
Twin
Oak ETFs
Twin
Oak Active Opportunities ETF (TSPX)
Twin
Oak Short Horizon Absolute Return ETF (TOAK)
Core
Financial Statements
November 30, 2025
(Unaudited)
![]() |
|
![]() |
|
| ||
|
Semi-Annual
Shareholder Report | |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
Twin
Oak Active Opportunities ETF |
$ |
|
| * | Annualized |
|
Net
Assets |
$ |
|
Number
of Holdings |
|
|
Net
Advisory Fee Paid |
$ |
|
Portfolio
Turnover Rate |
|
|
Security
Type |
(%
of Net Assets) |
|
Exchange
Traded Funds |
|
|
Cash
& Other |
|
|
Top
Holdings |
(%
of Net Assets) |
|
Vanguard
S&P 500 ETF |
|
|
iShares
Ultra Short Duration Bond Active ETF |
|
|
JPMorgan
Ultra-Short Income ETF |
|
| Twin Oak Active Opportunities ETF | PAGE 1 | TSR-SAR-56170L653 |
![]() |
|
![]() |
|
| ||
|
Semi-Annual
Shareholder Report | |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
Twin
Oak Short Horizon Absolute Return ETF |
$ |
|
| * | Annualized |
|
Net
Assets |
$ |
|
Number
of Holdings |
|
|
Net
Advisory Fee Paid |
$ |
|
Portfolio
Turnover Rate |
|
|
Top
Holdings |
(%
of Net Assets) |
|
SPDR
S&P 500 ETF Trust Call Options |
|
|
SPDR
S&P 500 ETF Trust Put Options |
|
|
Cash
& Cash Equivalents |
|
|
Credit
Breakdown1
|
(%
of Net Assets) |
|
AA
|
|
|
Cash
& Cash Equivalents |
|
| 1 | The Fund’s portfolio is comprised of FLEX Options. The rating listed represents the counterparty rating for those positions as assigned by S&P Global. |
| Twin Oak Short Horizon Absolute Return ETF | PAGE 1 | TSR-SAR-56170L661 |

|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value
|
|
EXCHANGE
TRADED FUNDS - 99.9%(a) |
|
|
|
|
||
|
iShares
Ultra Short Duration Bond Active ETF |
|
|
807,874 |
|
|
$40,995,566 |
|
JPMorgan
Ultra-Short Income ETF |
|
|
450,011 |
|
|
22,838,058 |
|
Vanguard
S&P 500 ETF(b) |
|
|
301,370 |
|
|
189,383,922
|
|
TOTAL
EXCHANGE TRADED FUNDS
(Cost $226,690,034) |
|
|
|
|
253,217,546
| |
|
TOTAL
INVESTMENTS - 99.9%
(Cost $226,690,034) |
|
|
|
|
$253,217,546
| |
|
Other
Assets in Excess of Liabilities - 0.1% |
|
|
|
|
147,971
| |
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$253,365,517 | |
|
|
|
|
|
|
|
|
|
(a) |
The Fund is subject to the investment performance
and risks of these underlying ETFs. A significant decline in the value of
any of these ETFs could have a material adverse effect on the Fund’s NAV.
|
|
(b) |
Fair value of this security exceeds 25% of the
Fund’s net assets. Additional information for this security, including the
financial statements, is available from the SEC’s EDGAR database at
www.sec.gov. |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts |
|
|
Value
|
|
PURCHASED
OPTIONS - 99.9%(a)(b)(c) |
|
|
|
|
|
|
|||
|
Call
Options - 66.5% |
|
|
|
|
|
|
|||
|
SPDR
S&P 500 ETF Trust, Expiration: 01/16/2026;
Exercise
Price: $20.01 |
|
|
$30,889,228 |
|
|
452 |
|
|
$29,912,054
|
|
Put
Options - 33.4% |
|
|
|
|
|
|
|||
|
SPDR
S&P 500 ETF Trust, Expiration: 01/16/2026;
Exercise
Price: $1,020.01 |
|
|
30,889,228 |
|
|
452 |
|
|
15,018,870
|
|
TOTAL
PURCHASED OPTIONS
(Cost $44,497,126) |
|
|
|
|
|
|
44,930,924
| ||
|
TOTAL
INVESTMENTS - 99.9%
(Cost $44,497,126) |
|
|
|
|
|
|
$44,930,924
| ||
|
Other
Assets in Excess of Liabilities - 0.1% |
|
|
|
|
|
|
40,170
| ||
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
|
$44,971,094 | ||
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Non-income producing security.
|
|
(b) |
Exchange-traded. |
|
(c) |
100 shares per contract.
