|
Ticker:
Listed on:
|
November 30, 2025
Annual Shareholder Report
https://sequoia-financial-sfgv.com
|
||||||
|
This
|
|||||||||||
|
WHAT WERE THE FUND COSTS FOR THE PERIOD?
(based on a hypothetical $10,000 investment) |
|||||||||||
| COST OF $10,000 INVESTMENT |
COST PAID AS A PERCENTAGE OF $10,000 INVESTMENT
|
||||||||||
|
$
|
|
||||||||||
| PERFORMANCE OF A HYPOTHETICAL $10,000 INVESTMENT | |||||||||||
| PERFORMANCE | |||||||||||||||||
| One Year |
Since Inception (
|
||||||||||||||||
| Sequoia Global Value ETF - NAV |
|
|
|||||||||||||||
| MSCI ACWI All Cap Index Net (USD) |
|
|
|||||||||||||||
|
|
|||||||||||||||||
| WHAT FACTORS INFLUENCED PERFORMANCE FOR THE PERIOD? | |||||||||||
|
Ticker:
Listed on:
|
November 30, 2025
Annual Shareholder Report
https://sequoia-financial-sfgv.com
|
||||||
| KEY FUND STATISTICS (as of Period End) | ||||||||||||||||||||
| Net Assets |
$
|
Advisory Fees | $3,237,168 | |||||||||||||||||
| # of Portfolio Holdings |
|
Fees Waived and/or Expenses Reimbursed | $(847,754) | |||||||||||||||||
| Portfolio Turnover Rate* |
|
Net Advisory Fees Paid |
$
|
|||||||||||||||||
| *Excludes impact of in-kind transactions. | ||||||||||||||||||||
|
INVESTMENT WEIGHTING
(as a % of Net Assets) |
|||||
| Common Stocks |
|
||||
| Exchange Traded Funds |
|
||||
| Investments Purchased with Proceeds from Securities Lending |
|
||||
| Cash and Cash Equivalents |
(
|
||||
|
TOP 10 HOLDINGS
(as a % of Net Assets) |
|||||
| Avantis U.S. Small Cap Value ETF |
|
||||
| iShares Core MSCI International Developed Markets ETF |
|
||||
| Vanguard FTSE Developed Markets ETF |
|
||||
| Vanguard FTSE Emerging Markets ETF |
|
||||
| Avantis International Small Cap Value ETF |
|
||||
| Avantis Real Estate ETF |
|
||||
| Avantis Emerging Markets Value ETF |
|
||||
| Apple, Inc. |
|
||||
| Exxon Mobil Corp. |
|
||||
| Merck & Co., Inc. |
|
||||
|
FYE
11/30/2025
|
FYE
11/30/2024
|
||||||||||
| (a) Audit Fees | $8,750 | $7,250 | |||||||||
| (b) Audit-Related Fees | N/A | N/A | |||||||||
| (c)Tax Fees | $2,250 | $1,750 | |||||||||
| (d) All Other Fees | N/A | N/A | |||||||||
| SEQUOIA GLOBAL VALUE ETF | ||
| SCHEDULE OF INVESTMENTS | ||
|
November 30, 2025
|
||
|
COMMON STOCKS - 50.2%
|
|
Shares
|
|
Value
|
||||||||||
|
Communication Services
- 1.5%
|
|
|||||||||||||
|
Advertising - 0.3%
|
|
|
|
|
||||||||||
|
Omnicom Group, Inc.
(a)
|
|
48,567 |
|
$ | 3,478,372 | |||||||||
|
|
|
|
|
|
||||||||||
|
Broadcasting - 0.3%
|
|
|
|
|
||||||||||
|
Fox Corp. - Class A
|
|
30,126 |
|
1,973,253 | ||||||||||
|
Fox Corp. - Class B
|
|
20,638 |
|
1,202,370 | ||||||||||
|
|
|
|
|
3,175,623 | ||||||||||
|
Integrated Telecommunication Services - 0.7%
|
|
|
|
|
||||||||||
|
AT&T, Inc.
|
|
161,992 |
|
4,215,032 | ||||||||||
|
Verizon Communications, Inc.
|
|
77,243 |
|
3,175,460 | ||||||||||
|
|
|
|
|
7,390,492 | ||||||||||
|
Interactive Home Entertainment - 0.1%
|
|
|
|
|
||||||||||
|
Electronic Arts, Inc.
|
|
2,787 |
|
563,058 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Interactive Media & Services - 0.1%
|
|
|
|
|
||||||||||
|
Match Group, Inc.
|
|
28,675 |
|
955,164 | ||||||||||
|
ZoomInfo Technologies, Inc.
(b)
|
|
38,840 |
|
385,293 | ||||||||||
|
|
|
|
|
1,340,457 | ||||||||||
|
Total Communication Services
|
|
15,948,002 | ||||||||||||
|
|
|
|
|
|
||||||||||
|
Consumer Discretionary
- 9.3%
|
|
|||||||||||||
|
Apparel Retail - 0.0%
(c)
|
|
|
|
|
||||||||||
|
Ross Stores, Inc.
|
|
1,578 |
|
278,296 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Apparel, Accessories & Luxury Goods - 0.3%
|
|
|
|
|
||||||||||
|
Ralph Lauren Corp.
|
|
1,116 |
|
409,940 | ||||||||||
|
Tapestry, Inc.
|
|
26,705 |
|
2,918,323 | ||||||||||
|
|
|
|
|
3,328,263 | ||||||||||
|
Automotive Parts & Equipment - 0.5%
|
|
|
|
|
||||||||||
|
Aptiv PLC
(b)
|
|
33,076 |
|
2,565,044 | ||||||||||
|
BorgWarner, Inc.
|
|
31,449 |
|
1,354,194 | ||||||||||
|
Gentex Corp.
|
|
34,638 |
|
790,785 | ||||||||||
|
Lear Corp.
|
|
3,697 |
|
396,910 | ||||||||||
|
|
|
|
|
5,106,933 | ||||||||||
|
Automotive Retail - 0.4%
|
|
|
|
|
||||||||||
|
AutoZone, Inc.
(b)
|
|
466
|
|
1,842,718 | ||||||||||
|
Murphy USA, Inc.
|
|
2,850 |
|
1,097,450 | ||||||||||
|
O'Reilly Automotive, Inc.
