2%
Space Exploration Technologies Corp. Class A(2)(4)
16,806
1,821
Electrical Equipment—4.3%
GE Vernova, Inc.(1)
22,110
21,895
Rockwell Automation, Inc.(1)
16,285
7,818
Vertiv Holdings Co. Class A
45,460
10,982
 
40,695
 
 
Electronic Equipment, Instruments & Components—6.8%
Amphenol Corp. Class A
101,190
16,261
Celestica, Inc.(4)
45,415
15,052
Coherent Corp.(4)
37,491
9,856
Flex Ltd.(1)(4)
210,355
23,928
 
65,097
 
 
Healthcare Providers & Services—3.0%
McKesson Corp.
6,030
5,163
See Notes to Financial Statements
19

Artificial Intelligence & Technology Opportunities Fund (AIO)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Shares
Value
 
Healthcare Providers & Services—continued
Quest Diagnostics, Inc.(2)
36,520
$8,510
UnitedHealth Group, Inc.
36,840
15,266
 
28,939
 
 
Hotels, Restaurants & Leisure—2.8%
Hilton Worldwide Holdings, Inc.(1)
59,465
19,058
Marriott International, Inc. Class A
19,610
7,311
 
26,369
 
 
Insurance—0.3%
Chubb Ltd.(1)
7,945
2,786
IT Services—0.5%
Snowflake, Inc. Class A(1)(4)
16,625
4,876
Machinery—3.4%
Caterpillar, Inc.
19,600
15,970
Cummins, Inc.
4,940
3,133
Deere & Co.
7,215
4,276
Parker-Hannifin Corp.
9,825
9,595
 
32,974
 
 
Pharmaceuticals—3.5%
Eli Lilly & Co.(1)
19,905
22,868
Johnson & Johnson(1)
13,835
3,547
Merck & Co., Inc.
25,495
3,319
Roche Holding AG Sponsored ADR
71,665
3,918
 
33,652
 
 
Semiconductors & Semiconductor Equipment—17.2%
Applied Materials, Inc.(1)
28,195
14,314
ASML Holding N.V. Registered Shares
4,940
8,047
Broadcom, Inc.(1)
56,185
21,872
Lam Research Corp.
43,565
12,765
Micron Technology, Inc.
17,375
14,300
Monolithic Power Systems, Inc.
5,170
7,373
NVIDIA Corp.
242,950
48,772
Taiwan Semiconductor Manufacturing Co., Ltd.
Sponsored ADR
69,425
28,065
Texas Instruments, Inc.
35,240
9,717
 
165,225
 
 
Software—3.0%
Cadence Design Systems, Inc.(1)(4)
24,610
8,368
Crowdstrike Holdings, Inc. Class A(1)(4)
70,280
13,414
Microsoft Corp.
7,900
3,671
Palantir Technologies, Inc. Class A(4)
29,810
3,668
 
29,121
 
 
Total Common Stocks
(Identified Cost $406,393)
563,615
 
 
 
 
Total Long-Term Investments—110.4%
(Identified Cost $860,704)
1,059,017
 
 
 
 
 
Shares
Value
 
 
Short-Term Investment—1.1%
Money Market Mutual Fund—1.1%
BlackRock Liquidity FedFund - Institutional Shares
(seven-day effective yield 3.562%)(5)
10,271,305
$10,271
Total Short-Term Investment
(Identified Cost $10,271)
10,271
 
 
 
 
Securities Lending Collateral—0.5%
Dreyfus Government Cash Management Fund -
Institutional Shares (seven-day effective yield
3.557%)(5)(6)
4,862,740
4,863
Total Securities Lending Collateral
(Identified Cost $4,863)
4,863
 
 
 
 
TOTAL INVESTMENTS—112.0%
(Identified Cost $875,838)
$1,074,151
Other assets and liabilities, net—(12.0)%
(115,000
)
NET ASSETS—100.0%
$959,151
 
Abbreviations:
ADR
American Depositary Receipt
LLC
Limited Liability Company
LP
Limited Partnership
OP
Operating Partnership
 
Footnote Legend:
(1)
All or a portion of securities is segregated as collateral for the Liquidity Facility. The
value of securities segregated as collateral is $166,168.
(2)
All or a portion of security is on loan pursuant to the Liquidity Facility and/or
securities lending.
(3)
Security exempt from registration under Rule 144A of the Securities Act of 1933.
These securities may be resold in transactions exempt from registration, normally
to qualified institutional buyers. At July 31, 2026, these securities amounted to a
value of $265,608 or 27.7% of net assets.
(4)
Non-income producing.
(5)
Shares of this fund are publicly offered, and its prospectus and annual report are
publicly available.
(6)
Represents security purchased with cash collateral received for securities on loan.
 
Country Weightings†
United States
91
%
Taiwan
3
Singapore
2
Netherlands
2
Canada
1
Switzerland
1
Total
100
%
† % of total investments as of July 31, 2026.
For information regarding the abbreviations, see the Key Investment Terms starting on page 16.
See Notes to Financial Statements
20

Artificial Intelligence & Technology Opportunities Fund (AIO)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
The following table summarizes the value of the Fund’s investments as of July 31, 2026, based on the inputs used to value them (See Security Valuation Note 2A in the Notes to Financial Statements): 
 
Total
Value at
July 31, 2026
Level 1
Quoted Prices
Level 2
Significant
Observable
Inputs
Assets:
Debt Instruments:
Convertible Bonds and Notes
$259,760
$—
$259,760
Corporate Bonds and Notes
134,654
—
134,654
Equity Securities:
Convertible Preferred Stocks
100,988
100,988
—
Common Stocks
563,615
563,615
—
Money Market Mutual Fund
10,271
10,271
—
Securities Lending Collateral
4,863
4,863
—
Total Investments
$1,074,151
$679,737
$394,414
There were no securities valued using significant unobservable inputs (Level 3) at July 31, 2026.
There were no transfers into or out of Level 3 related to securities held at July 31, 2026.
See Notes to Financial Statements
21

Convertible & Income Fund (NCV)
SCHEDULE OF INVESTMENTS (Unaudited)
July 31, 2026
($ reported in thousands)
 
 
Par Value
Value
Convertible Bonds and Notes—72.3%
Auto Manufacturers—0.8%
Rivian Automotive, Inc.
4.625%, 3/15/29
$3,051
$3,400
Biotechnology—4.7%
Arrowhead Pharmaceuticals, Inc.
0.000%, 1/15/32
1,690
2,092
Bridgebio Pharma, Inc.
2.250%, 2/1/29
4,190
4,755
Celcuity, Inc.
0.250%, 8/1/32
2,315
2,394
Halozyme Therapeutics, Inc. 144A
0.000%, 2/15/31(1)
2,820
3,116
Ionis Pharmaceuticals, Inc. 144A
0.000%, 12/1/30(1)
1,215
1,073
Ligand Pharmaceuticals, Inc.

144A 0.750%, 10/1/30(1)
750
1,192

144A 0.000%, 9/15/31(1)
2,215
2,349
Travere Therapeutics, Inc.
0.500%, 5/15/32
2,220
2,590
 
19,561
 
 
Commercial Services—3.7%
Affirm Holdings, Inc.
0.750%, 12/15/29
4,605
4,979
Block, Inc.
0.250%, 11/1/27(2)
4,470
4,241
Global Payments, Inc.
1.500%, 3/1/31
2,400
2,213
Shift4 Payments, Inc.
0.500%, 8/1/27
4,445
4,239
 
15,672
 
 
Computers—4.6%
Lumentum Holdings, Inc. 144A
0.375%, 3/15/32(1)
545
2,118
Seagate HDD Cayman
3.500%, 6/1/28
810
8,388
Western Digital Corp.
3.000%, 11/15/28
595
8,551
 
19,057
 
 
Diversified REITs—1.9%
Digital Realty Trust LP 144A
1.875%, 11/15/29(1)
4,620
5,020
Fermi, Inc. 144A
5.000%, 7/15/31(1)
3,020
2,946
 
7,966
 
 
Electric Utilities—4.4%
NextEra Energy Capital Holdings, Inc.
3.000%, 3/1/27
6,765
8,774
Ormat Technologies, Inc. Series A 144A
1.500%, 3/15/31(1)(2)
2,445
2,510
WEC Energy Group, Inc.
3.375%, 6/1/28
6,825
6,934
 
18,218
 
 
 
Par Value
Value
 
Electronics—1.4%
Advanced Energy Industries, Inc. 144A
0.000%, 5/15/31(1)
$4,085
$3,977
OSI Systems, Inc. 144A
0.500%, 2/1/31(1)
2,252
2,110
 
6,087
 
 
Engineering & Construction—0.5%
Granite Construction, Inc.
3.250%, 6/15/30
1,335
2,196
Entertainment—4.6%
DraftKings Holdings, Inc.
0.000%, 3/15/28
2,565
2,376
IMAX Corp. 144A
0.750%, 11/15/30(1)
2,950
3,795
Live Nation Entertainment, Inc.

2.875%, 1/15/30
9,450
10,929

144A 2.875%, 10/15/31(1)
2,165
2,336
 
19,436
 
 
Financial Services—3.2%
Coinbase Global, Inc. 144A
0.000%, 10/1/29(1)
4,860
4,189
Dave, Inc. 144A
0.000%, 4/1/31(1)
2,085
3,209
Galaxy Digital Holdings LP 144A
0.500%, 5/1/31(1)
2,195
1,644
SoFi Technologies, Inc. 144A
0.000%, 10/15/26(1)
1,925
1,918
WisdomTree, Inc. 144A
4.625%, 8/15/30(1)
1,800
2,308
 
13,268
 
 
Food & Beverage—0.8%
Chefs’ Warehouse, Inc. (The)
2.375%, 12/15/28
1,320
3,510
Health Care REITs—3.2%
Healthcare Realty Holdings LP 144A
3.000%, 1/15/32(1)
2,935
3,064
Welltower OP LLC 144A
3.125%, 7/15/29(1)
5,555
10,241
 
13,305
 
 
Healthcare-Products—1.6%
Guardant Health, Inc. 144A
0.000%, 5/15/33(1)
4,281
6,625
Industrial REITs—0.6%
Rexford Industrial Realty LP 144A
4.375%, 3/15/27(1)
2,335
2,326
Internet—2.2%
DoorDash, Inc.
0.000%, 5/15/30
2,615
2,635
Robinhood Markets, Inc. 144A
0.000%, 10/1/29(1)
3,975
3,811
See Notes to Financial Statements
22

Convertible & Income Fund (NCV)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Par Value
Value
 
Internet—continued
Uber Technologies, Inc.
0.000%, 5/15/28
$2,490
$2,784
 
9,230
 
 
Investment Companies—3.8%
Cipher Digital, Inc. 144A
0.000%, 10/1/31(1)
2,200
3,614
IREN Ltd. 144A
0.000%, 7/1/31(1)
5,280
4,018
Riot Platforms, Inc.
0.750%, 1/15/30(2)
2,120
3,353
Terawulf, Inc. 144A
0.000%, 5/1/32(1)(2)
4,195
5,000
 
15,985
 
 
Leisure Time—0.5%
NCL Corp., Ltd. 144A
0.750%, 9/15/30(1)
2,190
2,011
Machinery-Construction & Mining—1.6%
Bloom Energy Corp. 144A
0.000%, 11/15/30(1)
2,755
3,829
BWX Technologies, Inc. 144A
0.000%, 11/1/30(1)
3,180
3,065
 
6,894
 
 
Mining—1.2%
Almonty Industries, Inc. 144A
2.250%, 7/1/31(1)
3,120
2,789
MP Materials Corp. 144A
3.000%, 3/1/30(1)
1,050
2,142
 
4,931
 
 
Miscellaneous Manufacturing—0.7%
JBT Marel Corp. 144A
0.375%, 9/15/30(1)
2,735
2,746
Oil, Gas & Consumable Fuels—1.3%
Crescent Energy Co. 144A
2.750%, 3/15/31(1)
2,700
2,855
Solaris Energy Infrastructure, Inc.
0.250%, 10/1/31
2,085
2,468
 
5,323
 
 
Pharmaceuticals—1.6%
Indivior Pharmaceuticals, Inc. 144A
0.625%, 3/15/31(1)
1,860
2,216
Jazz Investments I Ltd.
3.125%, 9/15/30(2)
2,475
4,357
 
6,573
 
 
Real Estate—0.7%
Compass, Inc. 144A
0.250%, 4/15/31(1)
3,030
3,158
 
Par Value
Value
 
Retail—0.8%
Burlington Stores, Inc.
1.250%, 12/15/27
$1,790
$3,247
Semiconductors—5.6%
Amkor Technology, Inc. 144A
0.000%, 7/15/31(1)(2)
3,945
3,655
MACOM Technology Solutions Holdings, Inc.
0.000%, 12/15/29
1,445
2,342
MKS, Inc.
1.250%, 6/1/30
1,035
2,119
ON Semiconductor Corp.

0.500%, 3/1/29
3,120
3,524

144A 0.000%, 5/1/31(1)
3,560
3,311
Semtech Corp. 144A
0.000%, 10/15/30(1)
1,110
1,637
SiTime Corp.
0.000%, 6/15/31
3,015
2,881
Ultra Clean Holdings, Inc. 144A
0.000%, 3/15/31(1)
3,045
3,987
 
23,456
 
 
Shopping Centers REITs—1.0%
Kimco Realty OP LLC 144A
3.500%, 6/15/31(1)(2)
4,065
4,144
Software—10.9%
Akamai Technologies, Inc.

0.375%, 9/1/27
5,350
6,361

144A 0.000%, 5/15/30(1)
6,355
5,932
BILL Holdings, Inc.
0.000%, 4/1/30
2,090
1,833
Cloudflare, Inc.

0.000%, 8/15/26
2,155
3,099

0.000%, 6/15/30
4,490
6,214
Datadog, Inc.
0.000%, 12/1/29
3,840
5,583
DigitalOcean Holdings, Inc. 144A
0.000%, 8/15/30(1)
630
1,944
Nebius Group N.V. 144A
1.250%, 3/15/31(1)
1,895
2,501
Snowflake, Inc.
0.000%, 10/1/27(2)
4,485
8,530
Strategy, Inc.
0.000%, 12/1/29
4,005
3,525
 
45,522
 
 
Telecommunications—2.6%
AST SpaceMobile, Inc. 144A
2.000%, 1/15/36(1)
1,502
1,294
Ciena Corp. 144A
0.000%, 9/15/31(1)
5,470
5,158
Keel Infrastructure Corp. 144A
1.250%, 1/15/32(1)
2,985
2,732
Viavi Solutions, Inc. 144A
0.625%, 3/1/31(1)
620
1,736
 
10,920
 
 
See Notes to Financial Statements
23

Convertible & Income Fund (NCV)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Par Value
Value
 
Transportation—1.8%
Knight-Swift Transportation Holdings, Inc. 144A
1.000%, 11/15/31(1)
$4,170
$4,543
Scorpio Tankers, Inc. 144A
1.750%, 4/15/31(1)(2)
2,850
3,012
 
7,555
 
 
Total Convertible Bonds and Notes
(Identified Cost $266,322)
302,322
 
 
 
 
Corporate Bonds and Notes—44.8%
Aerospace & Defense—2.2%
AAR Escrow Issuer LLC 144A
6.750%, 3/15/29(1)
1,930
1,972
Bombardier, Inc. 144A
6.750%, 6/15/33(1)
3,100
3,193
TransDigm, Inc.

144A 6.750%, 1/31/34(1)
2,135
2,170

144A 6.125%, 7/31/34(1)
1,910
1,888
 
9,223
 
 
Auto Components—0.4%
Goodyear Tire & Rubber Co. (The)
8.875%, 7/15/32(2)
1,595
1,637
Automotive Parts & Equipment—2.3%
Adient Global Holdings Ltd. 144A
7.500%, 2/15/33(1)(2)
2,165
2,234
American Axle & Manufacturing, Inc. 144A
7.750%, 10/15/33(1)
2,640
2,600
Clarios Global LP 144A
6.750%, 9/15/32(1)
1,555
1,567
Garrett Motion Holdings, Inc. 144A
7.750%, 5/31/32(1)
1,500
1,559
Tenneco, Inc. 144A
8.000%, 11/17/28(1)
1,575
1,579
 
9,539
 
 
Biotechnology—0.5%
GENMAB A/S 144A
7.250%, 12/15/33(1)(2)
1,985
2,047
Building Materials—1.5%
Ameritex Holdco Intermediate LLC 144A
7.625%, 8/15/33(1)
1,415
1,457
Builders FirstSource, Inc. 144A
6.375%, 6/15/32(1)
1,620
1,611
Quikrete Holdings, Inc. 144A
6.750%, 3/1/33(1)
3,125
3,166
 
6,234
 
 
Chemicals—0.8%
Celanese U.S. Holdings LLC
6.750%, 4/15/33(2)
1,575
1,605
Chemours Co. (The) 144A
7.875%, 3/15/34(1)
2,015
1,961
 
3,566
 
 
 
Par Value
Value
 
Commercial Services—2.7%
Avis Budget Car Rental LLC 144A
8.000%, 2/15/31(1)(2)
$1,615
$1,613
Deluxe Corp. 144A
8.000%, 6/1/29(1)
1,055
1,064
EquipmentShare.com, Inc.

144A 8.000%, 3/15/33(1)(2)
2,020
2,035

144A 7.125%, 7/1/34(1)
1,055
1,008
Herc Holdings, Inc. 144A
7.250%, 6/15/33(1)(2)
2,035
2,100
Shift4 Payments LLC 144A
6.750%, 8/15/32(1)
2,010
2,013
Williams Scotsman, Inc. 144A
6.625%, 4/15/30(1)
1,535
1,569
 
11,402
 
 
Computers—0.6%
CACI International, Inc. 144A
6.375%, 6/15/33(1)
1,105
1,113
McAfee Corp. 144A
7.375%, 2/15/30(1)
1,415
1,200
 
2,313
 
 
Containers & Packaging—0.8%
Mauser Packaging Solutions Holding Co. 144A
7.875%, 4/15/30(1)
1,585
1,616
Owens-Brockway Glass Container, Inc. 144A
7.250%, 5/15/31(1)(2)
1,655
1,567
 
3,183
 
 
Diversified REITs—0.9%
Iron Mountain, Inc.

144A 7.000%, 2/15/29(1)
1,520
1,544

144A 6.250%, 1/15/33(1)
2,050
2,058
 
3,602
 
 
Electric Utilities—1.1%
NRG Energy, Inc. 144A
6.250%, 11/1/34(1)
2,665
2,658
Talen Energy Supply LLC 144A
6.500%, 2/1/36(1)
2,025
2,000
 
4,658
 
 
Electronic Equipment, Instruments & Components—0.6%
WESCO Distribution, Inc.

144A 6.375%, 3/15/33(1)
1,025
1,042

144A 5.500%, 4/15/34(1)
1,600
1,555
 
2,597
 
 
Engineering & Construction—0.3%
Granite Construction, Inc. 144A
6.375%, 6/15/34(1)
1,065
1,062
Entertainment—1.9%
Caesars Entertainment, Inc. 144A
6.000%, 10/15/32(1)(2)
2,340
2,052
Churchill Downs, Inc. 144A
6.750%, 5/1/31(1)
1,090
1,103
See Notes to Financial Statements
24

Convertible & Income Fund (NCV)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Par Value
Value
 
Entertainment—continued
Light & Wonder International, Inc. 144A
6.250%, 10/1/33(1)
$1,610
$1,582
Penn Entertainment, Inc. 144A
6.750%, 4/1/31(1)
1,030
1,034
Pioneer Opco LLC 144A
7.000%, 5/15/33(1)
1,065
1,075
Starz Capital Holdings 1, Inc. 144A
6.000%, 4/15/30(1)
1,025
988
 
7,834
 
 
Environmental Services—0.6%
GFL Environmental, Inc. 144A
6.750%, 1/15/31(1)
1,520
1,538
Waste Pro USA, Inc. 144A
7.000%, 2/1/33(1)
1,035
1,049
 
2,587
 
 
Financial Services—3.1%
Navient Corp.
7.875%, 6/15/32
1,170
1,096
OneMain Finance Corp.

7.125%, 9/15/32
2,080
2,102

6.750%, 9/15/33
1,080
1,063
PennyMac Financial Services, Inc.

144A 7.875%, 12/15/29(1)
1,025
1,052

144A 6.875%, 2/15/33(1)
1,060
1,006
PRA Group, Inc. 144A
8.375%, 2/1/28(1)
1,085
1,099
Rocket Cos., Inc.

144A 7.125%, 2/1/32(1)
1,955
2,004

144A 6.375%, 8/1/33(1)
2,015
2,027
WS Escrow LLC 144A
7.750%, 6/1/33(1)(2)
1,600
1,655
 
13,104
 
 
Food & Beverage—1.1%
Performance Food Group, Inc. 144A
6.125%, 9/15/32(1)
1,575
1,579
Post Holdings, Inc.

144A 6.375%, 3/1/33(1)
2,190
2,157

144A 6.250%, 10/15/34(1)
1,060
1,031
 
4,767
 
 
Healthcare-Services—2.0%
Concentra Health Services, Inc. 144A
6.875%, 7/15/32(1)
2,195
2,257
DaVita, Inc. 144A
6.750%, 7/15/33(1)(2)
2,090
2,143
Global Medical Response, Inc. 144A
7.375%, 10/1/32(1)
1,705
1,735
Tenet Healthcare Corp. 144A
6.000%, 11/15/33(1)
2,200
2,207
 
8,342
 
 
Home Furnishings—0.4%
Whirlpool Corp. 144A
7.875%, 7/1/34(1)
1,585
1,498
 
Par Value
Value
 
Housewares—0.4%
Newell Brands, Inc. 144A
8.500%, 6/1/28(1)
$1,510
$1,576
Insurance—1.2%
Asurion LLC

144A 8.000%, 12/31/32(1)
1,050
1,062

144A 8.375%, 2/1/34(1)
1,070
975
CRC Insurance Group LLC 144A
7.125%, 6/1/31(1)
2,920
2,915
 
4,952
 
 
Internet—1.3%
Gen Digital, Inc. 144A
6.250%, 4/1/33(1)
3,205
3,155
Snap, Inc. 144A
6.875%, 3/1/33(1)
1,085
1,060
Wayfair LLC 144A
6.750%, 11/15/32(1)
1,065
1,084
 
5,299
 
 
Iron & Steel—0.9%
Cleveland-Cliffs, Inc. 144A
7.625%, 1/15/34(1)
2,630
2,661
Commercial Metals Co. 144A
6.000%, 12/15/35(1)
1,030
1,012
 
3,673
 
 
Leisure Time—1.1%
Acushnet Co. 144A
5.625%, 12/1/33(1)
1,110
1,088
Carnival Corp., Ltd. 144A
5.750%, 8/1/32(1)
1,125
1,115
NCL Corp., Ltd. 144A
6.750%, 2/1/32(1)
2,665
2,612
 
4,815
 
 
Machinery-Construction & Mining—0.2%
Solaris Energy Infrastructure LLC 144A
6.375%, 5/15/31(1)
1,070
1,051
Media—4.0%
CCO Holdings LLC

144A 6.375%, 9/1/29(1)
1,700
1,689

144A 7.375%, 3/1/31(1)(2)
2,105
2,097
DIRECTV Financing LLC 144A
8.875%, 2/1/30(1)
2,020
2,057
Gray Media, Inc. 144A
9.625%, 7/15/32(1)
1,555
1,572
Nexstar Media, Inc. 144A
7.250%, 4/15/34(1)
2,130
2,135
Paramount Global
6.875%, 4/30/36(2)
2,845
2,600
Sirius XM Radio LLC 144A
5.875%, 4/15/32(1)
2,725
2,674
See Notes to Financial Statements
25

Convertible & Income Fund (NCV)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Par Value
Value
 
Media—continued
Versant Media Group, Inc. 144A
7.250%, 1/30/31(1)
$2,020
$2,082
 
16,906
 
 
Mining—0.2%
Arsenal AIC Parent LLC 144A
8.000%, 10/1/30(1)
1,005
1,044
Miscellaneous Manufacturing—0.4%
Axon Enterprise, Inc. 144A
6.250%, 3/15/33(1)
1,565
1,587
Oil, Gas & Consumable Fuels—2.6%
CITGO Petroleum Corp. 144A
8.375%, 1/15/29(1)
1,715
1,762
CNX Resources Corp. 144A
7.375%, 1/15/31(1)
2,050
2,095
Northern Oil & Gas, Inc. 144A
8.750%, 6/15/31(1)
1,475
1,520
Permian Resources Operating LLC 144A
6.250%, 2/1/33(1)
1,450
1,476
SM Energy Co.

144A 7.000%, 8/1/32(1)
1,115
1,133

144A 6.625%, 4/15/34(1)
1,095
1,088
Sunoco LP 144A
6.250%, 7/1/33(1)
1,610
1,613
 
10,687
 
 
Pipelines—0.9%
Delek Logistics Partners LP 144A
6.875%, 6/1/34(1)(2)
1,070
1,075
Venture Global LNG, Inc.

144A 7.000%, 1/15/30(1)
1,055
1,072

144A 6.625%, 6/15/36(1)
1,600
1,568
 
3,715
 
 
Real Estate—0.2%
Anywhere Real Estate Group LLC 144A
7.000%, 4/15/30(1)
1,045
1,053
Retail—1.1%
Advance Auto Parts, Inc. 144A
7.375%, 8/1/33(1)
2,020
2,085
Bath & Body Works, Inc.
6.875%, 11/1/35(2)
1,070
1,082
Petco Health & Wellness Co., Inc. 144A
8.250%, 2/1/31(1)
1,465
1,469
 
4,636
 
 
Software—1.7%
Cloud Software Group LLC 144A
6.500%, 3/31/29(1)
2,150
2,101
CoreWeave, Inc. 144A
9.000%, 2/1/31(1)(2)
1,570
1,417
OAK-Eagle Acquireco, Inc. 144A
8.750%, 7/1/34(1)
2,585
2,723
 
Par Value
Value
 
Software—continued
UKG, Inc. 144A
6.875%, 2/1/31(1)
$1,070
$1,049
 
7,290
 
 
Telecommunications—3.1%
APLD ComputeCo 2 LLC 144A
6.750%, 3/15/31(1)
1,675
1,637
Cipher Compute LLC 144A
7.125%, 11/15/30(1)
1,495
1,525
Level 3 Financing, Inc.

144A 8.500%, 1/15/36(1)
1,430
1,488

144A 7.500%, 2/15/37(1)
2,070
2,056
Meridian Arc Holdco LLC 144A
6.250%, 4/30/31(1)
1,615
1,552
Vmed O2 UK Financing I plc 144A
7.750%, 4/15/32(1)
3,150
2,649
WULF Compute LLC 144A
7.750%, 10/15/30(1)
2,020
2,099
 
13,006
 
 
Transportation—1.7%
FTAI Aviation Investors LLC 144A
7.875%, 12/1/30(1)
2,565
2,673
Stonepeak Nile Parent LLC 144A
7.250%, 3/15/32(1)
1,510
1,556
XPO, Inc. 144A
7.125%, 6/1/31(1)
2,650
2,720
 
6,949
 
 
Total Corporate Bonds and Notes
(Identified Cost $188,289)
187,434
 
 
Shares
 
Convertible Preferred Stocks—19.1%
Aerospace & Defense—3.0%
Boeing Co. (The), 6.000%
138,090
9,226
VSE Corp., 5.750%
61,060
3,100
 
12,326
 
 
Banks—2.5%
Wells Fargo & Co. Series L, 7.500%
8,865
10,511
Electric Utilities—3.4%
NextEra Energy, Inc., 7.299%
32,870
1,749
PG&E Corp. Series A, 6.000%
117,870
4,999
Southern Co. (The) Series A, 7.125%(2)
148,005
7,348
 
14,096
 
 
Healthcare Providers & Services—0.9%
BrightSpring Health Services, Inc., 6.750%
18,545
3,699
Interactive Media & Services—6.1%
Alphabet, Inc. Series B, 6.250%
509,045
25,554
Semiconductors & Semiconductor Equipment—1.5%
Microchip Technology, Inc., 7.500%
100,210
6,442
See Notes to Financial Statements
26

Convertible & Income Fund (NCV)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Shares
Value
 
Software—0.6%
Oracle Corp. Series D, 6.500%
59,435
$2,489
Technology Hardware, Storage & Peripherals—1.1%
Hewlett Packard Enterprise Co., 7.625%
37,056
4,615
Total Convertible Preferred Stocks
(Identified Cost $70,908)
79,732
 
 
 
 
Preferred Stock—0.0%
Entertainment—0.0%
LiveStyle, Inc. Series B(3)(4)(5)
4,196
—
Total Preferred Stock
(Identified Cost $411)
—
 
 
 
 
Common Stocks—2.3%
Banks—2.3%
CCF Holdings LLC(3)(4)
7,808,320
8,589
CCF Holdings LLC Class M(3)(4)
879,959
968
 
9,557
 
 
Consumer Finance—0.0%
Erickson, Inc.(3)(4)
8,295
—
Entertainment—0.0%
LiveStyle, Inc. (3)(4)(5)
90,407
—
Total Common Stocks
(Identified Cost $30,173)
9,557
 
 
 
 
Warrant—0.3%
Banks—0.3%
CCF Holdings LLC, 3/25/27(3)(4)
1,455,681
1,092
Total Warrant
(Identified Cost $—)
1,092
 
 
 
 
Total Long-Term Investments—138.8%
(Identified Cost $556,103)
580,137
 
 
 
 
Short-Term Investment—5.2%
Money Market Mutual Fund—5.2%
BlackRock Liquidity FedFund - Institutional Shares
(seven-day effective yield 3.562%)(6)
21,802,126
21,802
Total Short-Term Investment
(Identified Cost $21,802)
21,802
 
 
 
 
TOTAL INVESTMENTS—144.0%
(Identified Cost $577,905)
$601,939
Other assets and liabilities, net—(20.1)%
(83,929
)
Cumulative Preferred Shares—(23.9)%
(100,000
)
NET ASSETS—100.0%
$418,010
 
Abbreviations:
LLC
Limited Liability Company
LP
Limited Partnership
OP
Operating Partnership
plc
Public Limited Company
REIT
Real Estate Investment Trust
 
Footnote Legend:
(1)
Security exempt from registration under Rule 144A of the Securities Act of 1933.
These securities may be resold in transactions exempt from registration, normally
to qualified institutional buyers. At July 31, 2026, these securities amounted to a
value of $331,155 or 79.2% of net assets.
(2)
All or a portion of security is on loan pursuant to the Liquidity Facility. The value of
securities segregated as collateral is $599,050.
(3)
The value of this security was determined using significant unobservable inputs
and is reported as a Level 3 security in the Fair Value Hierarchy table located after
the Schedule of Investments.
(4)
Non-income producing.
(5)
Security is restricted from resale.
(6)
Shares of this fund are publicly offered, and its prospectus and annual report are
publicly available.
 