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twin
Oak Active
Opportunities
ETF |
|
|
Twin
Oak Short
Horizon
Absolute
Return
ETF |
|
ASSETS: |
|
|
|
|
||
|
Investments,
at value |
|
|
$253,217,546 |
|
|
$44,930,924
|
|
Cash
- interest bearing deposit account |
|
|
218,977 |
|
|
49,039 |
|
Interest
receivable |
|
|
947 |
|
|
203
|
|
Total
assets |
|
|
253,437,470 |
|
|
44,980,166
|
|
LIABILITIES: |
|
|
|
|
||
|
Payable
to adviser |
|
|
71,953 |
|
|
9,072
|
|
Total
liabilities |
|
|
71,953 |
|
|
9,072
|
|
NET
ASSETS |
|
|
$
253,365,517 |
|
|
$44,971,094
|
|
NET ASSETS CONSISTS OF: |
|
|
|
|
||
|
Paid-in
capital |
|
|
$222,484,321 |
|
|
$43,770,880
|
|
Total
distributable earnings |
|
|
30,881,196 |
|
|
1,200,214
|
|
Total
net assets |
|
|
$
253,365,517 |
|
|
$44,971,094
|
|
Net
assets |
|
|
$253,365,517 |
|
|
$44,971,094
|
|
Shares
issued and outstanding(a) |
|
|
8,995,000 |
|
|
1,590,000 |
|
Net
asset value per share |
|
|
$28.17 |
|
|
$28.28 |
|
Cost: |
|
|
|
|
||
|
Investments,
at cost |
|
|
$226,690,034 |
|
|
$44,497,126 |
|
|
|
|
|
|
|
|
|
(a) |
Unlimited shares authorized.
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twin
Oak Active
Opportunities
ETF |
|
|
Twin
Oak Short
Horizon
Absolute
Return
ETF |
|
INVESTMENT
INCOME: |
|
|
|
|
||
|
Dividend
income |
|
|
$2,467,504 |
|
|
$— |
|
Interest
income |
|
|
11,344 |
|
|
1,805
|
|
Total
investment income |
|
|
2,478,848 |
|
|
1,805
|
|
EXPENSES: |
|
|
|
|
||
|
Investment
advisory fees (Note 5) |
|
|
1,198,518 |
|
|
92,586 |
|
Interest
expense |
|
|
— |
|
|
27
|
|
Total
expenses |
|
|
1,198,518 |
|
|
92,613 |
|
Fees
voluntarily waived by advisor (Note 5) |
|
|
(774,799) |
|
|
— |
|
Fees
waived by advisor (Note 5) |
|
|
—
|
|
|
(41,149) |
|
Net
expenses |
|
|
423,719 |
|
|
51,464
|
|
NET INVESTMENT INCOME (LOSS) |
|
|
2,055,129 |
|
|
(49,659) |
|
REALIZED
AND UNREALIZED GAIN (LOSS) |
|
|
|
|
||
|
Net
realized gain (loss) from: |
|
|
|
|
||
|
Investments |
|
|
— |
|
|
(673,348) |
|
In-kind
transactions |
|
|
— |
|
|
1,533,214
|
|
Net
realized gain |
|
|
— |
|
|
859,866
|
|
Net
change in unrealized appreciation on: |
|
|
|
|
||
|
Investments |
|
|
26,224,171 |
|
|
10,109
|
|
Net
change in unrealized appreciation |
|
|
26,224,171 |
|
|
10,109
|
|
Net
realized and unrealized gain |
|
|
26,224,171 |
|
|
869,975
|
|
NET
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$
28,279,300 |
|
|
$820,316 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
Twin
Oak Active
Opportunities
ETF |
|
|
Twin
Oak Short Horizon
Absolute
Return ETF | ||||||
|
|
|
|
Period
Ended
November 30,
2025
(Unaudited) |
|
|
Period
Ended
May 31,
2025(a) |
|
|
Period
Ended
November 30,
2025
(Unaudited) |
|
|
Period
Ended
May 31,
2025(b) |
|
OPERATIONS: |
|
|
|
|
|
|
|
|
||||
|
Net
investment income (loss) |
|
|
$2,055,129 |
|
|
$2,462,770 |
|
|
$(49,659) |
|
|
$(60,223) |
|
Net
realized gain (loss) |
|
|
— |
|
|
(17,967,364) |
|
|
859,866 |
|
|
304,105 |
|
Net
change in unrealized appreciation |
|
|
26,224,171 |
|
|
303,341 |
|
|
10,109 |
|
|
423,689
|
|
Net
increase (decrease) in net assets from operations |
|
|
28,279,300 |
|
|
(15,201,253) |
|
|
820,316 |
|
|
667,571
|
|
CAPITAL
TRANSACTIONS: |
|
|
|
|
|
|
|
|
||||
|
Shares
sold |
|
|
— |
|
|
266,284,392 |
|
|
87,280,383 |
|
|
60,707,264 |
|
Shares
sold in connection with in-kind contribution (Note 9) |
|
|
— |
|