(b)
|
|
9,873 |
|
1,004,084 | ||||||||||
|
Penske Automotive Group, Inc.
|
|
1,506 |
|
243,550 | ||||||||||
|
|
|
|
|
4,187,802 | ||||||||||
|
Broadline Retail - 0.5%
|
|
|
|
|
||||||||||
|
Dillard's, Inc. - Class A
|
|
460
|
|
308,228 | ||||||||||
|
eBay, Inc.
|
|
49,280 |
|
4,079,891 | ||||||||||
| SEQUOIA GLOBAL VALUE ETF | ||
| SCHEDULE OF INVESTMENTS (CONTINUED) | ||
|
November 30, 2025
|
||
|
COMMON STOCKS - 50.2% (CONTINUED)
|
|
Shares
|
|
Value
|
||||||||||
|
Broadline Retail - 0.5% (Continued)
|
||||||||||||||
|
Etsy, Inc.
(b)
|
|
15,975 |
|
$ | 866,164 | |||||||||
|
Macy's, Inc.
|
|
15,600 |
|
348,816 | ||||||||||
|
|
|
|
|
5,603,099 | ||||||||||
|
Casinos & Gaming - 0.0%
(c)
|
|
|
|
|
||||||||||
|
Boyd Gaming Corp.
|
|
4,152 |
|
345,862 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Computer & Electronics Retail - 0.2%
|
|
|
|
|
||||||||||
|
Best Buy Co., Inc.
|
|
29,443 |
|
2,334,241 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Distributors - 0.3%
|
|
|
|
|
||||||||||
|
Genuine Parts Co.
|
|
6,739 |
|
878,765 | ||||||||||
|
LKQ Corp.
|
|
18,742 |
|
556,450 | ||||||||||
|
Pool Corp.
|
|
5,623 |
|
1,369,763 | ||||||||||
|
|
|
|
|
2,804,978 | ||||||||||
|
Education Services - 0.1%
|
|
|
|
|
||||||||||
|
Grand Canyon Education, Inc.
(b)
|
|
4,514 |
|
712,038 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Footwear - 1.1%
|
|
|
|
|
||||||||||
|
Crocs, Inc.
(b)
|
|
8,655 |
|
735,502 | ||||||||||
|
NIKE, Inc. - Class B
|
|
157,523 |
|
10,180,711 | ||||||||||
|
|
|
|
|
10,916,213 | ||||||||||
|
Home Furnishings - 0.1%
|
|
|
|
|
||||||||||
|
Mohawk Industries, Inc.
(b)
|
|
8,102 |
|
939,022 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Home Improvement Retail - 1.9%
|
|
|
|
|
||||||||||
|
Home Depot, Inc.
|
|
25,693 |
|
9,170,345 | ||||||||||
|
Lowe's Cos., Inc.
|
|
43,908 |
|
10,646,812 | ||||||||||
|
|
|
|
|
19,817,157 | ||||||||||
|
Homebuilding - 2.0%
|
|
|
|
|
||||||||||
|
DR Horton, Inc.
|
|
36,036 |
|
5,730,084 | ||||||||||
|
Lennar Corp. - Class A
(a)
|
|
34,582 |
|
4,540,617 | ||||||||||
|
Lennar Corp. - Class B
|
|
2,080 |
|
257,067 | ||||||||||
|
NVR, Inc.
(b)
|
|
427
|
|
3,205,613 | ||||||||||
|
PulteGroup, Inc.
|
|
29,219 |
|
3,716,365 | ||||||||||
|
Toll Brothers, Inc.
|
|
14,656 |
|
2,049,348 | ||||||||||
|
TopBuild Corp.
(b)
|
|
2,017 |
|
912,693 | ||||||||||
|
|
|
|
|
20,411,787 | ||||||||||
|
Home Furnishing Retail - 0.3%
|
|
|
|
|
||||||||||
|
Williams-Sonoma, Inc.
|
|
14,609 |
|
2,629,766 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Hotels, Resorts & Cruise Lines - 0.5%
|
|
|
|
|
||||||||||
|
Expedia Group, Inc.
|
|
18,147 |
|
4,640,007 | ||||||||||
| SEQUOIA GLOBAL VALUE ETF | ||
| SCHEDULE OF INVESTMENTS (CONTINUED) | ||
|
November 30, 2025
|
||
|
COMMON STOCKS - 50.2% (CONTINUED)
|
|
Shares
|
|
Value
|
||||||||||
|
Hotels, Resorts & Cruise Lines - 0.5% (Continued)
|
||||||||||||||
|
Wyndham Hotels & Resorts, Inc.
|
|
10,982 |
|
$ | 803,882 | |||||||||
|
|
|
|
|
5,443,889 | ||||||||||
|
Leisure Facilities - 0.0%
(c)
|
|
|
|
|
||||||||||
|
Vail Resorts, Inc.
(a)
|
|
2,603 |
|
364,967 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Leisure Products - 0.1%
|
|
|
|
|
||||||||||
|
Brunswick Corp.
|
|
9,731 |
|
643,317 | ||||||||||
|
Hasbro, Inc.
|
|
4,635 |
|
382,851 | ||||||||||
|
|
|
|
|
1,026,168 | ||||||||||
|
Other Specialty Retail - 0.4%
|
|
|
|
|
||||||||||
|
Bath & Body Works, Inc.
|
|
16,364 |
|
284,897 | ||||||||||
|
Dick's Sporting Goods, Inc.
|
|
5,107 |
|
1,054,953 | ||||||||||
|
Ulta Beauty, Inc.
(b)
|
|
5,429 |
|
2,925,308 | ||||||||||
|
|
|
|
|
4,265,158 | ||||||||||
|
Restaurants - 0.4%
|
|
|
|
|
||||||||||
|
Darden Restaurants, Inc.
|
|
6,389 |
|
1,147,337 | ||||||||||
|
Domino's Pizza, Inc.
|
|
1,396 |
|
585,803 | ||||||||||
|
Restaurant Brands International, Inc.
