|
|
|
|
|
||
|
Annual Shareholder Report |
|
|
Fund Name
|
Costs of a $10,000
investment
|
Costs paid as a percentage of
a $10,000 investment
1
|
|
Pabrai Wagons ETF
|
$
|
|
| 1 | Effective at the close of business on February 6, 2026 the Fund acquired all the assets and liabilities of the Pabrai Wagons Fund (the “Predecessor Fund”) in a tax-free reorganization (the “Reorganization”). Effective January 23, 2026, the Retail Class shares of the Predecessor Fund were converted into the Institutional Class shares of the Predecessor Fund (the “Share Class Consolidation”). The expense ratio presented reflects the accounting history of the Institutional Class of the Predecessor Fund prior to the Reorganization. Due to differing fee structures, Retail Class shareholders experienced higher expenses and prior to their consolidation into the Institutional Class on January 23, 2026. |
| Pabrai Wagons ETF | PAGE 1 | TSR-AR-74316P538 |
|
|
1 Year
|
Since Inception
(09/29/2023) |
|
|
|
|
|
|
|
|
| * |
|
|
Net Assets
|
$
|
|
Number of Holdings
|
|
|
Net Advisory Fee
|
$
|
|
Portfolio Turnover
|
|
| Pabrai Wagons ETF | PAGE 2 | TSR-AR-74316P538 |
|
Top Sectors
|
(%)
|
|
|
Financials
|
|
%
|
|
Energy
|
|
%
|
|
Industrials
|
|
%
|
|
Materials
|
|
%
|
|
Information Technology
|
|
%
|
|
Consumer Staples
|
|
%
|
|
Real Estate
|
|
%
|
|
Consumer Discretionary
|
|
%
|
|
Cash & Other
|
|
%
|
|
Top 10 Issuers
|
(%)
|
|
|
Warrior Met Coal, Inc.
|
|
%
|
|
Transocean Ltd.
|
|
%
|
|
Edelweiss Financial Services Ltd.
|
|
%
|
|
TAV Havalimanlari Holding AS
|
|
%
|
|
Gimat Magazacilik Sanayi Ve Ticaret AS
|
|
%
|
|
Nuvama Wealth Management Ltd.
|
|
%
|
|
Kaspi.KZ JSC
|
|
%
|
|
Reysas Gayrimenkul Yatirim Ortakligi AS
|
|
%
|
|
Danaos Corp.
|
|
%
|
|
Topicus.com, Inc.
|
|
%
|
| Pabrai Wagons ETF | PAGE 3 | TSR-AR-74316P538 |
| (b) | Not applicable. |
Item 2. Code of Ethics.
The registrant has adopted a code of ethics that applies to the registrant’s principal executive officer and principal financial officer. The registrant has not made any amendments to its code of ethics during the period covered by this report. The registrant has not granted any waivers from any provisions of the code of ethics during the period covered by this report.
A copy of the registrant’s Code of Ethics is filed herewith.
Item 3. Audit Committee Financial Expert.
The registrant’s Board of Trustees of the Trust has determined that there is at least one audit committee financial expert serving on its audit committee. Ms. Kathleen T. Barr, Ms. Cynthia M. Fornelli, Steven J. Paggioli, and Ashi S. Parikh and are each an “audit committee financial expert” and are considered to be “independent” as each term is defined in Item 3 of Form N-CSR.
Item 4. Principal Accountant Fees and Services.
The registrant has engaged its principal accountant to perform audit services, audit-related services, tax services and other services during the past two fiscal years. “Audit services” refer to performing an audit of the registrant's annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years. “Audit-related services” refer to the assurance and related services by the principal accountant that are reasonably related to the performance of the audit. “Tax services” refer to professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning. There were no “Other services” provided by the principal accountant. The following tables detail the aggregate fees billed or expected to be billed for each of the last two fiscal years for audit fees, audit-related fees, tax fees and other fees by the principal accountant.
| FYE 6/30/2026 | FYE 6/30/2025 | |
| (a) Audit Fees | $12,800 | $18,000 |
| (b) Audit-Related Fees | N/A | N/A |
| (c) Tax Fees | $2,500 | $2,500 |
| (d) All Other Fees | N/A | N/A |
(e)(1) The audit committee has adopted pre-approval policies and procedures that require the audit committee to pre-approve all audit and non-audit services of the registrant, including services provided to any entity affiliated with the registrant.