|
449,149,775 |
|
|
— |
|
|
— |
|
Shares
redeemed |
|
|
— |
|
|
(475,146,697) |
|
|
(80,537,739) |
|
|
(23,966,701) |
|
Net
increase in net assets from capital transactions |
|
|
— |
|
|
240,287,470 |
|
|
6,742,644 |
|
|
36,740,563
|
|
NET INCREASE IN NET ASSETS |
|
|
28,279,300 |
|
|
225,086,217 |
|
|
7,562,960 |
|
|
37,408,134
|
|
NET
ASSETS: |
|
|
|
|
|
|
|
|
||||
|
Beginning
of the period |
|
|
225,086,217 |
|
|
— |
|
|
37,408,134 |
|
|
—
|
|
End
of the period |
|
|
$
253,365,517 |
|
|
$225,086,217 |
|
|
$44,971,094 |
|
|
$37,408,134
|
|
SHARES
TRANSACTIONS |
|
|
|
|
|
|
|
|
||||
|
Shares
sold |
|
|
— |
|
|
11,095,000 |
|
|
3,130,000 |
|
|
2,230,000 |
|
Shares
sold in connection with in-kind contribution (Note 9) |
|
|
— |
|
|
17,970,000 |
|
|
— |
|
|
— |
|
Shares
redeemed |
|
|
— |
|
|
(20,070,000) |
|
|
(2,890,000) |
|
|
(880,000) |
|
Total
increase in shares outstanding |
|
|
— |
|
|
8,995,000 |
|
|
240,000 |
|
|
1,350,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
The Fund commenced operation on February 20,
2025. |
|
(b) |
The Fund commenced operation on August 19,
2024. |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
Ended
November 30,
2025
(Unaudited) |
|
|
The
Period from
February 20,
2025 to
May 31,
2025(a) |
|
PER
SHARE DATA: |
|
|
|
|
||
|
Net
asset value, beginning of period |
|
|
$25.02 |
|
|
$24.99
|
|
INVESTMENT
OPERATIONS: |
|
|
|
|
||
|
Net
investment income(b)(c) |
|
|
0.23 |
|
|
0.17 |
|
Net
realized and unrealized gain (loss) on investments |
|
|
2.92 |
|
|
(0.14) |
|
Total
from investment operations |
|
|
3.15 |
|
|
0.03
|
|
Net
asset value, end of period |
|
|
$28.17 |
|
|
$25.02
|
|
TOTAL RETURN(d) |
|
|
12.56% |
|
|
0.12% |
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
||
|
Net
assets, end of period (in thousands) |
|
|
$253,366 |
|
|
$225,086
|
|
Ratio
of expenses to average net assets: |
|
|
|
|
||
|
Before
fees waived(e)(f) |
|
|
0.99% |
|
|
0.99% |
|
After
fees waived(e)(f)(g) |
|
|
0.35% |
|
|
0.35% |
|
Ratio
of net investment income to average net assets(e)(f) |
|
|
1.70% |
|
|
2.62% |
|
Portfolio
turnover rate(d)(h) |
|
|
0% |
|
|
73% |
|
|
|
|
|
|
|
|
|
(a) |
Commencement of operations was February 20,
2025. |
|
(b) |
Net investment income per share has been calculated
based on average shares outstanding during the
period. |
|
(c) |
Recognition of net investment income by the Fund is
affected by the timing of the declaration of dividends by the underlying
exchange traded funds in which the Fund invests. The ratio does not
include net investment income of the exchange traded funds in which the
Fund invests. |
|
(d) |
Not annualized for periods less than one
year. |
|
(e) |
Annualized for periods less than one
year. |
|
(f) |
These ratios exclude the impact of expenses of the
underlying exchange traded funds as represented in the Schedule of
Investments. Recognition of net investment income by the Fund is affected
by the timing of the underlying exchange traded funds in which the Fund
invests. |
|
(g) |
Ratio includes 0.64% voluntary waiver of advisor
fees. |
|
(h) |
Portfolio turnover rate excludes in-kind
transactions. |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
Ended
November 30,
2025
(Unaudited) |
|
|
The
Period from
August 19,
2024 to
May 31,
2025(a) |
|
PER
SHARE DATA: |
|
|
|
|
||
|
Net
asset value, beginning of period |