Country Weightings†
United States
92
%
Canada
2
Bermuda
2
Cayman Islands
1
Australia
1
Marshall Islands
1
United Kingdom
1
Total
100
%
† % of total investments as of July 31, 2026.
For information regarding the abbreviations, see the Key Investment Terms starting on page 16.
See Notes to Financial Statements
27

Convertible & Income Fund (NCV)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
The following table summarizes the value of the Fund’s investments as of July 31, 2026, based on the inputs used to value them (See Security Valuation Note 2A in the Notes to Financial Statements): 
 
Total
Value at
July 31, 2026
Level 1
Quoted Prices
Level 2
Significant
Observable
Inputs
Level 3
Significant
Unobservable
Inputs
Assets:
Debt Instruments:
Convertible Bonds and Notes
$302,322
$—
$302,322
$—
Corporate Bonds and Notes
187,434
—
187,434
—
Equity Securities:
Convertible Preferred Stocks
79,732
79,732
—
—
Preferred Stock
—
(1)
—
—
—
(1)
Common Stocks
9,557
—
—
9,557
(1)
Warrant
1,092
—
—
1,092
Money Market Mutual Fund
21,802
21,802
—
—
Total Investments
$601,939
$101,534
$489,756
$10,649
 
(1)
Includes internally fair valued securities currently priced at zero ($0).
There were no transfers into or out of Level 3 related to securities held at July 31, 2026.
Some of the Fund’s investments that were categorized as Level 3 may have been valued utilizing third party pricing information without adjustment. If applicable, such valuations are based on unobservable inputs. A significant change in third party information could result in a significantly lower or higher value of Level 3 investments.
The following is a reconciliation of assets of the Fund for Level 3 investments for which significant unobservable inputs were used to determine fair value. 
 
Total
Preferred Stock
Common
Stocks
Warrants
Investments in Securities
Balance as of January 31, 2026:
$443
$—
(a)
$443
(a)
$—
(a)
Net change in unrealized appreciation (depreciation)(b)
10,206
—
9,114
1,092
Balance as of July 31, 2026
$10,649
$—
(a)
$9,557
(a)
$1,092
(a) Includes internally fair valued security currently priced at zero ($0).
(b) The change in unrealized appreciation (depreciation) on investments still held at July 31, 2026, was $10,206.
See Notes to Financial Statements
28

Convertible & Income Fund (NCV)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
The following table presents additional information about valuation techniques and inputs used for investments that are measured at fair value and categorized within Level 3 at July 31, 2026: 
Investments in
Securities – Assets
Ending
Balance
at July 31, 2026
Valuation Technique Used
Unobservable
Inputs
Input
Values
Impact to Valuation
from an Increase in
Unobservable Inputs(a)
Common Stocks:
CCF Holdings LLC
$8,589
Company Comparables
EV Multiples
1.19x (0.88x - 1.76x)
5.52x (4.60x - 6.48x)
0.46x (0.16x - 0.96x)
Increase
 
Pending Merger Comparables
EV Multiples
11.87x (5.15x -  27.75x)
9.20x (5.02x -  12.74x)
8.06x (4.77x -  11.02x)
Increase
 
CCF Holdings LLC
Class M
$968
Company Comparables
EV Multiples
1.19x (0.88x - 1.76x)
5.52x (4.60x - 6.48x)
0.46x (0.16x - 0.96x)
Increase
 
Pending Merger Comparables
EV Multiples
11.87x (5.15x -  27.75x)
9.20x (5.02x -  12.74x)
8.06x (4.77x -  11.02x)
Increase
 
 
 
 
 
 
Warrant:
CCF Holdings LLC
$1,092
Black-Scholes Model
Volatility
42.56% (39.4% - 44.5%)
Increase
 
 
 
 
 
 
a) A significant change in unobservable inputs could result in a significantly higher or lower fair value.
See Notes to Financial Statements
29

Convertible & Income Fund II (NCZ)
SCHEDULE OF INVESTMENTS (Unaudited)
July 31, 2026
($ reported in thousands)
 
 
Par Value
Value
Convertible Bonds and Notes—75.3%
Auto Manufacturers—0.9%
Rivian Automotive, Inc.
4.625%, 3/15/29
$2,433
$2,711
Biotechnology—4.9%
Arrowhead Pharmaceuticals, Inc.
0.000%, 1/15/32
1,380
1,708
Bridgebio Pharma, Inc.
2.250%, 2/1/29
3,345
3,796
Celcuity, Inc.
0.250%, 8/1/32
1,850
1,913
Halozyme Therapeutics, Inc. 144A
0.000%, 2/15/31(1)
2,250
2,486
Ionis Pharmaceuticals, Inc. 144A
0.000%, 12/1/30(1)
965
852
Ligand Pharmaceuticals, Inc.

144A 0.750%, 10/1/30(1)
595
946

144A 0.000%, 9/15/31(1)
1,770
1,877
Travere Therapeutics, Inc.
0.500%, 5/15/32
1,770
2,065
 
15,643
 
 
Commercial Services—3.9%
Affirm Holdings, Inc.
0.750%, 12/15/29(2)
3,675
3,974
Block, Inc.
0.250%, 11/1/27
3,565
3,382
Global Payments, Inc.
1.500%, 3/1/31
1,910
1,761
Shift4 Payments, Inc.
0.500%, 8/1/27
3,545
3,381
 
12,498
 
 
Computers—4.8%
Lumentum Holdings, Inc. 144A
0.375%, 3/15/32(1)
435
1,691
Seagate HDD Cayman
3.500%, 6/1/28
645
6,679
Western Digital Corp.
3.000%, 11/15/28
475
6,826
 
15,196
 
 
Diversified REITs—2.0%
Digital Realty Trust LP 144A
1.875%, 11/15/29(1)
3,685
4,004
Fermi, Inc. 144A
5.000%, 7/15/31(1)(2)
2,410
2,351
 
6,355
 
 
Electric Utilities—4.5%
NextEra Energy Capital Holdings, Inc.
3.000%, 3/1/27
5,395
6,997
Ormat Technologies, Inc. Series A 144A
1.500%, 3/15/31(1)
1,955
2,007
WEC Energy Group, Inc.
3.375%, 6/1/28
5,445
5,532
 
14,536
 
 
 
Par Value
Value
 
Electronics—1.5%
Advanced Energy Industries, Inc. 144A
0.000%, 5/15/31(1)
$3,260
$3,174
OSI Systems, Inc. 144A
0.500%, 2/1/31(1)(2)
1,797
1,684
 
4,858
 
 
Engineering & Construction—0.6%
Granite Construction, Inc.
3.250%, 6/15/30
1,065
1,752
Entertainment—4.8%
DraftKings Holdings, Inc.
0.000%, 3/15/28
2,045
1,894
IMAX Corp. 144A
0.750%, 11/15/30(1)
2,350
3,023
Live Nation Entertainment, Inc.

2.875%, 1/15/30
7,545
8,726

144A 2.875%, 10/15/31(1)
1,730
1,866
 
15,509
 
 
Financial Services—3.3%
Coinbase Global, Inc. 144A
0.000%, 10/1/29(1)
3,885
3,349
Dave, Inc. 144A
0.000%, 4/1/31(1)
1,660
2,555
Galaxy Digital Holdings LP 144A
0.500%, 5/1/31(1)
1,755
1,314
SoFi Technologies, Inc. 144A
0.000%, 10/15/26(1)
1,535
1,529
WisdomTree, Inc. 144A
4.625%, 8/15/30(1)
1,435
1,840
 
10,587
 
 
Food & Beverage—0.9%
Chefs’ Warehouse, Inc. (The)
2.375%, 12/15/28
1,060
2,819
Health Care REITs—3.3%
Healthcare Realty Holdings LP 144A
3.000%, 1/15/32(1)
2,345
2,448
Welltower OP LLC 144A
3.125%, 7/15/29(1)
4,430
8,167
 
10,615
 
 
Healthcare-Products—1.7%
Guardant Health, Inc. 144A
0.000%, 5/15/33(1)
3,413
5,282
Industrial REITs—0.6%
Rexford Industrial Realty LP 144A
4.375%, 3/15/27(1)
1,865
1,858
Internet—2.3%
DoorDash, Inc.
0.000%, 5/15/30
2,085
2,101
Robinhood Markets, Inc. 144A
0.000%, 10/1/29(1)(2)
3,175
3,044
See Notes to Financial Statements
30

Convertible & Income Fund II (NCZ)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Par Value
Value
 
Internet—continued
Uber Technologies, Inc.
0.000%, 5/15/28
$1,985
$2,219
 
7,364
 
 
Investment Companies—4.0%
Cipher Digital, Inc. 144A
0.000%, 10/1/31(1)
1,755
2,883
IREN Ltd. 144A
0.000%, 7/1/31(1)
4,210
3,204
Riot Platforms, Inc.
0.750%, 1/15/30
1,690
2,673
Terawulf, Inc. 144A
0.000%, 5/1/32(1)
3,345
3,987
 
12,747
 
 
Leisure Time—0.5%
NCL Corp., Ltd. 144A
0.750%, 9/15/30(1)
1,750
1,607
Machinery-Construction & Mining—1.7%
Bloom Energy Corp. 144A
0.000%, 11/15/30(1)
2,200
3,058
BWX Technologies, Inc. 144A
0.000%, 11/1/30(1)
2,535
2,443
 
5,501
 
 
Mining—1.2%
Almonty Industries, Inc. 144A
2.250%, 7/1/31(1)
2,495
2,230
MP Materials Corp. 144A
3.000%, 3/1/30(1)
835
1,703
 
3,933
 
 
Miscellaneous Manufacturing—0.7%
JBT Marel Corp. 144A
0.375%, 9/15/30(1)
2,180
2,189
Oil, Gas & Consumable Fuels—1.3%
Crescent Energy Co. 144A
2.750%, 3/15/31(1)
2,155
2,279
Solaris Energy Infrastructure, Inc.
0.250%, 10/1/31
1,665
1,971
 
4,250
 
 
Pharmaceuticals—1.6%
Indivior Pharmaceuticals, Inc. 144A
0.625%, 3/15/31(1)
1,485
1,769
Jazz Investments I Ltd.
3.125%, 9/15/30(2)
1,975
3,477
 
5,246
 
 
Real Estate—0.8%
Compass, Inc. 144A
0.250%, 4/15/31(1)
2,415
2,517
 
Par Value
Value
 
Retail—0.8%
Burlington Stores, Inc.
1.250%, 12/15/27
$1,430
$2,594
Semiconductors—5.8%
Amkor Technology, Inc. 144A
0.000%, 7/15/31(1)
3,145
2,914
MACOM Technology Solutions Holdings, Inc.
0.000%, 12/15/29
1,150
1,864
MKS, Inc.
1.250%, 6/1/30
825
1,689
ON Semiconductor Corp.

0.500%, 3/1/29
2,490
2,813

144A 0.000%, 5/1/31(1)
2,840
2,641
Semtech Corp. 144A
0.000%, 10/15/30(1)
885
1,305
SiTime Corp.
0.000%, 6/15/31
2,405
2,298
Ultra Clean Holdings, Inc. 144A
0.000%, 3/15/31(1)
2,425
3,175
 
18,699
 
 
Shopping Centers REITs—1.0%
Kimco Realty OP LLC 144A
3.500%, 6/15/31(1)(2)
3,245
3,308
Software—11.3%
Akamai Technologies, Inc.

0.375%, 9/1/27
4,265
5,071

144A 0.000%, 5/15/30(1)
5,065
4,728
BILL Holdings, Inc.
0.000%, 4/1/30
1,670
1,465
Cloudflare, Inc.

0.000%, 8/15/26
1,715
2,466

0.000%, 6/15/30
3,575
4,947
Datadog, Inc.
0.000%, 12/1/29
3,065
4,457
DigitalOcean Holdings, Inc. 144A
0.000%, 8/15/30(1)
505
1,558
Nebius Group N.V. 144A
1.250%, 3/15/31(1)
1,510
1,993
Snowflake, Inc.
0.000%, 10/1/27(2)
3,580
6,809
Strategy, Inc.
0.000%, 12/1/29
3,195
2,812
 
36,306
 
 
Telecommunications—2.7%
AST SpaceMobile, Inc. 144A
2.000%, 1/15/36(1)
1,197
1,031
Ciena Corp. 144A
0.000%, 9/15/31(1)
4,360
4,111
Keel Infrastructure Corp. 144A
1.250%, 1/15/32(1)
2,380
2,179
Viavi Solutions, Inc. 144A
0.625%, 3/1/31(1)
495
1,386
 
8,707
 
 
See Notes to Financial Statements
31

Convertible & Income Fund II (NCZ)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Par Value
Value
 
Transportation—1.9%
Knight-Swift Transportation Holdings, Inc. 144A
1.000%, 11/15/31(1)
$3,325
$3,623
Scorpio Tankers, Inc. 144A
1.750%, 4/15/31(1)(2)
2,275
2,404
 
6,027
 
 
Total Convertible Bonds and Notes
(Identified Cost $212,530)
241,214
 
 
 
 
Corporate Bonds and Notes—42.1%
Aerospace & Defense—2.1%
AAR Escrow Issuer LLC 144A
6.750%, 3/15/29(1)
1,400
1,430
Bombardier, Inc. 144A
6.750%, 6/15/33(1)
2,205
2,271
TransDigm, Inc.

144A 6.750%, 1/31/34(1)
1,540
1,565

144A 6.125%, 7/31/34(1)
1,375
1,360
 
6,626
 
 
Auto Components—0.4%
Goodyear Tire & Rubber Co. (The)
8.875%, 7/15/32(2)
1,150
1,180
Automotive Parts & Equipment—2.1%
Adient Global Holdings Ltd. 144A
7.500%, 2/15/33(1)
1,565
1,615
American Axle & Manufacturing, Inc. 144A
7.750%, 10/15/33(1)
1,900
1,871
Clarios Global LP 144A
6.750%, 9/15/32(1)
1,120
1,128
Garrett Motion Holdings, Inc. 144A
7.750%, 5/31/32(1)
1,080
1,123
Tenneco, Inc. 144A
8.000%, 11/17/28(1)
1,135
1,138
 
6,875
 
 
Biotechnology—0.5%
GENMAB A/S 144A
7.250%, 12/15/33(1)
1,415
1,459
Building Materials—1.4%
Ameritex Holdco Intermediate LLC 144A
7.625%, 8/15/33(1)
1,025
1,055
Builders FirstSource, Inc. 144A
6.375%, 6/15/32(1)
1,170
1,163
Quikrete Holdings, Inc. 144A
6.750%, 3/1/33(1)
2,250
2,280
 
4,498
 
 
Chemicals—0.8%
Celanese U.S. Holdings LLC
6.750%, 4/15/33(2)
1,135
1,157
Chemours Co. (The) 144A
7.875%, 3/15/34(1)
1,455
1,416
 
2,573
 
 
 
Par Value
Value
 
Commercial Services—2.6%
Avis Budget Car Rental LLC 144A
8.000%, 2/15/31(1)(2)
$1,165
$1,163
Deluxe Corp. 144A
8.000%, 6/1/29(1)
760
766
EquipmentShare.com, Inc.

144A 8.000%, 3/15/33(1)(2)
1,455
1,466

144A 7.125%, 7/1/34(1)
760
726
Herc Holdings, Inc. 144A
7.250%, 6/15/33(1)(2)
1,465
1,512
Shift4 Payments LLC 144A
6.750%, 8/15/32(1)
1,445
1,447
Williams Scotsman, Inc. 144A
6.625%, 4/15/30(1)
1,105
1,130
 
8,210
 
 
Computers—0.5%
CACI International, Inc. 144A
6.375%, 6/15/33(1)
795
801
McAfee Corp. 144A
7.375%, 2/15/30(1)
1,020
865
 
1,666
 
 
Containers & Packaging—0.7%
Mauser Packaging Solutions Holding Co. 144A
7.875%, 4/15/30(1)
1,140
1,163
Owens-Brockway Glass Container, Inc. 144A
7.250%, 5/15/31(1)(2)
1,195
1,131
 
2,294
 
 
Diversified REITs—0.8%
Iron Mountain, Inc.

144A 7.000%, 2/15/29(1)
1,095
1,112

144A 6.250%, 1/15/33(1)
1,460
1,466
 
2,578
 
 
Electric Utilities—1.1%
NRG Energy, Inc. 144A
6.250%, 11/1/34(1)
1,925
1,920
Talen Energy Supply LLC 144A
6.500%, 2/1/36(1)
1,470
1,452
 
3,372
 
 
Electronic Equipment, Instruments & Components—0.6%
WESCO Distribution, Inc.

144A 6.375%, 3/15/33(1)
740
752

144A 5.500%, 4/15/34(1)
1,155
1,122
 
1,874
 
 
Engineering & Construction—0.2%
Granite Construction, Inc. 144A
6.375%, 6/15/34(1)
765
763
Entertainment—1.8%
Caesars Entertainment, Inc. 144A
6.000%, 10/15/32(1)(2)
1,685
1,478
Churchill Downs, Inc. 144A
6.750%, 5/1/31(1)
790
799
See Notes to Financial Statements
32

Convertible & Income Fund II (NCZ)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Par Value
Value
 
Entertainment—continued
Light & Wonder International, Inc. 144A
6.250%, 10/1/33(1)
$1,155
$1,135
Penn Entertainment, Inc. 144A
6.750%, 4/1/31(1)
750
753
Pioneer Opco LLC 144A
7.000%, 5/15/33(1)
770
777
Starz Capital Holdings 1, Inc. 144A
6.000%, 4/15/30(1)
735
708
 
5,650
 
 
Environmental Services—0.6%
GFL Environmental, Inc. 144A
6.750%, 1/15/31(1)
1,100
1,113
Waste Pro USA, Inc. 144A
7.000%, 2/1/33(1)
745
755
 
1,868
 
 
Financial Services—2.9%
Navient Corp.
7.875%, 6/15/32(2)
845
792
OneMain Finance Corp.

7.125%, 9/15/32
1,500
1,516

6.750%, 9/15/33
780
767
PennyMac Financial Services, Inc.

144A 7.875%, 12/15/29(1)
740
760

144A 6.875%, 2/15/33(1)
765
726
PRA Group, Inc. 144A
8.375%, 2/1/28(1)
785
795
Rocket Cos., Inc.

144A 7.125%, 2/1/32(1)
1,420
1,455

144A 6.375%, 8/1/33(1)
1,450
1,458
WS Escrow LLC 144A
7.750%, 6/1/33(1)
1,150
1,190
 
9,459
 
 
Food & Beverage—1.1%
Performance Food Group, Inc. 144A
6.125%, 9/15/32(1)
1,090
1,093
Post Holdings, Inc.

144A 6.375%, 3/1/33(1)
1,560
1,536

144A 6.250%, 10/15/34(1)
765
744
 
3,373
 
 
Healthcare-Services—1.9%
Concentra Health Services, Inc. 144A
6.875%, 7/15/32(1)
1,585
1,630
DaVita, Inc. 144A
6.750%, 7/15/33(1)(2)
1,505
1,543
Global Medical Response, Inc. 144A
7.375%, 10/1/32(1)
1,230
1,252
Tenet Healthcare Corp. 144A
6.000%, 11/15/33(1)
1,580
1,585
 
6,010
 
 
Home Furnishings—0.3%
Whirlpool Corp. 144A
7.875%, 7/1/34(1)
1,140
1,078
 
Par Value
Value
 
Housewares—0.4%
Newell Brands, Inc. 144A
8.500%, 6/1/28(1)
$1,085
$1,132
Insurance—1.1%
Asurion LLC

144A 8.000%, 12/31/32(1)
755
764

144A 8.375%, 2/1/34(1)
770
701
CRC Insurance Group LLC 144A
7.125%, 6/1/31(1)
2,085
2,081
 
3,546
 
 
Internet—1.2%
Gen Digital, Inc. 144A
6.250%, 4/1/33(1)
2,310
2,274
Snap, Inc. 144A
6.875%, 3/1/33(1)
780
762
Wayfair LLC 144A
6.750%, 11/15/32(1)
770
784
 
3,820
 
 
Iron & Steel—0.8%
Cleveland-Cliffs, Inc. 144A
7.625%, 1/15/34(1)
1,895
1,918
Commercial Metals Co. 144A
6.000%, 12/15/35(1)
740
727
 
2,645
 
 
Leisure Time—1.1%
Acushnet Co. 144A
5.625%, 12/1/33(1)
800
784
Carnival Corp., Ltd. 144A
5.750%, 8/1/32(1)
810
803
NCL Corp., Ltd. 144A
6.750%, 2/1/32(1)
1,920
1,882
 
3,469
 
 
Machinery-Construction & Mining—0.2%
Solaris Energy Infrastructure LLC 144A
6.375%, 5/15/31(1)
770
756
Media—3.8%
CCO Holdings LLC

144A 6.375%, 9/1/29(1)
1,245
1,237

144A 7.375%, 3/1/31(1)(2)
1,520
1,514
DIRECTV Financing LLC 144A
8.875%, 2/1/30(1)
1,455
1,482
Gray Media, Inc. 144A
9.625%, 7/15/32(1)
1,120
1,132
Nexstar Media, Inc. 144A
7.250%, 4/15/34(1)
1,535
1,539
Paramount Global
6.875%, 4/30/36(2)
2,045
1,869
Sirius XM Radio LLC 144A
5.875%, 4/15/32(1)
1,965
1,928
See Notes to Financial Statements
33

Convertible & Income Fund II (NCZ)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Par Value
Value
 
Media—continued
Versant Media Group, Inc. 144A
7.250%, 1/30/31(1)
$1,435
$1,479
 
12,180
 
 
Mining—0.2%
Arsenal AIC Parent LLC 144A
8.000%, 10/1/30(1)
720
748
Miscellaneous Manufacturing—0.4%
Axon Enterprise, Inc. 144A
6.250%, 3/15/33(1)
1,130
1,146
Oil, Gas & Consumable Fuels—2.4%
CITGO Petroleum Corp. 144A
8.375%, 1/15/29(1)
1,240
1,274
CNX Resources Corp. 144A
7.375%, 1/15/31(1)
1,480
1,512
Northern Oil & Gas, Inc. 144A
8.750%, 6/15/31(1)
1,070
1,103
Permian Resources Operating LLC 144A
6.250%, 2/1/33(1)
1,040
1,058
SM Energy Co.

144A 7.000%, 8/1/32(1)
805
818

144A 6.625%, 4/15/34(1)
790
785
Sunoco LP 144A
6.250%, 7/1/33(1)
1,175
1,178
 
7,728
 
 
Pipelines—0.8%
Delek Logistics Partners LP 144A
6.875%, 6/1/34(1)
775
779
Venture Global LNG, Inc.

144A 7.000%, 1/15/30(1)
760
772

144A 6.625%, 6/15/36(1)
1,150
1,127
 
2,678
 
 
Real Estate—0.2%
Anywhere Real Estate Group LLC 144A
7.000%, 4/15/30(1)
750
756
Retail—1.0%
Advance Auto Parts, Inc. 144A
7.375%, 8/1/33(1)
1,455
1,502
Bath & Body Works, Inc.
6.875%, 11/1/35(2)
770
779
Petco Health & Wellness Co., Inc. 144A
8.250%, 2/1/31(1)
1,055
1,058
 
3,339
 
 
Software—1.6%
Cloud Software Group LLC 144A
6.500%, 3/31/29(1)
1,550
1,515
CoreWeave, Inc. 144A
9.000%, 2/1/31(1)(2)
1,130
1,020
OAK-Eagle Acquireco, Inc. 144A
8.750%, 7/1/34(1)
1,860
1,960
 
Par Value
Value
 
Software—continued
UKG, Inc. 144A
6.875%, 2/1/31(1)
$770
$754
 
5,249
 
 
Telecommunications—2.9%
APLD ComputeCo 2 LLC 144A
6.750%, 3/15/31(1)
1,205
1,178
Cipher Compute LLC 144A
7.125%, 11/15/30(1)
1,075
1,096
Level 3 Financing, Inc.

144A 8.500%, 1/15/36(1)
1,030
1,072

144A 7.500%, 2/15/37(1)
1,490
1,480
Meridian Arc Holdco LLC 144A
6.250%, 4/30/31(1)
1,165
1,119
Vmed O2 UK Financing I plc 144A
7.750%, 4/15/32(1)
2,270
1,909
WULF Compute LLC 144A
7.750%, 10/15/30(1)
1,455
1,512
 
9,366
 
 
Transportation—1.6%
FTAI Aviation Investors LLC 144A
7.875%, 12/1/30(1)
1,820
1,896
Stonepeak Nile Parent LLC 144A
7.250%, 3/15/32(1)
1,085
1,119
XPO, Inc. 144A
7.125%, 6/1/31(1)
1,915
1,966
 
4,981
 
 
Total Corporate Bonds and Notes
(Identified Cost $135,562)
134,945
 
 
Shares
 
Convertible Preferred Stocks—19.9%
Aerospace & Defense—3.1%
Boeing Co. (The), 6.000%
110,135
7,358
VSE Corp., 5.750%
48,715
2,474
 
9,832
 
 
Banks—2.6%
Wells Fargo & Co. Series L, 7.500%
7,070
8,382
Electric Utilities—3.5%
NextEra Energy, Inc., 7.299%
26,195
1,394
PG&E Corp. Series A, 6.000%
93,970
3,985
Southern Co. (The) Series A, 7.125%
118,080
5,863
 
11,242
 
 
Healthcare Providers & Services—0.9%
BrightSpring Health Services, Inc., 6.750%
14,810
2,954
Interactive Media & Services—6.4%
Alphabet, Inc. Series B, 6.250%
406,600
20,411
Semiconductors & Semiconductor Equipment—1.6%
Microchip Technology, Inc., 7.500%
79,950
5,139
See Notes to Financial Statements
34

Convertible & Income Fund II (NCZ)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Shares
Value
 
Software—0.6%
Oracle Corp. Series D, 6.500%
47,420
$1,986
Technology Hardware, Storage & Peripherals—1.2%
Hewlett Packard Enterprise Co., 7.625%
29,564
3,682
Total Convertible Preferred Stocks
(Identified Cost $56,633)
63,628
 
 
 
 
Preferred Stock—0.0%
Entertainment—0.0%
LiveStyle, Inc. Series B(3)(4)(5)
4,196
—
Total Preferred Stock
(Identified Cost $411)
—
 
 
 
 
Common Stocks—2.5%
Banks—2.5%
CCF Holdings LLC(3)(4)
6,367,079
7,004
CCF Holdings LLC Class M(3)(4)
879,959
968
 
7,972
 
 
Consumer Finance—0.0%
Erickson, Inc.(3)(4)
6,354
—
Entertainment—0.0%
LiveStyle, Inc. (3)(4)(5)
90,407
—
Total Common Stocks
(Identified Cost $22,668)
7,972
 
 
 
 
Warrant—0.3%
Banks—0.3%
CCF Holdings LLC, 3/25/27(3)(4)
1,455,681
1,092
Total Warrant
(Identified Cost $—)
1,092
 
 
 
 
Total Long-Term Investments—140.1%
(Identified Cost $427,804)
448,851
 
 
 
 
Short-Term Investment—4.1%
Money Market Mutual Fund—4.1%
BlackRock Liquidity FedFund - Institutional Shares
(seven-day effective yield 3.562%)(6)
13,344,106
13,344
Total Short-Term Investment
(Identified Cost $13,344)
13,344
 
 
 
 
 
Shares
Value
 
 
Securities Lending Collateral—0.6%
Dreyfus Government Cash Management Fund -
Institutional Shares (seven-day effective yield
3.557%)(6)(7)
1,867,055
$1,867
Total Securities Lending Collateral
(Identified Cost $1,867)
1,867
 
 
 
 
TOTAL INVESTMENTS—144.8%
(Identified Cost $443,015)
$464,062
Other assets and liabilities, net—(10.8)%
(34,670
)
Cumulative Preferred Shares—(34.0)%
(109,000
)
NET ASSETS—100.0%
$320,392
 
Abbreviations:
LLC
Limited Liability Company
LP
Limited Partnership
OP
Operating Partnership
plc
Public Limited Company
REIT
Real Estate Investment Trust
 
Footnote Legend:
(1)
Security exempt from registration under Rule 144A of the Securities Act of 1933.
These securities may be resold in transactions exempt from registration, normally
to qualified institutional buyers. At July 31, 2026, these securities amounted to a
value of $250,457 or 78.2% of net assets.
(2)
All or a portion of security is on loan pursuant to the Liquidity Facility and/or
securities lending.
(3)
The value of this security was determined using significant unobservable inputs
and is reported as a Level 3 security in the Fair Value Hierarchy table located after
the Schedule of Investments.
(4)
Non-income producing.
(5)
Security is restricted from resale.
(6)
Shares of this fund are publicly offered, and its prospectus and annual report are
publicly available.
(7)
Represents security purchased with cash collateral received for securities on loan.
 