(e)(2) The percentages of fees billed by Tait, Weller & Baker LLP applicable to non-audit services pursuant to waiver of pre-approval requirement were as follows:
| FYE 6/30/2026 | FYE 6/30/2025 | |
| Audit-Related Fees | 0% | 0% |
| Tax Fees | 0% | 0% |
| All Other Fees | 0% | 0% |
(f) All of the principal accountant’s hours spent on auditing the registrant’s financial statements were attributed to work performed by full-time permanent employees of the principal accountant.
(g) The following table indicates the non-audit fees billed or expected to be billed by the registrant’s accountant for services to the registrant and to the registrant’s investment advisor (and any other controlling entity, etc.—not sub-advisor) for the last two years.
| Non-Audit Related Fees | FYE 6/30/2026 | FYE 6/30/2025 |
| Registrant | N/A | N/A |
| Registrant’s Investment Advisor | N/A | N/A |
(h) The audit committee of the board of trustees has considered whether the provision of non-audit services that were rendered to the registrant's investment advisor is compatible with maintaining the principal accountant's independence and has concluded that the provision of such non-audit services by the accountant has not compromised the accountant’s independence.
The registrant has not been identified by the U.S. Securities and Exchange Commission as having filed an annual report issued by a registered public accounting firm branch or office that is located in a foreign jurisdiction where the Public Company Accounting Oversight Board is unable to inspect or completely investigate because of a position taken by an authority in that jurisdiction
The registrant is not a foreign issuer.
Item 5. Audit Committee of Listed Registrants.
Not applicable to registrants who are not listed issuers (as defined in Rule 10A-3 under the Securities Exchange Act of 1934).
Item 6. Investments.
(a) Schedule of Investments is included as part of the report to shareholders filed under Item 7 of this Form.
(b) Not applicable.
Item 7. Financial Statements and Financial Highlights for Open-End Investment Companies.
(a)
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
COMMON
STOCKS - 94.8%
|
|
|
|
|
|
|
|
Air
Freight & Logistics - 4.3%
|
|
|
|
|
|
|
|
Turkey
- 4.3%
(a)
|
|
|
|
|
|
|
|
Reysas
Tasimacilik ve Lojistik Ticaret AS
(b)
|
|
|
19,461,689
|
|
|
$
9,153,779
|
|
Capital
Markets - 13.7%
|
|
|
|
|
|
|
|
India
- 13.7%
(a)
|
|
|
|
|
|
|
|
Edelweiss
Financial Services Ltd.
|
|
|
14,572,000
|
|
|
18,597,788
|
|
Nuvama
Wealth Management Ltd.
|
|
|
557,092
|
|
|
10,631,146
|
|
Total
Capital Markets
|
|
|
|
|
|
29,228,934
|
|
Consumer
Finance - 4.9%
|
|
|
|
|
|
|
|
Kazakhstan
- 4.9%
|
|
|
|
|
|
|
|
Kaspi.KZ
JSC - ADR
|
|
|
120,699
|
|
|
10,457,361
|
|
Consumer
Staples Distribution & Retail - 7.6%
|
|
|
|
|
|
|
|
Turkey
- 7.6%
(a)
|
|
|
|
|
|
|
|
Gimat
Magazacilik Sanayi Ve Ticaret AS
(b)(c)
|
|
|
16,569,896
|
|
|
16,105,884
|
|
Energy
Equipment & Services - 18.2%
|
|
|
|
|
|
|
|
Switzerland
- 9.5%
|
|
|
|
|
|
|
|
Transocean
Ltd.
(b)
|
|
|
4,128,872
|
|
|
20,190,184
|
|
United
States - 8.7%
(a)
|
|
|
|
|
|
|
|
Noble
Corp. PLC
|
|
|
251,237
|
|
|
9,371,140
|
|
Valaris
Ltd.
(b)
|
|
|
126,892
|
|
|
9,212,359
|
|
|
|
|
|
|
|
18,583,499
|
|
Total
Energy Equipment & Services
|
|
|
|
|
|
38,773,683
|
|
Hotels,
Restaurants & Leisure - 4.5%
|
|
|
|
|
|
|
|
Turkey
- 4.5%
(a)
|
|
|
|
|
|
|
|
TAB
Gida Sanayi Ve Ticaret AS
|
|
|
1,994,975
|
|
|
9,657,054
|
|
IT
Services - 0.7%
|
|
|
|
|
|
|
|
Poland
- 0.7%
|
|
|
|
|
|
|
|
Sygnity
SA
(b)
|
|
|
65,662
|
|
|
1,375,449
|
|
Marine
Transportation - 4.6%
|
|
|
|
|
|
|
|
Greece
- 4.6%
|
|
|
|
|
|
|
|
Danaos
Corp.
|
|
|
79,716
|
|
|
9,754,847
|
|
Metals
& Mining - 14.3%
|
|
|
|
|
|
|
|
United
States - 14.3%
(a)
|
|
|
|
|
|
|
|
Alpha
Metallurgical Resources, Inc.