|
|
$27.71 |
|
|
$26.81
|
|
INVESTMENT
OPERATIONS: |
|
|
|
|
||
|
Net
investment loss(b) |
|
|
(0.03) |
|
|
(0.08) |
|
Net
realized and unrealized gain on investments |
|
|
0.60 |
|
|
0.98
|
|
Total
from investment operations |
|
|
0.57 |
|
|
0.90
|
|
Net
asset value, end of period |
|
|
$28.28 |
|
|
$27.71
|
|
TOTAL RETURN(c) |
|
|
2.07% |
|
|
3.36% |
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
||
|
Net
assets, end of period (in thousands) |
|
|
$44,971 |
|
|
$37,408
|
|
Ratio
of expenses to average net assets: |
|
|
|
|
||
|
Before
fees waived(d) |
|
|
0.45%(e) |
|
|
0.59%(f) |
|
After
fees waived(d) |
|
|
0.25%(e) |
|
|
0.39%(f) |
|
Ratio
of interest expense to average net assets(d) |
|
|
0.00%(e) |
|
|
0.14%(f) |
|
Ratio
of operational expenses to average net assets excluding interest
expense(d) |
|
|
0.25% |
|
|
0.25% |
|
Ratio
of net investment income (loss) to average net assets(d) |
|
|
(0.24)% |
|
|
(0.38)% |
|
Portfolio
turnover rate(c)(g) |
|
|
0% |
|
|
0% |
|
|
|
|
|
|
|
|
|
(a) |
Commencement of operations was August 19,
2024. |
|
(b) |
Net investment loss per share has been calculated
based on average shares outstanding during the
periods. |
|
(c) |
Not annualized for periods less than one
year. |
|
(d) |
Annualized for periods less than one
year. |
|
(e) |
Includes investment-related expenses not covered by
the Fund’s unified management fee agreement. The interest expense had an
impact of less than 0.005% on the Fund’s expense ratio. See
Note 5. |
|
(f) |
Includes investment-related expenses not covered by
the Fund’s unified management fee agreement. The interest expense had an
impact of 0.14% on the Fund’s expense ratio. See Note
5. |
|
(g) |
Portfolio turnover rate excludes in-kind
transactions. |
|
|
|
7 |
|
|
|
A. |
Security Valuation: All investments in
securities are recorded at their estimated fair value, as described in
Note 3. |
|
B. |
Federal Income Taxes: It is the Funds’
policy to comply with the requirements of Subchapter M of the Internal
Revenue Code applicable to regulated investment companies and to
distribute substantially all of their taxable income to their
shareholders. Therefore, no federal income or excise tax provisions are
required. |
|
C. |
Securities Transactions, Income, Expenses, and
Distributions: Securities transactions are accounted for on the
trade date. Realized gains and losses on securities sold are determined on
the basis of identified cost. Interest income is recorded on an accrual
basis. Dividend income and distributions to shareholders are recorded on
the ex-dividend date. Discounts and premiums on fixed income securities
are amortized using the effective interest method. Each Fund is charged a
unitary management fee on an accrual basis. All other expenses, besides
those mentioned in Note 5 are paid by the Advisor.
|
|
|
|
8 |
|
|
|
D. |
Use of Estimates: The preparation of
financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported
amounts of increases and decreases in net assets during the reporting
period. Actual results could differ from those estimates.
|
|
E. |
Redemption Fees: The Funds do not charge
redemption fees to shareholders. |
|
F. |
Reclassification of Capital Accounts:
GAAP requires that certain components of net assets relating to
permanent differences be reclassified between financial and tax reporting.