(a)
|
|
8,630 |
|
624,726 | ||||||||||
|
Starbucks Corp.
|
|
13,104 |
|
1,141,489 | ||||||||||
|
Yum! Brands, Inc.
|
|
3,080 |
|
471,887 | ||||||||||
|
|
|
|
|
3,971,242 | ||||||||||
|
Specialized Consumer Services - 0.2%
|
|
|
|
|
||||||||||
|
H&R Block, Inc.
|
|
20,039 |
|
844,042 | ||||||||||
|
Service Corp. International
|
|
17,376 |
|
1,380,176 | ||||||||||
|
|
|
|
|
2,224,218 | ||||||||||
|
Total Consumer Discretionary
|
|
96,711,099 | ||||||||||||
|
|
|
|
|
|
||||||||||
|
Consumer Staples
- 6.5%
|
|
|||||||||||||
|
Agricultural Products & Services - 0.5%
|
|
|
|
|
||||||||||
|
Archer-Daniels-Midland Co.
|
|
70,663 |
|
4,292,071 | ||||||||||
|
Ingredion, Inc.
|
|
7,526 |
|
809,346 | ||||||||||
|
|
|
|
|
5,101,417 | ||||||||||
|
Brewers - 0.1%
|
|
|
|
|
||||||||||
|
Boston Beer Co., Inc. - Class A
(b)
|
|
1,177 |
|
229,279 | ||||||||||
|
Molson Coors Beverage Co. - Class B
|
|
12,531 |
|
582,817 | ||||||||||
|
|
|
|
|
812,096 | ||||||||||
|
Consumer Staples Merchandise Retail - 0.1%
|
|
|
|
|
||||||||||
|
Dollar General Corp.
|
|
5,714 |
|
625,626 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Food Distributors - 0.1%
|
|
|
|
|
||||||||||
|
Sysco Corp.
|
|
13,100 |
|
998,220 | ||||||||||
|
|
|
|
|
|
||||||||||
| SEQUOIA GLOBAL VALUE ETF | ||
| SCHEDULE OF INVESTMENTS (CONTINUED) | ||
|
November 30, 2025
|
||
|
COMMON STOCKS - 50.2% (CONTINUED)
|
|
Shares
|
|
Value
|
||||||||||
|
Food Retail - 0.2%
|
|
|
|
|
||||||||||
|
Kroger Co.
|
|
27,899 |
|
$ | 1,877,045 | |||||||||
|
|
|
|
|
|
||||||||||
|
Household Products - 2.5%
|
|
|
|
|
||||||||||
|
Clorox Co.
|
|
18,206 |
|
1,965,155 | ||||||||||
|
Colgate-Palmolive Co.
|
|
107,107 |
|
8,610,332 | ||||||||||
|
Kimberly-Clark Corp.
|
|
32,827 |
|
3,582,082 | ||||||||||
|
Procter & Gamble Co.
|
|
80,037 |
|
11,858,282 | ||||||||||
|
Reynolds Consumer Products, Inc.
|
|
9,795 |
|
244,679 | ||||||||||
|
|
|
|
|
26,260,530 | ||||||||||
|
Packaged Foods & Meats - 1.1%
|
|
|
|
|
||||||||||
|
General Mills, Inc.
|
|
40,465 |
|
1,916,018 | ||||||||||
|
Hershey Co.
|
|
5,158 |
|
970,117 | ||||||||||
|
Hormel Foods Corp.
|
|
43,119 |
|
1,000,792 | ||||||||||
|
J M Smucker Co.
|
|
7,453 |
|
776,453 | ||||||||||
|
Kellanova
|
|
4,237 |
|
354,383 | ||||||||||
|
Kraft Heinz Co.
|
|
63,619 |
|
1,622,921 | ||||||||||
|
Mondelez International, Inc. - Class A
|
|
46,749 |
|
2,691,340 | ||||||||||
|
Pilgrim's Pride Corp.
|
|
6,341 |
|
241,211 | ||||||||||
|
Smithfield Foods, Inc.
|
|
10,990 |
|
237,494 | ||||||||||
|
Tyson Foods, Inc. - Class A
|
|
21,940 |
|
1,273,617 | ||||||||||
|
|
|
|
|
11,084,346 | ||||||||||
|
Personal Care Products - 0.0%
(c)
|
|
|
|
|
||||||||||
|
Estee Lauder Cos., Inc. - Class A
|
|
5,959 |
|
560,563 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Soft Drinks & Non-alcoholic Beverages - 0.3%
|
|
|
|
|
||||||||||
|
Keurig Dr Pepper, Inc.
|
|
23,370 |
|
652,023 | ||||||||||
|
PepsiCo, Inc.
|
|
15,446 |
|
2,297,438 | ||||||||||
|
|
|
|
|
2,949,461 | ||||||||||
|
Tobacco - 1.6%
|
|
|
|
|
||||||||||
|
Altria Group, Inc.
|
|
177,724 |
|
10,487,493 | ||||||||||
|
Philip Morris International, Inc.
|
|
42,099 |
|
6,629,751 | ||||||||||
|
|
|
|
|
17,117,244 | ||||||||||
|
Total Consumer Staples
|
|
67,386,548 | ||||||||||||
|
|
|
|
|
|
||||||||||
|
Energy
- 7.9%
|
|
|||||||||||||
|
Integrated Oil & Gas - 2.4%
|
|
|
|
|
||||||||||
|
Chevron Corp.
|
|
73,906 |
|
11,169,414 | ||||||||||
|
Exxon Mobil Corp.
|
|
113,498 |
|
13,156,688 | ||||||||||
|
Occidental Petroleum Corp.
|
|
17,211 |
|
722,862 | ||||||||||
|
|
|
|
|
25,048,964 | ||||||||||
|
Oil & Gas Equipment & Services - 0.2%
|
|
|
|
|
||||||||||
|
Halliburton Co.
|
|
20,626 |
|
540,814 | ||||||||||
| SEQUOIA GLOBAL VALUE ETF | ||
| SCHEDULE OF INVESTMENTS (CONTINUED) | ||
|
November 30, 2025
|
||
|
COMMON STOCKS - 50.2% (CONTINUED)
|
|
Shares
|
|
Value
|
||||||||||
|
Oil & Gas Equipment & Services - 0.2% (Continued)
|
||||||||||||||
|
SLB Ltd.
|
|
39,748 |
|
$ | 1,440,467 | |||||||||
|
|
|
|
|
1,981,281 | ||||||||||
|
Oil & Gas Exploration & Production - 3.0%
|
|
|
|
|
||||||||||
|
APA Corp.
|
|
25,923 |
|
647,297 | ||||||||||
|
Chord Energy Corp.
|
|
8,616 |
|
808,698 | ||||||||||
|
ConocoPhillips
|
|
114,718 |
|
10,174,339 | ||||||||||
|
Coterra Energy, Inc.
|
|
107,409 |
|
2,882,858 | ||||||||||
|
Devon Energy Corp.
|
|
90,203 |
|
3,342,923 | ||||||||||
|
Diamondback Energy, Inc.
|
|
19,807 |
|
3,022,350 | ||||||||||
|
EOG Resources, Inc.
|
|
81,509 |
|
8,790,746 | ||||||||||
|
Expand Energy Corp.
|
|
7,872 |
|
959,833 | ||||||||||
|
Ovintiv, Inc.
