2026-01-28193248_21Shares2xLongDogecoinETF_TF_TSRAnnual
|
|
| |
|
|
21Shares
2x Long Dogecoin ETF |
|
|
TXXD
(Principal U.S. Listing Exchange: NASDAQ) |
|
Annual
Shareholder Report | December
31, 2025 |
This
annual
shareholder report
contains important information about the 21Shares
2x Long Dogecoin ETF for the period of November
19, 2025, to December
31, 2025. You
can find additional information about the Fund at https://www.21shares.com/en-us/products-us/txxd.
You can also request this information by contacting us at 1-800-617-0004.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment** |
|
21Shares
2x Long Dogecoin ETF |
$17 |
% |
HOW
DID THE FUND PERFORM LAST YEAR AND WHAT AFFECTED ITS
PERFORMANCE?
In
2025, the 21Shares 2x Long Dogecoin ETF (TXXD), which commenced operations
on November 20, 2025, is a leveraged fund
designed for sophisticated investors to achieve twice the daily performance
of Dogecoin (DOGE). The fund’s investment
strategy is to use financial derivatives like swaps and futures to gain this
amplified exposure, rather than holding
DOGE directly. Consequently, the fund’s performance was primarily driven by the
significant daily price volatility of
Dogecoin. As a leveraged product with a daily reset, its structure is intended
for short-term, tactical trading and not for long-term
investment, as the effects of compounding could cause its performance to deviate
from a simple 2x return over time.
The adviser’s role was to manage the fund’s derivative positions to meet its
daily objective, making its performance a direct
and magnified reflection of the daily sentiment and price movements within the
Dogecoin market.
HOW
DID THE FUND PERFORM SINCE
INCEPTION?*
The
$10,000
chart reflects a hypothetical $10,000
investment in the Fund. The chart uses total return NAV performance and
assumes reinvestment of dividends and capital gains. Fund expenses, including
management fees and other expenses were
deducted.
CUMULATIVE
PERFORMANCE (Initial
Investment of $10,000)
ANNUAL
AVERAGE TOTAL RETURN (%)
|
| |
|
|
Since
Inception (11/19/2025) |
|
21Shares
2x Long Dogecoin ETF NAV |
-48.46 |
|
S&P
500 TR |
3.21 |
Visit
https://www.21shares.com/en-us/products-us/txxd
for more recent performance information.
| * |
The
Fund’s past performance is not a good predictor of how the Fund will
perform in the future.The
graph and table do not reflect the
deduction of taxes that a shareholder would pay on Fund distributions or
redemption of Fund shares.
|
| 21Shares
2x Long Dogecoin ETF |
PAGE
1 |
TSR-AR-53656G175 |
KEY
FUND STATISTICS (as
of December
31, 2025)
|
| |
|
Net
Assets |
$1,159,753 |
|
Number
of Holdings |
2 |
|
Net
Advisory Fee |
$2,216 |
|
Portfolio
Turnover |
0% |
WHAT
DID THE FUND INVEST IN? (as
of December
31, 2025)
|
| |
|
Top
Issuers |
(Market
Value
as a %
of Net Assets) |
|
Reverse
Repurchase Agreement |
-638.6% |
|
| |
|
Top
Issuers |
(Notional
Value
as a %
of Net Assets) |
|
CDE
Dogecoin Futures |
199.6% |
Other
Material Fund Changes:
Effective
January
30, 2026,
Spencer Kristiansen resigned as Portfolio Manager of the
Fund.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://www.21shares.com/en-us/products-us/txxd.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Trading, LLC documents not be householded,
please contact Teucrium
Trading, LLC at 1-800-617-0004,
or contact your financial intermediary. Your instructions
will typically be effective within 30 days of receipt by Teucrium
Trading, LLC or your financial intermediary.
| 21Shares
2x Long Dogecoin ETF |
PAGE
2 |
TSR-AR-53656G175 |
NASDAQ
1000051541000010321
|
|
| |
|
|
21Shares
2x Long Sui ETF |
|
|
TXXS
(Principal U.S. Listing Exchange: NASDAQ) |
|
Annual
Shareholder Report | December
31, 2025 |
This
annual
shareholder report
contains important information about the 21Shares
2x Long Sui ETF for the period of December
3, 2025, to December
31, 2025. You
can find additional information about the Fund at https://www.21shares.com/en-us/products-us/txxs.
You can also request this information by contacting us at 1-800-617-0004.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment** |
|
21Shares
2x Long Sui ETF |
$12 |
% |
HOW
DID THE FUND PERFORM LAST YEAR AND WHAT AFFECTED ITS
PERFORMANCE?
The
21Shares 2x Long Sui ETF (TXXS), which commenced operations on December 4,
2025, provided investors with a tool to
obtain exposure to twice the daily return of the Sui (SUI) cryptocurrency. The
fund’s strategy relies on using a combination
of derivatives, such as swaps and futures, to produce returns that corresponded
to 200% of SUI’s daily price movement,
net of fees. The principal factor influencing the fund’s performance was the
daily price volatility of SUI. This ETF
is structured for traders with a high-risk tolerance and a short-term outlook,
as the daily rebalancing and compounding
could lead to performance results that differ significantly from twice the
underlying asset’s return over longer
periods. The adviser managed these derivative positions to ensure the fund met
its stated daily objective, meaning its
performance was a direct, leveraged outcome of SUI’s daily market
activity.
HOW
DID THE FUND PERFORM SINCE
INCEPTION?*
The
$10,000
chart reflects a hypothetical $10,000
investment in the Fund. The chart uses total return NAV performance and
assumes reinvestment of dividends and capital gains. Fund expenses, including
management fees and other expenses were
deducted.
CUMULATIVE
PERFORMANCE (Initial
Investment of $10,000)
ANNUAL
AVERAGE TOTAL RETURN (%)
|
| |
|
|
Since
Inception (12/03/2025) |
|
21Shares
2x Long Sui ETF NAV |
-36.28 |
|
S&P
500 TR |
0.03 |
Visit
https://www.21shares.com/en-us/products-us/txxs
for more recent performance information.
| * |
The
Fund’s past performance is not a good predictor of how the Fund will
perform in the future.The
graph and table do not reflect the
deduction of taxes that a shareholder would pay on Fund distributions or
redemption of Fund shares.
|
| 21Shares
2x Long Sui ETF |
PAGE
1 |
TSR-AR-53656G167 |
KEY
FUND STATISTICS (as
of December
31, 2025)
|
| |
|
Net
Assets |
$1,274,337 |
|
Number
of Holdings |
2 |
|
Net
Advisory Fee |
$1,207 |
|
Portfolio
Turnover |
0% |
WHAT
DID THE FUND INVEST IN? (as
of December
31, 2025)
|
| |
|
Top
Issuers |
(Market
Value
as a %
of Net Assets) |
|
Reverse
Repurchase Agreement |
-581.2% |
|
| |
|
Top
Issuers |
(Notional
Value
as a %
of Net Assets) |
|
CDE
SUI Futures |
199.6% |
Other
Material Fund Changes:
Effective
January
30, 2026,
Spencer Kristiansen resigned as Portfolio Manager of the
Fund.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://www.21shares.com/en-us/products-us/txxs.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Trading, LLC documents not be householded,
please contact Teucrium
Trading, LLC at 1-800-617-0004,
or contact your financial intermediary. Your instructions
will typically be effective within 30 days of receipt by Teucrium
Trading, LLC or your financial intermediary.
| 21Shares
2x Long Sui ETF |
PAGE
2 |
TSR-AR-53656G167 |
NASDAQ
1000063721000010003
|
|
| |
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF
|
|
|
TXBC
(Principal U.S. Listing Exchange: NYSE) |
|
Annual
Shareholder Report | December
31, 2025 |
This
annual
shareholder report
contains important information about the 21Shares
FTSE Crypto 10 ex-BTC Index ETF for the period
of November
12, 2025, to December
31, 2025. You
can find additional information about the Fund at https://www.21shares.com/en-us/products-us/txbc.
You can also request this information by contacting us at 1-800-617-0004.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment** |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
$8 |
% |
HOW
DID THE FUND PERFORM LAST YEAR AND WHAT AFFECTED ITS
PERFORMANCE?
The
21Shares FTSE Crypto 10 ex-BTC Index ETF (TXBC), which launched on
November 13, 2025, is designed to provide targeted
exposure to the broader cryptocurrency market by excluding its largest
component, Bitcoin. The fund’s investment
strategy is to passively track the FTSE Crypto 10 ex Bitcoin Select Index, which
includes the ten largest digital assets
after Bitcoin, such as Ethereum and Solana. The primary performance drivers were
the price fluctuations of these specific
“altcoins,” which are often associated with innovations in areas like smart
contracts and decentralized finance (DeFi).
By removing Bitcoin, the fund’s performance was shaped by the independent growth
and adoption of other major blockchain
ecosystems, offering a distinct risk profile for investors seeking to capture
the next wave of crypto innovation.
HOW
DID THE FUND PERFORM SINCE
INCEPTION?*
The
$10,000
chart reflects a hypothetical $10,000
investment in the Fund. The chart uses total return NAV performance and
assumes reinvestment of dividends and capital gains. Fund expenses, including
management fees and other expenses were
deducted.
CUMULATIVE
PERFORMANCE (Initial
Investment of $10,000)
ANNUAL
AVERAGE TOTAL RETURN (%)
|
| |
|
|
Since
Inception (11/12/2025) |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF NAV |
-15.74 |
|
S&P
500 TR |
0.11 |
|
FTSE
Crypto 10 ex Bitcoin Select Index |
-16.50 |
Visit
https://www.21shares.com/en-us/products-us/txbc
for more recent performance
information.
| 21Shares
FTSE Crypto 10 ex-BTC Index ETF |
PAGE
1 |
TSR-AR-53656H777 |
| * |
The
Fund’s past performance is not a good predictor of how the Fund will
perform in the future.The
graph and table do not reflect the
deduction of taxes that a shareholder would pay on Fund distributions or
redemption of Fund shares. |
KEY
FUND STATISTICS (as
of December
31, 2025)
|
| |
|
Net
Assets |
$842,572 |
|
Number
of Holdings |
12 |
|
Net
Advisory Fee |
$751 |
|
Portfolio
Turnover |
13% |
WHAT
DID THE FUND INVEST IN? (as
of December
31, 2025)
|
| |
|
Top
10 Issuers |
(%) |
|
21Shares
Ethereum ETF |
38.9% |
|
21Shares
Binance BNB ETP |
16.5% |
|
21Shares
XRP ETP |
15.7% |
|
21Shares
Solana Staking ETP |
9.4% |
|
21Shares
Dogecoin ETP |
2.5% |
|
21Shares
Cardano ETP |
1.7% |
|
21Shares
Bitcoin Cash ETP |
1.7% |
|
21Shares
Hyperliquid ETP |
1.2% |
|
21Shares
Chainlink ETP |
1.2% |
|
21Shares
Avalanche Staking ETP |
0.7% |
Other
Material Fund Changes:
Effective
January
30, 2026,
Spencer Kristiansen resigned as Portfolio Manager of the
Fund.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://www.21shares.com/en-us/products-us/txbc.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Trading, LLC documents not be householded,
please contact Teucrium
Trading, LLC at 1-800-617-0004,
or contact your financial intermediary. Your instructions
will typically be effective within 30 days of receipt by Teucrium
Trading, LLC or your financial intermediary.
| 21Shares
FTSE Crypto 10 ex-BTC Index ETF |
PAGE
2 |
TSR-AR-53656H777 |
NYSE
1000084261000010011100008350
|
|
| |
|
|
21Shares
FTSE Crypto 10 Index ETF
|
|
|
TTOP
(Principal U.S. Listing Exchange: NYSE) |
|
Annual
Shareholder Report | December
31, 2025 |
This
annual
shareholder report
contains important information about the 21Shares
FTSE Crypto 10 Index ETF for the period of November
12, 2025, to December
31, 2025. You
can find additional information about the Fund at https://www.21shares.com/en-us/products-us/ttop.
You can also request this information by contacting us at 1-800-617-0004.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment** |
|
21Shares
FTSE Crypto 10 Index ETF |
$6 |
% |
HOW
DID THE FUND PERFORM LAST YEAR AND WHAT AFFECTED ITS
PERFORMANCE?