(b)
|
|
|
58,646
|
|
|
9,673,071
|
|
Warrior
Met Coal, Inc.
|
|
|
254,389
|
|
|
20,646,212
|
|
Total
Metals & Mining
|
|
|
|
|
|
30,319,283
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
COMMON
STOCKS - (Continued)
|
||||||
|
Software
- 13.5%
|
|
|
|
|
|
|
|
Canada
- 8.9%
|
|
|
|
|
|
|
|
Constellation
Software, Inc.
|
|
|
5,067
|
|
|
$
9,539,143
|
|
Lumine
Group, Inc.
(b)
|
|
|
628,811
|
|
|
9,532,478
|
|
|
|
|
|
|
|
19,071,621
|
|
Netherlands
- 4.6%
|
|
|
|
|
|
|
|
Topicus.com,
Inc.
(b)
|
|
|
152,883
|
|
|
9,746,999
|
|
Total
Software
|
|
|
|
|
|
28,818,620
|
|
Transportation
Infrastructure - 8.5%
|
|
|
|
|
|
|
|
Turkey
- 8.5%
(a)
|
|
|
|
|
|
|
|
TAV
Havalimanlari Holding AS
(b)
|
|
|
2,978,173
|
|
|
18,020,512
|
|
TOTAL
COMMON STOCKS
(Cost
$189,173,620)
|
|
|
|
|
|
201,665,406
|
|
REAL
ESTATE INVESTMENT TRUSTS - 4.7%
|
|
|
|
|
|
|
|
Industrial
REITs - 4.7%
|
|
|
|
|
|
|
|
Turkey
- 4.7%
(a)
|
|
|
|
|
|
|
|
Reysas
Gayrimenkul Yatirim Ortakligi AS
(b)
|
|
|
15,712,413
|
|
|
10,071,574
|
|
TOTAL
REAL ESTATE INVESTMENT TRUSTS
(Cost
$8,316,975)
|
|
|
|
|
|
10,071,574
|
|
SHORT-TERM
INVESTMENTS
|
|
|
|
|
|
|
|
MONEY
MARKET FUNDS - 0.1%
|
|
|
|
|
|
|
|
First
American Treasury Obligations Fund - Class X, 3.58%
(d)
|
|
|
283,796
|
|
|
283,796
|
|
TOTAL
MONEY MARKET FUNDS
(Cost
$283,796)
|
|
|
|
|
|
283,796
|
|
TOTAL
INVESTMENTS - 99.7%
(Cost
$197,774,391)
|
|
|
|
|
|
$212,020,776
|
|
Other
Assets in Excess of Liabilities - 0.4%
|
|
|
|
|
|
724,128
|
|
TOTAL
NET ASSETS - 100.0%
|
|
|
|
|
|
$212,744,904
|
|
|
|
|
|
|
|
|
|
(a)
|
To the extent that
the Fund invests a significant portion of its assets in the securities of companies of a single country or region, it is more likely to
be impacted by events or conditions affecting such country or region.
|
|
(b)
|
Non-income producing
security.
|
|
(c)
|
Company is an “affiliated
person” of the Fund, as defined in the Investment Company Act of 1940.
|
|
(d)
|
The rate shown represents
the 7-day annualized yield as of June 30, 2026.