Country Weightings†
United States
92
%
Canada
2
Bermuda
2
Cayman Islands
2
Australia
1
Marshall Islands
1
Total
100
%
† % of total investments as of July 31, 2026.
For information regarding the abbreviations, see the Key Investment Terms starting on page 16.
See Notes to Financial Statements
35

Convertible & Income Fund II (NCZ)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
The following table summarizes the value of the Fund’s investments as of July 31, 2026, based on the inputs used to value them (See Security Valuation Note 2A in the Notes to Financial Statements): 
 
Total
Value at
July 31, 2026
Level 1
Quoted Prices
Level 2
Significant
Observable
Inputs
Level 3
Significant
Unobservable
Inputs
Assets:
Debt Instruments:
Convertible Bonds and Notes
$241,214
$—
$241,214
$—
Corporate Bonds and Notes
134,945
—
134,945
—
Equity Securities:
Convertible Preferred Stocks
63,628
63,628
—
—
Preferred Stock
—
(1)
—
—
—
(1)
Common Stocks
7,972
—
—
7,972
(1)
Warrant
1,092
—
—
1,092
Money Market Mutual Fund
13,344
13,344
—
—
Securities Lending Collateral
1,867
1,867
—
—
Total Investments
$464,062
$78,839
$376,159
$9,064
 
(1)
Includes internally fair valued securities currently priced at zero ($0).
There were no transfers into or out of Level 3 related to securities held at July 31, 2026.
Some of the Fund’s investments that were categorized as Level 3 may have been valued utilizing third party pricing information without adjustment. If applicable, such valuations are based on unobservable inputs. A significant change in third party information could result in a significantly lower or higher value of Level 3 investments.
The following is a reconciliation of assets of the Fund for Level 3 investments for which significant unobservable inputs were used to determine fair value. 
 
Total
Preferred
Stock
Common
Stocks
Warrants
Investments in Securities
Balance as of January 31, 2026:
$371
$—
(a)
$371
(a)
$—
(a)
Net change in unrealized appreciation (depreciation)(b)
8,693
—
7,601
1,092
Balance as of July 31, 2026
$9,064
$—
(a)
$7,972
(a)
$1,092
(a) Includes internally fair valued security currently priced at zero ($0).
(b) The change in unrealized appreciation (depreciation) on investments still held at July 31, 2026, was $8,693.
See Notes to Financial Statements
36

Convertible & Income Fund II (NCZ)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
The following table presents additional information about valuation techniques and inputs used for investments that are measured at fair value and categorized within Level 3 at July 31, 2026: 
Investments in
Securities – Assets
Ending
Balance
at July 31, 2026
Valuation Technique Used
Unobservable
Inputs
Input
Values
Impact to Valuation
from an Increase in
Unobservable Inputs(a)
Common Stocks:
CCF Holdings LLC
$7,004
Company Comparables
EV Multiples
1.19x (0.88x - 1.76x)
5.52x (4.60x - 6.48x)
0.46x (0.16x - 0.96x)
Increase
 
Pending Merger Comparables
EV Multiples
11.87x (5.15x -  27.75x)
9.20x (5.02x -  12.74x)
8.06x (4.77x -  11.02x)
Increase
 
CCF Holdings LLC
Class M
$968
Company Comparables
EV Multiples
1.19x (0.88x - 1.76x)
5.52x (4.60x - 6.48x)
0.46x (0.16x - 0.96x)
Increase
 
Pending Merger Comparables
EV Multiples
11.87x (5.15x -  27.75x)
9.20x (5.02x -  12.74x)
8.06x (4.77x -  11.02x)
Increase
 
 
 
 
 
 
Warrant:
CCF Holdings LLC
$1,092
Black-Scholes Model
Volatility
42.56% (39.4% - 44.5%)
Increase
 
 
 
 
 
 
(a) A significant change in unobservable inputs could result in a significantly higher or lower fair value.
See Notes to Financial Statements
37

Diversified Income & Convertible Fund (ACV)
SCHEDULE OF INVESTMENTS (Unaudited)
July 31, 2026
($ reported in thousands)
 
 
Par Value
Value
Convertible Bonds and Notes—65.5%
Auto Manufacturers—0.7%
Rivian Automotive, Inc.
4.625%, 3/15/29
$1,814
$2,022
Biotechnology—4.1%
Arrowhead Pharmaceuticals, Inc.
0.000%, 1/15/32
1,015
1,256
Bridgebio Pharma, Inc.
2.250%, 2/1/29
2,500
2,837
Celcuity, Inc.
0.250%, 8/1/32
1,380
1,427
Halozyme Therapeutics, Inc. 144A
0.000%, 2/15/31(1)
1,680
1,857
Ionis Pharmaceuticals, Inc. 144A
0.000%, 12/1/30(1)
720
636
Ligand Pharmaceuticals, Inc.

144A 0.750%, 10/1/30(1)
445
707

144A 0.000%, 9/15/31(1)
1,320
1,400
Travere Therapeutics, Inc.
0.500%, 5/15/32
1,320
1,540
 
11,660
 
 
Commercial Services—3.3%
Affirm Holdings, Inc.
0.750%, 12/15/29
2,740
2,962
Block, Inc.
0.250%, 11/1/27
2,660
2,524
Global Payments, Inc.
1.500%, 3/1/31
1,425
1,314
Shift4 Payments, Inc.
0.500%, 8/1/27
2,645
2,523
 
9,323
 
 
Computers—4.0%
Lumentum Holdings, Inc. 144A
0.375%, 3/15/32(1)
325
1,263
Seagate HDD Cayman
3.500%, 6/1/28
485
5,022
Western Digital Corp.
3.000%, 11/15/28
355
5,102
 
11,387
 
 
Diversified REITs—1.7%
Digital Realty Trust LP 144A
1.875%, 11/15/29(1)
2,755
2,993
Fermi, Inc. 144A
5.000%, 7/15/31(1)
1,800
1,756
 
4,749
 
 
Electric Utilities—4.8%
NextEra Energy Capital Holdings, Inc.
3.000%, 3/1/27
4,025
5,220
Ormat Technologies, Inc. Series A 144A
1.500%, 3/15/31(1)
1,460
1,499
Southern Co. (The)
3.250%, 6/15/28
2,775
2,797
 
Par Value
Value
 
Electric Utilities—continued
WEC Energy Group, Inc.
3.375%, 6/1/28
$4,055
$4,120
 
13,636
 
 
Electronics—1.3%
Advanced Energy Industries, Inc. 144A
0.000%, 5/15/31(1)
2,425
2,361
OSI Systems, Inc. 144A
0.500%, 2/1/31(1)
1,338
1,254
 
3,615
 
 
Engineering & Construction—0.5%
Granite Construction, Inc.
3.250%, 6/15/30
780
1,283
Entertainment—4.1%
DraftKings Holdings, Inc.
0.000%, 3/15/28
1,525
1,413
IMAX Corp. 144A
0.750%, 11/15/30(1)
1,755
2,258
Live Nation Entertainment, Inc.

2.875%, 1/15/30
5,535
6,401

144A 2.875%, 10/15/31(1)
1,290
1,391
 
11,463
 
 
Financial Services—2.8%
Coinbase Global, Inc. 144A
0.000%, 10/1/29(1)
2,845
2,453
Dave, Inc. 144A
0.000%, 4/1/31(1)
1,240
1,908
Galaxy Digital Holdings LP 144A
0.500%, 5/1/31(1)
1,310
981
SoFi Technologies, Inc. 144A
0.000%, 10/15/26(1)
1,145
1,141
WisdomTree, Inc. 144A
4.625%, 8/15/30(1)
1,070
1,372
 
7,855
 
 
Food & Beverage—0.7%
Chefs’ Warehouse, Inc. (The)
2.375%, 12/15/28
790
2,101
Health Care REITs—2.8%
Healthcare Realty Holdings LP 144A
3.000%, 1/15/32(1)
1,750
1,827
Welltower OP LLC 144A
3.125%, 7/15/29(1)
3,310
6,102
 
7,929
 
 
Healthcare-Products—1.4%
Guardant Health, Inc. 144A
0.000%, 5/15/33(1)
2,544
3,937
Industrial REITs—0.5%
Rexford Industrial Realty LP 144A
4.375%, 3/15/27(1)
1,390
1,385
See Notes to Financial Statements
38

Diversified Income & Convertible Fund (ACV)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Par Value
Value
 
Internet—1.9%
DoorDash, Inc.
0.000%, 5/15/30
$1,555
$1,567
Robinhood Markets, Inc. 144A
0.000%, 10/1/29(1)
2,370
2,272
Uber Technologies, Inc.
0.000%, 5/15/28
1,480
1,655
 
5,494
 
 
Investment Companies—3.4%
Cipher Digital, Inc. 144A
0.000%, 10/1/31(1)
1,310
2,152
IREN Ltd. 144A
0.000%, 7/1/31(1)
3,145
2,393
Riot Platforms, Inc.
0.750%, 1/15/30
1,265
2,001
Terawulf, Inc. 144A
0.000%, 5/1/32(1)
2,495
2,974
 
9,520
 
 
Leisure Time—0.4%
NCL Corp., Ltd. 144A
0.750%, 9/15/30(1)
1,285
1,180
Machinery-Construction & Mining—1.4%
Bloom Energy Corp. 144A
0.000%, 11/15/30(1)
1,615
2,245
BWX Technologies, Inc. 144A
0.000%, 11/1/30(1)
1,890
1,821
 
4,066
 
 
Mining—1.0%
Almonty Industries, Inc. 144A
2.250%, 7/1/31(1)
1,825
1,631
MP Materials Corp. 144A
3.000%, 3/1/30(1)
625
1,275
 
2,906
 
 
Miscellaneous Manufacturing—0.6%
JBT Marel Corp. 144A
0.375%, 9/15/30(1)
1,625
1,631
Oil, Gas & Consumable Fuels—1.1%
Crescent Energy Co. 144A
2.750%, 3/15/31(1)
1,610
1,703
Solaris Energy Infrastructure, Inc.
0.250%, 10/1/31
1,220
1,444
 
3,147
 
 
Pharmaceuticals—1.4%
Indivior Pharmaceuticals, Inc. 144A
0.625%, 3/15/31(1)
1,105
1,316
Jazz Investments I Ltd.
3.125%, 9/15/30
1,475
2,597
 
3,913
 
 
 
Par Value
Value
 
Real Estate—0.7%
Compass, Inc. 144A
0.250%, 4/15/31(1)
$1,805
$1,881
Retail—0.7%
Burlington Stores, Inc.
1.250%, 12/15/27
1,070
1,941
Semiconductors—5.8%
Amkor Technology, Inc. 144A
0.000%, 7/15/31(1)
2,350
2,177
MACOM Technology Solutions Holdings, Inc.
0.000%, 12/15/29
860
1,394
Microchip Technology, Inc.
0.750%, 6/1/30
2,425
2,508
MKS, Inc.
1.250%, 6/1/30
615
1,259
ON Semiconductor Corp.

0.500%, 3/1/29
1,860
2,101

144A 0.000%, 5/1/31(1)
2,115
1,967
Semtech Corp. 144A
0.000%, 10/15/30(1)
660
973
SiTime Corp.
0.000%, 6/15/31
1,795
1,715
Ultra Clean Holdings, Inc. 144A
0.000%, 3/15/31(1)
1,810
2,370
 
16,464
 
 
Shopping Centers REITs—0.9%
Kimco Realty OP LLC 144A
3.500%, 6/15/31(1)
2,420
2,467
Software—9.6%
Akamai Technologies, Inc.

0.375%, 9/1/27
3,185
3,787

144A 0.000%, 5/15/30(1)
3,780
3,529
BILL Holdings, Inc.
0.000%, 4/1/30
1,250
1,096
Cloudflare, Inc.

0.000%, 8/15/26
1,290
1,855

0.000%, 6/15/30
2,675
3,702
Datadog, Inc.
0.000%, 12/1/29
2,285
3,322
DigitalOcean Holdings, Inc. 144A
0.000%, 8/15/30(1)
375
1,157
Nebius Group N.V. 144A
1.250%, 3/15/31(1)
1,110
1,465
Snowflake, Inc.
0.000%, 10/1/27
2,670
5,078
Strategy, Inc.
0.000%, 12/1/29
2,385
2,099
 
27,090
 
 
Telecommunications—2.3%
AST SpaceMobile, Inc. 144A
2.000%, 1/15/36(1)
892
768
Ciena Corp. 144A
0.000%, 9/15/31(1)
3,250
3,065
Keel Infrastructure Corp. 144A
1.250%, 1/15/32(1)
1,775
1,625
See Notes to Financial Statements
39

Diversified Income & Convertible Fund (ACV)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Par Value
Value
 
Telecommunications—continued
Viavi Solutions, Inc. 144A
0.625%, 3/1/31(1)
$370
$1,036
 
6,494
 
 
Transportation—1.6%
Knight-Swift Transportation Holdings, Inc. 144A
1.000%, 11/15/31(1)
2,485
2,707
Scorpio Tankers, Inc. 144A
1.750%, 4/15/31(1)
1,695
1,792
 
4,499
 
 
Total Convertible Bonds and Notes
(Identified Cost $170,517)
185,038
 
 
 
 
Corporate Bonds and Notes—17.4%
Aerospace & Defense—0.9%
AAR Escrow Issuer LLC 144A
6.750%, 3/15/29(1)
535
546
Bombardier, Inc. 144A
6.750%, 6/15/33(1)
775
798
TransDigm, Inc.

144A 6.750%, 1/31/34(1)
550
559

144A 6.125%, 7/31/34(1)
565
559
 
2,462
 
 
Auto Components—0.2%
Goodyear Tire & Rubber Co. (The)
8.875%, 7/15/32
410
421
Automotive Parts & Equipment—0.9%
Adient Global Holdings Ltd. 144A
7.500%, 2/15/33(1)
565
583
American Axle & Manufacturing, Inc. 144A
7.750%, 10/15/33(1)
680
670
Clarios Global LP 144A
6.750%, 9/15/32(1)
400
403
Garrett Motion Holdings, Inc. 144A
7.750%, 5/31/32(1)
385
400
Tenneco, Inc. 144A
8.000%, 11/17/28(1)
405
406
 
2,462
 
 
Biotechnology—0.2%
GENMAB A/S 144A
7.250%, 12/15/33(1)
500
516
Building Materials—0.6%
Ameritex Holdco Intermediate LLC 144A
7.625%, 8/15/33(1)
365
376
Builders FirstSource, Inc. 144A
6.375%, 6/15/32(1)
470
467
Quikrete Holdings, Inc. 144A
6.750%, 3/1/33(1)
815
826
 
1,669
 
 
 
Par Value
Value
 
Chemicals—0.3%
Celanese U.S. Holdings LLC
6.750%, 4/15/33
$405
$413
Chemours Co. (The) 144A
7.875%, 3/15/34(1)
500
486
 
899
 
 
Commercial Services—1.1%
Avis Budget Car Rental LLC 144A
8.000%, 2/15/31(1)
415
414
Deluxe Corp. 144A
8.000%, 6/1/29(1)
270
272
EquipmentShare.com, Inc.

144A 8.000%, 3/15/33(1)
520
524

144A 7.125%, 7/1/34(1)
270
258
Herc Holdings, Inc. 144A
7.250%, 6/15/33(1)
520
537
Shift4 Payments LLC 144A
6.750%, 8/15/32(1)
565
566
Williams Scotsman, Inc. 144A
6.625%, 4/15/30(1)
395
404
 
2,975
 
 
Computers—0.2%
CACI International, Inc. 144A
6.375%, 6/15/33(1)
275
277
McAfee Corp. 144A
7.375%, 2/15/30(1)
360
305
 
582
 
 
Containers & Packaging—0.3%
Mauser Packaging Solutions Holding Co. 144A
7.875%, 4/15/30(1)
405
413
Owens-Brockway Glass Container, Inc. 144A
7.250%, 5/15/31(1)
430
407
 
820
 
 
Diversified REITs—0.3%
Iron Mountain, Inc.

144A 7.000%, 2/15/29(1)
390
396

144A 6.250%, 1/15/33(1)
525
527
 
923
 
 
Electric Utilities—0.5%
NRG Energy, Inc. 144A
6.250%, 11/1/34(1)
805
803
Talen Energy Supply LLC 144A
6.500%, 2/1/36(1)
570
563
 
1,366
 
 
Electronic Equipment, Instruments & Components—0.2%
WESCO Distribution, Inc.

144A 6.375%, 3/15/33(1)
265
270

144A 5.500%, 4/15/34(1)
410
398
 
668
 
 
See Notes to Financial Statements
40

Diversified Income & Convertible Fund (ACV)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Par Value
Value
 
Engineering & Construction—0.1%
Granite Construction, Inc. 144A
6.375%, 6/15/34(1)
$275
$274
Entertainment—0.7%
Caesars Entertainment, Inc. 144A
6.000%, 10/15/32(1)
600
526
Churchill Downs, Inc. 144A
6.750%, 5/1/31(1)
285
288
Light & Wonder International, Inc. 144A
6.250%, 10/1/33(1)
415
408
Penn Entertainment, Inc. 144A
6.750%, 4/1/31(1)
265
266
Pioneer Opco LLC 144A
7.000%, 5/15/33(1)
275
278
Starz Capital Holdings 1, Inc. 144A
6.000%, 4/15/30(1)
270
260
 
2,026
 
 
Environmental Services—0.2%
GFL Environmental, Inc. 144A
6.750%, 1/15/31(1)
385
390
Waste Pro USA, Inc. 144A
7.000%, 2/1/33(1)
265
268
 
658
 
 
Financial Services—1.2%
Navient Corp.
7.875%, 6/15/32
300
281
OneMain Finance Corp.

7.125%, 9/15/32
535
541

6.750%, 9/15/33
285
280
PennyMac Financial Services, Inc.

144A 7.875%, 12/15/29(1)
265
272

144A 6.875%, 2/15/33(1)
280
266
PRA Group, Inc. 144A
8.375%, 2/1/28(1)
280
284
Rocket Cos., Inc.

144A 7.125%, 2/1/32(1)
550
564

144A 6.375%, 8/1/33(1)
540
543
WS Escrow LLC 144A
7.750%, 6/1/33(1)
410
424
 
3,455
 
 
Food & Beverage—0.5%
Performance Food Group, Inc. 144A
6.125%, 9/15/32(1)
500
501
Post Holdings, Inc.

144A 6.375%, 3/1/33(1)
550
542

144A 6.250%, 10/15/34(1)
270
263
 
1,306
 
 
Healthcare-Services—0.8%
Concentra Health Services, Inc. 144A
6.875%, 7/15/32(1)
575
591
DaVita, Inc. 144A
6.750%, 7/15/33(1)
550
564
Global Medical Response, Inc. 144A
7.375%, 10/1/32(1)
445
453
 
Par Value
Value
 
Healthcare-Services—continued
Tenet Healthcare Corp. 144A
6.000%, 11/15/33(1)
$680
$682
 
2,290
 
 
Home Furnishings—0.1%
Whirlpool Corp. 144A
7.875%, 7/1/34(1)
405
383
Housewares—0.2%
Newell Brands, Inc. 144A
8.500%, 6/1/28(1)
485
506
Insurance—0.5%
Asurion LLC

144A 8.000%, 12/31/32(1)
270
273

144A 8.375%, 2/1/34(1)
275
251
CRC Insurance Group LLC 144A
7.125%, 6/1/31(1)
815
813
 
1,337
 
 
Internet—0.5%
Gen Digital, Inc. 144A
6.250%, 4/1/33(1)
825
812
Snap, Inc. 144A
6.875%, 3/1/33(1)
280
274
Wayfair LLC 144A
6.750%, 11/15/32(1)
280
285
 
1,371
 
 
Iron & Steel—0.3%
Cleveland-Cliffs, Inc. 144A
7.625%, 1/15/34(1)
675
683
Commercial Metals Co. 144A
6.000%, 12/15/35(1)
265
260
 
943
 
 
Leisure Time—0.4%
Acushnet Co. 144A
5.625%, 12/1/33(1)
290
284
Carnival Corp., Ltd. 144A
5.750%, 8/1/32(1)
295
292
NCL Corp., Ltd. 144A
6.750%, 2/1/32(1)
685
672
 
1,248
 
 
Machinery-Construction & Mining—0.1%
Solaris Energy Infrastructure LLC 144A
6.375%, 5/15/31(1)
275
270
Media—1.5%
CCO Holdings LLC

144A 6.375%, 9/1/29(1)
215
214

144A 7.375%, 3/1/31(1)
555
553
DIRECTV Financing LLC 144A
8.875%, 2/1/30(1)
510
519
Gray Media, Inc. 144A
9.625%, 7/15/32(1)
410
414
See Notes to Financial Statements
41

Diversified Income & Convertible Fund (ACV)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Par Value
Value
 
Media—continued
Nexstar Media, Inc. 144A
7.250%, 4/15/34(1)
$545
$546
Paramount Global
6.875%, 4/30/36
725
663
Sirius XM Radio LLC 144A
5.875%, 4/15/32(1)
700
687
Versant Media Group, Inc. 144A
7.250%, 1/30/31(1)
510
526
 
4,122
 
 
Mining—0.1%
Arsenal AIC Parent LLC 144A
8.000%, 10/1/30(1)
395
410
Miscellaneous Manufacturing—0.2%
Axon Enterprise, Inc. 144A
6.250%, 3/15/33(1)
535
543
Oil, Gas & Consumable Fuels—1.0%
CITGO Petroleum Corp. 144A
8.375%, 1/15/29(1)
430
442
CNX Resources Corp. 144A
7.375%, 1/15/31(1)
535
547
Northern Oil & Gas, Inc. 144A
8.750%, 6/15/31(1)
305
314
Permian Resources Operating LLC 144A
6.250%, 2/1/33(1)
430
438
SM Energy Co.

144A 7.000%, 8/1/32(1)
290
295

144A 6.625%, 4/15/34(1)
280
278
Sunoco LP 144A
6.250%, 7/1/33(1)
550
551
 
2,865
 
 
Pipelines—0.3%
Delek Logistics Partners LP 144A
6.875%, 6/1/34(1)
275
276
Venture Global LNG, Inc.

144A 7.000%, 1/15/30(1)
270
274

144A 6.625%, 6/15/36(1)
410
402
 
952
 
 
Real Estate—0.1%
Anywhere Real Estate Group LLC 144A
7.000%, 4/15/30(1)
265
267
Retail—0.4%
Advance Auto Parts, Inc. 144A
7.375%, 8/1/33(1)
515
532
Bath & Body Works, Inc.
6.875%, 11/1/35
280
283
Petco Health & Wellness Co., Inc. 144A
8.250%, 2/1/31(1)
380
381
 
1,196
 
 
Software—0.7%
Cloud Software Group LLC 144A
6.500%, 3/31/29(1)
550
538
 
Par Value
Value
 
Software—continued
CoreWeave, Inc. 144A
9.000%, 2/1/31(1)
$400
$361
OAK-Eagle Acquireco, Inc. 144A
8.750%, 7/1/34(1)
665
701
UKG, Inc. 144A
6.875%, 2/1/31(1)
275
269
 
1,869
 
 
Telecommunications—1.1%
APLD ComputeCo 2 LLC 144A
6.750%, 3/15/31(1)
430
420
Cipher Compute LLC 144A
7.125%, 11/15/30(1)
385
393
Level 3 Financing, Inc.

144A 8.500%, 1/15/36(1)
365
380

144A 7.500%, 2/15/37(1)
495
492
Meridian Arc Holdco LLC 144A
6.250%, 4/30/31(1)
415
399
Vmed O2 UK Financing I plc 144A
7.750%, 4/15/32(1)
695
584
WULF Compute LLC 144A
7.750%, 10/15/30(1)
520
540
 
3,208
 
 
Transportation—0.7%
FTAI Aviation Investors LLC 144A
7.875%, 12/1/30(1)
795
828
Stonepeak Nile Parent LLC 144A
7.250%, 3/15/32(1)
380
392
XPO, Inc. 144A
7.125%, 6/1/31(1)
695
713
 
1,933
 
 
Total Corporate Bonds and Notes
(Identified Cost $49,600)
49,195
 
 
Shares
 
Convertible Preferred Stocks—15.1%
Aerospace & Defense—2.6%
Boeing Co. (The), 6.000%
82,100
5,485
VSE Corp., 5.750%
36,360
1,846
 
7,331
 
 
Banks—2.2%
Wells Fargo & Co. Series L, 7.500%
5,270
6,248
Electric Utilities—2.2%
NextEra Energy, Inc., 7.299%
19,540
1,039
PG&E Corp. Series A, 6.000%
70,120
2,974
Southern Co. (The) Series A, 7.125%
44,410
2,205
 
6,218
 
 
Healthcare Providers & Services—0.8%
BrightSpring Health Services, Inc., 6.750%
10,860
2,166
Interactive Media & Services—4.9%
Alphabet, Inc. Series B, 6.250%
275,315
13,821
See Notes to Financial Statements
42

Diversified Income & Convertible Fund (ACV)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Shares
Value
 
Semiconductors & Semiconductor Equipment—0.9%
Microchip Technology, Inc., 7.500%
40,275
$2,589
Software—0.5%
Oracle Corp. Series D, 6.500%
35,405
1,483
Technology Hardware, Storage & Peripherals—1.0%
Hewlett Packard Enterprise Co., 7.625%
22,065
2,748
Total Convertible Preferred Stocks
(Identified Cost $41,694)
42,604
 
 
 
 
Preferred Stock—0.0%
Entertainment—0.0%
LiveStyle, Inc. Series B(2)(3)(4)
630
—
Total Preferred Stock
(Identified Cost $62)
—
 
 
 
 
Common Stocks—30.1%
Aerospace & Defense—0.7%
Howmet Aerospace, Inc.
4,080
1,152
RTX Corp.
3,385
728
 
1,880
 
 
Air Freight & Logistics—0.2%
C.H. Robinson Worldwide, Inc.
2,950
436
Automobiles—0.4%
Tesla, Inc.(3)
3,570
1,111
Banks—2.1%
CCF Holdings LLC(2)(3)
1,026,972
1,130
CCF Holdings LLC Class M(2)(3)
219,990
242
Citigroup, Inc.
9,230
1,222
JPMorgan Chase & Co.
4,770
1,678
PNC Financial Services Group, Inc. (The)
4,330
1,082
Wells Fargo & Co.
8,435
729
 
6,083
 
 
Beverages—0.7%
Coca-Cola Co. (The)
17,225
1,509
Monster Beverage Corp.(3)
5,801
559
 
2,068
 
 
Broadline Retail—1.7%
Amazon.com, Inc.(3)
17,320
4,704
Capital Markets—0.7%
Moody’s Corp.
1,045
500
Morgan Stanley
6,870
1,446
 
1,946
 
 
Chemicals—0.2%
Linde plc
1,065
510
 
Shares
Value
 
Commercial Services & Supplies—0.2%
Waste Management, Inc.
2,165
$491
Consumer Staples Distribution & Retail—0.7%
Costco Wholesale Corp.
835
795
Walmart, Inc.
10,130
1,126
 
1,921
 
 
Diversified Telecommunication Services—0.2%
AT&T, Inc.
18,475
430
Space Exploration Technologies Corp. Class A(3)
313
34
 
464
 
 
Electrical Equipment—0.6%
Eaton Corp. plc
1,785
741
Rockwell Automation, Inc.
2,305
1,107
 
1,848
 
 
Electronic Equipment, Instruments & Components—0.1%
Coherent Corp.(3)
1,480
389
Entertainment—0.1%
LiveStyle, Inc. (2)(3)(4)
13,574
—
Take-Two Interactive Software, Inc.(3)
1,363
331
 
331
 
 
Financial Services—0.8%
Berkshire Hathaway, Inc. Class B(3)
1,745
893
Mastercard, Inc. Class A
2,525
1,447
 
2,340
 
 
Ground Transportation—0.5%
CSX Corp.
15,635
788
Old Dominion Freight Line, Inc.
2,720
577
 
1,365
 
 
Health Care REITs—0.3%
Ventas, Inc.
10,685
999
Healthcare Equipment & Supplies—0.3%
Abbott Laboratories
9,300
983
Healthcare Providers & Services—0.9%
Humana, Inc.
1,400
509
UnitedHealth Group, Inc.
4,790
1,985
 