Since
the Fund’s inception on November 12, 2025, the 21Shares FTSE Crypto 10
Index ETF (TTOP) offered investors passive
exposure to the largest and most significant assets in the cryptocurrency
market. The fund’s strategy was to track the
performance of the FTSE Crypto 10 Select Index, which is a
market-capitalization-weighted basket of the top ten cryptocurrencies.
Performance was directly driven by the price movements of the leading digital
assets, including Bitcoin, Ethereum,
and others, with the index being rebalanced quarterly to reflect shifts in
market leadership. This approach provided
diversified exposure to the crypto market’s evolution, with its performance
being a reflection of the overall investor
sentiment and adoption trends within the largest blockchain
projects.
HOW
DID THE FUND PERFORM SINCE
INCEPTION?*
The
$10,000
chart reflects a hypothetical $10,000
investment in the Fund. The chart uses total return NAV performance and
assumes reinvestment of dividends and capital gains. Fund expenses, including
management fees and other expenses were
deducted.
CUMULATIVE
PERFORMANCE (Initial
Investment of $10,000)
ANNUAL
AVERAGE TOTAL RETURN (%)
|
| |
|
|
Since
Inception (11/12/2025) |
|
21Shares
FTSE Crypto 10 Index ETF NAV |
-14.21 |
|
S&P
500 TR |
0.11 |
|
FTSE
Crypto 10 Select Index |
-14.67 |
Visit
https://www.21shares.com/en-us/products-us/ttop
for more recent performance information.
| * |
The
Fund’s past performance is not a good predictor of how the Fund will
perform in the future.The
graph and table do not reflect the
deduction of taxes that a shareholder would pay on Fund distributions or
redemption of Fund shares.
|
| 21Shares
FTSE Crypto 10 Index ETF |
PAGE
1 |
TSR-AR-53656H785 |
KEY
FUND STATISTICS (as
of December
31, 2025)
|
| |
|
Net
Assets |
$857,873 |
|
Number
of Holdings |
12 |
|
Net
Advisory Fee |
$580 |
|
Portfolio
Turnover |
11% |
WHAT
DID THE FUND INVEST IN? (as
of December
31, 2025)
|
| |
|
Top
10 Issuers |
(%) |
|
ARK
21Shares Bitcoin ETF |
60.7% |
|
21Shares
Ethereum ETF |
14.2% |
|
21Shares
Binance BNB ETP |
4.8% |
|
21Shares
XRP ETP |
4.6% |
|
21Shares
Solana Staking ETP |
2.7% |
|
21Shares
Dogecoin ETP |
0.7% |
|
21Shares
Cardano ETP |
0.5% |
|
21Shares
Bitcoin Cash ETP |
0.5% |
|
21Shares
Hyperliquid ETP |
0.3% |
|
21Shares
Chainlink ETP |
0.3% |
Other
Material Fund Changes:
Effective
January
30, 2026,
Spencer Kristiansen resigned as Portfolio Manager of the
Fund.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://www.21shares.com/en-us/products-us/ttop.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Trading, LLC documents not be householded,
please contact Teucrium
Trading, LLC at 1-800-617-0004,
or contact your financial intermediary. Your instructions
will typically be effective within 30 days of receipt by Teucrium
Trading, LLC or your financial intermediary.
| 21Shares
FTSE Crypto 10 Index ETF |
PAGE
2 |
TSR-AR-53656H785 |
NYSE
1000085791000010011100008533
|
|
| |
|
|
AlphaDroid
Broad Markets Momentum ETF
|
|
|
EZMO
(Principal U.S. Listing Exchange: NASDAQ) |
|
Annual
Shareholder Report | December
31, 2025 |
This
annual
shareholder report
contains important information about the AlphaDroid
Broad Markets Momentum ETF for the period
of October
15, 2025, to December
31, 2025. You
can find additional information about the Fund at https://alphadroidetfs.com/ezmo.
You can also request this information by contacting us at 1-800-617-0004.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
AlphaDroid
Broad Markets Momentum ETF |
$17 |
% |
HOW
DID THE FUND PERFORM LAST YEAR AND WHAT AFFECTED ITS
PERFORMANCE?
For
the period from its commencement of operations on October 15, 2025, to the end
of the 2025 reporting period, the performance
of the AlphaDroid Broad Markets Momentum ETF (EZMO) was primarily driven by the
fund’s underlying momentum-based
strategy, which dynamically allocates to broad market ETFs during bull markets
and defensive assets during
bear markets. The fund’s adviser employs a passive indexing approach to track
the AlphaDroid EZ-MO Broad Markets
Momentum Index. Market conditions in 2025 were characterized by a mix of
volatility and resilience, with the Federal
Reserve implementing multiple interest rate cuts. Despite a slowing global
economy, equity markets were strong, and
commodities such as gold and silver also experienced notable gains. The fund’s
significant allocation to the technology
sector, alongside its momentum-driven strategy, likely contributed to its
positive results during the final quarter
of 2025.
HOW
DID THE FUND PERFORM SINCE
INCEPTION?*
The
$10,000
chart reflects a hypothetical $10,000
investment in the Fund. The chart uses total return NAV performance and
assumes reinvestment of dividends and capital gains. Fund expenses, including
management fees and other expenses were
deducted.
CUMULATIVE
PERFORMANCE (Initial
Investment of $10,000)
ANNUAL
AVERAGE TOTAL RETURN (%)
|
| |
|
|
Since
Inception (10/15/2025) |
|
AlphaDroid
Broad Markets Momentum ETF NAV |
4.61 |
|
AlphaDroid
EZ-MO Broad Markets Momentum Index |
5.40 |
|
S&P
500 (TR) |
2.87 |
Visit
https://alphadroidetfs.com/ezmo
for more recent performance
information.
| AlphaDroid
Broad Markets Momentum ETF |
PAGE
1 |
TSR-AR-53656H769 |
| * |
The
Fund’s past performance is not a good predictor of how the Fund will
perform in the future.The
graph and table do not reflect the
deduction of taxes that a shareholder would pay on Fund distributions or
redemption of Fund shares. |
KEY
FUND STATISTICS (as
of December
31, 2025)
|
| |
|
Net
Assets |
$7,103,754 |
|
Number
of Holdings |
2 |
|
Net
Advisory Fee |
$8,588 |
|
Portfolio
Turnover |
24% |
WHAT
DID THE FUND INVEST IN? (as
of December
31, 2025)
|
| |
|
Top
10 Issuers |
(%) |
|
Invesco
QQQ Trust Series 1 |
65.5% |
|
SPDR
Gold Shares |
34.1% |
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://alphadroidetfs.com/ezmo.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Trading, LLC documents not be householded,
please contact Teucrium
Trading, LLC at 1-800-617-0004,
or contact your financial intermediary. Your instructions
will typically be effective within 30 days of receipt by Teucrium
Trading, LLC or your financial intermediary.
| AlphaDroid
Broad Markets Momentum ETF |
PAGE
2 |
TSR-AR-53656H769 |
NASDAQ
100001046110000105401000010287
|
|
| |
|
|
AlphaDroid
Defensive Sector Rotation ETF
|
|
|
EZRO
(Principal U.S. Listing Exchange: NASDAQ) |
|
Annual
Shareholder Report | December
31, 2025 |
This
annual
shareholder report
contains important information about the AlphaDroid
Defensive Sector Rotation ETF for the period
of October
15, 2025, to December
31, 2025. You
can find additional information about the Fund at https://alphadroidetfs.com/ezro.
You can also request this information by contacting us at 1-800-617-0004.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
AlphaDroid
Defensive Sector Rotation ETF |
$20 |
% |
HOW
DID THE FUND PERFORM LAST YEAR AND WHAT AFFECTED ITS
PERFORMANCE?
The AlphaDroid
Defensive Sector Rotation ETF (EZRO) commenced operations on October 16,
2025.The Fund was influenced
by a volatile market environment from its inception through December, 31, 2025.
The fund’s investment strategy
is designed to navigate shifting market conditions by utilizing proprietary
algorithms to rotate between equities during
bull markets and defensive assets, such as bonds and gold, during bear markets.
This momentum-based approach was
particularly relevant in a year characterized by heightened market volatility,
policy uncertainty, and a broadening of market
leadership beyond the United States. The fund’s performance was shaped by its
ability to adapt to these dynamics, with
its strategy of seeking momentum leaders and making defensive allocations being
tested by the mixed performance across
different market segments. The effectiveness of the fund’s tactical shifts
between offensive and defensive positions
was a primary determinant of its performance during the final quarter of the
year.
HOW
DID THE FUND PERFORM SINCE
INCEPTION?*
The
$10,000
chart reflects a hypothetical $10,000
investment in the Fund. The chart uses total return NAV performance and
assumes reinvestment of dividends and capital gains. Fund expenses, including
management fees and other expenses were
deducted.
CUMULATIVE
PERFORMANCE (Initial
Investment of $10,000)
ANNUAL
AVERAGE TOTAL RETURN (%)
|
| |
|
|
Since
Inception (10/15/2025) |
|
AlphaDroid
Defensive Sector Rotation ETF NAV |
-2.45 |
|
AlphaDroid
EZ-RO Defence Sector Rotation Index |
-2.16 |
|
S&P
500 (TR) |
2.87 |
Visit
https://alphadroidetfs.com/ezro
for more recent performance
information.
| AlphaDroid
Defensive Sector Rotation ETF |
PAGE
1 |
TSR-AR-53656H751 |
| * |
The
Fund’s past performance is not a good predictor of how the Fund will
perform in the future.The
graph and table do not reflect the
deduction of taxes that a shareholder would pay on Fund distributions or
redemption of Fund shares. |
KEY
FUND STATISTICS (as
of December
31, 2025)
|
| |
|
Net
Assets |
$12,951,667 |
|
Number
of Holdings |
7 |
|
Net
Advisory Fee |
$19,226 |
|
Portfolio
Turnover |
82% |
WHAT
DID THE FUND INVEST IN? (as
of December
31, 2025)
|
| |
|
Top
10 Issuers |
(%) |
|
State
Street Technology Select Sector SPDR ETF |
24.6% |
|
iShares
U.S. Aerospace & Defense ETF |
13.2% |
|
State
Street SPDR Portfolio S&P 500 Growth ETF |
12.3% |
|
iShares
U.S. Technology ETF |
12.3% |
|
VanEck
Semiconductor ETF |
12.3% |
|
Vanguard
Information Technology ETF |
12.3% |
|
State
Street SPDR NYSE Technology ETF |
12.2% |
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://alphadroidetfs.com/ezro.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Trading, LLC documents not be householded,
please contact Teucrium
Trading, LLC at 1-800-617-0004,
or contact your financial intermediary. Your instructions
will typically be effective within 30 days of receipt by Teucrium
Trading, LLC or your financial intermediary.
| AlphaDroid
Defensive Sector Rotation ETF |
PAGE
2 |
TSR-AR-53656H751 |
NASDAQ
1000097551000097841000010287
|
|
| |
|
|
Teucrium
2x Daily Corn ETF |
|
|
CXRN
(Principal U.S. Listing Exchange: NYSE) |
|
Annual
Shareholder Report | December
31, 2025 |
This
annual
shareholder report
contains important information about the Teucrium
2x Daily Corn ETF for the period of January
1,
2025, to December
31, 2025. You
can find additional information about the Fund at https://teucrium.com/cxrn.
You can also request
this information by contacting us at 1-800-617-0004.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
Teucrium
2x Daily Corn ETF |
$83 |
% |
HOW
DID THE FUND PERFORM LAST YEAR AND WHAT AFFECTED ITS
PERFORMANCE?
In
2025, the Teucrium 2x Daily Corn ETF (CXRN) operated as a specialized tool
for traders seeking magnified short-term exposure
to the corn market. The fund’s investment strategy was to deliver twice the
daily performance of corn futures contracts.
Consequently, its performance was intrinsically tied to the daily price
fluctuations and volatility within the corn futures
market. Primary drivers affecting the fund included global supply and demand for
corn, weather patterns impacting
crop yields, and broader macroeconomic factors influencing commodity prices. As
a leveraged ETF with daily resets,
its structure was designed for tactical use by sophisticated investors, and its
performance over time was sensitive to
the path of daily returns, particularly in volatile or sideways markets. The
fund’s adviser did not employ a discretionary strategy;
rather, the fund’s outcome was a direct, amplified reflection of the daily
movements in the underlying corn futures.