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
Turkey
|
|
|
$
63,008,803
|
|
|
29.7%
|
|
United
States
|
|
|
49,186,578
|
|
|
23.1
|
|
India
|
|
|
29,228,934
|
|
|
13.7
|
|
Switzerland
|
|
|
20,190,184
|
|
|
9.5
|
|
Canada
|
|
|
19,071,621
|
|
|
8.9
|
|
Kazakhstan
|
|
|
10,457,361
|
|
|
4.9
|
|
Greece
|
|
|
9,754,847
|
|
|
4.6
|
|
Netherlands
|
|
|
9,746,999
|
|
|
4.6
|
|
Poland
|
|
|
1,375,449
|
|
|
0.7
|
|
Other
Assets in Excess of Liabilities
|
|
|
724,128
|
|
|
0.3
|
|
|
|
|
$212,744,904
|
|
|
100.0
%
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
Investments
in unaffiliated securities, at value (cost $187,120,779, respectively)
|
|
|
$195,914,892
|
|
Investments
in affiliated securities, at value (cost $10,653,612, respectively)
|
|
|
16,105,884
|
|
Receivable
for fund shares sold
|
|
|
3,285,600
|
|
Receivable
for investments sold
|
|
|
1,296,073
|
|
Dividends
receivable
|
|
|
8,811
|
|
Receivable
for transaction fee
|
|
|
657
|
|
Dividend
tax reclaims receivable
|
|
|
471
|
|
Total
assets
|
|
|
216,612,388
|
|
LIABILITIES:
|
|
|
|
|
Payable
for investments purchased
|
|
|
3,406,781
|
|
Deferred
foreign capital gains tax
|
|
|
332,531
|
|
Payable
to Adviser
|
|
|
127,632
|
|
Payable
for audit fees
|
|
|
540
|
|
Total
liabilities
|
|
|
3,867,484
|
|
NET
ASSETS
|
|
|
$
212,744,904
|
|
Commitments
and contingencies (Note 3)
|
|
|
—
|
|
Net
Assets Consists of:
|
|
|
|
|
Paid-in
capital
|
|
|
$
197,687,175
|
|
Total
distributable earnings
|
|
|
15,057,729
|
|
Total
net assets
|
|
|
$
212,744,904
|
|
Net
assets
|
|
|
$
212,744,904
|
|
Shares
issued and outstanding (unlimited shares authorized without par value)
|
|
|
15,540,814
|
|
Net
asset value per share
|
|
|
$
13.69
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
Dividends
from unaffiliated investments
|
|
|
$
1,419,965
|
|
Dividends
from affiliated investments
|
|
|
—
|
|
Less:
dividend withholding taxes
|
|
|
(90,106)
|
|
Other
income
|
|
|
769
|
|
Total
investment income
|
|
|
1,330,628
|
|
EXPENSES:
|
|
|
|
|
Investment
advisory fee
|
|
|
1,130,111
|
|
Distribution
expenses
|
|
|
72,167
|
|
Fund
administration and accounting fees
|
|
|
69,166
|
|
Shareholder
service costs
|
|
|
58,620
|
|
Transfer
agent fees
|
|
|
30,234
|
|
Custodian
fees
|
|
|
29,484
|
|
Federal
and state registration fees
|
|
|
25,979
|
|
Trustees’
fees
|
|
|
20,111
|
|
Legal
fees
|
|
|
12,915
|
|
Compliance
fees
|
|
|
9,066
|
|
Audit
fees
|
|
|
4,405
|
|
Reports
to shareholders
|
|
|
3,013
|
|
Income
tax expense
|
|
|
550
|
|
Other
expenses and fees
|
|
|
49,036
|
|
Total
expenses
|
|
|
1,514,857
|
|
Fee
waiver from Adviser
|
|
|
(253,408
)
|
|
Net
expenses
|
|
|
1,261,449
|
|
N
ET
INVESTMENT INCOME
|
|
|
69,179
|
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
Net
realized gain (loss) from:
|
|
|
|
|
Investments
|
|
|
2,171,933
|
|
Foreign
currency transactions
|
|
|
(139,231
)
|
|
Net
realized gain (loss)
|
|
|
2,032,702
|
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
Investments
|
|
|
11,649,228
|
|
Affiliated
investments
|
|
|
5,452,272
|
|
Deferred
foreign capital gains tax
|
|
|
6,649
|
|
Foreign
currency translation
|
|
|
984
|
|
Net
change in unrealized appreciation (depreciation)
|
|
|
17,109,133
|
|
Net
realized and unrealized gain (loss)
|
|
|
19,141,835
|
|
NET
INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
|
|
$
19,211,014
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|||
|
|
|
|
Year
Ended June 30,
|
|||
|
|
|
|
2026
(a)
|
|
|
2025
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income (loss)
|
|
|
$
69,179
|
|
|
$
(77,225)
|
|
Net
realized gain (loss)