These reclassifications have no effect on net assets or net asset value
per share. |
|
G. |
Events Subsequent to the Period End: In
preparing the financial statements as of November 30, 2025,
management considered the impact of subsequent events for potential
recognition or disclosure in the financial statements and has concluded
that no additional disclosures are necessary. |
|
Level 1
– |
Unadjusted
quoted prices in active markets for identical assets or liabilities that
the Funds have the ability to access. |
|
Level 2
– |
Observable
inputs other than quoted prices included in Level 1 that are
observable for the asset or liability, either directly or indirectly.
These inputs may include quoted prices for the identical instrument on an
inactive market, prices for similar instruments, interest rates,
prepayment speeds, credit risk, yield curves, default rates and similar
data. |
|
Level 3
– |
Unobservable
inputs for the asset or liability, to the extent relevant observable
inputs are not available, representing the Funds’ own assumptions about
the assumptions a market participant would use in valuing the asset or
liability, and would be based on the best information available.
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total
|
|
Investments: |
|
|
|
|
|
|
|
|
||||
|
Exchange
Traded Funds |
|
|
$253,217,546 |
|
|
$— |
|
|
$— |
|
|
$253,217,546
|
|
Total
Investments |
|
|
$253,217,546 |
|
|
$— |
|
|
$— |
|
|
$253,217,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total
|
|
Investments: |
|
|
|
|
|
|
|
|
||||
|
Purchased
Options |
|
|
$— |
|
|
$44,930,924 |
|
|
$— |
|
|
$44,930,924
|
|
Total
Investments |
|
|
$— |
|
|
$44,930,924 |
|
|
$— |
|
|
$44,930,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
Assets
|
|
|
Investments
at
Value1 |
|
Exchange-traded
asset derivatives - Equity Contracts |
|
|
$44,930,924 |
|
|
|
|
|
|
1 |
Represents purchased options at value.
|
|
|
|
|
|
|
Net
Realized Gain (Loss) on: |
|
|
Investments1 |
|
Equity
Contracts |
|
|
$(673,348) |
|
In-kind
Transactions |
|
|
$1,533,214 |
|
|
|
|
|
|
|
|
|
|
|
Net
Change in Unrealized Appreciation on: |
|
|
Investments1 |
|
Equity
Contracts |
|
|
$10,109 |
|
|
|
|
|
|
1 |
Represents realized gain (loss) and change in
unrealized appreciation for purchased options during the
period. |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
Sales
|
|
Active
Opportunities ETF |
|
|
$2,399,043 |
|
|
$0 |
|
Short
Horizon ETF |
|
|
$120,889,585 |
|
|
$30,420,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
Sales
|
|
Active
Opportunities ETF |
|
|
$0 |
|
|
$0 |
|
Short
Horizon ETF |
|
|
$0 |
|
|
$83,770,893 |
|
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active
Opportunities
ETF |
|
|
Short
Horizon
ETF
|
|
Cost
of investments(a) |
|
|
$224,068,220
|
|
|
$36,939,318
|
|
Gross
unrealized appreciation |
|
|
1,530,241 |
|
|
1,054,372 |
|
Gross
unrealized depreciation |
|
|
(1,004,129) |
|
|
(630,683) |
|
Net
unrealized appreciation |
|
|
526,112 |
|
|
423,689
|
|
Undistributed
ordinary income |
|
|
2,462,770 |
|
|
— |
|
Undistributed
long-term capital gain |
|
|
— |
|
|
—
|
|
Total
distributable earnings |
|
|
— |
|
|
—
|
|
Other
accumulated gains/(losses) |
|
|
(386,986) |
|
|
(43,791) |
|
Total
accumulated earnings |
|
|
$2,601,896
|
|
|
$379,898 |
|
|
|
|
|
|
|
|
|
(a) |
The difference between the book basis and tax basis
net unrealized appreciation and cost is attributable primarily to wash
sales and the difference between book and tax costs of lots used to seed
the portfolio in-kind. |
|
|
|
|
|
|
|
|
|
|
|
|
Distributable
Earnings/
Accumulated
Deficit |
|
|
Paid
in
Capital
|
|
Active
Opportunities ETF |
|
|
$17,803,149 |
|
|
$(17,803,149)
|
|
Short
Horizon ETF |
|
|
$(287,673) |
|
|
$287,673 |
|
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
14 |
|
|