HOW
DID THE FUND PERFORM SINCE
INCEPTION?*
The
$10,000
chart reflects a hypothetical $10,000
investment in the Fund. The chart uses total return NAV performance and
assumes reinvestment of dividends and capital gains. Fund expenses, including
management fees and other expenses were
deducted.
CUMULATIVE
PERFORMANCE (Initial
Investment of $10,000)
ANNUAL
AVERAGE TOTAL RETURN (%)
|
|
| |
|
|
1
Year |
Since
Inception (12/12/2024) |
|
Teucrium
2x Daily Corn ETF NAV |
-25.78 |
-19.75 |
|
S&P
500 TR |
17.88 |
13.88 |
Visit
https://teucrium.com/cxrn
for more recent performance information.
| * |
The
Fund’s past performance is not a good predictor of how the Fund will
perform in the future.The
graph and table do not reflect the
deduction of taxes that a shareholder would pay on Fund distributions or
redemption of Fund shares.
|
| Teucrium
2x Daily Corn ETF |
PAGE
1 |
TSR-AR-53656G316 |
KEY
FUND STATISTICS (as
of December
31, 2025)
|
| |
|
Net
Assets |
$770,343 |
|
Number
of Holdings |
1 |
|
Net
Advisory Fee |
$11,443 |
|
Portfolio
Turnover |
0% |
WHAT
DID THE FUND INVEST IN? (as
of December
31, 2025)
|
| |
|
Top
10 Issuers |
(Notional
Value as a %
of Net Assets) |
|
CBT
Corn No. 2 Yellow Futures |
197.2% |
Other
Material Fund Changes:
Effective
August 1, 2025, Christopher Small was added as a Portfolio Manager of the
Fund.
Effective
January
30, 2026,
Spencer Kristiansen resigned as Portfolio Manager of the
Fund.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://teucrium.com/cxrn.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Trading, LLC documents not be householded,
please contact Teucrium
Trading, LLC at 1-800-617-0004,
or contact your financial intermediary. Your instructions
will typically be effective within 30 days of receipt by Teucrium
Trading, LLC or your financial intermediary.
| Teucrium
2x Daily Corn ETF |
PAGE
2 |
TSR-AR-53656G316 |
|
|
| |
|
|
Teucrium
2x Daily Wheat ETF |
|
|
WXET
(Principal U.S. Listing Exchange: NYSE) |
|
Annual
Shareholder Report | December
31, 2025 |
This
annual
shareholder report
contains important information about the Teucrium
2x Daily Wheat ETF for the period of January
1, 2025, to December
31, 2025. You
can find additional information about the Fund at https://teucrium.com/wxet.
You can
also request this information by contacting us at 1-800-617-0004.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
Teucrium
2x Daily Wheat ETF |
$77 |
% |
HOW
DID THE FUND PERFORM LAST YEAR AND WHAT AFFECTED ITS
PERFORMANCE?
The Teucrium
2x Daily Wheat ETF (WXET) provided traders with a vehicle for obtaining
leveraged exposure to the daily price
movements of wheat futures throughout 2025. The fund’s objective was to achieve
200% of the daily return of wheat
futures, meaning its performance was directly and powerfully influenced by
day-to-day changes in the wheat market.
Key factors shaping the fund’s performance included global wheat production
levels, international trade policies, and
geopolitical events affecting major wheat-producing regions. Similar to its corn
counterpart, WXET was structured for short-term,
tactical trading, not long-term investment, due to the compounding effects of
its daily leverage and rebalancing.
The adviser’s role was to manage the fund’s exposure to futures to meet its
daily objective, making the fund’s performance
a direct consequence of the volatility and direction of the wheat futures
market.
HOW
DID THE FUND PERFORM SINCE
INCEPTION?*
The
$10,000
chart reflects a hypothetical $10,000
investment in the Fund. The chart uses total return NAV performance and
assumes reinvestment of dividends and capital gains. Fund expenses, including
management fees and other expenses were
deducted.
CUMULATIVE
PERFORMANCE (Initial
Investment of $10,000)
ANNUAL
AVERAGE TOTAL RETURN (%)
|
|
| |
|
|
1
Year |
Since
Inception (12/12/2024) |
|
Teucrium
2x Daily Wheat ETF NAV |
-37.91 |
-37.94 |
|
S&P
500 TR |
17.88 |
13.88 |
Visit
https://teucrium.com/wxet
for more recent performance information.
| * |
The
Fund’s past performance is not a good predictor of how the Fund will
perform in the future.The
graph and table do not reflect the
deduction of taxes that a shareholder would pay on Fund distributions or
redemption of Fund shares.
|
| Teucrium
2x Daily Wheat ETF |
PAGE
1 |
TSR-AR-53656G282 |
KEY
FUND STATISTICS (as
of December
31, 2025)
|
| |
|
Net
Assets |
$588,683 |
|
Number
of Holdings |
1 |
|
Net
Advisory Fee |
$10,033 |
|
Portfolio
Turnover |
0% |
WHAT
DID THE FUND INVEST IN? (as
of December
31, 2025)
|
| |
|
Top
10 Issuers |
(Notional
Value as a %
of Net Assets) |
|
CBT
Wheat Futures |
198.1% |
Other
Material Fund Changes:
Effective
August 1, 2025, Christopher Small was added as a Portfolio Manager of the
Fund.
Effective
January
30, 2026,
Spencer Kristiansen resigned as Portfolio Manager of the
Fund.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://teucrium.com/wxet.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Trading, LLC documents not be householded,
please contact Teucrium
Trading, LLC at 1-800-617-0004,
or contact your financial intermediary. Your instructions
will typically be effective within 30 days of receipt by Teucrium
Trading, LLC or your financial intermediary.
| Teucrium
2x Daily Wheat ETF |
PAGE
2 |
TSR-AR-53656G282 |
|
|
| |
|
|
Teucrium
2x Long Daily XRP ETF |
|
|
XXRP
(Principal U.S. Listing Exchange: NYSE) |
|
Annual
Shareholder Report | December
31, 2025 |
This
annual
shareholder report
contains important information about the Teucrium
2x Long Daily XRP ETF for the period of April
7, 2025, to December
31, 2025. You
can find additional information about the Fund at https://teucrium.com/xxrp.
You can also
request this information by contacting us at 1-800-617-0004.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment** |
|
Teucrium
2x Long Daily XRP ETF |
$98 |
% |
HOW
DID THE FUND PERFORM LAST YEAR AND WHAT AFFECTED ITS
PERFORMANCE?
The Teucrium
2x Long Daily XRP ETF (XXRP) commenced operations on April 8, 2025. The fund is
designed to operate as a
vehicle for sophisticated investors seeking to achieve twice the daily
performance of XRP. The fund’s investment strategy
was not to hold XRP directly but to use financial instruments such as swaps and
futures to produce daily returns corresponding
to two times the daily price movement of XRP. Therefore, the primary driver of
the fund’s performance was the
daily price volatility of XRP. The fund was designed for short-term, tactical
trading rather than long-term investment due
to the compounding effects of its daily leverage and reset mechanism. The
adviser’s role was to manage the fund’s holdings
to meet its daily investment objective, making the fund’s performance a direct
and amplified reflection of the daily
movements and sentiment in the XRP
market.
HOW
DID THE FUND PERFORM SINCE
INCEPTION?*
The
$10,000
chart reflects a hypothetical $10,000
investment in the Fund. The chart uses total return NAV performance and
assumes reinvestment of dividends and capital gains. Fund expenses, including
management fees and other expenses were
deducted.
CUMULATIVE
PERFORMANCE (Initial
Investment of $10,000)
ANNUAL
AVERAGE TOTAL RETURN (%)
|
| |
|
|
Since
Inception (04/07/2025) |
|
Teucrium
2x Long Daily XRP ETF NAV |
-59.38 |
|
S&P
500 TR |
36.48 |
Visit
https://teucrium.com/xxrp
for more recent performance information.
| * |
The
Fund’s past performance is not a good predictor of how the Fund will
perform in the future.The
graph and table do not reflect the
deduction of taxes that a shareholder would pay on Fund distributions or
redemption of Fund shares.
|
| Teucrium
2x Long Daily XRP ETF |
PAGE
1 |
TSR-AR-53656G191 |
KEY
FUND STATISTICS (as
of December
31, 2025)
|
| |
|
Net
Assets |
$179,938,589 |
|
Number
of Holdings |
3 |
|
Net
Advisory Fee |
$3,440,915 |
|
Portfolio
Turnover |
0% |
WHAT
DID THE FUND INVEST IN? (as
of December
31, 2025)
|
| |
|
Top
Issuers |
(Market
Value
as a %
of Net Assets) |
|
Reverse
Repurchase Agreement |
-493.9% |
|
| |
|
Top
Issuers |
(Notional
Value
as a %
of Net Assets) |
|
XRP
Futures |
199.9% |
Other
Material Fund Changes:
Effective
October 15, 2025, the Fund revised its Principal Investment Strategies to
reflect the following: The Fund may, but
is not required to, take defensive actions to limit losses or prevent the Fund’s
NAV from going to or below zero during
periods of extreme volatility. Such defensive actions may include entering into
offsetting positions or otherwise hedging
the Fund’s exposure to XRP through the use of derivatives, including
exchange-traded or over-the-counter (“OTC”)
swaps, options or swaptions contracts, or investing a greater portion of the
Fund’s assets in non-XRP related investments,
such as cash and cash equivalents. However, because the Fund employs leverage
and may be subject to unscheduled
rebalancing, these measures may magnify losses or cause the Fund to realize
losses already incurred. Taking
defensive actions will also cause the Fund’s performance to deviate from two
times (2x) the daily price performance
of XRP and as a result, may cause the Fund to not achieve its investment
objective. In addition, such defensive
positioning may not prevent substantial or total loss of value. The Fund may
engage in defensive investing for brief
or extended periods depending on market conditions and other factors considered
by the Adviser.
Effective
October 15, 2025, the Fund added the following principal investment risks: Loss
Limitation Risk, Swaptions Risk and
Over-the-Counter Market Risk. A complete description of principal risks is
included in the prospectus under the heading
“Principal
Investment Risks”.
Effective
August 1, 2025, Christopher Small was added as a Portfolio Manager of the
Fund.
Effective
January
30, 2026,
Spencer Kristiansen resigned as Portfolio Manager of the
Fund.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://teucrium.com/xxrp.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Trading, LLC documents not be householded,
please contact Teucrium
Trading, LLC at 1-800-617-0004,
or contact your financial intermediary. Your instructions
will typically be effective within 30 days of receipt by Teucrium
Trading, LLC or your financial intermediary.
| Teucrium
2x Long Daily XRP ETF |
PAGE
2 |
TSR-AR-53656G191 |
|
|
| |
|
|
Teucrium
Agricultural Strategy No K-1
ETF |
|
|
TILL
(Principal U.S. Listing Exchange: NYSE) |
|
Annual
Shareholder Report | December
31, 2025 |
This
annual
shareholder report
contains important information about the Teucrium
Agricultural Strategy No K-1 ETF for the period
of January
1, 2025, to December
31, 2025. You
can find additional information about the Fund at https://teucrium.com/till.
You can also request this information by contacting us at 1-800-617-0004.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
Teucrium
Agricultural Strategy No K-1 ETF |
$86 |
% |
HOW
DID THE FUND PERFORM LAST YEAR AND WHAT AFFECTED ITS
PERFORMANCE?
In
2025, the Teucrium Agricultural Strategy No K-1 ETF (TILL) functioned as an
actively managed fund providing investors with
exposure to key agricultural markets. The fund’s investment strategy involved
investing in futures contracts for corn, wheat,
soybeans, and sugar, with the adviser using discretion to select contracts to
optimize for the shape of the futures curve
and minimize negative impacts from contango. The primary drivers of the fund’s
performance were the price movements
of these underlying agricultural commodities, which were influenced by global
supply and demand dynamics, weather
patterns, and broader inflationary pressures. The fund’s strategy was designed
to offer capital appreciation and serve
as a potential hedge against inflation and supply chain disruptions without the
complexity of K-1 tax forms.