|
|
|
2,032,702
|
|
|
(130)
|
|
Net
change in unrealized appreciation (depreciation)
|
|
|
17,109,133
|
|
|
(5,418,391
)
|
|
Net
increase (decrease) in net assets from operations
|
|
|
19,211,014
|
|
|
(5,495,746
)
|
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
|
|
|
From
earnings - Institutional Class
|
|
|
(293,754)
|
|
|
(278,797)
|
|
From
earnings - Retail Class
|
|
|
(353,474
)
|
|
|
(252,723
)
|
|
Total
distributions to shareholders
|
|
|
(647,228
)
|
|
|
(531,520
)
|
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
Institutional
Class:
|
|
|
|
|
|
|
|
Shares
sold
|
|
|
14,469,922
|
|
|
25,064,940
|
|
Shares
issued from reinvestment of distributions
|
|
|
293,754
|
|
|
274,030
|
|
Shares
redeemed
|
|
|
(8,230,224)
|
|
|
(1,342,912)
|
|
Redemption
fees
|
|
|
6,388
|
|
|
7,499
|
|
Redemption
proceeds from Retail Class exchange
|
|
|
64,012,
859
|
|
|
—
|
|
Net
increase (decrease) in net assets from capital transactions
|
|
|
70,552,699
|
|
|
24,003,557
|
|
Retail
Class:
|
|
|
|
|
|
|
|
Shares
sold
|
|
|
19,082,481
|
|
|
34,922,738
|
|
Shares
issued from reinvestment of distributions
|
|
|
350,263
|
|
|
248,313
|
|
Shares
redeemed
|
|
|
(7,195,143)
|
|
|
(6,574,657)
|
|
Redemption
fees
|
|
|
8,010
|
|
|
7,147
|
|
Shares
redeemed from exchange to Institutional Class
|
|
|
(64,012,859
)
|
|
|
—
|
|
Net
increase (decrease) in net assets from capital transactions
|
|
|
(51,767,248
)
|
|
|
28,603,541
|
|
ETF:
|
|
|
|
|
|
|
|
Subscriptions
|
|
|
96,443,300
|
|
|
—
|
|
Reinvestments
|
|
|
—
|
|
|
—
|
|
Redemptions
|
|
|
—
|
|
|
—
|
|
ETF
transaction fees
|
|
|
18,129
|
|
|
—
|
|
Net
increase (decrease) in net assets from capital transactions
|
|
|
96,461,429
|
|
|
—
|
|
Net
increase (decrease) in net assets
|
|
|
133,810,666
|
|
|
46,579,832
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
Beginning
of the year
|
|
|
78,934,238
|
|
|
32,354,406
|
|
End
of the year
|
|
|
$
212,744,904
|
|
|
$
78,934,238
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|||
|
|
|
|
Year
Ended June 30,
|
|||
|
|
|
|
2026
(a)
|
|
|
2025
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
Institutional
Class:
|
|
|
|
|
|
|
|
Shares
sold
|
|
|
1,184,342
|
|
|
2,267,493
|
|
Shares
issued from reinvestment of distributions
|
|
|
24,459
|
|
|
21,392
|
|
Shares
redeemed
|
|
|
(689,462)
|
|
|
(117,169)
|
|
Shares
exchanged from Retail Class
|
|
|
4,786,400
|
|
|
—
|
|
Net
increase (decrease) in shares outstanding
|
|
|
5,305,739
|
|
|
2,171,716
|
|
Retail
Class:
|
|
|
|
|
|
|
|
Shares
sold
|
|
|
1,611,750
|
|
|
3,221,861
|
|
Shares
issued from reinvestment of distributions
|
|
|
29,335
|
|
|
19,445
|
|
Shares
redeemed
|
|
|
(609,009)
|
|
|
(611,732)
|
|
Shares
exchanged into Institutional Class
|
|
|
(4,814,698
)
|
|
|
—
|
|
Net
increase (decrease) in shares outstanding
|
|
|
(3,782,
622
)
|
|
|
2,629,574
|
|
ETF:
|
|
|
|
|
|
|
|
Subscriptions
|
|
|
6,620,000
|
|
|
—
|
|
Reinvestments
|
|
|
—
|
|
|
—
|
|
Redemptions
|
|
|
—
|
|
|
—
|
|
Net
increase (decrease) in shares outstanding
|
|
|
6,620,000
|
|
|
—
|
|
Total
increase (decrease) in shares outstanding
|
|
|
8,143,118
|
|
|
4,801,290
|
|
|
|
|
|
|
|
|
|
(a)
|
Effective as of
close of business on February 6, 2026, the Fund acquired all the assets and liabilities of the Pabrai Wagons Fund (the “Predecessor
Fund”) in a tax-free reorganization. Prior to the reorganization, effective January 23, 2026, Retail Class shares of the
Predecessor Fund were converted into Institutional Class shares to facilitate the exchange. The Fund offers only one class of shares.
See additional information contained in Note 1.