2,494
 
 
Hotels, Restaurants & Leisure—0.2%
Carnival Corp., Ltd.
20,340
566
Industrial Conglomerates—0.3%
3M Co.
2,575
454
General Electric Co.
1,090
392
 
846
 
 
See Notes to Financial Statements
43

Diversified Income & Convertible Fund (ACV)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Shares
Value
 
Insurance—0.2%
Chubb Ltd.
1,820
$638
Interactive Media & Services—1.1%
Alphabet, Inc. Class A
4,312
1,535
Meta Platforms, Inc. Class A
2,694
1,500
 
3,035
 
 
IT Services—0.2%
VeriSign, Inc.
1,915
555
Life Sciences Tools & Services—0.2%
Thermo Fisher Scientific, Inc.
1,215
698
Machinery—1.0%
Caterpillar, Inc.
1,340
1,092
Cummins, Inc.
1,075
682
PACCAR, Inc.
2,095
278
Parker-Hannifin Corp.
665
649
 
2,701
 
 
Metals & Mining—0.2%
Freeport-McMoRan, Inc.
7,275
456
Oil, Gas & Consumable Fuels—0.9%
Devon Energy Corp.
14,575
658
ExxonMobil Holdings Corp.
7,800
1,212
Valero Energy Corp.
2,455
768
 
2,638
 
 
Pharmaceuticals—1.8%
Eli Lilly & Co.
1,215
1,396
Johnson & Johnson
8,510
2,181
Merck & Co., Inc.
10,945
1,425
 
5,002
 
 
Semiconductors & Semiconductor Equipment—6.0%
Advanced Micro Devices, Inc.(3)
3,865
1,840
Analog Devices, Inc.
2,370
871
Applied Materials, Inc.
3,170
1,609
Broadcom, Inc.
6,910
2,690
Lam Research Corp.
1,540
451
Micron Technology, Inc.
2,320
1,910
NVIDIA Corp.
37,903
7,609
 
16,980
 
 
Software—2.1%
Cadence Design Systems, Inc.(3)
2,105
716
Microsoft Corp.
8,649
4,019
Palantir Technologies, Inc. Class A(3)
3,365
414
Palo Alto Networks, Inc.(3)
2,160
717
 
5,866
 
 
Specialized REITs—0.5%
Equinix, Inc.
1,315
1,340
 
Shares
Value
 
Specialty Retail—0.6%
Home Depot, Inc. (The)
1,385
$460
Ross Stores, Inc.
4,685
1,176
 
1,636
 
 
Technology Hardware, Storage & Peripherals—2.9%
Apple, Inc.
21,385
6,606
Dell Technologies, Inc. Class C
555
225
Sandisk Corp.(3)
355
431
Seagate Technology Holdings plc
1,190
1,019
 
8,281
 
 
Textiles, Apparel & Luxury Goods—0.3%
Ralph Lauren Corp. Class A
2,415
919
Trading Companies & Distributors—0.2%
United Rentals, Inc.
610
658
Total Common Stocks
(Identified Cost $74,429)
85,178
 
 
 
 
Warrant—0.1%
Banks—0.1%
CCF Holdings LLC, 3/25/27(2)(3)
363,920
273
Total Warrant
(Identified Cost $—)
273
 
 
 
 
Total Long-Term Investments—128.2%
(Identified Cost $336,302)
362,288
 
 
 
 
Short-Term Investment—6.2%
Money Market Mutual Fund—6.2%
BlackRock Liquidity FedFund - Institutional Shares
(seven-day effective yield 3.562%)(5)
17,489,418
17,489
Total Short-Term Investment
(Identified Cost $17,489)
17,489
 
 
 
 
TOTAL INVESTMENTS—134.4%
(Identified Cost $353,791)
$379,777
Other assets and liabilities, net—(34.4)%
(97,166
)
NET ASSETS—100.0%
$282,611
 
Abbreviations:
LLC
Limited Liability Company
LP
Limited Partnership
OP
Operating Partnership
plc
Public Limited Company
REIT
Real Estate Investment Trust
 
For information regarding the abbreviations, see the Key Investment Terms starting on page 16.
See Notes to Financial Statements
44

Diversified Income & Convertible Fund (ACV)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
Footnote Legend:
(1)
Security exempt from registration under Rule 144A of the Securities Act of 1933.
These securities may be resold in transactions exempt from registration, normally
to qualified institutional buyers. At July 31, 2026, these securities amounted to a
value of $138,366 or 49.0% of net assets.
(2)
The value of this security was determined using significant unobservable inputs
and is reported as a Level 3 security in the Fair Value Hierarchy table located after
the Schedule of Investments.
(3)
Non-income producing.
(4)
Security is restricted from resale.
(5)
Shares of this fund are publicly offered, and its prospectus and annual report are
publicly available.
 
Country Weightings†
United States
94
%
Canada
1
Cayman Islands
1
Bermuda
1
Australia
1
Marshall Islands
1
Netherlands
1
Total
100
%
† % of total investments as of July 31, 2026.
The following table summarizes the value of the Fund’s investments as of July 31, 2026, based on the inputs used to value them (See Security Valuation Note 2A in the Notes to Financial Statements): 
 
Total
Value at
July 31, 2026
Level 1
Quoted Prices
Level 2
Significant
Observable
Inputs
Level 3
Significant
Unobservable
Inputs
Assets:
Debt Instruments:
Convertible Bonds and Notes
$185,038
$—
$185,038
$—
Corporate Bonds and Notes
49,195
—
49,195
—
Equity Securities:
Convertible Preferred Stocks
42,604
42,604
—
—
Preferred Stock
—
(1)
—
—
—
(1)
Common Stocks
85,178
83,806
—
1,372
(1)
Warrant
273
—
—
273
Money Market Mutual Fund
17,489
17,489
—
—
Total Investments
$379,777
$143,899
$234,233
$1,645
 
(1)
Includes internally fair valued securities currently priced at zero ($0).
There were no transfers into or out of Level 3 related to securities held at July 31, 2026.
Some of the Fund’s investments that were categorized as Level 3 may have been valued utilizing third party pricing information without adjustment. If applicable, such valuations are based on unobservable inputs. A significant change in third party information could result in a significantly lower or higher value of Level 3 investments.
The following is a reconciliation of assets of the Fund for Level 3 investments for which significant unobservable inputs were used to determine fair value. 
 
Total
Preferred
Stock
Common
Stocks
Warrants
Investments in Securities
Balance as of January 31, 2026:
$64
$—
(a)
$64
(a)
$—
(a)
Net change in unrealized appreciation (depreciation)(b)
1,581
—
1,308
273
Balance as of July 31, 2026
$1,645
$—
(a)
$1,372
(a)
$273
(a) Includes internally fair valued security currently priced at zero ($0).
(b) The change in unrealized appreciation (depreciation) on investments still held at July 31, 2026, was $1,581.
See Notes to Financial Statements
45

Diversified Income & Convertible Fund (ACV)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
The following table presents additional information about valuation techniques and inputs used for investments that are measured at fair value and categorized within Level 3 at July 31, 2026: 
Investments in
Securities – Assets
Ending
Balance
at July 31, 2026
Valuation Technique Used
Unobservable
Inputs
Input
Values
Impact to Valuation
from an Increase in
Unobservable Inputs(a)
Common Stocks:
CCF Holdings LLC
$1,130
Company Comparables
EV Multiples
1.19x (0.88x - 1.76x)
5.52x (4.60x - 6.48x)
0.46x (0.16x - 0.96x)
Increase
 
Pending Merger Comparables
EV Multiples
11.87x (5.15x -  27.75x)
9.20x (5.02x -  12.74x)
8.06x (4.77x -  11.02x)
Increase
 
CCF Holdings LLC
Class M
$242
Company Comparables
EV Multiples
1.19x (0.88x - 1.76x)
5.52x (4.60x - 6.48x)
0.46x (0.16x - 0.96x)
Increase
 
Pending Merger Comparables
EV Multiples
11.87x (5.15x -  27.75x)
9.20x (5.02x -  12.74x)
8.06x (4.77x -  11.02x)
Increase
 
 
 
 
 
 
Warrant:
CCF Holdings LLC
$273
Black-Scholes Model
Volatility
42.56% (39.4% - 44.5%)
Increase
 
 
 
 
 
 
(a) A significant change in unobservable inputs could result in a significantly higher or lower fair value.
See Notes to Financial Statements
46

Dividend, Interest & Premium Strategy Fund (NFJ)
SCHEDULE OF INVESTMENTS (Unaudited)
July 31, 2026
($ reported in thousands)
 
 
Par Value
Value
Convertible Bonds and Notes—15.5%
Auto Manufacturers—0.2%
Rivian Automotive, Inc.
4.625%, 3/15/29
$2,412
$2,688
Biotechnology—1.0%
Arrowhead Pharmaceuticals, Inc.
0.000%, 1/15/32
1,315
1,628
Bridgebio Pharma, Inc.
2.250%, 2/1/29
3,275
3,716
Celcuity, Inc.
0.250%, 8/1/32
1,810
1,872
Halozyme Therapeutics, Inc. 144A
0.000%, 2/15/31(1)
2,205
2,437
Ionis Pharmaceuticals, Inc. 144A
0.000%, 12/1/30(1)
950
839
Ligand Pharmaceuticals, Inc.

144A 0.750%, 10/1/30(1)
595
945

144A 0.000%, 9/15/31(1)
1,760
1,867
Travere Therapeutics, Inc.
0.500%, 5/15/32
1,760
2,053
 
15,357
 
 
Commercial Services—0.8%
Affirm Holdings, Inc.
0.750%, 12/15/29
3,600
3,892
Block, Inc.
0.250%, 11/1/27
3,545
3,363
Global Payments, Inc.
1.500%, 3/1/31
1,910
1,761
Shift4 Payments, Inc.
0.500%, 8/1/27
3,515
3,353
 
12,369
 
 
Computers—1.0%
Lumentum Holdings, Inc. 144A
0.375%, 3/15/32(1)
425
1,652
Seagate HDD Cayman
3.500%, 6/1/28
635
6,576
Western Digital Corp.
3.000%, 11/15/28
465
6,682
 
14,910
 
 
Diversified REITs—0.4%
Digital Realty Trust LP 144A
1.875%, 11/15/29(1)
3,610
3,922
Fermi, Inc. 144A
5.000%, 7/15/31(1)
2,360
2,302
 
6,224
 
 
Electric Utilities—0.9%
NextEra Energy Capital Holdings, Inc.
3.000%, 3/1/27
5,330
6,913
Ormat Technologies, Inc. Series A 144A
1.500%, 3/15/31(1)
1,920
1,971
WEC Energy Group, Inc.
3.375%, 6/1/28
5,415
5,501
 
14,385
 
 
 
Par Value
Value
 
Electronics—0.3%
Advanced Energy Industries, Inc. 144A
0.000%, 5/15/31(1)
$3,240
$3,154
OSI Systems, Inc. 144A
0.500%, 2/1/31(1)
1,752
1,642
 
4,796
 
 
Engineering & Construction—0.1%
Granite Construction, Inc.
3.250%, 6/15/30
1,020
1,678
Entertainment—1.0%
DraftKings Holdings, Inc.
0.000%, 3/15/28
2,035
1,885
IMAX Corp. 144A
0.750%, 11/15/30(1)
2,305
2,965
Live Nation Entertainment, Inc.

2.875%, 1/15/30
7,220
8,350

144A 2.875%, 10/15/31(1)
1,695
1,829
 
15,029
 
 
Financial Services—0.7%
Coinbase Global, Inc. 144A
0.000%, 10/1/29(1)
3,715
3,202
Dave, Inc. 144A
0.000%, 4/1/31(1)
1,645
2,532
Galaxy Digital Holdings LP 144A
0.500%, 5/1/31(1)
1,715
1,284
SoFi Technologies, Inc. 144A
0.000%, 10/15/26(1)
1,530
1,525
WisdomTree, Inc. 144A
4.625%, 8/15/30(1)
1,430
1,833
 
10,376
 
 
Food & Beverage—0.2%
Chefs’ Warehouse, Inc. (The)
2.375%, 12/15/28
1,045
2,779
Health Care REITs—0.7%
Healthcare Realty Holdings LP 144A
3.000%, 1/15/32(1)
2,295
2,396
Welltower OP LLC 144A
3.125%, 7/15/29(1)
4,340
8,001
 
10,397
 
 
Healthcare-Products—0.3%
Guardant Health, Inc. 144A
0.000%, 5/15/33(1)
3,397
5,257
Industrial REITs—0.1%
Rexford Industrial Realty LP 144A
4.375%, 3/15/27(1)
1,865
1,858
Internet—0.5%
DoorDash, Inc.
0.000%, 5/15/30
2,065
2,080
Robinhood Markets, Inc. 144A
0.000%, 10/1/29(1)
3,115
2,987
See Notes to Financial Statements
47

Dividend, Interest & Premium Strategy Fund (NFJ)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Par Value
Value
 
Internet—continued
Uber Technologies, Inc.
0.000%, 5/15/28
$1,975
$2,208
 
7,275
 
 
Investment Companies—0.8%
Cipher Digital, Inc. 144A
0.000%, 10/1/31(1)
1,720
2,825
IREN Ltd. 144A
0.000%, 7/1/31(1)
4,125
3,139
Riot Platforms, Inc.
0.750%, 1/15/30
1,670
2,641
Terawulf, Inc. 144A
0.000%, 5/1/32(1)
3,280
3,910
 
12,515
 
 
Leisure Time—0.1%
NCL Corp., Ltd. 144A
0.750%, 9/15/30(1)
1,675
1,538
Machinery-Construction & Mining—0.4%
Bloom Energy Corp. 144A
0.000%, 11/15/30(1)
2,105
2,926
BWX Technologies, Inc. 144A
0.000%, 11/1/30(1)
2,525
2,433
 
5,359
 
 
Mining—0.2%
Almonty Industries, Inc. 144A
2.250%, 7/1/31(1)
2,385
2,131
MP Materials Corp. 144A
3.000%, 3/1/30(1)
825
1,683
 
3,814
 
 
Miscellaneous Manufacturing—0.1%
JBT Marel Corp. 144A
0.375%, 9/15/30(1)
2,170
2,179
Oil, Gas & Consumable Fuels—0.3%
Crescent Energy Co. 144A
2.750%, 3/15/31(1)
2,130
2,253
Solaris Energy Infrastructure, Inc.
0.250%, 10/1/31
1,595
1,888
 
4,141
 
 
Pharmaceuticals—0.3%
Indivior Pharmaceuticals, Inc. 144A
0.625%, 3/15/31(1)
1,470
1,751
Jazz Investments I Ltd.
3.125%, 9/15/30
1,935
3,407
 
5,158
 
 
Real Estate—0.2%
Compass, Inc. 144A
0.250%, 4/15/31(1)
2,370
2,470
 
Par Value
Value
 
Retail—0.2%
Burlington Stores, Inc.
1.250%, 12/15/27
$1,400
$2,540
Semiconductors—1.2%
Amkor Technology, Inc. 144A
0.000%, 7/15/31(1)
3,085
2,858
MACOM Technology Solutions Holdings, Inc.
0.000%, 12/15/29
1,130
1,832
MKS, Inc.
1.250%, 6/1/30
810
1,658
ON Semiconductor Corp.

0.500%, 3/1/29
2,440
2,756

144A 0.000%, 5/1/31(1)
2,825
2,627
Semtech Corp. 144A
0.000%, 10/15/30(1)
865
1,276
SiTime Corp.
0.000%, 6/15/31
2,385
2,279
Ultra Clean Holdings, Inc. 144A
0.000%, 3/15/31(1)
2,430
3,182
 
18,468
 
 
Shopping Centers REITs—0.2%
Kimco Realty OP LLC 144A
3.500%, 6/15/31(1)
3,175
3,237
Software—2.3%
Akamai Technologies, Inc.

0.375%, 9/1/27
4,215
5,012

144A 0.000%, 5/15/30(1)
5,025
4,691
BILL Holdings, Inc.
0.000%, 4/1/30
1,650
1,447
Cloudflare, Inc.

0.000%, 8/15/26
1,685
2,423

0.000%, 6/15/30
3,515
4,864
Datadog, Inc.
0.000%, 12/1/29
3,000
4,362
DigitalOcean Holdings, Inc. 144A
0.000%, 8/15/30(1)
500
1,543
Nebius Group N.V. 144A
1.250%, 3/15/31(1)
1,445
1,907
Snowflake, Inc.
0.000%, 10/1/27
3,505
6,666
Strategy, Inc.
0.000%, 12/1/29
3,130
2,755
 
35,670
 
 
Telecommunications—0.6%
AST SpaceMobile, Inc. 144A
2.000%, 1/15/36(1)
1,173
1,010
Ciena Corp. 144A
0.000%, 9/15/31(1)
4,340
4,093
Keel Infrastructure Corp. 144A
1.250%, 1/15/32(1)
2,365
2,165
Viavi Solutions, Inc. 144A
0.625%, 3/1/31(1)
490
1,372
 
8,640
 
 
See Notes to Financial Statements
48

Dividend, Interest & Premium Strategy Fund (NFJ)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Par Value
Value
 
Transportation—0.4%
Knight-Swift Transportation Holdings, Inc. 144A
1.000%, 11/15/31(1)
$3,260
$3,552
Scorpio Tankers, Inc. 144A
1.750%, 4/15/31(1)
2,265
2,394
 
5,946
 
 
Total Convertible Bonds and Notes
(Identified Cost $217,880)
237,053
 
 
Shares
 
Convertible Preferred Stocks—4.1%
Aerospace & Defense—0.7%
Boeing Co. (The), 6.000%
109,590
7,322
VSE Corp., 5.750%
48,060
2,440
 
9,762
 
 
Banks—0.6%
Wells Fargo & Co. Series L, 7.500%
7,005
8,305
Electric Utilities—0.7%
NextEra Energy, Inc., 7.299%
26,305
1,399
PG&E Corp. Series A, 6.000%
92,875
3,939
Southern Co. (The) Series A, 7.125%
115,735
5,746
 
11,084
 
 
Healthcare Providers & Services—0.2%
BrightSpring Health Services, Inc., 6.750%
14,175
2,828
Interactive Media & Services—1.3%
Alphabet, Inc. Series B, 6.250%
389,310
19,543
Semiconductors & Semiconductor Equipment—0.3%
Microchip Technology, Inc., 7.500%
78,360
5,037
Software—0.1%
Oracle Corp. Series D, 6.500%
46,455
1,946
Technology Hardware, Storage & Peripherals—0.2%
Hewlett Packard Enterprise Co., 7.625%
29,260
3,644
Total Convertible Preferred Stocks
(Identified Cost $61,623)
62,149
 
 
 
 
Common Stocks—75.4%
Aerospace & Defense—1.4%
Boeing Co. (The)(2)
48,522
10,488
BWX Technologies, Inc.
64,589
10,896
 
21,384
 
 
Air Freight & Logistics—0.7%
United Parcel Service, Inc. Class B
105,323
10,977
Automobile Components—0.8%
Magna International, Inc.
172,795
11,854
 
Shares
Value
 
Banks—9.7%
Bank of America Corp.(3)
200,665
$12,431
Bank of Hawaii Corp.
139,293
11,129
Glacier Bancorp, Inc.
220,685
10,878
Independent Bank Corp.
137,012
11,486
JPMorgan Chase & Co.(3)
93,461
32,879
Pinnacle Financial Partners, Inc.
115,782
12,184
PNC Financial Services Group, Inc. (The)
49,829
12,451
Truist Financial Corp.
219,356
11,371
UMB Financial Corp.
162,141
23,629
Wells Fargo & Co.
111,792
9,664
 
148,102
 
 
Biotechnology—1.6%
AbbVie, Inc.
97,857
24,556
Broadline Retail—5.2%
Amazon.com, Inc.(2)
294,009
79,847
Capital Markets—7.2%
Charles Schwab Corp. (The)
467,962
49,248
Goldman Sachs Group, Inc. (The)
22,583
22,998
Invesco Ltd.
448,332
13,271
Morgan Stanley
111,326
23,425
 
108,942
 
 
Chemicals—1.2%
Albemarle Corp.
62,387
7,339
Nutrien Ltd.
155,728
10,756
 
18,095
 
 
Consumer Staples Distribution & Retail—1.4%
Costco Wholesale Corp.
10,198
9,707
Dollar General Corp.
93,835
11,922
 
21,629
 
 
Electric Utilities—1.0%
NextEra Energy, Inc.(3)
180,648
15,702
Electrical Equipment—2.6%
GE Vernova, Inc.
40,375
39,983
Electronic Equipment, Instruments & Components—1.2%
Amphenol Corp. Class A
116,633
18,743
Food Products—2.8%
Hershey Co. (The)
238,690
41,783
Healthcare Equipment & Supplies—1.5%
Stryker Corp.
71,727
23,362
Healthcare Providers & Services—0.8%
UnitedHealth Group, Inc.
27,502
11,397
Industrial REITs—2.3%
Prologis, Inc.
240,427
34,768
See Notes to Financial Statements
49

Dividend, Interest & Premium Strategy Fund (NFJ)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Shares
Value
 
Insurance—2.3%
Allstate Corp. (The)
92,060
$24,311
Cincinnati Financial Corp.
61,752
10,972
 
35,283
 
 
Interactive Media & Services—2.0%
Alphabet, Inc. Class A
65,734
23,410
Meta Platforms, Inc. Class A
13,100
7,293
 
30,703
 
 
IT Services—0.6%
International Business Machines Corp.
42,032
9,400
Machinery—1.3%
Flowserve Corp.
139,239
10,581
Kennametal, Inc.
274,174
9,313
 
19,894
 
 
Metals & Mining—1.7%
Freeport-McMoRan, Inc.
79,531
4,981
Nucor Corp.
78,223
20,126
 
25,107
 
 
Oil, Gas & Consumable Fuels—8.4%
Chevron Corp.
63,004
12,401
EOG Resources, Inc.
159,550
23,723
ExxonMobil Holdings Corp.
45,987
7,148
HF Sinclair Corp.
529,152
48,402
Marathon Petroleum Corp.
77,425
24,503
Phillips 66
56,866
12,037
 
128,214
 
 
Personal Care Products—0.8%
Estee Lauder Cos., Inc. (The) Class A
146,085
12,257
Pharmaceuticals—2.9%
Eli Lilly & Co.
38,949
44,746
Semiconductors & Semiconductor Equipment—2.7%
Analog Devices, Inc.
15,905
5,844
Intel Corp.(2)
150,351
13,562
Marvell Technology, Inc.
37,579
7,048
Microchip Technology, Inc.
64,618
4,800
Micron Technology, Inc.
11,804
9,715
 
40,969
 
 
Software—3.9%
Microsoft Corp.(3)
127,243
59,132
Specialized REITs—0.7%
Equinix, Inc.
10,985
11,197
Specialty Retail—0.8%
Home Depot, Inc. (The)(3)
36,401
12,084
 
Shares
Value
 
Technology Hardware, Storage & Peripherals—5.9%
Apple, Inc.
217,409
$67,160
Dell Technologies, Inc. Class C
26,057
10,563
Hewlett Packard Enterprise Co.
250,821
12,014
 
89,737
 
 
Total Common Stocks
(Identified Cost $974,722)
1,149,847
 
 
 
 
Total Long-Term Investments—95.0%
(Identified Cost $1,254,225)
1,449,049
 
 
 
 
Short-Term Investment—2.2%
Money Market Mutual Fund—2.2%
BlackRock Liquidity FedFund - Institutional Shares
(seven-day effective yield 3.562%)(4)
33,185,257
33,185
Total Short-Term Investment
(Identified Cost $33,185)
33,185
 
 
 
 
TOTAL INVESTMENTS, BEFORE WRITTEN OPTIONS—97.2%
(Identified Cost $1,287,410)
1,482,234
 
 
 
 
Written Options—(0.1)%
(See open written options schedule)
Total Written Options
(Premiums Received $2,282)
(1,911
)
 
 
 
 
TOTAL INVESTMENTS, NET OF WRITTEN OPTIONS—97.1%
(Identified Cost $1,285,128)
$1,480,323
Other assets and liabilities, net—2.9%
44,283
NET ASSETS—100.0%
$1,524,606
 
Abbreviations:
LLC
Limited Liability Company
LP
Limited Partnership
OP
Operating Partnership
REIT
Real Estate Investment Trust
 
Footnote Legend:
(1)
Security exempt from registration under Rule 144A of the Securities Act of 1933.
These securities may be resold in transactions exempt from registration, normally
to qualified institutional buyers. At July 31, 2026, these securities amounted to a
value of $121,545 or 8.0% of net assets.
(2)
Non-income producing.
(3)
All or a portion of the security is segregated as collateral for written options. The
value of securities segregated as collateral is $72,378.
(4)
Shares of this fund are publicly offered, and its prospectus and annual report are
publicly available.
For information regarding the abbreviations, see the Key Investment Terms starting on page 16.
See Notes to Financial Statements
50

Dividend, Interest & Premium Strategy Fund (NFJ)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
Open written options contracts as of July 31, 2026 were as follows:
Description of Options
Number
of
Contracts
Contract
Notional
Amount
Strike
Price(1)
Expiration
Date
Value
Call Options(2)
 
Alphabet, Inc.
(82)
$(3,116
)
$380.00
08/21/26
$(28
) 
Amazon.com, Inc.
(735)
(20,947
)
285.00
08/21/26
(265
) 
Amphenol Corp.
(408)
(7,548
)
185.00
08/21/26
(55
) 
Analog Devices, Inc.
(47)
(2,068
)
440.00
08/21/26
(14
) 
Apple, Inc.
(543)
(20,091
)
370.00
08/21/26
(5
) 
Boeing Co. (The)
(121)
(2,904
)
240.00
08/21/26
(10
) 
Charles Schwab Corp. (The)
(1,169)
(13,444
)
115.00
08/21/26
(21
) 
Dell Technologies, Inc.
(78)
(4,056
)
520.00
08/21/26
(33
) 
Eli Lilly & Co.
(97)
(12,998
)
1,340.00
08/21/26
(49
) 
GE Vernova, Inc.
(80)
(9,920
)
1,240.00
08/21/26
(59
) 
HF Sinclair Corp.
(1,911)
(19,110
)
100.00
08/21/26
(229
) 
Intel Corp.
(451)
(5,187
)
115.00
08/21/26
(54
) 
Marathon Petroleum Corp.
(270)
(9,450
)
350.00
08/21/26
(94
) 
Marvell Technology, Inc.
(93)
(2,046
)
220.00
08/21/26
(56
) 
Meta Platforms, Inc.
(39)
(2,730
)
700.00
08/21/26
(3
) 
Micron Technology, Inc.
(35)
(3,675
)
1,050.00
08/21/26
(52
) 
Microsoft Corp.
(381)
(17,145
)
450.00
08/21/26
(884
) 
Total Written Options
 
$(1,911
)
 
Footnote Legend:
(1)
Strike price not reported in thousands.
(2)
Exchange-traded options.
The following table summarizes the value of the Fund’s investments as of July 31, 2026, based on the inputs used to value them (See Security Valuation Note 2A in the Notes to Financial Statements): 
 
Total
Value at
July 31, 2026
Level 1
Quoted Prices
Level 2
Significant
Observable
Inputs
Assets:
Debt Instruments:
Convertible Bonds and Notes
$237,053
$—
$237,053
Equity Securities:
Convertible Preferred Stocks
62,149
62,149
—
Common Stocks
1,149,847
1,149,847
—
Money Market Mutual Fund
33,185
33,185
—
Total Assets
1,482,234
1,245,181
237,053
Liabilities:
Other Financial Instruments:
Written Options
(1,911
)
(1,911
)
—
Total Investments, Net of Written Options
$1,480,323
$1,243,270
$237,053
There were no securities valued using significant unobservable inputs (Level 3) at July 31, 2026.
There were no transfers into or out of Level 3 related to securities held at July 31, 2026.
See Notes to Financial Statements
51

Equity & Convertible Income Fund (NIE)
SCHEDULE OF INVESTMENTS (Unaudited)
July 31, 2026
($ reported in thousands)
 
 
Par Value
Value
Convertible Bonds and Notes—29.6%
Auto Manufacturers—0.3%
Rivian Automotive, Inc.
4.625%, 3/15/29
$2,419
$2,696
Biotechnology—1.9%
Arrowhead Pharmaceuticals, Inc.
0.000%, 1/15/32
1,320
1,634
Bridgebio Pharma, Inc.
2.250%, 2/1/29
3,295
3,739
Celcuity, Inc.
0.250%, 8/1/32
1,820
1,882
Halozyme Therapeutics, Inc. 144A
0.000%, 2/15/31(1)
2,220
2,453
Ionis Pharmaceuticals, Inc. 144A
0.000%, 12/1/30(1)
960
848
Ligand Pharmaceuticals, Inc.