HOW
DID THE FUND PERFORM SINCE
INCEPTION?*
The
$10,000
chart reflects a hypothetical $10,000
investment in the Fund. The chart uses total return NAV performance and
assumes reinvestment of dividends and capital gains. Fund expenses, including
management fees and other expenses were
deducted.
CUMULATIVE
PERFORMANCE (Initial
Investment of $10,000)
ANNUAL
AVERAGE TOTAL RETURN (%)
|
|
| |
|
|
1
Year |
Since
Inception (05/16/2022) |
|
Teucrium
Agricultural Strategy No K-1 ETF NAV |
-5.83 |
-9.89 |
|
S&P
500 TR |
17.88 |
17.64 |
|
Bloomberg
Commodity Index Total Return |
15.77 |
-0.37 |
Visit
https://teucrium.com/till
for more recent performance information.
| * |
The
Fund’s past performance is not a good predictor of how the Fund will
perform in the future.The
graph and table do not reflect the
deduction of taxes that a shareholder would pay on Fund distributions or
redemption of Fund shares.
|
| Teucrium
Agricultural Strategy No K-1 ETF |
PAGE
1 |
TSR-AR-53656F144 |
KEY
FUND STATISTICS (as
of December
31, 2025)
|
| |
|
Net
Assets |
$2,712,472 |
|
Number
of Holdings |
4 |
|
Net
Advisory Fee |
$39,776 |
|
Portfolio
Turnover |
0% |
WHAT
DID THE FUND INVEST IN? (as
of December
31, 2025)
|
| |
|
Top
10 Issuers |
(Notional
Value as a %
of Net Assets) |
|
CBT
Corn No. 2 Yellow Futures |
25.5% |
|
CBT
Soybean Futures |
25.5% |
|
ICE
Sugar #11 Futures |
24.9% |
|
CBT
Wheat Futures |
24.5% |
Other
Material Fund Changes:
Effective
May 19, 2025, the Fund’s classification changed from a “non-diversified” fund to
a “diversified” fund for purposes
of Section 5(b)(1) of the Investment Company Act of 1940, as
amended.
Effective
August 1, 2025, Christopher Small was added as a Portfolio Manager of the
Fund.
Effective
January
30, 2026,
Spencer Kristiansen resigned as a Portfolio Manager of the
Fund.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://teucrium.com/till.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Trading, LLC documents not be householded,
please contact Teucrium
Trading, LLC at 1-800-617-0004,
or contact your financial intermediary. Your instructions
will typically be effective within 30 days of receipt by Teucrium
Trading, LLC or your financial intermediary.
| Teucrium
Agricultural Strategy No K-1 ETF |
PAGE
2 |
TSR-AR-53656F144 |
NYSE
100008865848172806855100009686122321529218026100008783808885249868
|
|
| |
|
|
Relative
Strength Managed Volatility Strategy
ETF |
|
|
RSMV
(Principal U.S. Listing Exchange: NYSE) |
|
Annual
Shareholder Report | December
31, 2025 |
This
annual
shareholder report
contains important information about the Relative
Strength Managed Volatility Strategy ETF for
the period of January
13, 2025, to December
31, 2025. You
can find additional information about the Fund at https://teucrium.com/rsmv.
You can also request this information by contacting us at 1-800-617-0004.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment** |
|
Relative
Strength Managed Volatility Strategy ETF |
$97 |
% |
HOW
DID THE FUND PERFORM LAST YEAR AND WHAT AFFECTED ITS
PERFORMANCE?
The
Relative Strength Managed Volatility Strategy ETF (RSMV) launched on
January 13, 2025 as an actively managed fund
focused on U.S. large-cap growth companies. Performance was driven by a
momentum-based investment strategy that
utilized a proprietary, algorithm-driven process to evaluate relative strength
and adjust portfolio holdings. A key aspect
of the fund’s strategy is the ability to shift between equities and defensive
assets, such as fixed income and cash, in
response to market volatility. This dynamic approach to asset allocation was a
significant factor in a year with shifting market
leadership and periods of uncertainty.
The
fund’s performance was therefore influenced by the adviser’s ability to
successfully identify and invest in companies with
strong momentum while managing risk through tactical defensive positioning. The
selection of individual securities and
the timing of shifts between aggressive and conservative postures were the
primary determinants of the fund’s outcomes
in 2025.
HOW
DID THE FUND PERFORM SINCE
INCEPTION?*
The
$10,000
chart reflects a hypothetical $10,000
investment in the Fund. The chart uses total return NAV performance and
assumes reinvestment of dividends and capital gains. Fund expenses, including
management fees and other expenses were
deducted.
CUMULATIVE
PERFORMANCE (Initial
Investment of $10,000)
ANNUAL
AVERAGE TOTAL RETURN (%)
|
| |
|
|
Since
Inception (01/13/2025) |
|
Relative
Strength Managed Volatility Strategy ETF NAV
|
10.63 |
|
S&P
500 TR |
18.75 |
| Relative
Strength Managed Volatility Strategy ETF |
PAGE
1 |
TSR-AR-53656G332 |
Visit
https://teucrium.com/rsmv
for more recent performance information.
| * |
The
Fund’s past performance is not a good predictor of how the Fund will
perform in the future.The
graph and table do not reflect the
deduction of taxes that a shareholder would pay on Fund distributions or
redemption of Fund shares. |
KEY
FUND STATISTICS (as
of December
31, 2025)
|
| |
|
Net
Assets |
$37,214,525 |
|
Number
of Holdings |
22 |
|
Net
Advisory Fee |
$537,053 |
|
Portfolio
Turnover |
591% |
WHAT
DID THE FUND INVEST IN? (as
of December
31, 2025)
|
| |
|
Security
Type |
(%) |
|
Common
Stocks |
85.9% |
|
Exchange
Traded Funds |
13.9% |
|
Cash
& Other |
0.2% |
|
| |
|
Top
10 Issuers |
(%) |
|
Alphabet,
Inc. |
8.8% |
|
State
Street SPDR Portfolio Short Term Treasury
ETF |
7.5% |
|
iShares
Core U.S. Aggregate Bond ETF |
6.4% |
|
Advanced
Micro Devices, Inc. |
4.5% |
|
Broadcom,
Inc. |
4.5% |
|
Merck
& Co., Inc. |
4.4% |
|
Thermo
Fisher Scientific, Inc. |
4.4% |
|
Morgan
Stanley |
4.4% |
|
AT&T,
Inc. |
4.3% |
|
Linde
PLC |
4.3% |
Other
Material Fund Changes:
Addition
of Christopher Small as Portfolio Manager, pursuant to the supplement filed on
August 1, 2025.
Effective
January
30, 2026,
Spencer Kristiansen resigned as Portfolio Manager of the
Fund.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://teucrium.com/rsmv.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Trading, LLC documents not be householded,
please contact Teucrium
Trading, LLC at 1-800-617-0004,
or contact your financial intermediary. Your instructions
will typically be effective within 30 days of receipt by Teucrium
Trading, LLC or your financial intermediary.
| Relative
Strength Managed Volatility Strategy ETF |
PAGE
2 |
TSR-AR-53656G332 |
NYSE
10000110631000011875
|
|
| |
|
|
Yields
For You Income Strategy A ETF
|
|
|
YFYA
(Principal U.S. Listing Exchange: NYSE) |
|
Annual
Shareholder Report | December
31, 2025 |
This
annual
shareholder report
contains important information about the Yields
For You Income Strategy A ETF for the period of
January
30, 2025, to December
31, 2025. You
can find additional information about the Fund at https://teucrium.com/yfya.
You
can also request this information by contacting us at 1-800-617-0004.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment** |
|
Yields
For You Income Strategy A ETF |
$93 |
% |
HOW
DID THE FUND PERFORM LAST YEAR AND WHAT AFFECTED ITS
PERFORMANCE?
The
Yields for You Income Strategy A ETF (YFYA) operated in 2025 as an
actively managed fund-of-funds with a primary objective
of capital preservation while providing competitive yields. The investment
strategy was dynamic, adapting to the prevailing
interest rate environment by shifting allocations between assets like
high-quality government bonds, preferred stocks,
and other investment-grade debt. The adviser utilized quantitative analysis and
market outlooks to rebalance the portfolio,
aiming to protect principal while capturing income. The fund’s performance was
therefore driven by the adviser’s tactical
allocation decisions and the returns of the underlying fixed-income and
preferred stock ETFs in the context of changing
economic conditions.
HOW
DID THE FUND PERFORM SINCE
INCEPTION?*
The
$10,000
chart reflects a hypothetical $10,000
investment in the Fund. The chart uses total return NAV performance and
assumes reinvestment of dividends and capital gains. Fund expenses, including
management fees and other expenses were
deducted.
CUMULATIVE
PERFORMANCE (Initial
Investment of $10,000)
ANNUAL
AVERAGE TOTAL RETURN (%)
|
| |
|
|
Since
Inception (01/30/2025) |
|
Yields
For You Income Strategy A ETF NAV |
2.97 |
|
S&P
500 TR |
14.11 |
Visit
https://teucrium.com/yfya
for more recent performance information.
| * |
The
Fund’s past performance is not a good predictor of how the Fund will
perform in the future.The
graph and table do not reflect the
deduction of taxes that a shareholder would pay on Fund distributions or
redemption of Fund shares.
|
| Yields
For You Income Strategy A ETF |
PAGE
1 |
TSR-AR-53656G357 |
KEY
FUND STATISTICS (as
of December
31, 2025)
|
| |
|
Net
Assets |
$27,068,368 |
|
Number
of Holdings |
6 |
|
Net
Advisory Fee |
$236,825 |
|
Portfolio
Turnover |
12% |
WHAT
DID THE FUND INVEST IN? (as
of December
31, 2025)
|
| |
|
Top
10 Issuers |
(%
of net assets) |
|
State
Street SPDR Bloomberg 1-3 Month T-Bill ETF |
34.5% |
|
Touchstone
Ultra Short Income ETF |
29.7% |
|
AAM
Low Duration Preferred and Income Securities ETF |
21.2% |
|
JPMorgan
Nasdaq Equity Premium Income ETF |
5.5% |
|
JPMorgan
Equity Premium Income ETF |
5.1% |
|
BondBloxx
Bloomberg Two Year Target Duration US Treasury ETF |
2.9% |
Other
Material Fund Changes:
Effective
May 23, 2025, the Fund changed its name from “Yields for You Strategy
A ETF” to “Yields for You Income Strategy
A ETF”.
Effective
May 23, 2025, the Fund’s investment objective was revised to state that the
Fund seeks total return (i.e. income and
capital appreciation) consistent with the preservation of
capital.
Effective
August 1, 2025, Christopher Small was added as a Portfolio Manager of the
Fund.
Effective
January
30, 2026,
Spencer Kristiansen resigned as Portfolio Manager of the
Fund.
The
Fund generally distributes $0.05 per share each month from income received by
its investments. To the extent the Fund
does not have $0.05 per share of distributable income, some or all of the
distribution may be a return of capital. For the
fiscal period ended December 31, 2025, there was no return of capital, and all
distributions were funded by investment
income.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://teucrium.com/yfya.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Trading, LLC documents not be householded,
please contact Teucrium
Trading, LLC at 1-800-617-0004,
or contact your financial intermediary. Your instructions
will typically be effective within 30 days of receipt by Teucrium
Trading, LLC or your financial intermediary.
| Yields
For You Income Strategy A ETF |
PAGE
2 |
TSR-AR-53656G357 |
NYSE
10000102971000011411
|
|
| |
|
|
GlacierShares
Nasdaq Iceland ETF |
|
|
GLCR
(Principal U.S. Listing Exchange: NASDAQ) |
|
Annual
Shareholder Report | December
31, 2025 |
This
annual
shareholder report
contains important information about the GlacierShares
Nasdaq Iceland ETF for the period of March
26, 2025, to December
31, 2025. You
can find additional information about the Fund at https://teucrium.com/glcr.