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
Year
Ended June 30,
|
|
|
Period
Ended
June 30,
2024
(a)
|
|||
|
|
2026*
|
|
|
2025
|
|
||||
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
Net
asset value, beginning of year
|
|
|
$
10.69
|
|
|
$
12.47
|
|
|
$
10.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
Net
investment income
(b)
|
|
|
0.03
|
|
|
(0.00)
(c)
|
|
|
0.06
|
|
Net
realized and unrealized gain (loss) on investments
(d)
|
|
|
3.0
5
|
|
|
(1.63
)
|
|
|
2.42
|
|
Total
from investment operations
|
|
|
3.08
|
|
|
(1.63
)
|
|
|
2.48
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
|
|
|
Net
investment income
|
|
|
—
|
|
|
(0.01)
|
|
|
(0.01)
|
|
Net
realized gains
|
|
|
(0.08
)
|
|
|
(0.14
)
|
|
|
—
|
|
Total
distributions
|
|
|
(0.08
)
|
|
|
(0.15
)
|
|
|
(0.01
)
|
|
Redemption
fee per share
|
|
|
0.00
(c)
|
|
|
0.00
(c)
|
|
|
0.00
(c)
|
|
ETF
transaction fees per share
|
|
|
0.00
(c)
|
|
|
—
|
|
|
—
|
|
Net
asset value, end of year
|
|
|
$
13.69
|
|
|
$
10.69
|
|
|
$
12.47
|
|
T
OTAL
RETURN
(e)
|
|
|
28.90%
|
|
|
(13.29)%
|
|
|
24.86%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
|
|
|
Net
assets, end of year (in thousands)
|
|
|
$212,745
|
|
|
$38,662
|
|
|
$18,002
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
|
|
|
Before
expense waiver/recoupment
(f)
|
|
|
1.08%
|
|
|
1.59%
|
|
|
4.22%
|
|
After
expense waiver/recoupment
(f)
|
|
|
0.94%
|
|
|
1.00%
|
|
|
1.01%
|
|
Ratio
of tax expenses to average net assets
(f)
|
|
|
0.00%
(g)
|
|
|
—%
|
|
|
—%
|
|
Ratio
of net investment income (loss) to average net assets
(f)
|
|
|
0.07%
|
|
|
(0.04)%
|
|
|
0.66%
|
|
Portfolio
turnover rate
(e)(h)
|
|
|
40%
|
|
|
69%
|
|
|
45%
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Effective at the close of business on February
6, 2026 the Fund acquired all the assets and liabilities of the Pabrai Wagons Fund (the “Predecessor Fund”) in a tax-free
reorganization (the “Reorganization”). Effective January 23, 2026, the Retail Class shares of the Predecessor Fund
were converted into the Institutional Class shares of the Predecessor Fund (the “Share Class Consolidation”). The
expense ratio presented reflects the accounting history of the Institutional Class of the Predecessor Fund prior to the Reorganization.
Due to differing fee structures, Retail Class shareholders experienced higher expenses prior to their consolidation into the Institutional
Class on January 23, 2026. See Note 1 in the Notes to Financial Statements for additional information about the Reorganization.
|
|
(a)
|
Inception date of
the Fund was September 29, 2023.
|
|
(b)
|
Net investment income
per share has been calculated based on average shares outstanding during the years.
|
|
(c)
|
Amount represents
less than $0.005 per share.
|
|
(d)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
years and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the years.
|
|
(e)
|
Not annualized for
periods less than one year.
|
|
(f)
|
Annualized for periods
less than one year.
|
|
(g)
|
Amount represents
less than 0.005%.
|
|
(h)
|
Portfolio turnover
rate excludes in-kind transactions.
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
Outstanding
|
|
|
Net
Assets
|
|
|
NAV
Per
Share
|
|
Retail
Class
|
|
|
4,814,698
|
|
|
$
64,012,859
|
|
|
$13.30
|
|
Institutional
Class (before Share Class Consolidation)
|
|
|
4,056,976
|
|
|
54,257,271
|
|
|
13.37
|
|
Institutional
Class (after Share Class Consolidation)
|
|
|
8,838,588
|
|
|
118,187,422
|
|
|
13.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
Fund
Net
Assets
1
|
|
|
Shares
Issued to
Shareholders
of
Predecessor
Fund
|
|
|
Fund
Net
Assets
|
|
|
Combined
Net
Assets
|
|
|
Tax
Status
of
Transfer
|
|
$122,457,265
|
|
|
8,920,814
|
|
|
$ —
|
|
|
$122,457,265
|
|
|
Non-taxable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
Includes accumulated
net investment income, accumulated realized gains, and unrealized appreciation in the amounts of $(310,396), $313,661, and $21,228,254,
respectively.
|
|
|
|
9
|
|
|
|
A.
|
Security Valuation.