144A 0.750%, 10/1/30(1)
595
945

144A 0.000%, 9/15/31(1)
1,760
1,867
Travere Therapeutics, Inc.
0.500%, 5/15/32
1,765
2,059
 
15,427
 
 
Commercial Services—1.5%
Affirm Holdings, Inc.
0.750%, 12/15/29
3,620
3,914
Block, Inc.
0.250%, 11/1/27
3,560
3,378
Global Payments, Inc.
1.500%, 3/1/31
1,910
1,761
Shift4 Payments, Inc.
0.500%, 8/1/27
3,525
3,362
 
12,415
 
 
Computers—1.9%
Lumentum Holdings, Inc. 144A
0.375%, 3/15/32(1)
430
1,671
Seagate HDD Cayman
3.500%, 6/1/28
635
6,576
Western Digital Corp.
3.000%, 11/15/28
465
6,683
 
14,930
 
 
Diversified REITs—0.8%
Digital Realty Trust LP 144A
1.875%, 11/15/29(1)
3,630
3,944
Fermi, Inc. 144A
5.000%, 7/15/31(1)
2,375
2,317
 
6,261
 
 
Electric Utilities—1.8%
NextEra Energy Capital Holdings, Inc.
3.000%, 3/1/27
5,345
6,932
Ormat Technologies, Inc. Series A 144A
1.500%, 3/15/31(1)
1,925
1,976
WEC Energy Group, Inc.
3.375%, 6/1/28
5,430
5,517
 
14,425
 
 
 
Par Value
Value
 
Electronics—0.6%
Advanced Energy Industries, Inc. 144A
0.000%, 5/15/31(1)
$3,250
$3,164
OSI Systems, Inc. 144A
0.500%, 2/1/31(1)
1,761
1,650
 
4,814
 
 
Engineering & Construction—0.2%
Granite Construction, Inc.
3.250%, 6/15/30
1,025
1,686
Entertainment—1.9%
DraftKings Holdings, Inc.
0.000%, 3/15/28
2,040
1,889
IMAX Corp. 144A
0.750%, 11/15/30(1)
2,320
2,985
Live Nation Entertainment, Inc.

2.875%, 1/15/30
7,260
8,396

144A 2.875%, 10/15/31(1)
1,700
1,834
 
15,104
 
 
Financial Services—1.3%
Coinbase Global, Inc. 144A
0.000%, 10/1/29(1)
3,735
3,219
Dave, Inc. 144A
0.000%, 4/1/31(1)
1,650
2,539
Galaxy Digital Holdings LP 144A
0.500%, 5/1/31(1)
1,725
1,292
SoFi Technologies, Inc. 144A
0.000%, 10/15/26(1)
1,535
1,530
WisdomTree, Inc. 144A
4.625%, 8/15/30(1)
1,435
1,840
 
10,420
 
 
Food & Beverage—0.3%
Chefs’ Warehouse, Inc. (The)
2.375%, 12/15/28
1,055
2,806
Health Care REITs—1.3%
Healthcare Realty Holdings LP 144A
3.000%, 1/15/32(1)
2,305
2,406
Welltower OP LLC 144A
3.125%, 7/15/29(1)
4,365
8,047
 
10,453
 
 
Healthcare-Products—0.7%
Guardant Health, Inc. 144A
0.000%, 5/15/33(1)
3,407
5,272
Industrial REITs—0.2%
Rexford Industrial Realty LP 144A
4.375%, 3/15/27(1)
1,870
1,863
Internet—0.9%
DoorDash, Inc.
0.000%, 5/15/30
2,075
2,090
Robinhood Markets, Inc. 144A
0.000%, 10/1/29(1)
3,130
3,001
See Notes to Financial Statements
52

Equity & Convertible Income Fund (NIE)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Par Value
Value
 
Internet—continued
Uber Technologies, Inc.
0.000%, 5/15/28
$1,980
$2,214
 
7,305
 
 
Investment Companies—1.6%
Cipher Digital, Inc. 144A
0.000%, 10/1/31(1)
1,730
2,842
IREN Ltd. 144A
0.000%, 7/1/31(1)
4,150
3,158
Riot Platforms, Inc.
0.750%, 1/15/30
1,675
2,649
Terawulf, Inc. 144A
0.000%, 5/1/32(1)
3,295
3,928
 
12,577
 
 
Leisure Time—0.2%
NCL Corp., Ltd. 144A
0.750%, 9/15/30(1)
1,680
1,543
Machinery-Construction & Mining—0.7%
Bloom Energy Corp. 144A
0.000%, 11/15/30(1)
2,115
2,940
BWX Technologies, Inc. 144A
0.000%, 11/1/30(1)
2,530
2,438
 
5,378
 
 
Mining—0.5%
Almonty Industries, Inc. 144A
2.250%, 7/1/31(1)
2,395
2,141
MP Materials Corp. 144A
3.000%, 3/1/30(1)
830
1,693
 
3,834
 
 
Miscellaneous Manufacturing—0.3%
JBT Marel Corp. 144A
0.375%, 9/15/30(1)
2,180
2,189
Oil, Gas & Consumable Fuels—0.5%
Crescent Energy Co. 144A
2.750%, 3/15/31(1)
2,135
2,258
Solaris Energy Infrastructure, Inc.
0.250%, 10/1/31
1,600
1,894
 
4,152
 
 
Pharmaceuticals—0.6%
Indivior Pharmaceuticals, Inc. 144A
0.625%, 3/15/31(1)
1,475
1,757
Jazz Investments I Ltd.
3.125%, 9/15/30
1,945
3,424
 
5,181
 
 
Real Estate—0.3%
Compass, Inc. 144A
0.250%, 4/15/31(1)
2,380
2,481
 
Par Value
Value
 
Retail—0.3%
Burlington Stores, Inc.
1.250%, 12/15/27
$1,410
$2,558
Semiconductors—2.3%
Amkor Technology, Inc. 144A
0.000%, 7/15/31(1)
3,100
2,872
MACOM Technology Solutions Holdings, Inc.
0.000%, 12/15/29
1,135
1,840
MKS, Inc.
1.250%, 6/1/30
810
1,658
ON Semiconductor Corp.

0.500%, 3/1/29
2,455
2,773

144A 0.000%, 5/1/31(1)
2,835
2,637
Semtech Corp. 144A
0.000%, 10/15/30(1)
870
1,283
SiTime Corp.
0.000%, 6/15/31
2,390
2,284
Ultra Clean Holdings, Inc. 144A
0.000%, 3/15/31(1)
2,425
3,175
 
18,522
 
 
Shopping Centers REITs—0.4%
Kimco Realty OP LLC 144A
3.500%, 6/15/31(1)
3,195
3,257
Software—4.5%
Akamai Technologies, Inc.

0.375%, 9/1/27
4,225
5,023

144A 0.000%, 5/15/30(1)
5,040
4,705
BILL Holdings, Inc.
0.000%, 4/1/30
1,660
1,456
Cloudflare, Inc.

0.000%, 8/15/26
1,690
2,430

0.000%, 6/15/30
3,535
4,892
Datadog, Inc.
0.000%, 12/1/29
3,015
4,384
DigitalOcean Holdings, Inc. 144A
0.000%, 8/15/30(1)
505
1,558
Nebius Group N.V. 144A
1.250%, 3/15/31(1)
1,455
1,921
Snowflake, Inc.
0.000%, 10/1/27
3,525
6,704
Strategy, Inc.
0.000%, 12/1/29
3,150
2,772
 
35,845
 
 
Telecommunications—1.1%
AST SpaceMobile, Inc. 144A
2.000%, 1/15/36(1)
1,180
1,016
Ciena Corp. 144A
0.000%, 9/15/31(1)
4,350
4,102
Keel Infrastructure Corp. 144A
1.250%, 1/15/32(1)
2,375
2,174
Viavi Solutions, Inc. 144A
0.625%, 3/1/31(1)
495
1,386
 
8,678
 
 
See Notes to Financial Statements
53

Equity & Convertible Income Fund (NIE)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Par Value
Value
 
Transportation—0.7%
Knight-Swift Transportation Holdings, Inc. 144A
1.000%, 11/15/31(1)
$3,275
$3,568
Scorpio Tankers, Inc. 144A
1.750%, 4/15/31(1)
2,270
2,399
 
5,967
 
 
Total Convertible Bonds and Notes
(Identified Cost $218,805)
238,039
 
 
Shares
 
Convertible Preferred Stocks—7.8%
Aerospace & Defense—1.2%
Boeing Co. (The), 6.000%
109,925
7,344
VSE Corp., 5.750%
48,205
2,448
 
9,792
 
 
Banks—1.0%
Wells Fargo & Co. Series L, 7.500%
7,030
8,335
Electric Utilities—1.4%
NextEra Energy, Inc., 7.299%
26,260
1,397
PG&E Corp. Series A, 6.000%
93,160
3,951
Southern Co. (The) Series A, 7.125%
116,335
5,776
 
11,124
 
 
Healthcare Providers & Services—0.4%
BrightSpring Health Services, Inc., 6.750%
14,250
2,843
Interactive Media & Services—2.5%
Alphabet, Inc. Series B, 6.250%
391,355
19,646
Semiconductors & Semiconductor Equipment—0.6%
Microchip Technology, Inc., 7.500%
78,765
5,063
Software—0.2%
Oracle Corp. Series D, 6.500%
46,690
1,955
Technology Hardware, Storage & Peripherals—0.5%
Hewlett Packard Enterprise Co., 7.625%
29,350
3,655
Total Convertible Preferred Stocks
(Identified Cost $61,536)
62,413
 
 
 
 
Common Stocks—54.9%
Aerospace & Defense—1.2%
Howmet Aerospace, Inc.
21,570
6,088
RTX Corp.
17,835
3,839
 
9,927
 
 
Air Freight & Logistics—0.3%
C.H. Robinson Worldwide, Inc.
15,545
2,296
Automobiles—0.7%
Tesla, Inc.(2)
18,825
5,858
 
Shares
Value
 
Banks—3.1%
Citigroup, Inc.
48,640
$6,442
JPMorgan Chase & Co.
25,215
8,870
PNC Financial Services Group, Inc. (The)
22,880
5,717
Wells Fargo & Co.
44,320
3,832
 
24,861
 
 
Beverages—1.4%
Coca-Cola Co. (The)
90,825
7,956
Monster Beverage Corp.(2)
30,465
2,936
 
10,892
 
 
Broadline Retail—3.1%
Amazon.com, Inc.(2)
91,015
24,718
Capital Markets—1.3%
Moody’s Corp.
5,530
2,646
Morgan Stanley
36,310
7,640
 
10,286
 
 
Chemicals—0.3%
Linde plc
5,595
2,677
Commercial Services & Supplies—0.3%
Waste Management, Inc.
11,365
2,575
Consumer Staples Distribution & Retail—1.3%
Costco Wholesale Corp.
4,410
4,198
Walmart, Inc.
53,545
5,954
 
10,152
 
 
Diversified Telecommunication Services—0.3%
AT&T, Inc.
97,410
2,265
Space Exploration Technologies Corp. Class A(2)
1,654
179
 
2,444
 
 
Electrical Equipment—1.2%
Eaton Corp. plc
9,420
3,911
Rockwell Automation, Inc.
12,120
5,819
 
9,730
 
 
Electronic Equipment, Instruments & Components—0.2%
Coherent Corp.(2)
7,770
2,043
Entertainment—0.2%
Take-Two Interactive Software, Inc.(2)
7,158
1,739
Financial Services—1.5%
Berkshire Hathaway, Inc. Class B(2)
9,220
4,716
Mastercard, Inc. Class A
13,305
7,625
 
12,341
 
 
Ground Transportation—0.9%
CSX Corp.
82,310
4,148
See Notes to Financial Statements
54

Equity & Convertible Income Fund (NIE)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Shares
Value
 
Ground Transportation—continued
Old Dominion Freight Line, Inc.
14,319
$3,038
 
7,186
 
 
Health Care REITs—0.7%
Ventas, Inc.
56,455
5,279
Healthcare Equipment & Supplies—0.6%
Abbott Laboratories
49,025
5,182
Healthcare Providers & Services—1.6%
Humana, Inc.
7,395
2,691
UnitedHealth Group, Inc.
25,255
10,465
 
13,156
 
 
Hotels, Restaurants & Leisure—0.4%
Carnival Corp., Ltd.
106,875
2,972
Industrial Conglomerates—0.6%
3M Co.
13,575
2,393
General Electric Co.
5,750
2,070
 
4,463
 
 
Insurance—0.4%
Chubb Ltd.
9,595
3,365
Interactive Media & Services—2.0%
Alphabet, Inc. Class A
22,730
8,095
Meta Platforms, Inc. Class A
14,092
7,845
 
15,940
 
 
IT Services—0.4%
VeriSign, Inc.
10,105
2,931
Life Sciences Tools & Services—0.5%
Thermo Fisher Scientific, Inc.
6,395
3,673
Machinery—1.8%
Caterpillar, Inc.
7,060
5,753
Cummins, Inc.
5,655
3,586
PACCAR, Inc.
11,043
1,465
Parker-Hannifin Corp.
3,495
3,413
 
14,217
 
 
Metals & Mining—0.3%
Freeport-McMoRan, Inc.
38,350
2,402
Oil, Gas & Consumable Fuels—1.7%
Devon Energy Corp.
76,580
3,456
ExxonMobil Holdings Corp.
41,055
6,382
Valero Energy Corp.
12,810
4,008
 
13,846
 
 
Pharmaceuticals—3.3%
Eli Lilly & Co.
6,390
7,341
Johnson & Johnson
44,965
11,527
 
Shares
Value
 
Pharmaceuticals—continued
Merck & Co., Inc.
57,830
$7,529
 
26,397
 
 
Semiconductors & Semiconductor Equipment—11.1%
Advanced Micro Devices, Inc.(2)
20,420
9,723
Analog Devices, Inc.
12,450
4,574
Applied Materials, Inc.
16,650
8,453
Broadcom, Inc.
36,520
14,217
Lam Research Corp.
8,120
2,379
Micron Technology, Inc.
12,240
10,074
NVIDIA Corp.
199,150
39,979
 
89,399
 
 
Software—3.8%
Cadence Design Systems, Inc.(2)
11,085
3,769
Microsoft Corp.
45,594
21,188
Palantir Technologies, Inc. Class A(2)
17,755
2,185
Palo Alto Networks, Inc.(2)
11,375
3,775
 
30,917
 
 
Specialized REITs—0.9%
Equinix, Inc.
6,935
7,069
Specialty Retail—1.1%
Home Depot, Inc. (The)
7,280
2,417
Ross Stores, Inc.
24,605
6,177
 
8,594
 
 
Technology Hardware, Storage & Peripherals—5.4%
Apple, Inc.
112,733
34,824
Dell Technologies, Inc. Class C
2,920
1,184
Sandisk Corp.(2)
1,675
2,035
Seagate Technology Holdings plc
6,300
5,393
 
43,436
 
 
Textiles, Apparel & Luxury Goods—0.6%
Ralph Lauren Corp. Class A
12,740
4,845
Trading Companies & Distributors—0.4%
United Rentals, Inc.
3,215
3,470
Total Common Stocks
(Identified Cost $381,439)
441,278
 
 
 
 
Total Long-Term Investments—92.3%
(Identified Cost $661,780)
741,730
 
 
 
 
See Notes to Financial Statements
55

Equity & Convertible Income Fund (NIE)
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
July 31, 2026
($ reported in thousands)
 
Shares
Value
 
 
Short-Term Investment—5.0%
Money Market Mutual Fund—5.0%
BlackRock Liquidity FedFund - Institutional Shares
(seven-day effective yield 3.562%)(3)
40,320,323
$40,320
Total Short-Term Investment
(Identified Cost $40,320)
40,320
 
 
 
 
TOTAL INVESTMENTS—97.3%
(Identified Cost $702,100)
$782,050
Other assets and liabilities, net—2.7%
21,395
NET ASSETS—100.0%
$803,445
 
Abbreviations:
LLC
Limited Liability Company
LP
Limited Partnership
OP
Operating Partnership
plc
Public Limited Company
REIT
Real Estate Investment Trust
 
Footnote Legend:
(1)
Security exempt from registration under Rule 144A of the Securities Act of 1933.
These securities may be resold in transactions exempt from registration, normally
to qualified institutional buyers. At July 31, 2026, these securities amounted to a
value of $122,084 or 15.2% of net assets.
(2)
Non-income producing.
(3)
Shares of this fund are publicly offered, and its prospectus and annual report are
publicly available.
The following table summarizes the value of the Fund’s investments as of July 31, 2026, based on the inputs used to value them (See Security Valuation Note 2A in the Notes to Financial Statements): 
 
Total
Value at
July 31, 2026
Level 1
Quoted Prices
Level 2
Significant
Observable
Inputs
Assets:
Debt Instruments:
Convertible Bonds and Notes
$238,039
$—
$238,039
Equity Securities:
Convertible Preferred Stocks
62,413
62,413
—
Common Stocks
441,278
441,278
—
Money Market Mutual Fund
40,320
40,320
—
Total Investments
$782,050
$544,011
$238,039
There were no securities valued using significant unobservable inputs (Level 3) at July 31, 2026.
There were no transfers into or out of Level 3 related to securities held at July 31, 2026.
For information regarding the abbreviations, see the Key Investment Terms starting on page 16.
See Notes to Financial Statements
56

STATEMENTS OF ASSETS AND LIABILITIES (Unaudited)
July 31, 2026
(Reported in thousands except shares and per share amounts)
 
 
AIO
NCV
NCZ
Assets
Investment in securities at value(1) (2)
$1,074,151
$601,939
$464,062
Cash
20,763
10,733
10,408
Receivables
Investment securities sold
—
2,385
1,885
Dividends and interest
3,847
4,803
3,538
Tax reclaims
2
—
—
Securities lending income
1
4
3
Prepaid Trustees’ retainer
20
9
7
Prepaid expenses and other assets (Note 4)
87
205
164
Total assets
1,098,871
620,078
480,067
Liabilities
Loan Payable (Note 8)
130,000
34,000
25,000
Mandatory redeemable preferred shares (Note 9A)
—
65,641
(a)
21,875
(b)
Payables
Collateral on securities loaned (Note 8)
4,863
—
1,867
Investment securities purchased
2,879
826
699
Investment advisory fees (Note 4)
1,198
371
286
Loan interest payable (Note 8)
527
132
99
Administration and accounting fees
116
67
53
Trustee deferred compensation plan (Note 4)
75
180
137
Professional fees
35
37
36
Dividend distributions
—
468
497
Interest on mandatory redeemable preferred shares (Note 9A)
—
321
107
Other accrued expenses
27
25
19
Total liabilities
139,720
102,068
50,675
Cumulative Preferred Shares ($25.00 liquidation preference per share applicable to an aggregate of
4,000,000 and 4,360,000 shares issued and outstanding, respectively) (Note 11)
—
100,000
109,000
Commitments and contingencies (Note 4C)
—
—
—
Net Assets Applicable to Common Shareholders
$959,151
$418,010
$320,392
Net Assets Applicable to Common Shareholders Consist of:
Common shares par value ($0.00001 per share)
$—
(c)
$1
$1
Capital paid in on shares of beneficial interest
629,341
592,137
453,809
Total distributable earnings (accumulated losses)
329,810
(174,128
)
(133,418
)
Net Assets Applicable to Common Shareholders
$959,151
$418,010
$320,392
Common Shares Issued and Outstanding
34,439,039
22,593,393
19,028,938
Net Asset Value Per Common Share(d)
$27.85
$18.50
$16.84
(1) Investment in securities at cost
$875,838
$577,905
$443,015
(2) Market value of securities on loan
$29,095
$—
$25,707
 
(a)
Liquidation preference $66,000, net of deferred offering costs of $359.
(b)
Liquidation preference $22,000, net of deferred offering costs of $125.
(c)
Amount is less than $500 (not in thousands).
(d)
Net Asset Value Per Common Share is calculated using unrounded net assets.
See Notes to Financial Statements
57

STATEMENTS OF ASSETS AND LIABILITIES (Unaudited) (Continued)
July 31, 2026
(Reported in thousands except shares and per share amounts)
 
 
ACV
NFJ
NIE
Assets
Investment in securities at value(1)
$379,777
$1,482,234
$782,050
Cash
6,822
42,526
20,064
Deposits with broker for written options
18
—
90
Receivables
Investment securities sold
1,774
1,998
3,463
Dividends and interest
1,649
1,345
1,022
Tax reclaims
—
9
—
Prepaid Trustees’ retainer
6
31
17
Prepaid expenses and other assets (Note 4)
77
380
164
Total assets
390,123
1,528,523
806,870
Liabilities
Loan Payable (Note 9B and 10)
105,000
—
—
Written options at value (Note 3)(2)
—
1,911
—
Payables
Loan interest payable (Note 9B and 10)
1,039
—
—
Investment securities purchased
965
84
2,434
Investment advisory fees (Note 4)
335
1,159
693
Trustee deferred compensation plan (Note 4)
63
341
164
Administration and accounting fees
45
154
87
Professional fees
32
171
28
Other accrued expenses
33
97
19
Total liabilities
107,512
3,917
3,425
Commitments and contingencies (Note 4C)
—
—
—
Net Assets Applicable to Common Shareholders
$282,611
$1,524,606
$803,445
Net Assets Applicable to Common Shareholders Consist of:
Common shares par value ($0.00001 per share)
$—
(a)
$1
$—
(a)
Capital paid in on shares of beneficial interest
224,494
1,238,049
645,892
Total distributable earnings (accumulated losses)
58,117
286,556
157,553
Net Assets Applicable to Common Shareholders
$282,611
$1,524,606
$803,445
Common Shares Issued and Outstanding
10,396,028
92,967,244
27,708,965
Net Asset Value Per Common Share(b)
$27.18
$16.40
$29.00
(1) Investment in securities at cost
$353,791
$1,287,410
$702,100
(2) Written options premiums received
$—
$2,282
$—
 
(a)
Amount is less than $500 (not in thousands).
(b)
Net Asset Value Per Common Share is calculated using unrounded net assets.
See Notes to Financial Statements
58

STATEMENTS OF OPERATIONS (Unaudited)
SIX MONTHS ENDED July 31, 2026
($ reported in thousands)
 
 
AIO
NCV
NCZ
Investment Income
Interest
$6,576
$8,994
$6,631
Dividends
4,464
1,605
1,264
Security lending, net of fees
56
65
49
Foreign taxes withheld
(61
)
—
—
Total investment income
11,035
10,664
7,944
Expenses
Investment advisory fees
6,645
2,132
1,639
Administration and accounting fees
559
323
251
Printing fees and expenses
136
28
21
Professional fees
36
30
29
Trustees’ fees and expenses
26
12
9
Transfer agent fees and expenses
6
12
9
Custodian fees
4
2
2
Miscellaneous expenses
35
56
55
Total expenses before interest expense
7,447
2,595
2,015
Interest on mandatory redeemable preferred shares and amortization of deferred offering costs on
preferred shares (Note 9A)
—
2,048
688
Loan interest (Note 8)
2,795
731
538
Total expenses after interest expense
10,242
5,374
3,241
Net investment income (loss)
793
5,290
4,703
Net Realized and Unrealized Gain (Loss) on Investments
Net realized gain (loss) from:
 Investments
114,448
45,186
35,854
Net change in unrealized appreciation (depreciation) on:
 Investments
20,669
(8,406
)
(5,690
)
Net realized and unrealized gain (loss) on investments
135,117
36,780
30,164
Dividends on cumulative preferred shares from net investment income
—
(2,799
)
(2,986
)
Net increase (decrease) in net assets applicable to common shareholders resulting from operations
$135,910
$39,271
$31,881
See Notes to Financial Statements
59

STATEMENTS OF OPERATIONS (Unaudited) (Continued)
SIX MONTHS ENDED July 31, 2026
($ reported in thousands)
 
 
ACV
NFJ
NIE
Investment Income
Interest
$3,066
$1,467
$1,969
Dividends
1,346
10,478
3,588
Foreign taxes withheld
—
(51
)
—
Total investment income
4,412
11,894
5,557
Expenses
Investment advisory fees
1,915
6,361
3,953
Administration and accounting fees
208
743
420
Printing fees and expenses
49
171
65
Professional fees
29
140
36
Custodian fees
8
3
3
Transfer agent fees and expenses
8
21
5
Trustees’ fees and expenses
8
41
24
Miscellaneous expenses
50
87
28
Total expenses before interest expense
2,275
7,567
4,534
Loan interest (Note 9B and 10)
2,222
—
—
Total expenses after interest expense
4,497
7,567
4,534
Net investment income (loss)
(85
)
4,327
1,023
Net Realized and Unrealized Gain (Loss) on Investments
Net realized gain (loss) from:
 Investments
35,458
181,083
70,772
Written options
26
(28,937
)
135
Net change in unrealized appreciation (depreciation) on:
 Investments
(10,951
)
46,630
(17,746
)
Written options
(6
)
192
(33
)
Net realized and unrealized gain (loss) on investments
24,527
198,968
53,128
Net increase (decrease) in net assets applicable to common shareholders resulting from operations
$24,442
$203,295
$54,151
See Notes to Financial Statements
60

STATEMENTS OF CHANGES IN NET ASSETS
($ reported in thousands)
 
 
AIO
NCV
 
Six Months
Ended
July 31, 2026
(Unaudited)
Year Ended
January 31,
2026
Six Months
Ended
July 31, 2026
(Unaudited)
Year Ended
January 31,
2026
Increase (Decrease) In Net Assets
From Operations
Net investment income (loss)
$793
$2,048
$5,290
$12,195
Net realized gain (loss)
114,448
115,763
45,186
50,058
Net change in unrealized appreciation (depreciation)
20,669
31,645
(8,406
)
21,883
Increase (decrease) in net assets resulting from operations
135,910
149,456
42,070
84,136
Dividends on Cumulative Preferred Shares from Net Investment Income
—
—
(2,799
)
(5,625
)
Net increase (decrease) in net assets applicable to common shareholders resulting from
operations
—
—
39,271
78,511
From Dividends and Distributions to Common Shareholders
Net investment income and net realized gains
(33,061
)*
(102,970
)
(18,436
)*
(7,088
)
Return of capital
—
—
—
(29,784
)
Dividends and Distributions to Common Shareholders
(33,061
)
(102,970
)
(18,436
)
(36,872
)
Reinvestment of distributions resulting in the issuance of common stock (AIO: 0 and 63,685
shares, respectively; NCV: 0 and 0 shares, respectively)
—
1,432
—
—
Increase (decrease) in net assets from capital transactions
—
1,432
—
—
Net increase (decrease) in net assets
102,849
47,918
20,835
41,639
Net Assets
Beginning of period
856,302
808,384
397,175
355,536
End of period
$959,151
$856,302
$418,010
$397,175
 
*
Please note that the tax status of the Fund’s distributions is determined at the end of the taxable year.
See Notes to Financial Statements
61

STATEMENTS OF CHANGES IN NET ASSETS (Continued)
($ reported in thousands)
 
 
NCZ
ACV
 
Six Months
Ended
July 31, 2026
(Unaudited)
Year Ended
January 31,
2026
Six Months
Ended
July 31, 2026
(Unaudited)
Year Ended
January 31,
2026
Increase (Decrease) In Net Assets
From Operations
Net investment income (loss)
$4,703
$10,629
$(85
)
$536
Net realized gain (loss)
35,854
39,613
35,484
36,058
Net change in unrealized appreciation (depreciation)
(5,690
)
17,463
(10,957
)
16,855
Increase (decrease) in net assets resulting from operations
34,867
67,705
24,442
53,449
Dividends on Cumulative Preferred Shares from Net Investment Income
(2,986
)
(5,995
)
—
—
Net increase (decrease) in net assets applicable to common shareholders resulting from
operations
31,881
61,710
—
—
From Dividends and Distributions to Common Shareholders
Net investment income and net realized gains
(13,701
)*
(4,964
)
(11,226
)*
(26,399
)
Return of capital
—
(22,438
)
—
—
Dividends and Distributions to Common Shareholders
(13,701
)
(27,402
)
(11,226
)
(26,399
)
From Capital Share Transactions
Reinvestment of distributions resulting in the issuance of common stock (NCZ: 0 and 0 shares,
respectively; ACV: 5,801 and 16,191 shares, respectively)
—
—
145
409
Increase (decrease) in net assets from capital transactions
—
—
145
409
Net increase (decrease) in net assets
18,180
34,308
13,361
27,459
Net Assets
Beginning of period
302,212
267,904
269,250
241,791
End of period
$320,392
$302,212
$282,611
$269,250
 
*
Please note that the tax status of the Fund’s distributions is determined at the end of the taxable year.
See Notes to Financial Statements
62

STATEMENTS OF CHANGES IN NET ASSETS (Continued)
($ reported in thousands)
 
 
NFJ
NIE
 
Six Months
Ended
July 31, 2026
(Unaudited)
Year Ended
January 31,
2026
Six Months
Ended
July 31, 2026
(Unaudited)
Year Ended
January 31,
2026
Increase (Decrease) In Net Assets
From Operations
Net investment income (loss)
$4,327
$15,379
$1,023
$3,389
Net realized gain (loss)
152,146
76,072
70,907
75,536
Net change in unrealized appreciation (depreciation)
46,822
57,479
(17,779
)
35,409
Increase (decrease) in net assets resulting from operations
203,295
148,930
54,151
114,334
From Dividends and Distributions to Common Shareholders
Net investment income and net realized gains
(56,710
)*
(99,400
)
(29,926
)*
(69,993
)
Return of capital
—
(15,477
)
—
—
Dividends and Distributions to Common Shareholders
(56,710
)
(114,877
)
(29,926
)
(69,993
)
From Capital Share Transactions
Common shares repurchased (Note 13) (NFJ: 0 and 1,834,337 shares, respectively; NIE: 0 and 0
shares, respectively)
—
(23,430
)
—
—
Increase (decrease) in net assets from capital transactions
—
(23,430
)
—
—
Net increase (decrease) in net assets
146,585
10,623
24,225
44,341
Net Assets
Beginning of period
1,378,021
1,367,398
779,220
734,879
End of period
$1,524,606
$1,378,021
$803,445
$779,220
 