You can
also request this information by contacting us at 1-800-617-0004.
|
|
| |
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a
$10,000 investment* |
|
GlacierShares
Nasdaq Iceland ETF |
$76 |
% |
HOW
DID THE FUND PERFORM LAST YEAR AND WHAT AFFECTED ITS
PERFORMANCE?
The GlacierShares
Nasdaq Iceland ETF (GLCR), which launched March 26, 2025, offered investors
targeted exposure to the
Icelandic equity market. The fund’s performance was directly linked to the
MarketVector™
Iceland Global Total Return Net
Index, which it sought to replicate. The primary drivers of performance were
tied to the economic conditions and corporate
profitability within Iceland. The investment strategy was influenced by
Iceland’s unique economic characteristics,
including its leadership in renewable energy, abundance of natural resources,
and political stability. As a new
fund, its performance in 2025 reflected these specific national economic
factors, offering a distinct investment profile
compared to broader European or global funds. The fund’s value was therefore
shaped by the performance of key Icelandic
sectors and overall investor sentiment toward this resilient Nordic
economy.
HOW
DID THE FUND PERFORM SINCE
INCEPTION?*
The
$10,000
chart reflects a hypothetical $10,000
investment in the Fund. The chart uses total return NAV performance and
assumes reinvestment of dividends and capital gains. Fund expenses, including
management fees and other expenses were
deducted.
CUMULATIVE
PERFORMANCE (Initial
Investment of $10,000)
| GlacierShares
Nasdaq Iceland ETF |
PAGE
1 |
TSR-AR-53656H843 |
ANNUAL
AVERAGE TOTAL RETURN (%)
|
| |
|
|
Since
Inception (03/26/2025) |
|
GlacierShares
Nasdaq Iceland ETF |
6.85 |
|
MSCI
EUROPE Net (USD) |
19.72 |
|
MarketVector
Iceland Global Index Total Return Net |
7.70 |
Visit
https://teucrium.com/glcr
for more recent performance information.
| * |
The
Fund’s past performance is not a good predictor of how the Fund will
perform in the future.The
graph and table do not reflect the
deduction of taxes that a shareholder would pay on Fund distributions or
redemption of Fund shares. |
KEY
FUND STATISTICS (as
of December
31, 2025)
|
| |
|
Net
Assets |
$798,389 |
|
Number
of Holdings |
31 |
|
Net
Advisory Fee |
$5,368 |
|
Portfolio
Turnover |
20% |
WHAT
DID THE FUND INVEST IN? (as
of December
31, 2025)
|
| |
|
Top
Sectors |
(%) |
|
Financials
|
32.1% |
|
Consumer
Staples |
21.0% |
|
Health
Care |
19.0% |
|
Real
Estate |
7.8% |
|
Industrials
|
6.7% |
|
Consumer
Discretionary |
5.9% |
|
Materials
|
5.1% |
|
Communications
|
1.2% |
|
Energy
|
0.7% |
|
Cash
& Other |
0.5% |
|
| |
|
Top
10 Issuers |
(%) |
|
Islandsbanki
HF |
14.1% |
|
Arion
Banki HF |
11.9% |
|
Oculis
Holding AG |
8.6% |
|
Embla
Medical HF |
5.7% |
|
Amaroq
Ltd. |
5.1% |
|
Bakkafrost
P/F |
4.7% |
|
Alvotech
SA |
4.7% |
|
Mowi
ASA |
4.6% |
|
Salmar
ASA |
4.5% |
|
JBT
Marel Corp. |
4.2% |
Other
Material Fund Changes:
Effective
August 1, 2025, Christopher Small was added as a Portfolio Manager of the
Fund.
Effective
January
30, 2026,
Spencer Kristiansen resigned as a Portfolio Manager of the
Fund.
Effective
January 30, 2026, MarketVector™
Indexes GmbH replaced Solactive AG as the Index Provider and Calculation
Agent
for MarketVector™
Iceland Global Index.
For
additional information about the Fund; including its prospectus, financial
information, holdings and proxy information,
scan the QR code or visit https://teucrium.com/glcr.
HOUSEHOLDING
To
reduce Fund expenses, only one copy of most shareholder documents may be mailed
to shareholders with multiple accounts
at the same address (Householding). If you would prefer that your Teucrium
Trading, LLC documents not be householded,
please contact Teucrium
Trading, LLC at 1-800-617-0004,
or contact your financial intermediary. Your instructions
will typically be effective within 30 days of receipt by Teucrium
Trading, LLC or your financial intermediary.
| GlacierShares
Nasdaq Iceland ETF |
PAGE
2 |
TSR-AR-53656H843 |
NASDAQ
10000106851000011972100001077061.011.18.65.14.34.74.70.5
Item 2. Code of Ethics.
The registrant
has adopted a code of ethics that applies to the registrant’s principal
executive officer and principal financial officer. The registrant has not made
any substantive amendments to its code of ethics during the period covered by
this report. The registrant has not granted any waivers from any provisions of
the code of ethics during the period covered by this report.
A copy of the
registrant’s Code of Ethics is filed herewith.
Item 3. Audit Committee Financial
Expert.
The registrant’s
board of trustees has determined that there is at least one audit committee
financial expert serving on its audit committee. John Jacobs is the “audit
committee financial expert” and is considered to be “independent” as each term
is defined in Item 3 of Form N-CSR.
Item 4. Principal Accountant Fees and
Services.
The registrant has engaged its principal accountant
to perform audit services, audit-related services, tax services and other
services during the past two fiscal years. “Audit services” refer to performing
an audit of the registrant’s annual financial statements or services that are
normally provided by the accountant in connection with statutory and regulatory
filings or engagements for those fiscal years. “Audit-related services” refer to
the assurance and related services by the principal accountant that are
reasonably related to the performance of the audit. “Tax services” refers to (i)
preparation of U.S. federal, state and excise tax returns; (ii) U.S. federal and
state tax planning, advice and assistance regarding statutory, regulatory or
administrative developments; (iii) tax advice regarding tax qualification
matters and/or treatment of various financial instruments held or proposed to be
acquired; and (iv) review of U.S. federal excise distribution calculations.
There were no “Other services” provided by the principal accountant. The
following table details the aggregate fees billed or expected to be billed for
each of the last two fiscal years for audit fees, audit-related fees, tax fees
and other fees by the principal accountant.
| |
FYE 12/31/2025 |
FYE
12/31/2024 |
| (a) Audit Fees |
$238,850 |
$44,250 |
| (b) Audit-Related
Fees |
$0 |
$0 |
| (c) Tax Fees |
$81,025 |
$20,250 |
| (d) All Other
Fees |
$0 |
$0
|
(e)(1) The audit
committee has adopted pre-approval policies and procedures that require the
audit committee to pre-approve all audit and non-audit services of the
registrant, including services provided to any entity affiliated with the
registrant.
(e)(2) The
percentage of fees billed by Cohen & Co applicable to non-audit services
pursuant to waiver of pre-approval requirement were as follows:
| |
FYE 12/31/2025 |
FYE
12/31/2024 |
| Audit-Related
Fees |
0% |
0% |
| Tax Fees |
0% |
0% |
| All Other Fees |
0% |
0%
|
(f) N/A
(g) The
following table indicates the non-audit fees billed or expected to be billed by
the registrant’s accountant for services to the registrant and to the
registrant’s investment adviser (and any other controlling entity, etc.—not
sub-adviser) for the last two years.
| Non-Audit Related
Fees |
FYE 12/31/2025 |
FYE
12/31/2024 |
| Registrant |
N/A |
N/A |
| Registrant’s Investment
Adviser |
N/A |
N/A
|
(h) The audit
committee of the board of trustees/directors has considered whether the
provision of non-audit services that were rendered to the registrant’s
investment adviser is compatible with maintaining the principal accountant’s
independence and has concluded that the provision of such non-audit services by
the accountant has not compromised the accountant’s independence.
The registrant
has not been identified by the U.S. Securities and Exchange Commission as having
filed an annual report issued by a registered public accounting firm branch or
office that is located in a foreign jurisdiction where the Public Company
Accounting Oversight Board is unable to inspect or completely investigate
because of a position taken by an authority in that jurisdiction.
The registrant
is not a foreign issuer.
Item 5. Audit Committee of Listed
Registrants.
(a) The
registrant is an issuer as defined in Rule 10A-3 under the Securities Exchange
Act of 1934, (the “Act”) and has a separately-designated standing audit
committee established in accordance with Section 3(a)(58)(A) of the Act. The
committee consists of the independent members of the entire Board.
(b) Not
applicable.
Item 6. Investments.
| (a) |
Schedule of Investments is included within the financial statements
filed under Item 7 of this Form. |
Item 7. Financial Statements and Financial
Highlights for Open-End Investment Companies.
21Shares
ETFs
21Shares
2x Long Dogecoin ETF (TXXD)
21Shares
2x Long Sui ETF (TXXS)
21Shares
FTSE Crypto 10 ex-BTC Index ETF (TXBC)
21Shares
FTSE Crypto 10 Index ETF (TTOP)
Annual
Financial Statements and Additional Information
December 31, 2025
TABLE OF CONTENTS
21SHARES
2X LONG DOGECOIN ETF
CONSOLIDATED
SCHEDULE OF INVESTMENTS
December 31, 2025
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost $0) |
|
|
$0 |
|
Money
Market Deposit Account - 15.9%(a) |
|
|
184,398 |
|
Other
Assets in Excess of Liabilities - 84.1% |
|
|
975,355
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$1,159,753 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
December 31, 2025, was 3.45%. |
CONSOLIDATED
SCHEDULE OF FUTURES CONTRACTS
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDE
Dogecoin Futures(a) |
|
|
3,912 |
|
|
01/30/2026 |
|
|
$2,315,122 |
|
|
$(290,262) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(290,262) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security is held by TXXD Cayman.
|
CONSOLIDATED
SCHEDULE OF REVERSE REPURCHASE AGREEMENTS
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.13% |
|
|
12/29/2025 |
|
|
01/05/2026 |
|
|
$7,412,381 |
|
|
$7,406,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$7,412,381 |
|
|
$7,406,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with reverse repurchase agreements,
the Fund pledged U.S. Treasury bills as collateral and subsequently sold
such securities. At December 31, 2025, the value of Treasury bills sold
that remain subject to the reverse repurchase arrangements totaled
$7,487,498 and is included in receivable for investments sold on the
Consolidated Statements of Assets and Liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(7,406,438) |
|
|
$— |
|
|
$(7,406,438)
|
|
Futures
Contracts* |
|
|
(290,262) |
|
|
— |
|
|
— |
|
|
(290,262) |
|
Total
Other Financial Instruments |
|
|
$(290,262) |
|
|
$(7,406,438) |
|
|
$— |
|
|
$(7,696,700) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The
fair value of the Fund's investment represents the unrealized appreciation
(depreciation) as of December 31,
2025.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES 2X LONG SUI ETF
CONSOLIDATED
SCHEDULE OF INVESTMENTS
December 31, 2025
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost $0) |
|
|
$0 |
|
Money
Market Deposit Account - 27.2%(a) |
|
|
347,118 |
|
Other
Assets in Excess of Liabilities - 72.8% |
|
|
927,219
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$1,274,337 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
December 31, 2025, was 3.45%. |
CONSOLIDATED
SCHEDULE OF FUTURES CONTRACTS
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDE
SUI Futures(a) |
|
|
3,602 |
|
|
01/30/2026 |
|
|
$2,543,913 |
|
|
$(119,318) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(119,318) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security is held by TXXS Cayman.