|
|
18,698 |
|
765,870 | ||||||||||
|
|
|
|
|
31,394,914 | ||||||||||
|
Oil & Gas Refining & Marketing - 2.1%
|
|
|
|
|
||||||||||
|
HF Sinclair Corp.
|
|
23,831 |
|
1,260,898 | ||||||||||
|
Marathon Petroleum Corp.
|
|
22,644 |
|
4,386,822 | ||||||||||
|
Phillips 66
|
|
60,584 |
|
8,297,585 | ||||||||||
|
Valero Energy Corp.
|
|
46,122 |
|
8,152,525 | ||||||||||
|
|
|
|
|
22,097,830 | ||||||||||
|
Oil & Gas Storage & Transportation - 0.2%
|
|
|
|
|
||||||||||
|
Antero Midstream Corp.
|
|
50,878 |
|
916,312 | ||||||||||
|
Kinder Morgan, Inc.
|
|
25,837 |
|
705,867 | ||||||||||
|
|
|
|
|
1,622,179 | ||||||||||
|
Total Energy
|
|
82,145,168 | ||||||||||||
|
|
|
|
|
|
||||||||||
|
Health Care
- 10.0%
|
|
|||||||||||||
|
Biotechnology - 1.2%
|
|
|
|
|
||||||||||
|
AbbVie, Inc.
|
|
7,414 |
|
1,688,168 | ||||||||||
|
Amgen, Inc.
|
|
19,036 |
|
6,576,176 | ||||||||||
|
Exelixis, Inc.
(b)
|
|
22,598 |
|
998,153 | ||||||||||
|
Gilead Sciences, Inc.
|
|
13,677 |
|
1,721,114 | ||||||||||
|
Halozyme Therapeutics, Inc.
(b)
|
|
18,082 |
|
1,291,055 | ||||||||||
|
|
|
|
|
12,274,666 | ||||||||||
|
Health Care Distributors - 0.5%
|
|
|
|
|
||||||||||
|
Cardinal Health, Inc.
|
|
5,546 |
|
1,177,194 | ||||||||||
|
Henry Schein, Inc.
(b)
|
|
6,277 |
|
468,076 | ||||||||||
|
McKesson Corp.
|
|
3,331 |
|
2,935,011 | ||||||||||
|
|
|
|
|
4,580,281 | ||||||||||
|
Health Care Equipment - 0.7%
|
|
|
|
|
||||||||||
|
Hologic, Inc.
(b)
|
|
19,019 |
|
1,425,855 | ||||||||||
|
Medtronic PLC
|
|
58,431 |
|
6,154,537 | ||||||||||
|
|
|
|
|
7,580,392 | ||||||||||
| SEQUOIA GLOBAL VALUE ETF | ||
| SCHEDULE OF INVESTMENTS (CONTINUED) | ||
|
November 30, 2025
|
||
|
COMMON STOCKS - 50.2% (CONTINUED)
|
|
Shares
|
|
Value
|
||||||||||
|
Health Care Facilities - 0.2%
|
|
|
|
|
||||||||||
|
HCA Healthcare, Inc.
|
|
3,093 |
|
$ | 1,572,141 | |||||||||
|
Universal Health Services, Inc. - Class B
|
|
1,147 |
|
279,444 | ||||||||||
|
|
|
|
|
1,851,585 | ||||||||||
|
Health Care Services - 1.6%
|
|
|
|
|
||||||||||
|
Chemed Corp.
|
|
2,216 |
|
973,245 | ||||||||||
|
Cigna Group
|
|
38,083 |
|
10,559,654 | ||||||||||
|
CVS Health Corp.
|
|
11,439 |
|
919,238 | ||||||||||
|
Labcorp Holdings, Inc.
|
|
5,509 |
|
1,480,709 | ||||||||||
|
Quest Diagnostics, Inc.
|
|
16,012 |
|
3,029,150 | ||||||||||
|
|
|
|
|
16,961,996 | ||||||||||
|
Life Sciences Tools & Services - 0.1%
|
|
|
|
|
||||||||||
|
Agilent Technologies, Inc.
|
|
1,741 |
|
267,243 | ||||||||||
|
Mettler-Toledo International, Inc.
(b)
|
|
403
|
|
595,118 | ||||||||||
|
Revvity, Inc.
(a)
|
|
3,841 |
|
401,039 | ||||||||||
|
|
|
|
|
1,263,400 | ||||||||||
|
Managed Health Care - 1.3%
|
|
|
|
|
||||||||||
|
Elevance Health, Inc.
|
|
31,613 |
|
10,693,413 | ||||||||||
|
Humana, Inc.
|
|
11,232 |
|
2,760,489 | ||||||||||
|
|
|
|
|
13,453,902 | ||||||||||
|
Pharmaceuticals - 4.4%
|
|
|
|
|
||||||||||
|
Bristol-Myers Squibb Co.
|
|
217,701 |
|
10,710,889 | ||||||||||
|
Johnson & Johnson
|
|
53,768 |
|
11,125,675 | ||||||||||
|
Merck & Co., Inc.
|
|
116,589 |
|
12,222,025 | ||||||||||
|
Pfizer, Inc.
|
|
423,176 |
|
10,892,550 | ||||||||||
|
Zoetis, Inc.
|
|
4,991 |
|
639,746 | ||||||||||
|
|
|
|
|
45,590,885 | ||||||||||
|
Total Health Care
|
|
103,557,107 | ||||||||||||
|
|
|
|
|
|
||||||||||
|
Industrials
- 6.4%
|
|
|||||||||||||
|
Aerospace & Defense - 1.2%
|
|
|
|
|
||||||||||
|
General Dynamics Corp.
|
|
1,004 |
|
342,996 | ||||||||||
|
L3Harris Technologies, Inc.
|
|
3,307 |
|
921,628 | ||||||||||
|
Lockheed Martin Corp.
|
|
20,593 |
|
9,428,711 | ||||||||||
|
Textron, Inc.
|
|
26,287 |
|
2,186,027 | ||||||||||
|
|
|
|
|
12,879,362 | ||||||||||
|
Agricultural & Farm Machinery - 0.2%
|
|
|
|
|
||||||||||
|
AGCO Corp.
|
|
7,734 |
|
819,495 | ||||||||||
|
Toro Co.
|
|
14,679 |
|
1,023,713 | ||||||||||
|
|
|
|
|
1,843,208 | ||||||||||
|
Air Freight & Logistics - 0.5%
|
|
|
|
|
||||||||||
|
CH Robinson Worldwide, Inc.