*
Please note that the tax status of the Fund’s distributions is determined at the end of the taxable year.
See Notes to Financial Statements
63

STATEMENTS OF CASH FLOWS (Unaudited)
SIX MONTHS ENDED July 31, 2026
($ reported in thousands)
 
 
AIO
NCV
NCZ
ACV
Increase (Decrease) in cash
Cash Flows provided by (used for) operating activities:
Net increase (decrease) in net assets resulting from operations
$135,910
$39,271
$31,881
$24,442
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net
cash provided by (used for) operating activities:
Proceeds from sales and paydowns of long-term investments
603,244
362,494
283,922
241,897
(Increase) Decrease in investment securities sold receivable
177
(144
)
(111
)
384
Purchases of long-term investments
(567,998
)
(343,139
)
(269,616
)
(226,549
)
Increase (Decrease) in investment securities purchased payable
(1,640
)
(2,774
)
(2,059
)
(959
)
Net (purchases) or sales of short-term investments
7,471
10,172
10,517
(3,118
)
Net purchases or (sales) in written options
—
—
—
(212
)
Net change in unrealized (appreciation)/depreciation on long-term investments
(20,669
)
8,406
5,690
10,951
Net change in unrealized (appreciation)/depreciation on written options
—
—
—
6
Net realized (gain)/loss on investments
(114,448
)
(45,186
)
(35,854
)
(35,458
)
Net realized (gain)/loss from written options
—
—
—
(26
)
Amortization of premium and accretion of discounts on investments
171
(439
)
(355
)
(151
)
Amortization of deferred offering costs on mandatory redeemable preferred shares
—
82
34
—
Proceeds from litigation settlements
—
4
2
2
(Increase) Decrease in tax reclaims receivable
13
—
—
—
(Increase) Decrease in dividends and interest receivable
(720
)
(297
)
(223
)
(117
)
(Increase) Decrease in security lending receivable
9
8
7
—
(Increase) Decrease in prepaid expenses and other assets
(12
)
(17
)
(18
)
(7
)
(Increase) Decrease in prepaid trustees’ retainer
(2
)
—
(1
)
—
Increase (Decrease) in loan interest payable
30
7
6
(1
)
Increase (Decrease) in payable for collateral securities on loan
(13,137
)
(10,000
)
(7,814
)
—
Increase (Decrease) in affiliated expenses payable
195
57
45
30
Increase (Decrease) in non-affiliated expenses payable
(49
)
(57
)
(56
)
(34
)
Increase (Decrease) in interest payable on mandatory redeemable preferred shares
—
2
—
—
Cash provided by (used for) operating activities
28,545
18,450
15,997
11,080
Cash provided (used for) financing activities:
Cash distributions paid to shareholders
(33,061
)
(18,449
)
(13,713
)
(11,081
)
Cash provided (used for) financing activities:
(33,061
)
(18,449
)
(13,713
)
(11,081
)
Net increase (decrease) in cash
Net increase (decrease) in cash
(4,516
)
1
2,284
(1
)
Restricted and unrestricted cash at beginning of period
25,279
10,732
8,124
6,841
Restricted and unrestricted cash at end of period
$20,763
$10,733
$10,408
$6,840
Supplemental cash flow information:
Reinvestment of dividends and distributions
$—
$—
$—
$145
Cash paid during the period for interest expense on loan payable
$2,765
$724
$532
$2,223
Cash paid during the period for interest to mandatory redeemable preferred shares
$—
$2,048
$688
$—
 
Reconciliation of restricted and unrestricted cash at the end of period to the statement of assets and
liabilities
Cash
$20,763
$10,733
$10,408
$6,822
Deposits with broker for written options
—
—
—
18
 
$20,763
$10,733
$10,408
$6,840
See Notes to Financial Statements
64

ARTIFICIAL INTELLIGENCE & TECHNOLOGY OPPORTUNITIES FUND (AIO)
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING
THROUGHOUT EACH PERIOD
 
 
Six Months
Ended
2026
(Unaudited)
Year Ended January 31,
Fiscal Period
March 1, 2021
to January 31,
2022(1)
Year Ended
February 28,
2021
 
2026
2025
2024
2023
PER SHARE DATA:
Net asset value, beginning of period
$24.86
$23.52
$20.61
$19.92
$24.18
$29.20
$19.89
Income (loss) from investment operations:
Net investment income (loss)(2)
0.02
0.06
0.01
(0.03
)
(0.01
)
(0.18
)
(0.08
)
Net realized and unrealized gain (loss)
3.93
4.27
4.70
2.52
(2.45
)
0.01
11.88
Payment from affiliate
—
—
—
(3)
—
—
—
—
Total from investment operations
3.95
4.33
4.71
2.49
(2.46
)
(0.17
)
11.80
Dividends and Distributions to Shareholders:
Net investment income
(0.96
)
(0.89
)
(1.07
)
(0.50
)
(1.39
)
(1.40
)
—
Net realized gains
—
(2.10
)
(0.73
)
—
—
(3.45
)
(2.49
)
Return of capital
—
—
—
(1.30
)
(0.41
)
—
—
Total dividends and distributions to shareholders
(0.96
)
(2.99
)
(1.80
)
(1.80
)
(1.80
)
(4.85
)
(2.49
)
Net asset value, end of period
$27.85
$24.86
$23.52
$20.61
$19.92
$24.18
$29.20
Market value, end of period
$25.22
$22.64
$25.02
$18.68
$17.42
$23.58
$27.41
Total return, net asset value(4), (5)
16.01
%
19.83
%
23.83
%(6)
13.56
%
(10.03
)%
(1.85
)%
—
%(7)
Total return, market value(4), (5)
15.78
%
2.86
%
45.60
%(6)
18.84
%
(18.42
)%
2.75
%
71.09
%
RATIOS/SUPPLEMENTAL DATA:
Ratio of net expenses after interest expense to average net assets(8), (9)
2.19
%
2.32
%
2.54
%
2.71
%
2.04
%
1.47
%(10), (11)
1.42
%(10)
Ratio of total expenses after interest expense to average net assets(8)
2.19
%
2.41
%
2.64
%
2.82
%
2.17
%
1.56
%(10), (11)
1.43
%(10)
Ratio of net investment income (loss) to average net assets(8)
0.17
%
0.25
%
0.04
%
(0.17
)%
(0.04
)%
(0.66
)%(10), (11)
(0.33
)%(10)
Portfolio turnover rate(4)
55
%
118
%
94
%
75
%
53
%
53
%
103
%
Net assets, end of period (000’s)
$959,151
$856,302
$808,384
$707,738
$684,123
$830,479
$1,002,838
Loan payable, end of period (000’s)
$130,000
$130,000
$130,000
$130,000
$130,000
$30,000
$30,000
Asset coverage, per $1,000 principal amount of loan payable
$8,378
$7,587
$7,218
$6,444
$6,262
$28,683
$34,428
 
 
 
(1)
The Fund had a fiscal year end change from February 28 to January 31.
(2)
Calculated using average shares outstanding.
(3)
Amount is less than $0.005 per share.
(4)
Not annualized for periods less than one year.
(5)
Total return on market value is calculated assuming a purchase of common shares on the opening of the first day and sale on the closing of the last day of each period reported.
Dividends and distributions are assumed, for purposes of this calculation, to be reinvested at prices obtained under the Fund’s Automatic Reinvestment and Cash Purchase
Plan. Total return on market value is not annualized for periods of less than one year. Brokerage commissions that a shareholder may pay are not reflected. Total return on
market value does not reflect the deduction of taxes that a shareholder may pay on Fund distributions or the sale of Fund shares. Total return on net asset value uses the same
methodology, but with use of net asset value for the beginning, ending and reinvestment values.
(6)
Payment from affiliate had no impact on total return.
(7)
Return not disclosed.
(8)
Annualized for periods less than one year.
(9)
Ratio of net expenses, before interest expense, was 1.59%, 1.54%, 1.56%, 1.58%, 1.55%, 1.43%, and 1.40% for the six months ended July 31, 2026, years ended January 31,
2026, 2025, 2024, 2023, period ended January 31, 2022, and year ended February 28,2021, respectively.
(10)
Inclusive of excise tax expense of 0.06%(4) for the period ended January 31, 2022.
(11)
Certain expenses incurred by the Fund were not annualized.
See Notes to Financial Statements
65

CONVERTIBLE & INCOME FUND (NCV)
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA AND RATIOS FOR A COMMON SHARE
OUTSTANDING THROUGHOUT EACH PERIOD
 
 
Six Months
Ended
July 31,
2026
(Unaudited)
Year Ended January 31,
Fiscal Period
March 1, 2021 to
January 31,
2022(1), (2)
Year Ended
February 28,
2021(1)
 
2026
2025(1)
2024(1)
2023(1)
PER SHARE DATA:
Net asset value, beginning of period
$17.58
$15.74
$14.72
$16.32
$22.20
$25.84
$21.32
Income (loss) from investment operations:
Net investment income (loss)(3)
0.23
0.54
0.60
0.56
0.76
0.84
1.48
Net realized and unrealized gain (loss)
1.63
3.18
2.31
(0.20
)
(4.36
)
(2.36
)
5.40
Total from investment operations
1.86
3.72
2.91
0.36
(3.60
)
(1.52
)
6.88
Dividends on Preferred Shares from Net Investment Income:
(0.12
)
(0.25
)
(0.25
)
(0.24
)
(0.44
)
(0.24
)
(0.28
)
Net increase (decrease) in net assets applicable to common shareholders
resulting from investment operations
1.74
3.47
2.66
0.12
(4.04
)
(1.76
)
6.60
Dividends and Distributions to Shareholders:
Net investment income
(0.82
)
(0.31
)
(0.44
)
(0.28
)
(0.44
)
(0.64
)
(1.24
)
Return of capital
—
(1.32
)
(1.20
)
(1.44
)
(1.60
)
(1.24
)
(0.84
)
Total dividends and distributions to shareholders
(0.82
)
(1.63
)
(1.64
)
(1.72
)
(2.04
)
(1.88
)
(2.08
)
Preferred Shares Transactions:
Accretion to net asset value, resulting from tender offer of Auction-Rate
Preferred shares
—
—
—
—
0.20
—
—
Net asset value, end of period
$18.50
$17.58
$15.74
$14.72
$16.32
$22.20
$25.84
Market value, end of period
$16.75
$15.99
$14.52
$13.12
$15.84
$21.24
$22.72
Total return, net asset value(4), (5)
10.02
%
23.85
%
19.01
%
0.98
%
(17.30
)%
(7.41
)%
—
%(6)
Total return, market value(4), (5)
10.02
%
23.27
%
24.58
%
(6.04
)%
(15.20
)%
1.14
%
24.29
%
RATIOS/SUPPLEMENTAL DATA:
Ratio of net expenses after interest expense to average net
assets(7), (8), (9)
2.62
%
2.82
%
3.06
%
3.41
%
2.08
%(10)
1.39
%
1.45
%
Ratio of total expenses after interest expense to average net
assets(7), (9)
2.62
%
2.93
%
3.18
%
3.54
%
2.27
%(10)
1.55
%
1.48
%
Ratio of net investment income (loss) to average net assets(7), (9)
2.58
%
3.39
%
4.01
%
3.83
%
4.38
%
3.69
%
7.04
%
Portfolio turnover rate(4)
59
%
117
%
116
%
107
%
71
%
54
%
73
%
Net assets, end of period (000’s)
$418,010
$397,175
$355,536
$332,823
$368,409
$501,250
$583,944
Loan payable, end of period (000’s)
$34,000
$34,000
$34,000
$34,000
$170,000
$28,852
$28,852
Mandatory redeemable preferred shares, end of period (000’s)
$66,000
$66,000
$66,000
$66,000
$—
$—
$—
Asset coverage, per $1,000 principal amount of loan payable(11)
$18,177
$17,564
$16,339
$15,671
$3,755
$29,578
$32,444
Asset coverage, per $25 liquidation preference per share of cumulative
preferred shares and mandatory redeemable preferred shares(12)
$77
$75
$69
$67
$59
$61
$70
Asset coverage per $25,000 liquidation preference per share of
auction-rate preferred shares
N/A
N/A
N/A
N/A
N/A
$60,587
$70,027
Cumulative Preferred shares average market value(13)
$20.87
$21.68
$22.21
$21.46
$23.64
$24.23
$25.91
 
 
 
(1)
The Fund had a 1-for-4 reverse stock split effective February 10, 2025. Prior year net asset values and per share amounts have been restated to reflect the impact of the reverse
stock split (see Note 13 in Notes to Financial Statements). The net asset value and market price reported at the original dates prior to the reverse stock split were as follows:
 
 
Year Ended January 31,
Fiscal Period
March 1, 2021 to
January 31,
2022
Year Ended
February 28,
2021
 
2025
2024
2023
Net Asset Value (prior to reverse stock split)
$3.93
$3.68
$4.08
$5.55
$6.46
Market Price (prior to reverse stock split)
3.63
3.28
3.96
5.31
5.68

 
   The above values represent end of period values for the years reported and for net asset value, the beginning of period values for the next fiscal year.
 
(2)
The Fund had a fiscal year end change from February 28 to January 31.
(3)
Calculated using average shares outstanding.
(4)
Not annualized for periods less than one year.
(5)
Total return on market value is calculated assuming a purchase of common shares on the opening of the first day and sale on the closing of the last day of each period reported.
Dividends and distributions are assumed, for purposes of this calculation, to be reinvested at prices obtained under the Fund’s Automatic Reinvestment and Cash Purchase
Plan. Total return on market value is not annualized for periods of less than one year. Brokerage commissions that a shareholder may pay are not reflected. Total return on
market value does not reflect the deduction of taxes that a shareholder may pay on Fund distributions or the sale of Fund shares. Total return on net asset value uses the same
methodology, but with use of net asset value for the beginning, ending and reinvestment values.
(6)
Return not disclosed.
(7)
Annualized for periods less than one year.
See Notes to Financial Statements
66

CONVERTIBLE & INCOME FUND (NCV)
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA AND RATIOS FOR A COMMON SHARE
OUTSTANDING THROUGHOUT EACH PERIOD
(8)
Ratio of net expenses, before interest expense and auction agent fees and commissions, was 1.29%, 1.26%, 1.31%, 1.30%, 1.46%, 1.31%, and 1.35% for the six months
ended July 31, 2026, years ended January 31, 2026, 2025, 2024 and 2023, period ended January 31, 2022 and year ended February 28, 2021, respectively.
(9)
Calculated on the basis of income and expenses applicable to both common and mandatory redeemable preferred shares relative to average net assets of common
shareholders.
(10)
Inclusive of tender offer expenses of 0.03% for the year ended January 31, 2023.
(11)
Represents value of net assets applicable to common stock plus the loan payable, cumulative preferred shares, and mandatory redeemable preferred shares (cumulatively,
“total borrowings”) at the end of the period divided by the loan payable at the end of the period multiplied by $1,000.
(12)
Represents value of net assets applicable to common stock plus total borrowings at the end of the period divided by the total borrowings at the end of the period multiplied by
$25.
(13)
Based on daily closing market prices.
See Notes to Financial Statements
67

CONVERTIBLE & INCOME FUND II (NCZ)
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA AND RATIOS FOR A COMMON SHARE
OUTSTANDING THROUGHOUT EACH PERIOD
 
 
Six Months
Ended
July 31,
2026
(Unaudited)
Year Ended January 31,
Fiscal Period
March 1, 2021 to
January 31,
2022(1), (2)
Year Ended
February 28,
2021(1)
 
2026
2025(1)
2024(1)
2023(1)
PER SHARE DATA:
Net asset value, beginning of period
$15.88
$14.08
$13.08
$14.52
$19.84
$23.16
$19.16
Income (loss) from investment operations:
Net investment income (loss)(3)
0.25
0.56
0.62
0.60
0.72
0.76
1.36
Net realized and unrealized gain (loss)
1.59
3.00
2.14
(0.20
)
(3.92
)
(2.16
)
4.80
Total from investment operations
1.84
3.56
2.76
0.40
(3.20
)
(1.40
)
6.16
Dividends on Preferred Shares from Net Investment Income:
(0.16
)
(0.32
)
(0.32
)
(0.32
)
(0.48
)
(0.28
)
(0.32
)
Net increase (decrease) in net assets applicable to common shareholders
resulting from investment operations
1.68
3.24
2.44
0.08
(3.68
)
(1.68
)
5.84
Dividends and Distributions to Shareholders:
Net investment income
(0.72
)
(0.26
)
(0.36
)
(0.20
)
(0.32
)
(0.48
)
(1.08
)
Return of capital
—
(1.18
)
(1.08
)
(1.32
)
(1.48
)
(1.16
)
(0.76
)
Total dividends and distributions to shareholders
(0.72
)
(1.44
)
(1.44
)
(1.52
)
(1.80
)
(1.64
)
(1.84
)
Preferred Shares Transactions:
Accretion to net asset value, resulting from tender offer of Auction-Rate
Preferred shares
—
—
—
—
0.16
—
—
Net asset value, end of period
$16.84
$15.88
$14.08
$13.08
$14.52
$19.84
$23.16
Market value, end of period
$15.46
$14.47
$13.08
$11.52
$13.32
$18.48
$20.04
Total return, net asset value(4), (5)
10.74
%
24.86
%
19.83
%
0.76
%
(17.84
)%
(7.95
)%
—
%(6)
Total return, market value(4), (5)
12.09
%
23.45
%
27.69
%
(1.94
)%
(17.85
)%
(0.19
)%
22.81
%
RATIOS/SUPPLEMENTAL DATA:
Ratio of net expenses after interest expense to average net
assets(7), (8), (9)
2.07
%
2.22
%
2.43
%
2.74
%
2.00
%(10)
1.40
%
1.44
%
Ratio of total expenses after interest expense to average net
assets(7), (8)
2.07
%
2.32
%
2.55
%
2.87
%
2.18
%(10)
1.55
%
1.47
%
Ratio of net investment income (loss) to average net assets(7), (8)
3.00
%
3.91
%
4.59
%
4.44
%
4.57
%
3.73
%
7.18
%
Portfolio turnover rate(4)
60
%
119
%
118
%
108
%
72
%
54
%
73
%
Net assets, end of period (000’s)
$320,392
$302,212
$267,904
$248,849
$276,002
$377,882
$440,994
Loan payable, end of period (000’s)
$25,000
$25,000
$25,000
$25,000
$95,000
$—
$—
Mandatory redeemable preferred shares, end of period (000’s)
$22,000
$22,000
$22,000
$22,000
$—
$—
$—
Asset coverage, per $1,000 principal amount of loan payable(11)
$19,056
$18,328
$16,956
$16,194
$5,053
$—
$—
Asset coverage, per $25 liquidation preference per share of cumulative
preferred shares and mandatory redeemable preferred shares(12)
$76
$73
$68
$65
$59
$60
$65
Asset coverage per $25,000 liquidation preference per share of
auction-rate preferred shares
N/A
N/A
N/A
N/A
N/A
$59,793
$65,454
Cumulative Preferred shares average market value(13)
$20.35
$20.86
$21.08
$21.08
$23.53
$23.92
$25.64
 
 
 
(1)
The Fund had a 1-for-4 reverse stock split effective February 10, 2025. Prior year net asset values and per share amounts have been restated to reflect the impact of the reverse
stock split (see Note 13 in Notes to Financial Statements). The net asset value and market price reported at the original dates prior to the reverse stock split were as follows:
 
 
Year Ended January 31,
Fiscal Period
March 1, 2021 to
January 31,
2022
Year Ended
February 28,
2021
 
2025
2024
2023
Net Asset Value (prior to reverse stock split)
$3.52
$3.27
$3.63
$4.96
$5.79
Market Price (prior to reverse stock split)
3.27
2.88
3.33
4.62
5.01

 
   The above values represent end of period values for the years reported and for net asset value, the beginning of period values for the next fiscal year.
 
(2)
The Fund had a fiscal year end change from February 28 to January 31.
(3)
Calculated using average shares outstanding.
(4)
Not annualized for periods less than one year.
(5)
Total return on market value is calculated assuming a purchase of common shares on the opening of the first day and sale on the closing of the last day of each period reported.
Dividends and distributions are assumed, for purposes of this calculation, to be reinvested at prices obtained under the Fund’s Automatic Reinvestment and Cash Purchase
Plan. Total return on market value is not annualized for periods of less than one year. Brokerage commissions that a shareholder may pay are not reflected. Total return on
market value does not reflect the deduction of taxes that a shareholder may pay on Fund distributions or the sale of Fund shares. Total return on net asset value uses the same
methodology, but with use of net asset value for the beginning, ending and reinvestment values.
(6)
Return not disclosed.
(7)
Calculated on the basis of income and expenses applicable to both common and preferred shares relative to average net assets of common shareholders.
See Notes to Financial Statements
68

CONVERTIBLE & INCOME FUND II (NCZ)
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA AND RATIOS FOR A COMMON SHARE
OUTSTANDING THROUGHOUT EACH PERIOD
(8)
Annualized for periods less than one year.
(9)
Ratio of net expenses, before interest expense and auction agent fees and commissions, was 1.29%, 1.27%, 1.33%, 1.33%, 1.53%, 1.35%, and 1.39% for the six months
ended July 31, 2026, years ended January 31, 2026, 2025, 2024, 2023, period ended January 31, 2022 and year ended February 28, 2021, respectively.
(10)
Inclusive of tender offer expenses of 0.03% for the year ended January 31, 2023.
(11)
Represents value of net assets applicable to common stock plus the loan payable, cumulative preferred shares, and mandatory redeemable preferred shares (cumulatively,
“total borrowings”) at the end of the period divided by the loan payable at the end of the period multiplied by $1,000.
(12)
Represents value of net assets applicable to common stock plus total borrowings at the end of the period divided by the total borrowings at the end of the period multiplied by
$25.
(13)
Based on daily closing market prices.
See Notes to Financial Statements
69

DIVERSIFIED INCOME & CONVERTIBLE FUND (ACV)
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA AND RATIOS FOR A COMMON SHARE OUTSTANDING
THROUGHOUT EACH PERIOD
 
 
Six Months
Ended
July 31,
2026
(Unaudited)
Year Ended January 31,
 
2026
2025
2024
2023
2022
PER SHARE DATA:
Net asset value, beginning of period
$25.91
$23.31
$20.85
$21.22
$27.25
$35.15
Income (loss) from investment operations:
Net investment income (loss)(1)
(0.01
)
0.05
0.15
0.02
(0.02
)
(0.17
)
Net realized and unrealized gain (loss)
2.36
5.09
4.47
1.77
(3.65
)
0.09
Total from investment operations
2.35
5.14
4.62
1.79
(3.67
)
(0.08
)
Dividends and Distributions to Common Shareholders:
Net investment income
(1.08
)
(2.18
)
(1.60
)
—
(2.16
)
(2.02
)
Net realized gains
—
(0.36
)
—
—
(0.20
)
(5.80
)
Return of capital
—
—
(0.56
)
(2.16
)
—
—
Total dividends and distributions to common shareholders
(1.08
)
(2.54
)
(2.16
)
(2.16
)
(2.36
)
(7.82
)
Net asset value, end of period
$27.18
$25.91
$23.31
$20.85
$21.22
$27.25
Market value, end of period
$26.74
$27.89
$22.92
$22.44
$22.62
$27.75
Total return, net asset value(2), (3)
9.09
%
23.79
%
23.35
%
9.20
%
(13.45
)%
(2.32
)%
Total return, market value(2), (3)
(0.16
)%
35.53
%
12.80
%
10.61
%
(9.06
)%
7.46
%
RATIOS/SUPPLEMENTAL DATA:
Ratio of net expenses after interest expense to average net assets(4), (5)
3.23
%
3.63
%
3.77
%
3.95
%
3.36
%
2.47
%(6)
Ratio of total expenses after interest expense to average net assets(4)
3.23
%
3.73
%
3.87
%
4.06
%
3.49
%
2.55
%(6)
Ratio of net investment income (loss) to average net assets(4)
(0.06
)%
0.22
%
0.68
%
0.09
%
(0.07
)%
(0.48
)%(6)
Portfolio turnover rate(2)
63
%
122
%
148
%
119
%
94
%
108
%
Net assets, end of period (000’s)
$282,611
$269,250
$241,791
$216,157
$219,853
$282,348
Loan payable, end of period (000’s)
$105,000
$105,000
$75,000
$75,000
$75,000
$75,000
Mandatory redeemable preferred shares, end of period (000’s)
$—
$—
$30,000
$30,000
$30,000
$30,000
Asset coverage, per $1,000 principal amount of loan payable(7)
$3,692
$3,564
$4,624
$4,282
$4,331
$5,165
Asset coverage ratio on total leverage (8)
369
%
356
%
330
%
306
%
309
%
369
%
Asset coverage, per $25 liquidation preference per share of mandatory redeemable preferred
shares(9)
N/A
N/A
$83
$76
$77
$92
 

 
 
(1)
Calculated using average shares outstanding.
(2)
Not annualized for periods less than one year.
(3)
Total return on market value is calculated assuming a purchase of common shares on the opening of the first day and sale on the closing of the last day of each period reported.
Dividends and distributions are assumed, for purposes of this calculation, to be reinvested at prices obtained under the Fund’s Automatic Reinvestment and Cash Purchase
Plan. Total return on market value is not annualized for periods of less than one year. Brokerage commissions that a shareholder may pay are not reflected. Total return on
market value does not reflect the deduction of taxes that a shareholder may pay on Fund distributions or the sale of Fund shares. Total return on net asset value uses the same
methodology, but with use of net asset value for the beginning, ending and reinvestment values.
(4)
Annualized for periods less than one year.
(5)
Ratio of net expenses, before interest expense to average net assets was 1.59%, 1.74%, 1.65%, 2.28%, 2.17%, and 1.85% for the six months ended July 31, 2026, years ended
January 31, 2026, 2025, 2024, 2023 and 2022, respectively.
(6)
Inclusive of excise tax expense of 0.04% for the year ended January 31, 2022.
(7)
Represents value of net assets applicable to common stock plus the loan payable and mandatory redeemable preferred shares at the end of the period divided by borrowings at
the end of the period multiplied by $1,000.
(8)
Represents value of net assets applicable to common stock plus the loan payable and mandatory redeemable preferred shares at the end of the period divided by the loan
payable and mandatory redeemable preferred shares at the end of the period.
(9)
Represents value of net assets applicable to common stock plus the loan payable and mandatory redeemable preferred shares at the end of the period divided by the loan
payable and mandatory redeemable preferred shares at the end of the period multiplied by $25. The mandatory redeemable preferred shares were redeemed in full on
October 2, 2025.
See Notes to Financial Statements
70

DIVIDEND, INTEREST & PREMIUM STRATEGY FUND (NFJ)
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING
THROUGHOUT EACH PERIOD
 
 
Six Months
Ended
July 31,
2026
(Unaudited)
Year Ended January 31,
 
2026
2025
2024
2023
2022
PER SHARE DATA:
Net asset value, beginning of period
$14.82
$14.42
$14.22
$14.19
$16.33
$15.21
Income (loss) from investment operations:
Net investment income (loss)(1)
0.05
0.16
0.20
0.19
0.08
0.05
Net realized and unrealized gain (loss)
2.14
1.43
1.17
0.82
(1.22
)
1.97
Total from investment operations
2.19
1.59
1.37
1.01
(1.14
)
2.02
Dividends and Distributions to Shareholders:
Net investment income
(0.61
)
(0.33
)
(0.44
)
(0.98
)
(0.98
)
(0.90
)
Net realized gains
—
(0.73
)
(0.73
)
—
(0.02
)
—
Return of capital
—
(0.16
)
—
—
—
—
Total dividends and distributions to shareholders
(0.61
)
(1.22
)
(1.17
)
(0.98
)
(1.00
)
(0.90
)
Anti-dilutive impact of share repurchase program (Note 13)
—
0.03
—
—
—
—
Net asset value, end of period
$16.40
$14.82
$14.42
$14.22
$14.19
$16.33
Market value, end of period
$15.22
$13.48
$13.05
$12.18
$12.31
$14.73
Total return, net asset value(2), (3)
15.21
%
12.11
%
9.90
%
7.60
%
(6.71
)%
13.39
%
Total return, market value(2), (3)
17.93
%
13.65
%
17.41
%
7.37
%
(9.24
)%
17.77
%
RATIOS/SUPPLEMENTAL DATA:
Ratio of net expenses to average net assets(4)
1.07
%
0.96
%
0.96
%
0.96
%
0.96
%
0.96
%
Ratio of total expenses to average net assets(4)
1.07
%
1.05
%
1.06
%
1.06
%
1.08
%
1.06
%
Ratio of net investment income (loss) to average net assets(4)
0.61
%
1.16
%
1.39
%
1.39
%
0.58
%
0.28
%
Portfolio turnover rate(2)
66
%
99
%
58
%
102
%
60
%
63
%
Net assets, end of period (000’s)
$1,524,606
$1,378,021
$1,367,398
$1,347,891
$1,345,311
$1,548,372
 

 
 