|
CONSOLIDATED
SCHEDULE OF REVERSE REPURCHASE AGREEMENTS
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.13% |
|
|
12/29/2025 |
|
|
01/05/2026 |
|
|
$7,412,381 |
|
|
$7,406,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$7,412,381 |
|
|
$7,406,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with reverse repurchase agreements,
the Fund pledged U.S. Treasury bills as collateral and subsequently sold
such securities. At December 31, 2025, the value of Treasury bills sold
that remain subject to the reverse repurchase arrangements totaled
$7,487,498 and is included in receivable for investments sold on the
Consolidated Statements of Assets and Liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(7,406,438) |
|
|
$— |
|
|
$(7,406,438)
|
|
Futures
Contracts* |
|
|
(119,318) |
|
|
— |
|
|
— |
|
|
(119,318) |
|
Total
Other Financial Instruments |
|
|
$(119,318) |
|
|
$(7,406,438) |
|
|
$— |
|
|
$(7,525,756) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of December 31,
2025.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES
FTSE CRYPTO 10 EX-BTC INDEX ETF
CONSOLIDATED
SCHEDULE OF INVESTMENTS
December 31, 2025
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED PRODUCTS - 89.5%
|
|
|
|
|
21Shares
Avalanche Staking ETP(a)(b) |
|
|
2,691 |
|
|
$6,150 |
|
21Shares
Binance BNB ETP(a)(b) |
|
|
2,416 |
|
|
138,606 |
|
21Shares
Bitcoin Cash ETP(a)(b) |
|
|
570 |
|
|
14,016 |
|
21Shares
Cardano ETP(a)(b) |
|
|
2,288 |
|
|
14,646 |
|
21Shares
Chainlink ETP(a)(b) |
|
|
774 |
|
|
9,989 |
|
21Shares
Dogecoin ETP(a)(b) |
|
|
5,241 |
|
|
21,069 |
|
21Shares
Ethereum ETF(a)(b)(c)(d) |
|
|
22,097 |
|
|
327,699 |
|
21Shares
Hyperliquid ETP(a)(b) |
|
|
959 |
|
|
10,002 |
|
21Shares
Solana Staking ETP(a)(b) |
|
|
964 |
|
|
79,376 |
|
21Shares
XRP ETP(a)(b) |
|
|
2,566 |
|
|
132,457
|
|
TOTAL EXCHANGE TRADED PRODUCTS
(Cost $895,045) |
|
|
|
|
|
754,010
|
|
TOTAL
INVESTMENTS - 89.5%
(Cost $895,045) |
|
|
|
|
|
$754,010
|
|
Money
Market Deposit Account - 4.0%(e) |
|
|
|
|
|
33,977 |
|
Other
Assets in Excess of Liabilities - 6.5% |
|
|
|
|
|
54,585
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$842,572 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Non-income producing security.
|
|
(b)
|
Affiliated security as defined by the Investment
Company Act of 1940.
|
|
(c)
|
Fair value of this security exceeds 25% of the
Fund’s net assets. Additional information for this security,
including the financial statements, is available from the SEC’s EDGAR
database at www.sec.gov. |
|
(d)
|
All of this security is held by TXBC
Cayman. |
|
(e)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
December 31, 2025, was 3.45%. |
CONSOLIDATED
SCHEDULE OF FUTURES CONTRACTS
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDE
Nano Ether Futures(a) |
|
|
281 |
|
|
01/30/2026 |
|
|
$83,977 |
|
|
$(289) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(289) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security is held by TXBC Cayman.
|
CONSOLIDATED
SCHEDULE OF REVERSE REPURCHASE AGREEMENTS
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.13% |
|
|
12/29/2025 |
|
|
01/05/2026 |
|
|
$3,459,112 |
|
|
$3,456,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$3,459,112 |
|
|
$3,456,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with reverse repurchase agreements,
the Fund pledged U.S. Treasury bills as collateral and subsequently sold
such securities. At December 31, 2025, the value of Treasury bills sold
that remain subject to the reverse repurchase arrangements totaled
$3,494,165 and is included in receivable for investments sold on the
Consolidated Statements of Assets and Liabilities.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES
FTSE CRYPTO 10 EX-BTC INDEX ETF
CONSOLIDATED
SCHEDULE OF REVERSE REPURCHASE AGREEMENTS
December 31, 2025 (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Products |
|
|
$754,010 |
|
|
$— |
|
|
$— |
|
|
$754,010
|
|
Total
Investments |
|
|
$754,010 |
|
|
$— |
|
|
$— |
|
|
$754,010
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(3,456,338) |
|
|
$— |
|
|
$(3,456,338)
|
|
Futures
Contracts* |
|
|
(289) |
|
|
— |
|
|
— |
|
|
(289) |
|
Total
Other Financial Instruments |
|
|
$(289) |
|
|
$(3,456,338) |
|
|
$— |
|
|
$(3,456,627) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The
fair value of the Fund's investment represents the unrealized appreciation
(depreciation) as of December 31, 2025. |
Consolidated
Transactions with Affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
Avalanche Staking ETP |
|
|
$— |
|
|
$8,450 |
|
|
$— |
|
|
$— |
|
|
$(2,300) |
|
|
$6,150 |
|
|
$— |
|
|
$— |
|
21Shares
Binance BNB ETP |
|
|
— |
|
|
153,552 |
|
|
— |
|
|
— |
|
|
(14,946) |
|
|
138,606 |
|
|
— |
|
|
— |
|
21Shares
Bitcoin Cash ETP |
|
|
— |
|
|
14,137 |
|
|
— |
|
|
— |
|
|
(121) |
|
|
14,016 |
|
|
— |
|
|
— |
|
21Shares
Cardano ETP |
|
|
— |
|
|
23,161 |
|
|
— |
|
|
— |
|
|
(8,515) |
|
|
14,646 |
|
|
— |
|
|
— |
|
21Shares
Chainlink ETP |
|
|
— |
|
|
12,116 |
|
|
— |
|
|
— |
|
|
(2,127) |
|
|
9,989 |
|
|
— |
|
|
— |
|
21Shares
Dogecoin ETP |
|
|
— |
|
|
29,404 |
|
|
(99) |
|
|
(30) |
|
|
(8,206) |
|
|
21,069 |
|
|
— |
|
|
— |
|
21Shares
Ethereum ETF(b) |
|
|
— |
|
|
489,749 |
|
|
(97,735) |
|
|
(14,705) |
|
|
(49,610) |
|
|
327,699 |
|
|
— |
|
|
— |
|
21Shares
Hyperliquid ETP |
|
|
— |
|
|
14,216 |
|
|
— |
|
|
— |
|
|
(4,214) |
|
|
10,002 |
|
|
— |
|
|
— |
|
21Shares
Solana Staking ETP |
|
|
— |
|
|
97,630 |
|
|
— |
|
|
— |
|
|
(18,254) |
|
|
79,376 |
|
|
— |
|
|
— |
|
21Shares
Sui Staking ETP |
|
|
— |
|
|
8,041 |
|
|
(5,882) |
|
|
(2,159) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
21Shares
XRP
ETP |
|
|
— |
|
|
165,199 |
|
|
— |
|
|
— |
|
|
(32,742) |
|
|
132,457 |
|
|
— |
|
|
—
|
|
|
|
|
$— |
|
|
$1,015,655 |
|
|
$(103,716) |
|
|
$(16,894) |
|
|
$(141,035) |
|
|
$754,010 |
|
|
$— |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Commencement of operations of the
Fund.
|
|
(b)
|
All of this security is held by TXBC Cayman.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES
FTSE CRYPTO 10 INDEX ETF
CONSOLIDATED
SCHEDULE OF INVESTMENTS
December 31, 2025
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED PRODUCTS - 89.4%
|
|
21Shares
Binance BNB ETP(a)(b) |
|
|
718 |
|
|
$41,192 |
|
21Shares
Bitcoin Cash ETP(a)(b) |
|
|
169 |
|
|
4,156 |
|
21Shares
Cardano ETP(a)(b) |
|
|
680 |
|
|
4,353 |
|
21Shares
Chainlink ETP(a)(b) |
|
|
230 |
|
|
2,968 |
|
21Shares
Dogecoin ETP(a)(b) |
|
|
1,557 |
|
|
6,259 |
|
21Shares
Ethereum ETF(a)(b)(c) |
|
|
8,204 |
|
|
121,665 |
|
21Shares
Hyperliquid ETP(a)(b) |
|
|
285 |
|
|
2,973 |
|
21Shares
Solana Staking ETP(a)(b) |
|
|
286 |
|
|
23,549 |
|
21Shares
XRP ETP(a)(b) |
|
|
762 |
|
|
39,334 |
|
ARK
21Shares Bitcoin ETF(a)(b)(c)(d) |
|
|
17,934 |
|
|
520,803
|
|
TOTAL EXCHANGE TRADED PRODUCTS
(Cost $896,016) |
|
|
|
|
|
767,252
|
|
TOTAL
INVESTMENTS - 89.4%
(Cost $896,016) |
|
|
|
|
|
$767,252
|
|
Money
Market Deposit Account - 1.8%(e) |
|
|
|
|
|
15,424 |
|
Other
Assets in Excess of Liabilities - 8.8% |
|
|
|
|
|
75,197
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$857,873 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Non-income producing security.
|
|
(b)
|
Affiliated security as defined by the Investment
Company Act of 1940. |
|
(c)
|
All of this security is held by TTOP
Cayman. |
|
(d)
|
Fair value of this security exceeds 25% of the
Fund’s net assets. Additional information for this security, including the
financial statements, is available from the SEC’s EDGAR database at
www.sec.gov. |
|
(e)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
December 31, 2025, was 3.45%.
|
CONSOLIDATED
SCHEDULE OF FUTURES CONTRACTS
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDE
Nano Bitcoin Futures(a) |
|
|
97 |
|
|
01/30/2026 |
|
|
$85,355 |
|
|
$(331) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(331) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security is held by TTOP Cayman.
|
CONSOLIDATED
SCHEDULE OF REVERSE REPURCHASE AGREEMENTS
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.13% |
|
|
12/29/2025 |
|
|
01/05/2026 |
|
|
$5,435,747 |
|
|
$5,431,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$5,435,747 |
|
|
$5,431,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with reverse repurchase agreements,
the Fund pledged U.S. Treasury bills as collateral and subsequently sold
such securities. At December 31, 2025, the value of Treasury bills sold
that remain subject to the reverse repurchase arrangements totaled
$5,490,832 and is included in receivable for investments sold on the
Consolidated Statements of Assets and Liabilities.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES
FTSE CRYPTO 10 INDEX ETF
CONSOLIDATED
SCHEDULE OF REVERSE REPURCHASE AGREEMENTS
December 31, 2025 (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Products |
|
|
$767,252 |
|
|
$— |
|
|
$— |
|
|
$767,252
|
|
Total
Investments |
|
|
$767,252 |
|
|
$— |
|
|
$— |
|
|
$767,252
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(5,431,388) |
|
|
$— |
|
|
$(5,431,388)
|
|
Futures
Contracts* |
|
|
(331) |
|
|
— |
|
|
— |
|
|
(331) |
|
Total
Other Financial Instruments |
|
|
$(331) |
|
|
$(5,431,388) |
|
|
$— |
|
|
$(5,431,719) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of December 31, 2025.