All equity securities, which may include Real Estate Investment Trusts (“REITs”), Business Development Companies (“BDCs”),
and Master Limited Partnerships (“MLPs”), that are traded on U.S. or foreign national securities exchanges are valued either
at the last reported sale price on the exchange on which the security is principally traded or the exchange’s official closing price,
if applicable. If, on a particular day, an exchange-traded security does not trade, then the mean between the most recent quoted bid and
asked prices will be used. All equity securities, which may include REITs, BDCs, and MLPs, that are not traded on a listed exchange are
valued at the last sale price in the over-the-counter market. If a non-exchange traded security does not trade on a particular day, then
the mean between the last quoted closing bid and asked price will be used.
|
|
Level 1 –
|
Unadjusted quoted prices in active markets
for identical assets or liabilities that the Fund has the ability to access.
|
|
Level 2 –
|
Observable inputs other than quoted prices
included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices
for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield
curves, default rates, and similar data.
|
|
Level 3 –
|
Unobservable inputs for the asset or liability,
to the extent relevant observable inputs are not available; representing the Fund’s own assumptions about the assumptions a market
participant would use in valuing the asset or liability; and would be based on the best information available.
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stocks
|
|
|
$201,665,406
|
|
|
$ —
|
|
|
$ —
|
|
|
$201,665,406
|
|
Real
Estate Investment Trusts
|
|
|
10,071,574
|
|
|
—
|
|
|
—
|
|
|
10,071,574
|
|
Money
Market Funds
|
|
|
283,796
|
|
|
—
|
|
|
—
|
|
|
283,796
|
|
Total
Investments
|
|
|
$212,020,776
|
|
|
$
—
|
|
|
$
—
|
|
|
$212,020,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B.
|
Foreign Currency.
Investment securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollar amounts
at the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies
are translated into U.S. dollar amounts on the respective dates of such transactions.
|
|
C.
|
Federal Income
Taxes.
The Fund has elected to be taxed as a “regulated investment company” and intends to distribute substantially
all taxable income to its shareholders and otherwise comply with the provisions of the Internal Revenue Code applicable to regulated investment
companies. Therefore, no provision for federal income taxes or excise taxes has been made.
|
|
|
|
11
|
|
|
|
D.
|
Security Transactions
and Investment Income.
Investment securities transactions are accounted for on the trade date. Gains and losses realized on sales
of securities are determined on a specific identification basis. Discounts/premiums on debt securities purchased are accreted/amortized
over the life of the respective securities using the effective interest method. Dividend income is recorded on the ex- dividend date.
Dividends received from REITs generally are comprised of ordinary income, capital gains, and may include return of capital. Interest income
is recorded on an accrual basis. Other non-cash dividends are recognized as investment income at the fair value of the property received.
Withholding taxes on foreign dividends and interest have been provided for in accordance with the Trust’s understanding of the applicable
country’s tax rules and rates.
|
|
E.
|
Distributions
to Shareholders.
Distributions to shareholders from net investment income and net realized gains on securities for the Fund normally
are declared and paid on an annual basis. Distributions are recorded on the ex-dividend date. Withholding tax reclaims are filed in certain
countries to recover a portion of the amounts previously withheld. The Fund records a reclaim receivable based on, among other things,
a jurisdiction’s legal obligation to pay reclaims as well as payment history and market convention.
|
|
F.
|
Use of Estimates.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues
and expenses during the period. Actual results could differ from those estimates.
|
|
G.
|
Share Valuation.
The net asset value (“NAV”) per share of the Fund is calculated by dividing the sum of the value of the securities
held by the Fund, plus cash and other assets, minus all liabilities (including estimated accrued expenses) by the total number of shares
outstanding for the Fund, rounded to the nearest cent. The Fund’s shares will not be priced on the days on which the New York Stock
Exchange is closed for trading. Prior to the Reorganization, the Fund charged a 1.00% redemption fee on shares held less than 90 days.
This fee was deducted from the redemption proceeds otherwise payable to the shareholder. The Fund retained the fee charged as paid-in
capital and such fees became part of the Fund’s daily NAV calculation. After the Reorganization, the Fund no longer charges a redemption
fee.
|
|
H.
|
Guarantees
and Indemnifications.
In the normal course of business, the Fund enters into contracts with service providers that contain general
indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown as this would involve future claims that
may be made against the Fund that have not yet occurred. However, based on experience, the Fund expects the risk of loss to be remote.
|
|
I.
|
Illiquid Securities.
Pursuant to Rule 22e-4 under the 1940 Act, the Fund has adopted a Board approved liquidity risk management program (the “program”)
that requires, among other things, that the Fund limit its illiquid investments that are assets to no more than 15% of net assets. An
illiquid investment is any investment that the Fund reasonably expects cannot be sold or disposed of in current market conditions in seven
calendar days or less without the sale or disposition significantly changing the market value of the investment.
|
|
J.
|
Deferred Taxes.