(1)
Calculated using average shares outstanding.
(2)
Not annualized for periods less than one year.
(3)
Total return on market value is calculated assuming a purchase of common shares on the opening of the first day and sale on the closing of the last day of each period reported.
Dividends and distributions are assumed, for purposes of this calculation, to be reinvested at prices obtained under the Fund’s Automatic Reinvestment and Cash Purchase
Plan. Total return on market value is not annualized for periods of less than one year. Brokerage commissions that a shareholder may pay are not reflected. Total return on
market value does not reflect the deduction of taxes that a shareholder may pay on Fund distributions or the sale of Fund shares. Total return on net asset value uses the same
methodology, but with use of net asset value for the beginning, ending and reinvestment values.
(4)
Annualized for periods less than one year.
See Notes to Financial Statements
71

EQUITY & CONVERTIBLE INCOME FUND (NIE)
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING
THROUGHOUT EACH PERIOD
 
 
Six Months
Ended
July 31,
2026
(Unaudited)
Year Ended January 31,
 
2026
2025
2024
2023
2022
PER SHARE DATA:
Net asset value, beginning of period
$28.12
$26.52
$23.82
$22.43
$30.32
$30.91
Income (loss) from investment operations:
Net investment income (loss)(1)
0.04
0.12
0.21
0.18
0.11
(0.09
)
Net realized and unrealized gain (loss)
1.92
4.01
4.49
3.21
(4.02
)
2.77
Total from investment operations
1.96
4.13
4.70
3.39
(3.91
)
2.68
Dividends and Distributions to Shareholders:
Net investment income
(1.08
)
(0.87
)
(1.97
)
(1.11
)
(2.00
)
(1.52
)
Net realized gains
—
(1.66
)
(0.03
)
—
(1.98
)
(1.75
)
Return of capital
—
—
—
(0.89
)
—
—
Total dividends and distributions to shareholders
(1.08
)
(2.53
)
(2.00
)
(2.00
)
(3.98
)
(3.27
)
Net asset value, end of period
$29.00
$28.12
$26.52
$23.82
$22.43
$30.32
Market value, end of period
$25.95
$25.45
$24.91
$21.33
$20.28
$27.33
Total return, net asset value(2), (3)
7.07
%
16.60
%
20.45
%
16.05
%
(12.54
)%
8.22
%
Total return, market value(2), (3)
6.40
%
13.25
%
27.08
%
15.95
%
(10.96
)%
9.80
%
RATIOS/SUPPLEMENTAL DATA:
Ratio of net expenses to average net assets(4)
1.15
%
1.07
%
1.07
%
1.07
%
1.07
%
1.12
%(5)
Ratio of total expenses to average net assets(4)
1.15
%
1.15
%
1.16
%
1.17
%
1.18
%
1.22
%(5)
Ratio of net investment income (loss) to average net assets(4)
0.26
%
0.46
%
0.84
%
0.78
%
0.41
%
(0.28
)%(5)
Portfolio turnover rate(2)
63
%
116
%
152
%
104
%
76
%
71
%
Net assets, end of period (000’s)
$803,445
$779,220
$734,879
$659,977
$621,644
$840,257
 

 
 
(1)
Calculated using average shares outstanding.
(2)
Not annualized for periods less than one year.
(3)
Total return on market value is calculated assuming a purchase of common shares on the opening of the first day and sale on the closing of the last day of each period reported.
Dividends and distributions are assumed, for purposes of this calculation, to be reinvested at prices obtained under the Fund’s Automatic Reinvestment and Cash Purchase
Plan. Total return on market value is not annualized for periods of less than one year. Brokerage commissions that a shareholder may pay are not reflected. Total return on
market value does not reflect the deduction of taxes that a shareholder may pay on Fund distributions or the sale of Fund shares. Total return on net asset value uses the same
methodology, but with use of net asset value for the beginning, ending and reinvestment values.
(4)
Annualized for periods less than one year.
(5)
Inclusive of excise tax expense of 0.05% for the year ended January 31, 2022.
See Notes to Financial Statements
72

NOTES TO FINANCIAL STATEMENTS (Unaudited)
July 31, 2026
Note 1. Organization
Artificial Intelligence & Technology Opportunities Fund (AIO), Convertible & Income Fund (NCV), Convertible & Income Fund II (NCZ), Diversified Income & Convertible Fund (ACV), Dividend, Interest & Premium Strategy Fund (NFJ), and Equity & Convertible Income Fund (NIE) (each, a “Fund” and, collectively, the “Funds”), were organized as Massachusetts business trusts on May 24, 2019, January 17, 2003, April 22, 2003, March 10, 2015, August 20, 2003 and December 12, 2006, respectively. The Funds are each organized and registered as diversified, closed-end management investment companies under the Investment Company Act of 1940, as amended (the “1940 Act”), and the rules and regulations thereunder. The Funds’ investment objectives are outlined in the Manager’s Discussion of Fund Performance pages. AIO will terminate on or around October 29, 2031, and ACV will terminate on the first business day following the fifteenth anniversary of the effective date of its registration statement which is May 22, 2030, absent Trustee and shareholder approval to amend the limited term provision of each Fund’s respective Amended and Restated Agreement and Declaration of Trust.
Note 2. Significant Accounting Policies
The Funds are investment companies that follow the accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 Financial Services – Investment Companies. The following is a summary of significant accounting policies consistently followed by the Funds in the preparation of their financial statements and for derivatives, included in Note 3 below. The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates and those differences could be significant.
A.
Security Valuation
The Funds’ Board of Trustees (the “Board”) has designated the Virtus Investment Advisers, LLC (“Adviser”) as the valuation designee to perform fair valuations pursuant to Rule 2a-5 under the 1940 Act. Each Fund utilizes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The Funds’ policy is to recognize transfers into or out of Level 3 at the end of the reporting period.
 • Level 1 – quoted prices in active markets for identical securities (security types generally include listed equities).
 • Level 2 – prices determined using other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
 • Level 3 – prices determined using significant unobservable inputs (including the Adviser’s Valuation Committee’s own assumptions in determining the fair value of investments).
A description of the valuation techniques applied to a Fund’s major categories of assets and liabilities measured at fair value on a recurring basis is as follows:
Equity securities are valued at the official closing price (typically last sale) on the exchange on which the securities are primarily traded or, if no closing price is available, at the last bid price and are categorized as Level 1 in the hierarchy. Illiquid, restricted equity securities and illiquid private placements are internally fair valued by the Adviser’s Valuation Committee, and are generally categorized as Level 3 in the hierarchy.
Certain non-U.S. securities may be fair valued in cases where closing prices are not readily available or are deemed not reflective of readily available market prices. For example, significant events (such as movement in the U.S. securities market, or other regional and local developments) may occur between the time that non-U.S. markets close (where the security is principally traded) and the time that a Fund calculates its net asset value (“NAV”) at the close of regular trading on the New York Stock Exchange (“NYSE”) (generally 4 p.m. Eastern time) that may impact the value of securities traded in these non-U.S. markets. In such cases, the Funds fair value non-U.S. securities using an independent pricing service which considers the correlation of the trading patterns of the non-U.S. security to the intraday trading in the U.S. markets for investments such as ADRs, financial futures, ETFs, and certain indices, as well as prices for similar securities. Such fair valuations are categorized as Level 2 in the hierarchy. Because the frequency of significant events is not predictable, fair valuation of certain non-U.S. common stocks may occur on a frequent basis.
Debt instruments, including convertible bonds, restricted securities and leveraged loans are valued based on either evaluated or composite quotations received from independent pricing services or from dealers who make markets in such securities. For most bond types, the pricing service utilizes matrix pricing that considers one or more of the following factors: yield or price of bonds of comparable quality, coupon, maturity, current cash flows, type, activity of the underlying equities, and current day trade information, as well as dealer supplied prices. These valuations are generally categorized as Level 2 in the hierarchy. Structured debt instruments, such as mortgage-backed and asset-backed securities may also incorporate collateral analysis and utilize cash flow models for valuation and are generally categorized as Level 2 in the hierarchy. Pricing services do not provide pricing for all securities and therefore indicative bids from dealers are utilized which are based on pricing models used by market makers in the security and are generally categorized as Level 2 in the hierarchy. Debt instruments that are internally fair valued by the Adviser’s Valuation Committee are generally categorized as Level 3 in the hierarchy.
Listed derivatives, such as options, that are actively traded are valued at the last posted settlement price from the exchange where they are principally traded and are categorized as Level 1 in the hierarchy. Over-the-counter (“OTC”) derivative contracts, which include forward currency contracts and equity-linked instruments, do not require material subjectivity as pricing inputs are observed from actively quoted markets and are categorized as Level 2 in the hierarchy.
73

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
July 31, 2026
Investments in open-end mutual funds are valued at NAV. Investments in closed-end funds and ETFs are valued as of the close of regular trading on the NYSE each business day. Each is categorized as Level 1 in the hierarchy.
A summary of the inputs used to value a Fund’s net assets by each major security type is disclosed at the end of the Schedule of Investments for each Fund. The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
B.
Security Transactions and Investment Income
Security transactions are recorded on the trade date. Realized gains and losses from the sale of securities are determined on the identified cost basis. Dividend income and capital gain distributions are recognized on the ex-dividend date or, in the case of certain foreign securities, as soon as a Fund is notified. Interest income is recorded on the accrual basis. Each Fund amortizes premiums and accretes discounts using the effective interest method. Premiums on callable debt instruments are amortized to interest income to the earliest call date using the effective interest method. Conversion premium is not amortized. Any distributions from underlying funds are recorded in accordance with the character of the distributions as designated by the underlying funds.
Dividend income from REITs and MLP investments is recorded using management’s estimate of the percentage of income included in distributions received from such investments based on historical information and other industry sources. The return of capital portion of the estimate is a reduction to investment income and a reduction in the cost basis of each investment which increases net realized gain (loss) and net change in unrealized appreciation (depreciation). If the return of capital distributions exceed their cost basis, the distributions are treated as realized gains. The actual amounts of income, return of capital, and capital gains are only determined by each REIT and MLP after its fiscal year-end, and may differ from the estimated amounts.
C.
Income Taxes
Each Fund is treated as a separate taxable entity. It is the intention of each Fund to comply with the requirements of Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”) and to distribute substantially all of its taxable income to its shareholders. Therefore, no provision for federal income taxes or excise taxes has been made.
Certain Funds may invest in securities of foreign issuers which may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. Each Fund will accrue such taxes and recoveries as applicable based upon current interpretations of the tax rules and regulations that exist in the markets in which it invests.
Management of the Funds has concluded that there are no significant uncertain tax positions that would require recognition in the financial statements. Each Fund’s U.S. federal income tax return is generally subject to examination by the Internal Revenue Service for a period of three years after it is filed. State, local and/or non-U.S. tax returns and/or other filings may be subject to examination for different periods, depending upon the tax rules of each applicable jurisdiction.
D.
Distributions to Shareholders
AIO, NCV, NCZ and ACV pay distributions on a monthly basis. NFJ and NIE pay distributions on a quarterly basis. Distributions are recorded by the Funds on the ex-dividend date. Income and capital gain distributions are determined in accordance with income tax regulations which may differ from U.S. GAAP.
AIO and ACV have a Managed Distribution Plan which currently provides for each of the Funds to make a monthly distribution of $0.18 per share, NIE and NFJ have a Managed Distribution Plan which currently provides for the Funds to make a quarterly distribution of $0.58 per share and $0.305 per share, respectively.
E.
Expenses
Expenses incurred together by a Fund and other affiliated mutual funds are allocated in proportion to the net assets of each such fund, except where allocation of direct expenses to each Fund and each such other fund, or an alternative allocation method, can be more appropriately used.
In addition to the net annual operating expenses that a Fund bears directly, the shareholders of a Fund indirectly bear the pro-rata expenses of any underlying mutual funds in which the Fund invests.
F.
Foreign Currency Transactions
Non-U.S. investment securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollar amounts at the foreign currency exchange rate effective at the end of the reporting period. Cost of investments is translated at the currency exchange rate effective at the trade date. The gain or loss resulting from a change in currency exchange rates between the trade and settlement date of a portfolio transaction is treated as a gain or loss on foreign currency. Likewise, the gain or loss resulting from a change in currency exchange rates between the date income is accrued and the date it is paid is treated as a gain or loss on foreign currency. For fixed income instruments, the Funds bifurcate that portion of the results of operations arising from changes in foreign exchange rates on investments from the fluctuations arising from changes in the market prices of securities held and such fluctuations are included with the net realized and unrealized gain or loss on foreign currency transactions. For equity securities, the Funds do not isolate that portion of the results of operations arising from changes in foreign exchange rates on investments from the fluctuations arising from changes in the market prices of securities held and such fluctuations are included with the net realized and unrealized gain or loss on investments.
G.
Convertible Securities
The Funds may invest a portion of their assets in convertible securities. Although convertible securities derive part of their value from that of the securities into which they are convertible, they are not considered derivative financial instruments. However, certain of the Funds’ investments in convertible securities include features which render them
74

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
July 31, 2026
sensitive to price changes in their underlying securities. The value of structured/synthetic convertible securities can be affected by interest rate changes and credit risks of the issuer. Such securities may be structured in ways that limit their potential for capital appreciation, and the entire value of the security may be at risk of loss depending on the performance of the underlying equity security. Consequently, the Funds are exposed to greater downside risk than traditional convertible securities, but typically still less than that of the underlying stock.
H.
Payment-In-Kind Securities
The Funds may invest in payment-in-kind securities, which are debt or preferred stock securities that require or permit payment of interest in the form of additional securities. Payment-in-kind securities allow the issuer to avoid or delay the need to generate cash to meet current interest payments and, as a result, may involve greater risk than securities that pay interest currently or in cash.
I.
Equity-Linked Notes
Certain Funds may invest in equity-linked notes (“ELNs”). ELNs are hybrid derivative instruments in a single note form that are specially designed to combine the characteristics of one or more reference securities (such as a single stock, an exchange traded fund or an index or basket of stocks) and one or more equity derivatives, such as put or call options, or a combination thereof. Unlike a direct investment in equity securities, ELNs have a maturity date. The terms of an ELN may also provide for the periodic interest payments to holders at either a fixed or floating rate. Upon maturity of the note, the holder receives a return of principal based on the capital appreciation of the underlying linked securities. If the underlying securities have depreciated in value or their price appreciates or depreciates outside of a preset range (depending on the type of ELN), a Fund may receive only the principal amount of the note or less than the principal amount of the note, or may potentially lose the entire principal invested in the ELN. Investments in ELNs possess the risks associated with the underlying securities such as market risk and, as applicable, foreign securities and currency risks. The secondary market for ELNs may be limited, and the lack of liquidity in the secondary market may make these securities difficult to dispose of and to value. In addition, as a note, ELNs are also subject to certain debt securities risks, such as interest rate and credit risk. A Fund bears the risk that the issuer of an equity-related instrument may default on its obligations under the instrument. As a holder of an ELN, a Fund generally has no rights to the underlying securities, including no voting rights or rights to receive dividends.
ELNs utilized by a Fund may involve synthetic exposure to options that can create economic leverage risk which, depending on the performance of the underlying securities, could magnify or otherwise increase investment losses to such Fund and result in losses on the ELN that exceed the losses of the underlying securities.
J.
When-Issued Purchases and Forward Commitments (Delayed Delivery)
Certain Funds may engage in when-issued or forward commitment transactions. Securities purchased on a when-issued or forward commitment basis are also known as delayed delivery transactions. Delayed delivery transactions involve a commitment by a Fund to purchase or sell a security at a future date (ordinarily up to 90 days later). When-issued or forward commitments enable the Funds to lock in what is believed to be an attractive price or yield on a particular security for a period of time, regardless of future changes in interest rates. Each Fund records when-issued and forward commitment securities on the trade date. Each Fund maintains collateral for the securities purchased. Securities purchased on a when-issued or forward commitment basis begin earning interest on the settlement date.
K.
Leveraged Loans
Certain Funds may invest in direct debt instruments which are interests in amounts owed by a corporate, governmental, or other borrower to lenders or lending syndicates. Leveraged loans are generally non-investment grade and often involve borrowers that are highly leveraged. The Funds may invest in obligations of borrowers who are in bankruptcy proceedings. Leveraged loans are typically senior in the corporate capital structure of the borrower. A loan is often administered by a bank or other financial institution (the “lender”) that acts as agent for all holders. The agent administers the terms of the loan, as specified in the leveraged loan. A Fund’s investments in loans may be in the form of participations in loans or assignments of all or a portion of loans from third parties. When investing in loan participations, a Fund has the right to receive payments of principal, interest and any fees to which it is entitled only from the lender selling the loan participation and only upon receipt by the lender of payments from the borrower. A Fund generally has no right to enforce compliance with the terms of the leveraged loan with the borrower. As a result, a Fund may be subject to the credit risk of both the borrower and the lender that is selling the leveraged loan. When a Fund purchases assignments from lenders it acquires direct rights against the borrower on the loan.
A Fund may invest in multiple series or tranches of a loan, which may have varying terms and carry different associated risks. Leveraged loans may involve foreign borrowers and investments may be denominated in foreign currencies. Direct indebtedness of emerging countries involves a risk that the government entities responsible for the repayment of the debt may be unable, or unwilling, to pay the principal and interest when due.
The leveraged loans have floating rate loan interests which generally pay interest at rates that are periodically determined by reference to a base lending rate plus a premium. The base lending rates are generally SOFR, the prime rate offered by one or more U.S. banks or the certificate of deposit rate. When a leveraged loan is purchased, a Fund may pay an assignment fee. On an ongoing basis, a Fund may receive a commitment fee based on the undrawn portion of the underlying line of credit portion of a leveraged loan. Prepayment penalty fees are received upon the prepayment of a leveraged loan by a borrower. Prepayment penalty, facility, commitment, consent and amendment fees are recorded to income as earned or paid.
A Fund may invest in both secured loans and “covenant lite” loans which have few or no financial maintenance covenants that would require a borrower to maintain certain financial metrics. The lack of financial maintenance covenants in covenant lite loans increases the risk that the applicable Fund will experience difficulty or delays in enforcing its rights on its holdings of such loans, which may result in losses, especially during a downturn in the credit cycle.
75

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
July 31, 2026
L.
Warrants
The Funds may receive warrants. Warrants are securities that are usually issued together with a debt instrument or preferred stock and that give the holder the right to buy a proportionate amount of common stock at a specified price. Warrants may be freely transferable and are often traded on major exchanges. Warrants normally have a life that is measured in years and entitle the holder to buy common stock of a company at a price that is usually higher than the market price at the time the warrant is issued. Warrants may entail greater risks than certain other types of investments. Generally, warrants do not carry the right to receive dividends or exercise voting rights with respect to the underlying securities, and they do not represent any rights in the assets of the issuer. In addition, their value does not necessarily change with the value of the underlying securities, and they cease to have value if they are not exercised on or before their expiration date. If the market price of the underlying stock does not exceed the exercise price during the life of the warrant, the warrant will expire worthless. Warrants may increase the potential profit or loss to be realized from the investment as compared with investing the same amount in the underlying securities. Similarly, the percentage increase or decrease in the value of an equity security warrant may be greater than the percentage increase or decrease in the value of the underlying common stock. Warrants may relate to the purchase of equity or debt instruments. Debt obligations with warrants attached to purchase equity securities have many characteristics of convertible securities and their prices may, to some degree, reflect the performance of the underlying stock. Debt obligations also may be issued with warrants attached to purchase additional debt instruments at the same coupon rate. A decline in interest rates would permit a Fund to sell such warrants at a profit. If interest rates rise, these warrants would generally expire with no value.
M.
Cash and Cash Equivalents
Cash and cash equivalents include deposits held at financial institutions, and are inclusive of dollar denominated cash, foreign currency, and deposit with brokers for written options.
N.
Segment Reporting
ASC 280, Segment Reporting, established disclosure requirements relating to operating segments in financial statements. The Funds have adopted FASB Accounting Standards Update 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which is intended to enhance reportable operating segment disclosure requirements. Operating segments are defined as components of a reporting entity about which separate financial information, including disclosures about income and expenses, is available that is regularly evaluated by the chief operating decision maker (“CODM”) in deciding how to allocate resources and assess the Funds’ performance. Each Fund is structured as an investment company and represents a single operating segment. Subject to the oversight and, when applicable, approval of each Fund’s Board, management of the Funds’ Adviser acts as the respective Fund’s CODM. The CODM monitors each Fund’s operating results as a whole, and each Fund’s long-term strategic asset allocation is determined in accordance with the terms of its prospectus based on its defined investment objective. The financial information provided to and reviewed by the CODM is consistent with that presented in each Fund’s financial statements. Adoption of the new standard impacted each Fund’s financial statement note disclosures only and did not affect any Fund’s financial position or the results of its operations.
Note 3. Derivative Financial Instruments and Transactions
($ reported in thousands)
Disclosures about derivative instruments and hedging activities are intended to enable investors to understand how and why a Fund uses derivatives, how derivatives are accounted for, and how derivative instruments affect a Fund’s results of operations and financial position. Summarized below are such disclosures and accounting policies for each specific type of derivative instrument used by certain Funds.
A.
Options Contracts
The Funds may write (sell) put and call options on securities and indices to earn premiums, for hedging purposes, risk management purposes or otherwise as part of their investment strategies. An options contract provides the purchaser with the right, but not the obligation, to buy (call option) or sell (put option) a financial instrument at an agreed upon price.
When a Fund writes an option, it receives a premium and an amount equal to that premium is recorded as a liability. The liability is adjusted daily to reflect the current market value of the option. Holdings of the Fund designated to cover outstanding written options are noted in the Schedules of Investments. Written options are reported as a liability within “Written options at value.” Changes in value of written options are included in “Net change in unrealized appreciation (depreciation) from written options” in the Statements of Operations.
If an option expires unexercised, the Fund realizes a gain to the extent of the premium received. If a written call option is exercised, the premium received is recorded as an adjustment to the proceeds from the sale. If a written put option is exercised, the premium reduces the cost basis of the security. The difference between the premium and the amount paid on effecting a closing purchase transaction is also treated as a realized gain or loss. Gain or loss on written options is presented separately as “Net realized gain (loss) from written options” in the Statements of Operations.
The risk in writing call options is that the Fund gives up the opportunity for profit if the market price of the referenced security increases and the option is exercised. The risk in writing put options is that the Fund may incur a loss if the market price of the referenced security decreases and the option is exercised. The risk in buying options is that the Fund pays a premium whether or not the option is exercised. The use of such instruments may involve certain additional risks as a result of unanticipated movements in the market. Writers (sellers) of options are subject to unlimited risk of loss, as the seller will be obligated to deliver or take delivery of the security at a predetermined price which may, upon exercise of the option, be significantly different from the then-market value. As the writer of a covered call option, the Fund forgoes, during the option’s life, the opportunity to profit from increases in the market value of the security covering the call option above the sum of the premium and the strike price of the call, but retains the risk of loss should the price of the underlying security decline.
76

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
July 31, 2026
During the six months ended July 31, 2026, ACV, NFJ and NIE invested in written covered call options contracts in an attempt to manage equity price risk and with the purpose of generating realized gains.
The following is a summary of derivative instruments categorized by primary risk exposure, and location as presented in the Statements of Assets and Liabilities at July 31, 2026: 
Statement Line
Description
Primary Risk
NFJ
Liability Derivatives
Written options at value
Equity contracts
$(1,911
)
Total Liabilities
 
$(1,911
)
 
 
The following is a summary of derivative instruments categorized by primary risk exposure, and location as presented in the Statements of Operations for the six months ended July 31, 2026: 
Statement Line
Description
Primary Risk
ACV
NFJ
NIE
Net Realized Gain (Loss) from
Written options
Equity contracts
$26
$(28,937
)
$135
Total
 
$26
$(28,937
)
$135
Net Change in Unrealized Appreciation (Depreciation) on
Written options
Equity contracts
$(6
)
$192
$(33
)
Total
 
$(6
)
$192
$(33
)
 
 
The table below shows the quarterly average volume (unless otherwise specified) of the derivatives held by the applicable Funds for the six months ended July 31, 2026. 
    
ACV
NFJ
NIE
Written Options(1)
$   21
$1,863
$   109
 
(1)
Average premium amount.
Note 4. Investment Advisory Fees and Related Party Transactions
($ reported in thousands)
A.
Investment Adviser
The Adviser an indirect, wholly-owned subsidiary of Virtus Investment Partners, Inc. (“Virtus”), is the investment adviser to the Funds. The Adviser manages the Funds’ investment programs and general operations of the Funds, including oversight of the Funds’ subadvisers.
As compensation for its services to the Funds, the Adviser is entitled to a fee, which is calculated daily and paid monthly based upon the following annual rates as a percentage of the average daily managed assets of each Fund:
 
Fund
Advisory Fee
 
AIO
1.25
%
NCV
0.70
NCZ
0.70
ACV
1.00
NFJ
0.90
NIE
1.00
AIO defines managed assets as the total assets of the Fund (including assets attributable to any borrowings, issued debt securities or preferred shares that may be outstanding, reverse repurchase agreements and dollar rolls) minus accrued liabilities (other than liabilities representing borrowings, issued debt securities, reverse repurchase agreements and dollar rolls). NCV and NCZ define managed assets as the total assets of each Fund (including any assets attributable to any Preferred Shares or other forms of leverage of the Fund that may be outstanding) minus accrued liabilities (other than liabilities representing leverage). ACV defines managed assets as the total assets of the Fund (including assets attributable to any preferred shares, borrowings, issued debt securities or other forms of leverage that may be outstanding) minus accrued liabilities (other than liabilities representing leverage). NFJ and NIE define managed assets as the total assets of each Fund (including assets attributable to any borrowing that may be outstanding) minus accrued liabilities (other than liabilities representing borrowings).
77

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
July 31, 2026
B.
Subadvisers
The subadvisers manage the investments of each Fund for which they are paid a fee by the Adviser. A list of the subadvisers and the Funds they serve as of the end of the July 31, 2026 is as follows:
 
Fund
Subadviser
AIO
Voya IM(1)
NCV
Voya IM(1)
NCZ
Voya IM(1)
ACV
Voya IM(1)
NFJ (Equity and Options Portfolios)
NFJ Investment Group
(2)
NFJ (Fixed Income Portfolio)
Voya IM(1)
NIE
Voya IM(1)
(1) Voya Investment Management Co. LLC (“Voya IM”).
(2) NFJ Investment Group, LLC (“NFJ Investment Group”), an indirect, wholly-owned subsidiary of Virtus.
C.
Expense Recapture
Under certain conditions, the Adviser may recapture operating expenses reimbursed or fees waived under previous expense limitation arrangements within three years after the date on which such amounts were incurred or waived. A Fund must pay its ordinary operating expenses before the Adviser is entitled to any reimbursement and must remain in compliance with any applicable expense limitations or, if none, the expense limitation in effect at the time of the waiver or reimbursement. 
 