|
|
7,407 |
|
1,176,750 | ||||||||||
|
Expeditors International of Washington, Inc.
|
|
19,188 |
|
2,818,717 | ||||||||||
| SEQUOIA GLOBAL VALUE ETF | ||
| SCHEDULE OF INVESTMENTS (CONTINUED) | ||
|
November 30, 2025
|
||
|
COMMON STOCKS - 50.2% (CONTINUED)
|
|
Shares
|
|
Value
|
||||||||||
|
Air Freight & Logistics - 0.5% (Continued)
|
||||||||||||||
|
FedEx Corp.
|
|
3,775 |
|
$ | 1,040,692 | |||||||||
|
|
|
|
|
5,036,159 | ||||||||||
|
Building Products - 0.5%
|
|
|
|
|
||||||||||
|
A O Smith Corp.
|
|
16,868 |
|
1,112,951 | ||||||||||
|
Carlisle Cos., Inc.
|
|
6,392 |
|
2,033,103 | ||||||||||
|
Masco Corp.
|
|
31,683 |
|
2,055,276 | ||||||||||
|
|
|
|
|
5,201,330 | ||||||||||
|
Cargo Ground Transportation - 0.1%
|
|
|
|
|
||||||||||
|
Landstar System, Inc.
|
|
5,159 |
|
675,004 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Construction Machinery & Heavy Transportation Equipment - 0.2%
|
|
|
|
|
||||||||||
|
Allison Transmission Holdings, Inc.
|
|
12,159 |
|
1,078,017 | ||||||||||
|
Caterpillar, Inc.
|
|
1,873 |
|
1,078,399 | ||||||||||
|
PACCAR, Inc.
|
|
2,560 |
|
269,875 | ||||||||||
|
|
|
|
|
2,426,291 | ||||||||||
|
Data Processing & Outsourced Services - 0.1%
|
|
|
|
|
||||||||||
|
SS&C Technologies Holdings, Inc.
|
|
6,673 |
|
573,478 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Electrical Components & Equipment - 0.0%
(c)
|
|
|
|
|
||||||||||
|
Acuity, Inc.
|
|
680
|
|
249,166 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Human Resource & Employment Services - 0.4%
|
|
|
|
|
||||||||||
|
Automatic Data Processing, Inc.
|
|
11,053 |
|
2,821,831 | ||||||||||
|
Paychex, Inc.
|
|
8,810 |
|
983,989 | ||||||||||
|
|
|
|
|
3,805,820 | ||||||||||
|
Industrial Conglomerates - 0.9%
|
|
|
|
|
||||||||||
|
3M Co.
|
|
23,656 |
|
4,070,015 | ||||||||||
|
Honeywell International, Inc.
|
|
30,224 |
|
5,808,750 | ||||||||||
|
|
|
|
|
9,878,765 | ||||||||||
|
Industrial Machinery & Supplies & Components - 0.6%
|
|
|
|
|
||||||||||
|
Donaldson Co., Inc.
|
|
10,036 |
|
902,236 | ||||||||||
|
Illinois Tool Works, Inc.
|
|
10,366 |
|
2,584,037 | ||||||||||
|
Lincoln Electric Holdings, Inc.
|
|
1,514 |
|
362,497 | ||||||||||
|
Otis Worldwide Corp.
|
|
10,876 |
|
966,333 | ||||||||||
|
Snap-on, Inc.
|
|
4,183 |
|
1,422,429 | ||||||||||
|
Timken Co.
|
|
3,696 |
|
300,817 | ||||||||||
|
|
|
|
|
6,538,349 | ||||||||||
|
Rail Transportation - 1.3%
|
|
|
|
|
||||||||||
|
CSX Corp.
|
|
82,398 |
|
2,913,593 | ||||||||||
|
Union Pacific Corp.
|
|
46,602 |
|
10,803,742 | ||||||||||
|
|
|
|
|
13,717,335 | ||||||||||
|
Research & Consulting Services - 0.1%
|
|
|
|
|
||||||||||
|
Leidos Holdings, Inc.
|
|
1,315 |
|
251,297 | ||||||||||
| SEQUOIA GLOBAL VALUE ETF | ||
| SCHEDULE OF INVESTMENTS (CONTINUED) | ||
|
November 30, 2025
|
||
|
COMMON STOCKS - 50.2% (CONTINUED)
|
|
Shares
|
|
Value
|
||||||||||
|
Research & Consulting Services - 0.1% (Continued)
|
||||||||||||||
|
Verisk Analytics, Inc.
|
|
2,634 |
|
$ | 592,834 | |||||||||
|
|
|
|
|
844,131 | ||||||||||
|
Trading Companies & Distributors - 0.3%
|
|
|
|
|
||||||||||
|
Core & Main, Inc. - Class A
(b)
|
|
6,776 |
|
327,552 | ||||||||||
|
Ferguson Enterprises, Inc.
|
|
3,458 |
|
870,275 | ||||||||||
|
MSC Industrial Direct Co., Inc. - Class A
|
|
6,406 |
|
569,878 | ||||||||||
|
Watsco, Inc.
(a)
|
|
971
|
|
336,354 | ||||||||||
|
WW Grainger, Inc.
|
|
777
|
|
737,085 | ||||||||||
|
|
|
|
|
2,841,144 | ||||||||||
|
Total Industrials
|
|
66,509,542 | ||||||||||||
|
|
|
|
|
|
||||||||||
|
Information Technology
- 6.2%
|
|
|||||||||||||
|
Application Software - 0.1%
|
|
|
|
|
||||||||||
|
Dropbox, Inc. - Class A
(b)
|
|
29,022 |
|
867,177 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Communications Equipment - 1.1%
|
|
|
|
|
||||||||||
|
Cisco Systems, Inc.
|
|
153,941 |
|
11,844,221 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Electronic Manufacturing Services - 0.0%
(c)
|
|
|
|
|
||||||||||
|
Flex Ltd.
(b)
|
|
5,518 |
|
326,169 | ||||||||||
|
IPG Photonics Corp.