|
Consolidated
Transactions with Affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
Binance BNB ETP |
|
|
$ — |
|
|
$45,628 |
|
|
$— |
|
|
$— |
|
|
$(4,436) |
|
|
$41,192 |
|
|
$ — |
|
|
$ —
|
|
21Shares
Bitcoin Cash ETP |
|
|
— |
|
|
4,192 |
|
|
— |
|
|
— |
|
|
(36) |
|
|
4,156 |
|
|
— |
|
|
— |
|
21Shares
Cardano ETP |
|
|
— |
|
|
6,881 |
|
|
— |
|
|
— |
|
|
(2,528) |
|
|
4,353 |
|
|
— |
|
|
— |
|
21Shares
Chainlink ETP |
|
|
— |
|
|
3,599 |
|
|
— |
|
|
— |
|
|
(631) |
|
|
2,968 |
|
|
— |
|
|
— |
|
21Shares
Dogecoin ETP |
|
|
— |
|
|
8,719 |
|
|
(17) |
|
|
(5) |
|
|
(2,438) |
|
|
6,259 |
|
|
— |
|
|
— |
|
21Shares
Ethereum ETF(b) |
|
|
— |
|
|
142,082 |
|
|
(1,749) |
|
|
(248) |
|
|
(18,420) |
|
|
121,665 |
|
|
— |
|
|
— |
|
21Shares
Hyperliquid
ETP |
|
|
— |
|
|
4,224 |
|
|
— |
|
|
— |
|
|
(1,251) |
|
|
2,973 |
|
|
— |
|
|
— |
|
21Shares
Solana Staking ETP |
|
|
— |
|
|
28,969 |
|
|
— |
|
|
— |
|
|
(5,420) |
|
|
23,549 |
|
|
— |
|
|
— |
|
21Shares
Sui Staking ETP |
|
|
— |
|
|
2,412 |
|
|
(1,764) |
|
|
(648) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
21Shares
XRP
ETP |
|
|
— |
|
|
49,050 |
|
|
— |
|
|
— |
|
|
(9,716) |
|
|
39,334 |
|
|
— |
|
|
— |
|
ARK
21Shares Bitcoin ETF(b) |
|
|
— |
|
|
703,990 |
|
|
(85,615) |
|
|
(13,682) |
|
|
(83,890) |
|
|
520,803 |
|
|
— |
|
|
—
|
|
|
|
|
$— |
|
|
$999,746 |
|
|
$(89,145) |
|
|
$(14,583) |
|
|
$(128,766) |
|
|
$767,252 |
|
|
$— |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Commencement of operations of the
Fund. |
|
(b)
|
All of this security is held by TTOP Cayman.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES
ETFs
Consolidated
Statements of Assets and Liabilities
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
in affiliated securities, at value |
|
|
$— |
|
|
$— |
|
|
$754,010 |
|
|
$767,252 |
|
Receivable
for investments sold(a) |
|
|
7,487,498 |
|
|
7,487,498 |
|
|
3,494,165 |
|
|
5,490,832 |
|
Deposits
at brokers for future contracts |
|
|
923,861 |
|
|
870,509 |
|
|
17,677 |
|
|
17,599 |
|
Cash
- money market deposit account |
|
|
184,398 |
|
|
347,118 |
|
|
33,977 |
|
|
15,424 |
|
Margin
account receivable - futures |
|
|
88,726 |
|
|
38,060 |
|
|
— |
|
|
— |
|
Interest
receivable |
|
|
1,853 |
|
|
839 |
|
|
59 |
|
|
63 |
|
Receivable
for variation margin on futures contracts, net |
|
|
— |
|
|
— |
|
|
293 |
|
|
—
|
|
Total
assets |
|
|
8,686,336 |
|
|
8,744,024 |
|
|
4,300,181 |
|
|
6,291,170
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
repurchase agreements |
|
|
7,406,438 |
|
|
7,406,438 |
|
|
3,456,338 |
|
|
5,431,388 |
|
Payable
for variation margin on futures
contracts,
net |
|
|
116,741 |
|
|
60,345 |
|
|
— |
|
|
293 |
|
Payable
to Adviser |
|
|
1,706 |
|
|
1,207 |
|
|
479 |
|
|
371 |
|
Interest
payable |
|
|
1,698 |
|
|
1,697 |
|
|
792 |
|
|
1,245
|
|
Total
liabilities |
|
|
7,526,583 |
|
|
7,469,687 |
|
|
3,457,609 |
|
|
5,433,297
|
|
NET
ASSETS |
|
|
$
1,159,753 |
|
|
$1,274,337 |
|
|
$842,572 |
|
|
$857,873
|
|
NET ASSETS CONSISTS OF:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid-in
capital |
|
|
$1,448,622 |
|
|
$1,391,403 |
|
|
$985,294 |
|
|
$986,070 |
|
Total
accumulated losses |
|
|
(288,869) |
|
|
(117,066) |
|
|
(142,722) |
|
|
(128,197) |
|
Total
net assets |
|
|
$
1,159,753 |
|
|
$1,274,337 |
|
|
$842,572 |
|
|
$857,873
|
|
Net
assets |
|
|
$1,159,753 |
|
|
$1,274,337 |
|
|
$842,572 |
|
|
$857,873 |
|
Shares
issued and outstanding(b) |
|
|
90,000 |
|
|
80,000 |
|
|
40,000 |
|
|
40,000 |
|
Net
asset value per share |
|
|
$12.89 |
|
|
$15.93 |
|
|
$21.06 |
|
|
$21.45 |
|
COST:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments,
at cost |
|
|
$— |
|
|
$— |
|
|
$895,045 |
|
|
$896,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund pledged U.S. Treasury bills as collateral
for reverse repurchase agreements and subsequently sold such
securities. |
|
(b)
|
Unlimited shares authorized.
|
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
ETFs
Consolidated
Statements of Operations
For the Period Ended
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income |
|
|
$6,985 |
|
|
$5,252 |
|
|
$2,333 |
|
|
$3,376
|
|
Total
investment income |
|
|
6,985 |
|
|
5,252 |
|
|
2,333 |
|
|
3,376
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
advisory fee |
|
|
3,959 |
|
|
2,014 |
|
|
1,110 |
|
|
1,063 |
|
Interest
expense |
|
|
1,723 |
|
|
1,698 |
|
|
792 |
|
|
1,245
|
|
Total
expenses |
|
|
5,682 |
|
|
3,712 |
|
|
1,902 |
|
|
2,308 |
|
Expense
reimbursement by Adviser |
|
|
(1,743) |
|
|
(807) |
|
|
(359) |
|
|
(483) |
|
Net
expenses |
|
|
3,939 |
|
|
2,905 |
|
|
1,543 |
|
|
1,825
|
|
NET INVESTMENT INCOME |
|
|
3,046 |
|
|
2,347 |
|
|
790 |
|
|
1,551
|
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
realized gain loss from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
in affiliated securities |
|
|
— |
|
|
— |
|
|
(16,894) |
|
|
(14,583) |
|
Futures
contracts |
|
|
(444,833) |
|
|
(277,001) |
|
|
— |
|
|
—
|
|
Net
realized loss |
|
|
(444,833) |
|
|
(277,001) |
|
|
(16,894) |
|
|
(14,583) |
|
Net
change in unrealized appreciation
(depreciation)
on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
in affiliated securities |
|
|
— |
|
|
— |
|
|
(141,035) |
|
|
(128,764) |
|
Future
contracts |
|
|
(290,262) |
|
|
(119,318) |
|
|
(289) |
|
|
(331) |
|
Net
change in unrealized appreciation
(depreciation) |
|
|
(290,262) |
|
|
(119,318) |
|
|
(141,324) |
|
|
(129,095) |
|
Net
realized and unrealized loss |
|
|
(735,095) |
|
|
(396,319) |
|
|
(158,218) |
|
|
(143,678) |
|
NET
DECREASE IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$
(732,049) |
|
|
$(393,972) |
|
|
$(157,428) |
|
|
$(142,127) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on November 20,
2025. |
|
(b)
|
The Fund commenced operations on December 4,
2025. |
|
(c)
|
The Fund commenced operations on November 13,
2025. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
ETFs
Consolidated Statements of Changes in Net
Assets
For the Period Ended December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income |
|
|
$3,046 |
|
|
$2,347 |
|
|
$790 |
|
|
$1,551 |
|
Net
realized loss |
|
|
(444,833) |
|
|
(277,001) |
|
|
(16,894) |
|
|
(14,583) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
(290,262) |
|
|
(119,318) |
|
|
(141,324) |
|
|
(129,095) |
|
Net
decrease in net assets from operations |
|
|
(732,049) |
|
|
(393,972) |
|
|
(157,428) |
|
|
(142,127) |
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
1,891,802 |
|
|
1,668,309 |
|
|
1,000,000 |
|
|
1,000,000
|
|
Net
increase in net assets from capital transactions |
|
|
1,891,802 |
|
|
1,668,309 |
|
|
1,000,000 |
|
|
1,000,000
|
|
NET INCREASE IN NET ASSETS |
|
|
1,159,753 |
|
|
1,274,337 |
|
|
842,572 |
|
|
857,873
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
— |
|
|
— |
|
|
— |
|
|
—
|
|
End
of the period |
|
|
$
1,159,753 |
|
|
$1,274,337 |
|
|
$842,572 |
|
|
$857,873
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
90,000 |
|
|
80,000 |
|
|
40,000 |
|
|
40,000
|
|
Total
increase in shares outstanding |
|
|
90,000 |
|
|
80,000 |
|
|
40,000 |
|
|
40,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on November 20,
2025. |
|
(b)
|
The Fund commenced operations on December 4,
2025. |
|
(c)
|
The Fund commenced operations on November 13,
2025. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21Shares
2x Long Dogecoin ETF
CONSOLIDATED
Financial Highlights
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment income(b) |
|
|
0.06 |
|
Net
realized and unrealized loss on investments(c) |
|
|
(12.17) |
|
Total
from investment operations |
|
|
(12.11) |
|
Net
asset value, end of period |
|
|
$12.89
|
|
Total
return(d) |
|
|
−48.46% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$1,160 |
|
Ratio
of expenses to average net assets:
|
|
|
|
|
Before
expense reimbursement(e) |
|
|
4.85% |
|
After
expense reimbursement(e) |
|
|
3.36% |
|
Ratio
of interest expense to average net assets(e) |
|
|
1.47% |
|
Ratio
of operational expenses to average net assets excluding interest
expense(e) |
|
|
1.89% |
|
Ratio
of net investment income to average net assets(e) |
|
|
2.60% |
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
|
|
|
|
(a)
|
The Fund commenced operations on November 20,
2025. |
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the
period. |
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the period, and may not reconcile with the
aggregate gains and losses in the Consolidated Statements of Operations
due to share transactions for the period. |
|
(d)
|
Not annualized for periods less than one
year. |
|
(e)
|
Annualized for periods less than one
year. |
|
(f)
|
Portfolio turnover rate excludes in-kind
transactions. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21Shares
2x Long Sui ETF
CONSOLIDATED
Financial Highlights
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment income(b) |
|
|
0.05 |
|
Net
realized and unrealized loss on investments(c) |
|
|
(9.12) |
|
Total
from investment operations |
|
|
(9.07) |
|
Net
asset value, end of period |
|
|
$15.93
|
|
Total
return(d) |
|
|
−36.28% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$1,274 |
|
Ratio
of expenses to average net assets:
|
|
|
|
|
Before
expense reimbursement(e) |
|
|
5.81% |
|
After
expense reimbursement(e) |
|
|
4.55% |
|
Ratio
of interest expense to average net assets(e) |
|
|
2.66% |
|
Ratio
of operational expenses to average net assets excluding
interest(e) |
|
|
1.89% |
|
Ratio
of net investment income to average net assets(e) |
|
|
3.68% |
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
|
|
|
|
(a)
|
The Fund commenced operations on December 4,
2025. |
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the
period. |
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the period, and may not reconcile with the
aggregate gains and losses in the Consolidated Statement of Operations due
to share transactions for the period. |
|
(d)
|
Not annualized for periods less than one
year. |
|
(e)
|
Annualized for periods less than one
year. |
|
(f)
|
Portfolio turnover rate excludes in-kind
transactions. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21Shares
FTSE Crypto 10 ex-BTC Index ETF
CONSOLIDATED
Financial Highlights
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment income(b)(h) |
|
|
0.02 |
|
Net
realized and unrealized loss on investments(c) |
|
|
(3.96) |
|
Total
from investment operations |
|
|
(3.94) |
|
Net
asset value, end of period |
|
|
$21.06
|
|
Total
return(d) |
|
|
−15.74% |
|
SUPPLEMENTAL
DATA AND RATIOS:(e)
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$843 |
|
Ratio
of expenses to average net assets:
|
|
|
|
|
Before
expense reimbursement(f) |
|
|
1.65% |
|
After
expense reimbursement(f) |
|
|
1.34% |
|
Ratio
of interest expense to average net assets(f) |
|
|
0.69% |
|
Ratio
of operational expenses to average net assets excluding
interest(f) |
|
|
0.65% |
|
Ratio
of net investment income to average net assets(f) |
|
|
0.68% |
|
Portfolio
turnover rate(d)(g) |
|
|
13% |
|
|
|
|
|
|
(a)
|
The Fund commenced operations on November 13,
2025. |
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the
period. |
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the period, and may not reconcile with the
aggregate gains and losses in the Consolidated Statement of Operations due
to share transactions for the period. |
|
(d)
|
Not annualized for periods less than one
year. |
|
(e)
|
Ratios do not include the income and expenses of
the underlying funds in which the Fund
invests. |
|
(f)
|
Annualized for periods less than one
year. |
|
(g)
|
Portfolio turnover rate excludes in-kind
transactions. |
|
(h)
|
Recognition of net investment income by the Fund is
affected by the timing of the declaration of dividends by the underlying
investment companies in which the Fund invests. The ratio does not include
net investment income of the investment companies in which the Fund
invests. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21Shares
FTSE Crypto 10 Index ETF
CONSOLIDATED
Financial Highlights
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment income(b)(h) |
|
|
0.04 |
|
Net
realized and unrealized loss on investments(c) |
|
|
(3.59) |
|
Total
from investment operations |
|
|
(3.55) |
|
Net
asset value, end of period |
|
|
$21.45
|
|
Total
return(d) |
|
|
−14.21% |
|
SUPPLEMENTAL
DATA AND RATIOS:(e)
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$858 |
|
Ratio
of expenses to average net assets:
|
|
|
|
|
Before
expense reimbursement(f) |
|
|
1.99% |
|
After
expense reimbursement(f) |
|
|
1.57% |
|
Ratio
of interest expense to average net assets(f) |
|
|
1.07% |
|
Ratio
of operational expenses to average net assets excluding
interest(f) |
|
|
0.50% |
|
Ratio
of net investment income to average net assets(f) |
|
|
1.34% |
|
Portfolio
turnover rate(d)(g) |
|
|
11% |
|
|
|
|
|
|
(a)
|
The Fund commenced operations on November 13,
2025. |
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the
period. |
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the period, and may not reconcile with the
aggregate gains and losses in the Consolidated Statement of Operations due
to share transactions for the period.