Expiration
 
Fund
2027
2028
2029
Total
AIO
$294
$761
$759
$1,814
NCV
157
421
369
947
NCZ
111
305
266
682
ACV
61
224
251
536
NFJ
658
1,307
1,231
3,196
NIE
263
605
609
1,477
During the six months ended July 31, 2026, the Adviser did not recapture expenses.
D.
Administration Services
Virtus Fund Services, LLC (“VFS”), an indirect, wholly-owned subsidiary of Virtus, serves as administrator to the Funds. For the services provided by the administrator under the Administration Agreement, the Funds pay the administrator an asset-based fee calculated on each Fund’s average daily managed assets. This fee is calculated daily and paid monthly.
For the six months ended July 31, 2026, the Funds incurred administration fees totaling $2,364 which are included in the Statements of Operations within the line item “Administration and accounting fees”.
E.
Trustees’ Fees
For the six months ended July 31, 2026, the Funds incurred Trustees’ fees totaling $111 which are included in the Statements of Operations within the line item “Trustees’ fees and expenses”.
F.
Investments with Affiliates
The Funds are permitted to purchase assets from or sell assets to certain affiliates under specified conditions outlined in procedures adopted by the Board. The procedures have been designed to ensure that any purchase or sale of assets by the Funds from or to another fund or portfolio that is, or could be, considered an affiliate by virtue of having a common investment adviser (or affiliated investment advisers), common Trustees and/or common officers comply with Rule 17a-7 under the 1940 Act. Further, as defined under the procedures, each transaction is effected at the current market price.
During the six months ended July 31, 2026, the Funds did not engage in any transactions pursuant to Rule 17a-7 under the 1940 Act.
G.
Trustee Deferred Compensation Plan
The Trustees do not currently receive any pension or retirement benefits from the Funds. In calendar year 2018 and certain prior periods, the Funds maintained a deferred compensation plan pursuant to which each Independent Trustee had the opportunity to elect not to receive all or a portion of their compensation from the respective Fund on a current basis, but instead to receive in a subsequent period chosen by the Independent Trustee an amount equal to the value of such compensation if such compensation had been invested in one or more series of Virtus Investment Trust and Virtus Strategy Trust selected by the Independent Trustee from and after the normal payment dates for such compensation. The deferred compensation program was closed to new deferrals effective January 1, 2019, and all Trustee fees earned with respect to service in calendar years
78

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
July 31, 2026
2019 and 2020 were paid in cash, on a current basis. The Funds still have obligations with respect to Independent Trustee fees deferred in 2018 and in prior periods, and will continue to have such obligations until all deferred Trustee fees are paid out pursuant to the terms of the deferred compensation plan.
Effective March 2021, each Fund provides a new deferred compensation plan (“New Plan”) for the Independent Trustees. Under the New Plan, Trustees may elect to defer all or a portion of their compensation. Amounts deferred are retained by the Funds, and to the extent permitted by the 1940 Act, may be invested in the shares of affiliated or unaffiliated mutual funds selected by the participating Trustees. Investments in such instruments are included in “Prepaid expenses and other assets” in the Statements of Assets and Liabilities.
Note 5. Purchases and Sales of Securities
($ reported in thousands)
Purchases and sales of securities (excluding U.S. government and agency securities, short-term securities and derivatives) during the six months ended July 31, 2026, were as follows: 
 
Purchases
Sales
AIO
$567,998
$603,244
NCV
343,139
362,494
NCZ
269,616
283,922
ACV
226,549
241,897
NFJ
903,411
1,014,030
NIE
467,774
507,946
Note 6. Federal Income Tax Information
($ reported in thousands)
At July 31, 2026, the approximate aggregate cost basis and unrealized appreciation (depreciation) of investments and other financial instruments for federal income tax purposes were as follows: 
Fund
Federal
Tax Cost
Unrealized
Appreciation
Unrealized
(Depreciation)
Net Unrealized
Appreciation
(Depreciation)
AIO
$876,228
$219,362
$ (21,439
)
$197,923
NCV
579,475
58,529
(36,065
)
22,464
NCZ
444,250
46,880
(27,068
)
19,812
ACV
354,377
36,524
(11,124
)
25,400
NFJ
1,287,952
233,639
(39,356
)
194,283
NFJ (Written options)
(2,282
)
1,084
(713
)
371
NIE
703,682
97,145
(18,777
)
78,368
Certain Funds have capital loss carryforwards available to offset future realized capital gains, if any, to the extent permitted by the Code. Net capital losses are carried forward without expiration and generally retain their short-term and/or long-term tax character, as applicable. For the fiscal year ended January 31, 2026, the Funds’ capital loss carryovers were as follows: 
Fund
Short-Term
Long-Term
NCV
$51,702
$173,295
NCZ
38,352
138,111
Note 7. Credit and Market Risk and Asset Concentration
Local, regional or global events such as war or military conflict, acts of terrorism, the spread of infectious illness or other public health issue, recessions, or other events could have a significant impact on a Fund and its investments, including hampering the ability of each Fund’s portfolio manager(s) to invest each Fund’s assets as intended.
Certain Funds may invest a high percentage of their assets in specific sectors of the market in the pursuit of their investment objectives. Fluctuations in these sectors of concentration may have a greater impact on a Fund, positive or negative, than if such Fund did not concentrate its investments in such sectors.
Each of AIO, NCV, NCZ and ACV leverages its portfolio through preferred shares, securities lending, senior secured notes and/or margin loan financing. While leverage presents opportunities for increasing each Fund’s total return, it also has the effect of potentially increasing losses. Accordingly, any event which adversely affects the value of an investment held by each Fund would be magnified to the extent each Fund is leveraged.
79

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
July 31, 2026
High-yield/high-risk securities typically entail greater price volatility and/or principal and interest rate risk. There is a greater chance that an issuer will not be able to make principal and interest payments on time. Analysis of the creditworthiness of issuers of high-yield/high-risk securities may be complex, and as a result, it may be more difficult for the Adviser and/or subadviser to accurately predict risk.
Note 8. Liquidity Facility and Securities Lending
($ reported in thousands)
AIO, NCV and NCZ have a Master Margin Loan Agreement (the “MMLA”) and a Securities Lending Authorization Agreement (the “SLAA” and together with the MMLA, the “BNY Facilities”) with The Bank of New York (“BNY”). Under the MMLA the Funds pledge their assets as collateral to secure obligations but retain the risks and rewards of the ownership of assets pledged to secure such obligations.
Under the SLAA, the Funds may loan securities to qualified brokers through a securities lending agency agreement with BNY. Under the securities lending policy, when lending securities a Fund is required to maintain collateral with a market value not less than 100% of the market value of loaned securities. Collateral is adjusted daily in connection with changes in the market value of securities on loan. Collateral consists of cash which is invested in a short-term money market fund and/or released to each Fund to be used for liquidity purposes in conjunction with the MMLA. Cash collateral received from securities lending is first credited against borrowings under the MMLA. Upon return of securities by the borrower, BNY returns the cash collateral to the borrower, as applicable, which eliminates the credit against the borrowings and causes the drawdowns under the MMLA to increase by the amounts returned. The securities lending program is subject to the same limits and interest rate structure as the MMLA. Dividends earned on the collateral and premiums paid by the broker are recorded as income by the Fund net of fees and rebates charged/paid by BNY for its services as securities lending agent and in connection with this securities lending program. Lending portfolio securities involves a risk of delay in the recovery of the loaned securities or in the declining value of the collateral.
Securities lending transactions are entered into by each Fund under the SLAA which permit the Fund, under certain circumstances including an event of default (such as bankruptcy or insolvency), to offset amounts payable by the Fund to the same counterparty against amounts to be received and create one single net payment due to or from the Fund.
At July 31, 2026, the securities loaned were subject to the SLAA on a net payment basis as follows: 
Fund
Value of
Securities
on Loan
Cash Collateral Invested
in Short-Term
Money Market Fund(1)
Cash
Collateral
used for borrowing(2)
Net
Amount(3)
AIO
$29,095
        $4,863
        $24,232
    $ —
NCZ
25,707
          1,867
          23,840
       —
 
(1)
Amount invested in a Money Market Mutual Fund with an Overnight and Continuous contractual maturity.
(2)
Collateral received in excess of the value of securities on loan is not presented in this table. The cash collateral received in connection with securities
lending transactions has been used for the purchase of securities as disclosed in the Fund’s Schedule of Investments.
(3)
Net amount represents the net amount receivable due from the counterparty in the event of default.
At July 31, 2026, the maximum capital commitment amounts under the MMLA were $130,000, $34,000 and $25,000, for AIO, NCV and NCZ, respectively. Interest on amounts drawn under each MMLA is charged at a daily rate, and a commitment fee is paid on the undrawn amounts as agreed to in the MMLA. As of July 31, 2026, AIO, NCV and NCZ used cash collateral received from the SLAA to purchase long term investments and/or invest the amount in a short-term money market fund. These investments are included in the line item “Investments in Securities, at value” on the Statements of Assets and Liabilities. The securities on loan under the SLAA and securities pledged as collateral under the MMLA are reflected on the Schedule of Investments. Any amounts payable under the MMLA/SLAA are reflected in the Statements of Assets and Liabilities as “Loan Payable” and/or “Collateral on securities loaned.” The interest rate charged at July 31, 2026 was 3.98% for AIO, 3.98% for NCV and 3.98% for NCZ. The expense is included in the Funds’ Statements of Operations under “Loan interest”.
For the six months ended July 31, 2026, the outstanding borrowings, average borrowings, average interest rate and interest expense under the BNY Facilities were as follows: 
Fund
Outstanding
Borrowings
Average
Borrowing
Weighted Average
Interest Rate
Days
Outstanding
Loan Interest
Expense
AIO
$130,000
(a)
$130,000
   4.28%
181
2,795
NCV
34,000
(b)
34,000
4.28
181
   731
NCZ
25,000
(c)
25,000
4.28
181
   538
 
(a)
Represents $25,000 received through the SLAA and $105,000 received through the MMLA.
(b)
Full amount received through the MMLA.
(c)
Full amount received through the SLAA.
80

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
July 31, 2026
Note 9. Long-Term Financing Arrangements
($ reported in thousands except per share amounts)
A. Mandatory Redeemable Preferred Shares
On May 26, 2023, NCV and NCZ each completed a MRPS private placement with a single institutional investor. NCV issued $51,000 in Series A MRPS with a mandatory redemption date of May 26, 2028, and $15,000 in Series B MRPS with a mandatory redemption date of May 26, 2030. NCZ issued $22,000 in Series A MRPS with a mandatory redemption date of May 26, 2028.
The estimated fair value of Series A and B (as applicable) MRPS was calculated, for disclosure purposes, by discounting future cash flows by a rate equal to the current U.S. Treasury yield with a similar maturity date, plus the spread between the A-rated U.S. Corporate rate and the current U.S. Treasury yield plus a market spread for the issuance of preferred shares. The MRPS are categorized as Level 2 within the fair value hierarchy.
The following table summarizes the key terms of the MRPS and their estimated fair value at July 31, 2026: 
Fund
Mandatory
Redemption
Date
Annual
Dividend
Rate
Shares
Per Share
Liquidation
Preference
Aggregate
Liquidation
Preference
Estimated
Fair Value
NCV  Series A
May 26, 2028
5.95%
2,040,000
$25.00
$51,000
$51,689
NCV  Series B
May 26, 2030
5.95%
600,000
$25.00
$15,000
$15,127
NCZ  Series A
May 26, 2028
5.95%
880,000
$25.00
$22,000
$22,297
Holders of MRPS are entitled to receive a quarterly dividend at an annual fixed dividend rate, subject to upward adjustment (by as much as 4.00%) during any period when the MRPS have a rating of below “A” from KBRA, or the equivalent from another rating agency (with the rate increasing at lower rating levels). Interest expense is accrued daily and paid quarterly and are presented in the applicable Fund’s Statement of Assets & Liabilities as “Interest on mandatory redeemable preferred shares”. For the six months ended July 31, 2026, NCV incurred $1,965 and NCZ incurred $654 in interest expense on MRPS. The MRPS are senior, with priority in all respects, to the respective Fund’s outstanding common shares as to payments of dividends and as to distribution of assets upon dissolution, liquidation or winding up of the affairs of the Fund. The MRPS rank pari passu with any and all other preferred shares issued by the respective Fund, and rank junior to the Fund’s indebtedness, including any Notes, Margin Loan Financing, Liquidity Facility and any other senior secured indebtedness. Each of NCV and NCZ may redeem all or any part of its MRPS at any time, subject to certain redemption premiums. With respect to the MRPS, each Fund is subject to periodic asset coverage testing. If a Fund’s asset coverage is insufficient, it may be required to redeem some or all of its MRPS.
NCV and NCZ incurred costs in connection with the issuance of the MRPS. These costs were recorded as a deferred offering cost and are being amortized over the respective life of each series of MRPS. Amortization of these deferred offering costs of $83 for NCV and $34 for NCZ are included under the caption “Interest on mandatory redeemable preferred shares and amortization of deferred offering costs on preferred shares” on the Statement of Operations, and the unamortized balance is deducted from the carrying amount of the MRPS under the caption “Mandatory redeemable preferred shares” on the Statement of Assets and Liabilities.
B. Senior Secured Notes
On October 2, 2015, ACV completed a private placement with a single institutional investor, consisting of $50,000 in Senior Secured Notes (“Notes”) due November 22, 2029.
At July 31, 2026, ACV had $50,000 in aggregate principal amount of Notes outstanding. The Notes rank pari passu with all other senior debt of ACV, including the Margin Loan Financing, and are secured by a lien on all assets of the Fund of every kind, including all securities and all other investment property, equal and ratable with the liens securing the Margin Loan Financing. The Notes are senior, with priority in all respects, to the MRPS and the outstanding common shares as to payments of dividends and as to distribution of assets upon dissolution, liquidation or winding up of the affairs of the Fund. Holders of the Notes are entitled to receive cash interest payments semi-annually until maturity. The Notes accrue interest at an annual fixed rate of 3.94%. The Notes will be subject to a penalty interest rate if ratings fall below A- from Fitch or the equivalent from another agency. The Notes are prepayable in whole or in part at any time, subject to a prepayment premium, which may be adjusted under some circumstances based on asset coverage levels. Interest expense of $970 is included in the ACV’s Statement of Operations.
The estimated fair value of the Notes was calculated, for disclosure purposes, by discounting future cash flows by a rate equal to the current U.S. Treasury yield with a similar maturity date, plus the spread between the A-rated U.S. Corporate rate and the current U.S. Treasury yield with a similar maturity date, plus a market spread for the issuance of Notes. The senior secured notes are categorized as level 2 within the fair value hierarchy.
The following table shows the maturity date, interest rate, notional/carrying amount and estimated fair value of the Notes outstanding at July 31, 2026: 
 
Maturity Date
Interest
Rate
Notional/
Carrying
Amount
Estimated
Fair Value
November 22, 2029
3.94%
   $50,000
   $48,494
With respect to the Notes, the Fund is subject to monthly asset coverage tests that mirror those applicable to closed-end funds set forth in Section 18 of the 1940 Act, as well as periodic asset coverage tests that are tied to rating agency criteria, in each case subject to various terms and conditions. A breach of any of these tests, after the passage of a cure period, would
81

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
July 31, 2026
constitute an event of default under the Notes. The agreements governing the MRPS and Notes impose certain additional customary covenants and restrictions on the Fund, including, among others, restrictions on distributions and a requirement that the Fund adhere to its stated investment policies.
Note 10. Margin Loan Financing
($ reported in thousands)
ACV has entered into a margin loan financing agreement with a commercial bank (the “Bank”) that allows the Fund to borrow cash from the Bank for a commitment amount up to $55,000. Cash borrowings are secured by ACV’s assets that are held with the Fund’s custodian in a separate account. Interest is charged at the overnight bank funding rate (“OBFR”) plus an additional percentage rate on the amount borrowed and commitment fees are charged on the undrawn balance, if less than 75% of the commitment amount is borrowed at a given time.
For the six months ended July 31, 2026, the weighted average daily balance outstanding was $55,000 at the weighted average interest rate of 4.53%. With respect to the margin loan financing, loan interest expense of $1,253 is included in the ACV’s Statement of Operations.
At July 31, 2026, the amount of outstanding borrowings was as follows: 
Outstanding
Borrowings
Interest
Rate
$55,000
4.48%
Note 11. Cumulative Preferred Shares
($ reported in thousands except per share amounts)
In September 2018, NCV and NCZ each issued fixed-rate Series A Cumulative Preferred Shares. The shares are perpetual. To the extent permitted by the 1940 Act and Massachusetts law, the Funds may at any time, upon notice of redemption, redeem the Series A Cumulative Preferred Shares in whole or in part at the liquidation preference per share plus accumulated dividends through the date of redemption. Dividends are paid on a quarterly basis and commenced on October 1, 2018, with the first such payment pro-rated from the date of issuance.
The following table shows the details of the Cumulative Preferred Shares as of July 31, 2026: 
Fund
Issue Date
Annual
Dividend
Rate
Shares
Per Share
Liquidation
Preference
Aggregate
Liquidation
Preference
NCV
09/20/2018
5.625%
4,000,000
$25.00
$100,000
NCZ
09/11/2018
5.500   
4,360,000
  25.00
  109,000
Note 12. Indemnifications
Under the Funds’ organizational documents, the Funds, Trustees and officers are indemnified against certain liabilities arising out of the performance of their duties to the Funds. In addition, in the normal course of business, the Funds enter into contracts that provide a variety of indemnifications to other parties. The Funds’ maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Funds and that have not occurred. However, the Funds have not had prior claims or losses pursuant to these arrangements and expect the risk of loss to be remote.
Note 13. Capital Shares
At July 31, 2026, each Fund has one class of common stock with $0.00001 par value of which unlimited shares are authorized.
Effective at the start of trading on Monday, February 10, 2025, NCV and NCZ implemented a 1-for-4 reverse stock split. NCV and NCZ shares are now trading on a split-adjusted basis under new CUSIP numbers (NCV: 92838X805 and NCZ: 92838U801). The net effect of the Funds’ reverse stock split was to decrease the number of the Funds’ outstanding common shares and increase the net asset value per common share by a proportionate amount. While the number of the Funds’ outstanding common shares declined, neither the Funds’ holdings nor the total value of shareholders’ investments were affected. Immediately after the reverse stock split, each common shareholder held the same percentage of the Funds’ outstanding common shares that such shareholder held immediately prior to the reverse stock split, subject to adjustments for fractional shares resulting from the split. Capital share activity referenced on the Statement of Changes in Net Assets and the per share data, including the proportionate impact to market price, in the Financial Highlights table have been restated to reflect the reverse stock split.
At a February 2025 meeting, NFJ’s Board adopted a share repurchase program (the “Repurchase Program”), that seeks to enhance shareholder value by purchasing shares of the Fund in the open market at a discount to NAV. Pursuant to the Repurchase Program, the Fund is authorized to purchase, on a discretionary basis, up to 5% of its outstanding common shares as of February 13, 2025. The Fund began buying shares pursuant to the program on June 18, 2025. From the period of June 18, 2025, through January 31, 2026, the Fund repurchased 1,834,337 shares at an average price per share (including commissions) of $12.77. On March 9, 2026, the Board approved the renewal of its Repurchase Program. The Fund is currently authorized to purchase, on a discretionary basis, up to 5% of its outstanding shares as of March 4, 2026. For the six months ended July 31, 2026, there were no repurchases under the renewed Repurchase Program. As of July 31, 2026, there are 4,648,362 shares that are authorized for repurchase.
82

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
July 31, 2026
On April 17, 2026, the Virtus Dividend, Interest & Premium Strategy Fund announced that its Board has approved a tender offer (“Tender Offer”) intended to enhance shareholder value, provide shareholders with an additional source of liquidity for their investment, and provide the potential to reduce the Fund’s trading discount to its net asset value per share (“NAV”). Pursuant to the terms of the Tender Offer, the Fund will offer to purchase for cash up to 25% of the Fund’s outstanding common shares at a price per share equal to 99.0% of the Fund’s NAV determined following the expiration of the Tender Offer. The Tender Offer is expected to commence on or about September 1, 2026.
Note 14. Restricted Securities
Restricted securities are not registered under the Securities Act of 1933, as amended (the “1933 Act”). Generally, 144A securities are excluded from this category. Each Fund will bear any costs, including those involved in registration under the 1933 Act, in connection with the disposition of such securities. The following Funds held securities that were considered to be restricted at July 31, 2026: 
Fund
Investment
Date of
Acquisition
Cost
Value
Percentage of
Net Assets
NCV
LiveStyle, Inc.
2/3/16-11/30/16
$—
$—
   0.0%
 
LiveStyle, Inc. Series B
2/3/16
411
—
0.0
NCZ
LiveStyle, Inc.
2/3/16-11/30/16
—
—
0.0
 
LiveStyle, Inc. Series B
2/3/16
411
—
0.0
ACV
LiveStyle, Inc.
2/3/16-11/30/16
—
—
0.0
 
LiveStyle, Inc. Series B
2/3/16
62
—
0.0
Note 15. Regulatory Matters and Litigation
From time to time, the Funds, the Adviser, the subadvisers, and/or their respective affiliates may be involved in litigation and arbitration as well as examinations and investigations by various regulatory bodies, including the SEC, involving compliance with, among other things, securities laws, client investment guidelines, and laws and regulations affecting their activities. At this time, the Funds and the Adviser believe that the outcomes of such matters are not likely, either individually, or in aggregate, to be material to these financial statements.
Note 16. Subsequent Events
Management has evaluated the impact of all subsequent events on the Funds through the date the financial statements were available for issuance, and has determined that the following subsequent event requires recognition or disclosure in these financial statements.
Effective August 10, 2026, and as approved by the Board, ACV, AIO, NCV, NCZ and NIE implemented changes intended to strengthen implementation of the Funds’ long-standing income and distribution objectives. While ACV, AIO, NCV, NCZ, and NIE’s investment objectives, distribution philosophies, and roles within client portfolios remain unchanged, these refinements are intended to deliver more balanced and differentiated portfolios. The new structure brings a range of specialized investment teams with distinct investment disciplines. This approach is intended to help broaden diversification across investment disciplines and sources of return. 
Fund
Asset Class
Portfolio Managers
NCV
Convertible Bonds
Justin M. Kass, CFA
 
High Yield Bonds & Loans
George Goudelias
     
NCZ
Convertible Bonds
Justin M. Kass, CFA
 
High Yield Bonds & Loans
George Goudelias
     
NIE
Convertible Bonds
U.S. Growth Equities
Justin M. Kass, CFA
Michael A. Sansoterra
     
ACV
Convertible Bonds
High Yield Bonds & Loans
U.S. Growth Equities
Global Dividend Equities
Justin M. Kass, CFA
George Goudelias
Michael A. Sansoterra
Kunal Ghosh
     
AIO
A.I. Convertible Bonds
High Yield Bonds & Loans
A.I. Focused Growth
A.I. Infrastructure
Justin M. Kass, CFA
George Goudelias
Michael A. Sansoterra
David D. Grumhaus, Jr.
83

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
July 31, 2026
On September 1, 2026, NFJ announced the commencement of a tender offer beginning September 1, 2026, and expiring at 5:00 pm (Eastern) on October 5, 2026, unless the tender offer is extended.
On September 23, 2026, effective with the October distribution, ACV announced a 19% increase to its monthly distribution rate from $0.18 per share to $0.215 per share and AIO announced a 17% increase to its monthly distribution from $0.18 per share to $0.21 per share.
84

CERTIFICATION
Each Fund files the required annual Chief Executive Officer (“CEO”) certification regarding compliance with the NYSE’s listing standards no more than 30 days after each annual shareholder meeting for the Fund. Each Fund has included the certifications of the Fund’s CEO and Principal Financial Officer required by Section 302 of the Sarbanes-Oxley Act in the Fund’s Form N-CSR filed with the SEC for the period of this report.
KEY INFORMATION
Shareholder Relations: 1-866-270-7788
For general information and literature, as well as updates on net asset value, share price, major industry groups and other key information.
REINVESTMENT PLAN
The Automatic Reinvestment and Cash Purchase Plan (the “Plan”) offers shareholders a convenient way to acquire additional shares of each Fund. Registered holders will be automatically placed in the Plan and may opt out by calling Shareholder Relations at the number listed above. If shares are held at a brokerage firm, contact your broker about participation in the Plan.
REPURCHASE OF SECURITIES
Notice is hereby given in accordance with Section 23(c) of the 1940 Act that each Fund may from time to time purchase its shares of common stock in the open market when Fund shares are trading at a discount from their net asset value.
PROXY VOTING INFORMATION (FORM N-PX)
The subadvisers vote proxies relating to portfolio securities in accordance with procedures that have been approved by each Fund’s Board. You may obtain a description of these procedures by calling toll-free 1-866-270-7788. Information regarding how each Fund voted proxies relating to portfolio securities during the most recent 12-month period ended June 30, is available (i) without charge, upon request, by calling 1-866-270-7788; (ii) on the Funds’ website at https://www.virtus.com and (iii) on the SEC’s website at https://www.sec.gov.
PORTFOLIO HOLDINGS INFORMATION
Each Fund files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year as an exhibit to its reports on Form NPORT-P. Form NPORT-P is available on the SEC’s website at https://www.sec.gov.
85

Results of 2026 Annual Meeting of Shareholders (Unaudited)
Virtus Artificial Intelligence & Technology Opportunities Fund
Virtus Convertible & Income Fund
Virtus Convertible & Income Fund II
Virtus Diversified Income & Convertible Fund
Virtus Dividend, Interest & Premium Strategy Fund
Virtus Equity & Convertible Income Fund
The Funds held their annual meeting of shareholders on June 1, 2026. Shareholders voted as indicated below:
Virtus Artificial Intelligence & Technology Opportunities Fund (AIO)
  
Election of Trustees
Votes For
Votes Withheld
Abstain
Donald C. Burke
26,068,695.000
1,450,588.000
0.000
R. Keith Walton
26,096,007.000
1,423,276.000
0.000
Brian T. Zino
26,041,455.000
1,477,828.000
0.000
Ratification of
PricewaterhouseCoopers LLP
(“PwC”)
26,761,031.000
210,101.000
548,151.000
Based on the foregoing, Messrs. Burke, Walton, and Zino were re-elected to the Board of Trustees. The Fund’s other Trustees who continued in office were George R. Aylward*, Sarah E. Cogan, F. Ford Drummond, and Connie D. McDaniel. Additionally, PwC has been ratified as the Fund’s independent registered public accounting firm for the current fiscal year.
*Interested Trustee
Virtus Convertible & Income Fund (NCV)
  
Election of Trustees
Votes For
Votes Withheld
Abstain
George R. Aylward*
20,365,070.239
1,769,310.000
0.000
Sarah E. Cogan
20,363,580.239
1,770,800.000
0.000
R. Keith Walton
20,330,880.239
1,803,500.000
0.000
Ratification of PwC
20,604,462.239
1,153,278.000
376,640.000
Based on the foregoing, Ms. Cogan, and Messrs. Aylward* and Walton were re-elected to the Board of Trustees. The Fund’s other Trustees who continued in office were Donald C. Burke, F. Ford Drummond, Connie D. McDaniel, and Brian T. Zino. Additionally, PwC has been ratified as the Fund’s independent registered public accounting firm for the current fiscal year.
*Interested Trustee
Virtus Convertible & Income Fund II (NCZ)
  
Election of Trustees
Votes For
Votes Withheld
Abstain
George R. Aylward*
17,499,402.789
1,457,877.796
0.000
R. Keith Walton
17,464,053.789
1,493,226.796
0.000
Ratification of PwC
17,070,094.789
1,539,762.013
347,423.783
Based on the foregoing, Messrs. Aylward* and Walton were re-elected to the Board of Trustees. The Fund’s other Trustees who continued in office were Donald C. Burke, Sarah E. Cogan, F. Ford Drummond, Connie D. McDaniel, and Brian T. Zino. Additionally, PwC has been ratified as the Fund’s independent registered public accounting firm for the current fiscal year.
*Interested Trustee
86

Results of 2026 Annual Meeting of Shareholders (Unaudited) (Continued)
Virtus Diversified Income & Convertible Fund (ACV)
  
Election of Trustees
Votes For
Votes Withheld
Abstain
George R. Aylward*
8,301,679.490
265,767.000
0.000
F. Ford Drummond
6,619,528.490
1,947,918.000
0.000
R. Keith Walton
8,229,472.490
337,974.000
0.000
Ratification of PwC
8,407,226.490
89,390.000
70,830.000
Based on the foregoing, Messrs. Aylward*, Drummond and Walton were re-elected to the Board of Trustees. The Fund’s other Trustees who continued in office were Donald C. Burke, Sarah E. Cogan, Connie D. McDaniel, and Brian T. Zino. Additionally, PwC has been ratified as the Fund’s independent registered public accounting firm for the current fiscal year.
*Interested Trustee
Virtus Dividend, Interest & Premium Strategy Fund (NFJ)
  
Election of Trustees
Votes For
Votes Withheld
Abstain
F. Ford Drummond
77,165,229.296
7,562,128.000
0.000
Sarah E. Cogan
80,559,006.296
4,168,351.000
0.000
R. Keith Walton
80,525,620.296
4,201,737.000
0.000
Ratification of PwC
77,292,274.296
6,820,705.000
614,378.000
Based on the foregoing, Ms. Cogan and Messrs. Drummond and Walton were re-elected to the Board of Trustees. The Fund’s other Trustees who continued in office were George R. Aylward*, Donald C. Burke, Connie D. McDaniel, and Brian T. Zino. Additionally, PwC has been ratified as the Fund’s independent registered public accounting firm for the current fiscal year.
*Interested Trustee
Virtus Equity & Convertible Income Fund (NIE)
  
Election of Trustees
Votes For
Votes Withheld
Abstain
F. Ford Drummond
17,715,204.474
5,042,176.000
0.000
R. Keith Walton
21,840,688.474
916,692.000
0.000
Brian T. Zino
21,765,105.474
992,275.000
0.000
Ratification of PwC
22,259,419.474
268,337.000
229,624.000
Based on the foregoing, Messrs. Drummond, Walton, and Zino were re-elected to the Board of Trustees. The Fund’s other Trustees who continued in office were George R. Aylward*, Donald C. Burke, Sarah E. Cogan, and Connie D. McDaniel. Additionally, PwC has been ratified as the Fund’s independent registered public accounting firm for the current fiscal year.
*Interested Trustee
87

Trustees
Connie D. McDaniel, Chair of the Board of Trustees/Directors
George R. Aylward
Donald C. Burke
Sarah E. Cogan
F. Ford Drummond
R. Keith Walton
Brian T. Zino
Principal Officers
George R. Aylward, President and Chief Executive Officer
Peter J. Batchelar, Senior Vice President
W. Patrick Bradley, Executive Vice President, Chief Financial Officer and Treasurer
Timothy Branigan, Vice President and Fund Chief Compliance Officer
Kathryn L. Santoro, Vice President, Chief Legal Officer, Counsel and Secretary
Julia R. Short, Senior Vice President
Richard W. Smirl, Executive Vice President
Nikita Thaker, Vice President, Controller and Assistant Treasurer
Investment Adviser
Virtus Investment Advisers, LLC
One Financial Plaza
Hartford, CT 06103-2608
Administrator
Virtus Fund Services, LLC
One Financial Plaza
Hartford, CT 06103
Transfer Agent, Dividend Paying Agent and Registrar
Computershare Trust Company, N.A.
P.O. Box 43078
Providence, RI 02940-3078
Custodian
The Bank of New York
240 Greenwich Street
New York, NY 10286-1048
Legal Counsel
Dechert LLP
45 Fremont Street, 26th Floor
San Francisco, CA 94105
How to Contact Us
Shareholder Services
1-866-270-7788
Website
Virtus.com

Computershare Investor Services
P. O. Box 43078
Providence, RI 02940-3078
 
For more information about Virtus Closed-End Funds,
please contact us at 1-866-270-7788 or
[email protected], or visit Virtus.com.
807309-26