(b)
|
|
3,772 |
|
300,402 | ||||||||||
|
|
|
|
|
626,571 | ||||||||||
|
Internet Services & Infrastructure - 0.3%
|
|
|
|
|
||||||||||
|
GoDaddy, Inc. - Class A
(b)
|
|
10,472 |
|
1,338,950 | ||||||||||
|
VeriSign, Inc.
|
|
5,848 |
|
1,473,637 | ||||||||||
|
|
|
|
|
2,812,587 | ||||||||||
|
IT Consulting & Other Services - 0.7%
|
|
|
|
|
||||||||||
|
Amdocs Ltd.
|
|
16,508 |
|
1,262,532 | ||||||||||
|
Cognizant Technology Solutions Corp. - Class A
|
|
72,205 |
|
5,611,050 | ||||||||||
|
|
|
|
|
6,873,582 | ||||||||||
|
Semiconductor Materials & Equipment - 0.5%
|
|
|
|
|
||||||||||
|
Applied Materials, Inc.
|
|
14,177 |
|
3,576,148 | ||||||||||
|
Qnity Electronics, Inc.
|
|
19,265 |
|
1,562,199 | ||||||||||
|
|
|
|
|
5,138,347 | ||||||||||
|
Semiconductors - 0.9%
|
|
|
|
|
||||||||||
|
Analog Devices, Inc.
|
|
5,537 |
|
1,469,188 | ||||||||||
|
Cirrus Logic, Inc.
(b)
|
|
1,989 |
|
239,356 | ||||||||||
|
Microchip Technology, Inc.
|
|
13,992 |
|
749,691 | ||||||||||
|
Qorvo, Inc.
(b)
|
|
12,600 |
|
1,082,214 | ||||||||||
|
QUALCOMM, Inc.
|
|
28,696 |
|
4,823,511 | ||||||||||
|
Skyworks Solutions, Inc.
|
|
23,047 |
|
1,519,950 | ||||||||||
|
|
|
|
|
9,883,910 | ||||||||||
| SEQUOIA GLOBAL VALUE ETF | ||
| SCHEDULE OF INVESTMENTS (CONTINUED) | ||
|
November 30, 2025
|
||
|
COMMON STOCKS - 50.2% (CONTINUED)
|
|
Shares
|
|
Value
|
||||||||||
|
Systems Software - 0.1%
|
|
|
|
|
||||||||||
|
Dolby Laboratories, Inc. - Class A
|
|
9,081 |
|
$ | 612,513 | |||||||||
|
Gen Digital, Inc.
|
|
10,758 |
|
283,689 | ||||||||||
|
|
|
|
|
896,202 | ||||||||||
|
Technology Distributors - 0.3%
|
|
|
|
|
||||||||||
|
Arrow Electronics, Inc.
(b)
|
|
8,164 |
|
881,794 | ||||||||||
|
CDW Corp.
|
|
9,002 |
|
1,298,268 | ||||||||||
|
TD SYNNEX Corp.
|
|
3,628 |
|
553,198 | ||||||||||
|
|
|
|
|
2,733,260 | ||||||||||
|
Technology Hardware, Storage & Peripherals - 2.2%
|
|
|
|
|
||||||||||
|
Apple, Inc.
|
|
58,476 |
|
16,306,033 | ||||||||||
|
Dell Technologies, Inc. - Class C
|
|
1,537 |
|
204,959 | ||||||||||
|
HP, Inc.
|
|
142,673 |
|
3,484,075 | ||||||||||
|
NetApp, Inc.
|
|
29,010 |
|
3,236,355 | ||||||||||
|
|
|
|
|
23,231,422 | ||||||||||
|
Total Information Technology
|
|
64,907,279 | ||||||||||||
|
|
|
|
|
|
||||||||||
|
Materials
- 2.4%
|
|
|||||||||||||
|
Construction Materials - 0.2%
|
|
|
|
|
||||||||||
|
CRH PLC
|
|
7,546 |
|
905,218 | ||||||||||
|
Eagle Materials, Inc.
|
|
5,447 |
|
1,218,603 | ||||||||||
|
|
|
|
|
2,123,821 | ||||||||||
|
Copper - 0.0%
(c)
|
|
|
|
|
||||||||||
|
Southern Copper Corp.
|
|
1,864 |
|
251,191 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Fertilizers & Agricultural Chemicals - 0.4%
|
|
|
|
|
||||||||||
|
CF Industries Holdings, Inc.
|
|
24,447 |
|
1,923,979 | ||||||||||
|
Corteva, Inc.
|
|
25,006 |
|
1,687,155 | ||||||||||
|
Mosaic Co.
|
|
24,877 |
|
609,237 | ||||||||||
|
|
|
|
|
4,220,371 | ||||||||||
|
Forest Products - 0.1%
|
|
|
|
|
||||||||||
|
Louisiana-Pacific Corp.
|
|
9,681 |
|
793,939 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Gold - 0.0%
(c)
|
|
|
|
|
||||||||||
|
Newmont Corp.
|
|
4,296 |
|
389,776 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Metal, Glass & Plastic Containers - 0.0%
(c)
|
|
|
|
|
||||||||||
|
Crown Holdings, Inc.
(a)
|
|
4,388 |
|
424,890 | ||||||||||
|
|
|
|
|
|
||||||||||
|
Paper & Plastic Packaging Products & Materials - 0.3%
|
|
|
|
|
||||||||||
|
Amcor PLC
|
|
30,809 |
|
262,493 | ||||||||||
|
Avery Dennison Corp.
|
|
6,544 |
|
1,127,989 | ||||||||||
|
International Paper Co.
|
|
7,599 |
|
300,009 | ||||||||||
| SEQUOIA GLOBAL VALUE ETF | ||
| SCHEDULE OF INVESTMENTS (CONTINUED) | ||
|
November 30, 2025
|
||
|
COMMON STOCKS - 50.2% (CONTINUED)
|
|
Shares
|
|
Value
|
||||||||||
|
Paper & Plastic Packaging Products & Materials - 0.3% (Continued)
|
||||||||||||||
|
Packaging Corp. of America
|
|
2,892 |
|
$ | 590,170 | |||||||||
|
Sealed Air Corp.
|
|
7,282 |
|
312,762 | ||||||||||
|
|
|
|
|
2,593,423 | ||||||||||
|
Specialty Chemicals - 0.3%
|
|
|
|
|
||||||||||
|
DuPont de Nemours, Inc.
|
|
26,989 |
|
1,073,353 | ||||||||||
|
NewMarket Corp.
|
|
308
|
|
235,167 | ||||||||||
|
PPG Industries, Inc.
|
|
14,681 |
|
1,468,687 | ||||||||||
|
|
|
|
|
2,777,207 | ||||||||||
|
Steel - 1.1%
|
|
|
|
|
||||||||||
|
Nucor Corp.
|
|
35,673 |
|
5,689,487 | ||||||||||
|
Reliance, Inc.
|
|
7,829 |
|
2,186,796 | ||||||||||
|
Steel Dynamics, Inc.