The Fund may be subject to foreign taxes (a portion of which may be reclaimable) on income, stock dividends, realized and unrealized
capital gains on investments, or certain foreign currency transactions. Foreign taxes are recorded in accordance with Management’s
understanding of the applicable foreign tax regulations and rates that exist in the foreign jurisdictions in which the Fund invests. These
foreign taxes, if any, are paid by the Fund and are reflected in the Statements of Operations, if applicable. Foreign taxes payable or
deferred as of June 30, 2026, if any, are disclosed in the Funds’ Statements of Assets and Liabilities.
|
|
|
|
12
|
|
|
|
K.
|
Reclassification
of Capital Accounts.
U.S. generally accepted accounting principles require that certain components of net assets relating to permanent
differences be reclassified between financial and tax reporting. These reclassifications have no effect on net assets or net asset value
per share. For the year ended June 30, 2026, there were no reclassifications made.
|
|
L.
|
Recently Issued
Accounting Pronouncements.
In December 2023, the FASB issued Accounting Standards Update 2023-09 (“ASU 2023-09”),
Income Taxes (Topic 740) Improvements to Income Tax Disclosures, which amends quantitative and qualitative income tax disclosure requirements
in order to increase disclosure consistency, bifurcate income tax information by jurisdiction and remove information that is no longer
beneficial. ASU 2023-09 is effective for annual periods beginning after December 15, 2024, and early adoption is permitted. Fund
Management has determined that additional disclosures were not necessary due to being deemed immaterial.
|
|
M.
|
Subsequent
Events.
In preparing these financial statements, the Fund has evaluated events and transactions for potential recognition or disclosure
through the date the financial statements were issued. The Fund has determined that there were no subsequent events that would need to
be disclosed in the Fund’s financial statements.
|
|
|
|
|
|
|
|
|
|
Current
|
|
Pabrai
Wagons ETF
|
|
|
0.90%
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2026
|
|
|
June 30,
2025
|
|
Ordinary
Income
|
|
|
$647,228
|
|
|
$531,520
|
|
Long-term
capital gain
(a)
|
|
|
—
|
|
|
—
|
|
|
|
|
$647,228
|
|
|
$531,520
|
|
|
|
|
|
|
|
|
|
(a)
|
Designated as long-term
capital gain dividend, pursuant to Internal Revenue Code Section 852(b)(3).
|
|
|
|
|
|
|
Cost
of investments
|
|
|
$197,980,889
|
|
Gross
tax unrealized appreciation
|
|
|
27,697,857
|
|
Gross
tax unrealized depreciation
|
|
|
(13,990,428
)
|
|
Gross
tax unrealized appreciation/depreciation
|
|
|
13,707,429
|
|
Undistributed
ordinary income
|
|
|
—
|
|
Undistributed
long-term capital gain
|
|
|
1,561,518
|
|
Total
distributable earnings
|
|
|
1,561,518
|
|
Other
accumulated gain (loss)
|
|
|
(211,218
)
|
|
Total
distributable (accumulated) earnings (losses)
|
|
|
$
15,057,729
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
Maximum
available credit
|
|
|
$10,000,000
|
|
Largest
amount outstanding on an individual day
|
|
|
—
|
|
Average
daily loan outstanding when in use
|
|
|
—
|
|
Credit
facility outstanding as of June 30, 2026
|
|
|
—
|
|
Average
interest rate when in use
|
|
|
—
|
|
|
|
|
|
|
1
|
As of June 16,
2026, the Fund has closed their line of credit.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stocks
|
|
|
Share
Balance
June
30, 2026
|
|
|
Value
June
30,
2025
|
|
|
Acquisitions
|
|
|
Dispositions
|
|
|
Realized
Gain
(Loss)
|
|
|
Change
in
Unrealized
Appreciation/
Depreciation
|
|
|
Value
June
30, 2026
|
|
|
Dividend
Income
|
|
Gimat
Magazacilik Sanayi Ve Ticaret AS
|
|
|
16,569,896
|
|
|
$ —
|
|
|
$10,653,612
|
|
|
$ —
|
|
|
$ —
|
|
|
$5,452,272
|
|
|
$16,105,884
|
|
|
$ —
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
Pabrai
Wagons Fund
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
Pabrai
Wagons Fund
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
Pabrai
Wagons Fund
|
|
|
18.30%
|
|
|
|
|
|
|
|
|
17
|
|
|