|
|
21,803 |
|
3,659,197 | ||||||||||
|
|
|
|
|
11,535,480 | ||||||||||
|
Total Materials
|
|
25,110,098 | ||||||||||||
|
TOTAL
COMMON STOCKS
(Cost $480,464,365)
|
|
522,274,843 | ||||||||||||
|
|
|
|
|
|
||||||||||
|
EXCHANGE TRADED FUNDS - 49.7%
|
|
|||||||||||||
|
Avantis Emerging Markets Value ETF
|
|
694,140 |
|
40,280,944 | ||||||||||
|
Avantis International Small Cap Value ETF
(a)
|
|
573,313 |
|
53,140,382 | ||||||||||
|
Avantis Real Estate ETF
|
|
1,149,737 |
|
51,312,762 | ||||||||||
|
Avantis U.S. Small Cap Value ETF
|
|
1,044,149 |
|
105,594,789 | ||||||||||
|
iShares Core MSCI International Developed Markets ETF
(a)
|
|
1,261,390 |
|
103,143,860 | ||||||||||
|
Vanguard FTSE Developed Markets ETF
|
|
1,674,472 |
|
103,097,241 | ||||||||||
|
Vanguard FTSE Emerging Markets ETF
(a)
|
|
1,112,082 |
|
60,386,053 | ||||||||||
|
TOTAL
EXCHANGE TRADED FUNDS
(Cost $414,348,030)
|
|
516,956,031 | ||||||||||||
|
|
|
|
|
|
||||||||||
|
SHORT-TERM INVESTMENTS
|
||||||||||||||
|
INVESTMENTS PURCHASED WITH PROCEEDS FROM SECURITIES LENDING - 7.1%
|
Units
|
|
||||||||||||
|
Mount Vernon Liquid Assets Portfolio, LLC, 4.09%
(d)
|
|
74,603,017 |
|
74,603,017 | ||||||||||
|
TOTAL INVESTMENTS PURCHASED WITH PROCEEDS FROM SECURITIES LENDING
(Cost $74,603,017)
|
|
74,603,017 | ||||||||||||
|
|
|
|
|
|
||||||||||
|
MONEY MARKET FUNDS - 0.1%
|
Shares | |||||||||||||
|
First American Government Obligations Fund - Class X, 3.92%
(d)
|
|
807,966 |
|
807,966 | ||||||||||
|
TOTAL MONEY MARKET FUNDS
(Cost $807,966)
|
|
807,966 | ||||||||||||
|
|
|
|
|
|
||||||||||
|
TOTAL INVESTMENTS - 107.1% (
Cost $970,223,378
)
|
|
$ | 1,114,641,857 | |||||||||||
|
Liabilities in Excess of Other Assets - (7.1)%
|
(73,643,015) | |||||||||||||
|
TOTAL NET ASSETS - 100.0%
|
|
|
|
$ | 1,040,998,842 | |||||||||
| SEQUOIA GLOBAL VALUE ETF | ||
| SCHEDULE OF INVESTMENTS (CONTINUED) | ||
|
November 30, 2025
|
||
|
LLC - Limited Liability Company
|
||
|
PLC - Public Limited Company
|
||
|
(a)
|
|
All or a portion of this security is on loan as of November 30, 2025. The fair value of these securities was $73,488,953.
|
||||||
|
(b)
|
|
Non-income producing security.
|
||||||
|
(c)
|
|
Represents less than 0.05% of net assets.
|
||||||
|
(d)
|
|
The rate shown represents the 7-day annualized yield as of November 30, 2025.
|
||||||
| ASSETS: | ||||||||
| Investments, at value (See Note 2) | $ | 1,114,641,857 | ||||||
| Dividends receivable | 1,125,070 | |||||||
| Security lending income receivable (See Note 4) | 18,359 | |||||||
| Dividend tax reclaims receivable | 698 | |||||||
| Total assets | 1,115,785,984 | |||||||
| LIABILITIES: | ||||||||
| Payable upon return of securities loaned (See Note 4) | 74,603,017 | |||||||
| Payable to adviser (See Note 3) | 184,125 | |||||||
| Total liabilities | 74,787,142 | |||||||
| NET ASSETS | $ | 1,040,998,842 | ||||||
| NET ASSETS CONSISTS OF: | ||||||||
| Paid-in capital | $ | 935,847,577 | ||||||
| Total distributable earnings | 105,151,265 | |||||||
| Total net assets | $ | 1,040,998,842 | ||||||
| Net assets | $ | 1,040,998,842 | ||||||
|
Shares issued and outstanding
(a)
|
32,810,000 | |||||||
| Net asset value per share | $ | 31.73 | ||||||
| COST: | ||||||||
| Investments, at cost | $ | 970,223,378 | ||||||
| 73,488,953 | ||||||||
| LOANED SECURITIES: | ||||||||
| at value (included in investments) | $ | 73,488,953 | ||||||
|
(a)
|
Unlimited shares authorized without par value.
|
||||
| INVESTMENT INCOME: | ||||||||
| Dividend income | $ | 27,694,113 | ||||||
| Less: Issuance fees | (39) | |||||||
| Less: Dividend withholding taxes | (204) | |||||||
| Securities lending income (See Note 4) | 98,688 | |||||||
| Total investment income | 27,792,558 | |||||||
| EXPENSES: | ||||||||
| Investment advisory fee (See Note 3) | 3,237,168 | |||||||
| Total expenses | 3,237,168 | |||||||
| Expense reimbursement by Adviser (See Note 3) | (847,754) | |||||||
| Net expenses | 2,389,414 | |||||||
| NET INVESTMENT INCOME | 25,403,144 | |||||||
| REALIZED AND UNREALIZED GAIN (LOSS) | ||||||||
| Net realized gain (loss) from: | ||||||||
| Investments | (28,235,996) | |||||||
| In-kind redemptions | 68,211,202 | |||||||
| Net realized gain (loss) | 39,975,206 | |||||||
| Net change in unrealized appreciation (depreciation) on: | ||||||||
| Investments | 49,182,045 | |||||||
| Net change in unrealized appreciation (depreciation) | 49,182,045 | |||||||
| Net realized and unrealized gain (loss) | 89,157,251 | |||||||
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | 114,560,395 | ||||||
| Year ended November 30, 2025 |
Period ended November 30, 2024
(a)
|
|||||||||||||
| OPERATIONS: | ||||||||||||||
| Net investment income (loss) | $ | 25,403,144 | $ | 13,764,228 | ||||||||||
| Net realized gain (loss) | 39,975,206 | 326,861,442 | ||||||||||||
| Net change in unrealized appreciation (depreciation) | 49,182,045 | (202,467,821) | ||||||||||||
| Net increase (decrease) in net assets from operations | 114,560,395 | 138,157,849 | ||||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||
| From earnings | (22,535,208) | (12,135,330) | ||||||||||||
| Total distributions to shareholders | (22,535,208) | (12,135,330) | ||||||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||
| Shares sold | 236,352,212 | 948,317,405 | ||||||||||||
| Shares issued reorganization (See Note 1) | — | 767,314,164 | ||||||||||||
| Shares redeemed | (254,996,558) | (874,036,087) | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | (18,644,346) | 841,595,482 | ||||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | 73,380,841 | 967,618,001 | ||||||||||||
| NET ASSETS: | ||||||||||||||
| Beginning of the period | 967,618,001 | — | ||||||||||||
| End of the period | $ | 1,040,998,842 | $ | 967,618,001 | ||||||||||
| SHARES TRANSACTIONS | ||||||||||||||
| Shares sold | 8,070,000 | 35,290,000 | ||||||||||||
| Shares issued reorganization (See Note 1) | — | 30,690,000 | ||||||||||||
| Shares redeemed | (8,600,000) | (32,640,000) | ||||||||||||
| Total increase (decrease) in shares outstanding | (530,000) | 33,340,000 | ||||||||||||
|
(a)
|
Inception date of the Fund was January 17, 2024.
|
||||
|
INVESTMENT OPERATIONS:
|
LESS DISTRIBUTIONS FROM:
|
SUPPLEMENTAL DATA AND RATIOS:
|
||||||||||||||||||||||||||||||||||||||||||
|
For the period ended
|
Net asset value, beginning of period
|
Net investment income (loss)
(a)
|
Net realized and unrealized gain (loss) on investments
(b)
|
Total from investment operations
|
Net investment income
|
Total distributions
|
Net asset value, end of period
|
Total return
(c)
|
Net assets, end of period (in thousands)
|
Ratio of expenses to average net assets before expense reimbursement / recoupment
(d)(e)
|
Ratio of expenses to average net assets after expense reimbursement / recoupment
(d)
|
Ratio of net investment income (loss) to average net assets
(d)(e)
|
Portfolio turnover rate
(c)(f)
|
|||||||||||||||||||||||||||||||
|
Sequoia Global Value ETF
|
||||||||||||||||||||||||||||||||||||||||||||
|
11/30/2025
|
$29.02
|
0.75
|
2.63
|
3.38
|
(0.67)
|
(0.67)
|
$31.73
|
11.90%
|
$1,040,999
|
0.33%
|
0.24%
|
2.59%
|
46%
|
|||||||||||||||||||||||||||||||
|
11/30/2024
(g)
|
$25.00
|
0.43
|
3.97
|
4.40
|
(0.38)
|
(0.38)
|
$29.02
|
17.67%
|
$967,618
|
0.33%
|
0.23%
|
1.79%
|
72%
|
|||||||||||||||||||||||||||||||
|
(a)
|
Net investment income per share has been calculated based on average shares outstanding during the periods.
|
||||
|
(b)
|
Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods.
|
||||
|
(c)
|
Not annualized for periods less than one year.
|
||||
|
(d)
|
Annualized for periods less than one year.
|
||||
|
(e)
|
Ratios do not include the income and expenses of the underlying funds in which the Fund invests.
|
||||
|
(f)
|
Portfolio turnover rate excludes in-kind transactions.
|
||||
|
(g)
|
Inception date of the Fund was January 17, 2024.
|
||||
| DESCRIPTION | INVESTMENTS MEASURED AT NET ASSET VALUE | LEVEL 1 | LEVEL 2 | LEVEL 3 | TOTAL | |||||||||||||||||||||||||||
| Investments | ||||||||||||||||||||||||||||||||
| Common Stocks | $ | — | $ | 522,274,843 | $ | — | $ | — | $ | 522,274,843 | ||||||||||||||||||||||
| Exchange Traded Funds | — | 516,956,031 | — | — | 516,956,031 | |||||||||||||||||||||||||||
|
Investments Purchased with Proceeds from Securities Lending
(a)
|
74,603,017 | — | — | — | 74,603,017 | |||||||||||||||||||||||||||
| Money Market Funds | — | 807,966 | — | — | 807,966 | |||||||||||||||||||||||||||
| Total Investments | $ | 74,603,017 | $ | 1,040,038,840 | $ | — | $ | — | $ | 1,114,641,857 | ||||||||||||||||||||||
|
(a)
|
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been categorized in the fair value hierarchy. The fair value amount of $74,603,017 presented in the table are intended to permit reconciliation of the fair value hierarchy to the amounts listed in the Schedule of Investments.
|
|||||||
| Distributable Earnings | Paid-in Capital | |||||||
| $ | (68,810,774) | $ | 68,810,774 | |||||
|
Value of Securities
on Loan |
Payable for Collateral Received* | |||||||
| $ | 73,488,953 | $ | 74,603,017 | |||||
| * | The cash collateral received was invested in the Mount Vernon Liquid Assets Portfolio, LLC, as shown on the Schedule of Investments. The investment objective is to seek maximum current income to the extent consistent with the preservation of capital and maintenance of liquidity. | ||||
| Purchases | Sales | |||||||
| $ | 463,908,916 | $ | 451,791,546 | |||||
| Purchases | Sales | |||||||
| $ | 221,975,728 | $ | 249,651,618 | |||||
| Tax cost of Investments | $ | 975,238,258 | ||||||
| Gross tax unrealized appreciation | 157,009,861 | |||||||
| Gross tax unrealized depreciation | (17,606,262) | |||||||
| Net tax unrealized appreciation (depreciation) | $ | 139,403,599 | ||||||
| Undistributed ordinary income | 3,105,835 | |||||||
| Undistributed long-term gain | — | |||||||
| Total distributable earnings | 3,105,835 | |||||||
| Other accumulated gain (loss) | (37,358,169) | |||||||
| Total accumulated gain (loss) | $ | 105,151,265 | ||||||
| Unlimited Short-Term | Unlimited Long-Term | |||||||
| $ | (30,517,399) | $ | (6,840,770) | |||||
|
Ordinary Income
|
||||||||
| Current fiscal period |
For the Period ended November 30, 2024
(a)
|
|||||||
| $ | 22,535,208 | $ | 12,135,330 | |||||
|
(a)
|
Inception date of the Fund was January 17, 2024.
|
||||