|
|
(d)
|
Not annualized for periods less than one
year.
|
|
(e)
|
Ratios do not include the income and expenses of
the underlying funds in which the Fund
invests. |
|
(f)
|
Annualized for periods less than one
year. |
|
(g)
|
Portfolio turnover rate excludes in-kind
transactions. |
|
(h)
|
Recognition of net investment income by the Fund is
affected by the timing of the declaration of dividends by the underlying
investment companies in which the Fund invests. The ratio does not include
net investment income of the investment companies in which the Fund
invests. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
21SHARES
ETFs
Notes
to Financial Statements
December 31, 2025
1. ORGANIZATION
The
Funds are non-diversified series of Listed Funds Trust (the “Trust”). The Trust
was organized as a Delaware statutory trust on August 26, 2016, under a
Declaration of Trust amended on December 21, 2018, and is registered with the
U.S. Securities and Exchange Commission (the “SEC”) as an open-end management
investment company under the Investment Company Act of 1940, as amended (the
“1940 Act”).
As
of December 31, 2025, Teucrium Investment Advisers, LLC (the “Adviser”)
manages thirteen active series, four of which are covered in this report (each a
“Fund,” and collectively, the “Funds”).
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
TXXD |
|
|
November 20,
2025 |
|
21Shares
2x Long Sui ETF |
|
|
TXXS |
|
|
December 4,
2025 |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
TXBC |
|
|
November 13,
2025 |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
TTOP |
|
|
November 13,
2025 |
|
|
|
|
|
|
|
|
Each
Fund is an exchanged-traded fund (“ETF”) that seeks to achieve its following
investment objective:
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
Actively
managed ETF seeking daily investment results, before fees and expenses,
that correspond to two times (2x) the daily price performance of Dogecoin
for a single day, not for any other period. |
|
21Shares
2x Long Sui ETF |
|
|
Actively
managed ETF seeking daily investment results, before fees and expenses,
that correspond to two times (2x) the daily price performance of Sui for a
single day, not for any other period. |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
Passively
managed ETF seeking to track, before fees and expenses, the price
performance of the FTSE Crypto 10 ex Bitcoin Select Index that measures
the performance of the top ten largest crypto assets globally, excluding
bitcoin, ranked by market capitalization. |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
Passively
managed ETF seeking to track, before fees and expenses, the price
performance of the FTSE Crypto 10 Select Index that measures the
performance of the top ten largest crypto assets globally, ranked by
market capitalization. |
|
|
|
|
|
Costs
incurred by the Funds in connection with the organization, registration and the
initial public offering of shares were paid by the Adviser.
2.
SIGNIFICANT ACCOUNTING POLICIES
Each
Fund is an investment company and accordingly follows the investment company
accounting and reporting guidance of the Financial Accounting Standards Board
(“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies.
Each Fund prepares its financial statements in accordance with accounting
principles generally accepted in the United States of America (“U.S. GAAP”) and
follows the significant accounting policies described below.
Consolidation
of Subsidiary. The following Funds expect to
gain exposure to commodities by each investing in a Cayman subsidiary, a
wholly-owned subsidiary of each Fund organized under the laws of the Cayman
Islands (each a “Subsidiary”, together the “Subsidiaries”). All inter-company
accounts and transactions have been eliminated.
TABLE OF CONTENTS
21SHARES
ETFs
Notes
to Financial Statements
December 31, 2025(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
TXXD
Cayman |
|
|
$925,057 |
|
|
11% |
|
21Shares
2x Long Sui ETF |
|
|
TXXS
Cayman |
|
|
$870,603 |
|
|
10%
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
TXBC
Cayman |
|
|
$345,375 |
|
|
8% |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
TTOP
Cayman |
|
|
$660,067 |
|
|
10% |
|
|
|
|
|
|
|
|
|
|
|
The
Funds’ Investment Adviser also serves as the investment adviser to each
Subsidiary. Each Fund’s investment in a Subsidiary is intended to provide the
Funds with indirect exposure to commodities within the limits of current federal
income tax laws applicable to investment companies such as the Funds, which
limit the ability of investment companies to invest directly in commodities.
Each Subsidiary has the same investment objective as each Fund, but may invest
in commodities to a greater extent than the Funds. Except as otherwise noted,
references to each Fund’s investments include each Fund’s indirect investments
through the Subsidiary. Because the Funds intend to elect to be treated as a
regulated investment companies under the Internal Revenue Code of 1986, as
amended, the size of each Fund’s investment in the Subsidiary generally will be
limited to 25% of the Fund’s total assets, tested at the end of each fiscal
quarter. Information regarding each Fund and its Subsidiary has been
consolidated in the Consolidated Schedules of Investments, Consolidated
Schedules of Futures Contracts, Consolidated Schedules of Reverse Repurchase
Agreements, Consolidated Statements of Assets and Liabilities, Consolidated
Statements of Operations, Consolidated Statements of Changes in Net Assets and
Consolidated Financial Highlights.
Accounting
Pronouncements. In December 2023,
the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income
Tax Disclosures (“ASU 2023-09”). ASU 2023-09 is intended to provide
transparency and enhanced details for taxes paid and is designed to help
investors better understand an entity's exposure to taxes by type and
jurisdiction. Management has evaluated the impact of adopting ASU 2023-09 with
respect to the financial statements and disclosures and determined there is no
material impact for the Funds.
Use
of Estimates. The preparation of the financial
statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the financial
statements and the reported amounts of increases and decreases in net assets
from operations during the reporting period. Actual results could differ from
these estimates.
Share
Transactions. The net asset value (“NAV”) per
share of the Funds is equal to each Fund’s total assets minus each Fund’s total
liabilities divided by the total number of shares outstanding. The NAV that is
published will be rounded to the nearest cent. The NAV is determined as of the
close of trading (generally, 4:00 p.m. Eastern Time) on each day the New York
Stock Exchange (“NYSE”) is open for trading.
Fair
Value Measurement. In calculating the NAV, the
Funds’ exchange-traded equity securities will be valued at fair value, which
will generally be determined using the last reported official closing or last
trading price on the exchange or market on which the security is primarily
traded at the time of valuation. Such valuations are typically categorized as
Level 1 in the fair value hierarchy described below.
Securities
listed on the NASDAQ Stock Market, Inc. are generally valued at the NASDAQ
official closing price.
The
valuation of the Fund’s investments is performed in accordance with the
principles found in Rule 2a-5 of the 1940 Act. The Board of Trustees of the
Trust (the “Board” or the “Trustees”) has designated a fair valuation committee
at the Adviser as the valuation designee of the Funds. In its capacity as
valuation designee, the Adviser has adopted procedures and methodologies to fair
value the Funds’ investments whose market prices are not “readily available” or
are deemed to be unreliable. The circumstances in which a security may be fair
valued include, among others: the occurrence of events that are significant to a
particular issuer, such as mergers, restructurings or defaults; the occurrence
of events that are significant to an entire market, such as natural disasters in
a particular region or government actions; trading restrictions on securities;
thinly traded securities; and market events such as trading halts and early
market closings. Due to the inherent uncertainty of valuations, fair values may
differ significantly from the values that would
TABLE OF CONTENTS
21SHARES
ETFs
Notes
to Financial Statements
December 31, 2025(Continued)
have
been used had an active market existed. Fair valuation could result in a
different NAV than a NAV determined by using market quotations. Such valuations
are typically categorized as Level 2 or Level 3 in the fair value
hierarchy described below.
Cash
and money market deposit accounts may be swept into various interest bearing
overnight demand deposits and is classified as a cash equivalent on the
Consolidated Statements of Assets and Liabilities. The Funds maintain cash in
bank deposit accounts which, at times, may exceed the Federal Deposit Insurance
Corporation (FDIC) limit of $250,000. Amounts swept overnight are available on
the next business day.
An
amortized cost method of valuation may be used with respect to debt obligations
with sixty days or less remaining to maturity, including reverse repurchase
agreements, unless the Adviser determines in good faith that such method does
not represent fair value.
Futures
contracts will be valued at the settlement price on the exchange in which they
are principally traded. If there is no current market price available, then the
securities will be valued at fair value.
Foreign
securities, currencies and other assets denominated in foreign currencies are
translated into U.S. dollars at the exchange rate of such currencies against the
U.S. dollar using the applicable currency exchange rates as of the close of the
NYSE, generally 4:00 p.m. Eastern Time.
Other
securities and investments for which market values are not readily available,
including restricted securities, and those securities for which it is
inappropriate to determine prices in accordance with the aforementioned
procedures, are valued at fair value as determined in good faith under
procedures adopted by the Board. Factors considered in making this determination
may include, but are not limited to, information obtained by contacting the
issuer, analysts, or the appropriate stock exchange (for exchange-traded
securities), analysis of the issuer’s financial statements or other available
documents and, if necessary, available information concerning other securities
in similar circumstances.
FASB
ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”) defines fair
value, establishes a framework for measuring fair value in accordance with U.S.
GAAP, and requires disclosure about fair value measurements. It also provides
guidance on determining when there has been a significant decrease in the volume
and level of activity for an asset or liability, when a transaction is not
orderly, and how that information must be incorporated into fair value
measurements. Under ASC 820, various inputs are used in determining the value of
the Funds’ investments. These inputs are summarized in the following hierarchy:
|
Level 1
–
|
Unadjusted
quoted prices in active markets for identical assets or liabilities that
the Funds have the ability to access. |
|
Level 2
–
|
Observable
inputs other than quoted prices included in Level 1 that are
observable for the asset or liability, either directly or indirectly.
These inputs may include quoted prices for the identical instrument on an
inactive market, prices for similar securities, interest rates, prepayment
speeds, credit risk, yield curves, default rates and similar data.
|
|
Level 3
–
|
Unobservable
inputs for the asset or liability, to the extent relevant observable
inputs are not available; representing the Funds’ own assumptions about
the assumptions a market participant would use in valuing the asset or
liability and would be based on the best information available.
|
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in
active markets for identical assets or liabilities (Level 1) and the lowest
priority to unobservable inputs (Level 3). See the Consolidated Schedules of
Investments for a summary of the valuations as of December 31, 2025, for each
Fund based upon the three levels described above.
The
availability of observable inputs can vary from security to security and is
affected by a wide variety of factors, including, for example, the type of
security, whether the security is new and not yet established in the
marketplace, the liquidity of markets, and other characteristics particular to
the security. To the extent that valuation is based on models or inputs that are
less observable or unobservable in the market, the determination of fair value
requires more judgment. Accordingly, the degree of judgment exercised in
determining fair value is greatest for instruments categorized in Level 3.
TABLE OF CONTENTS
21SHARES
ETFs
Notes
to Financial Statements
December 31, 2025(Continued)
Security
Transactions. Investment transactions are
recorded as of the date that the securities are purchased or sold (trade date).
Realized gains and losses from the sale or disposition of securities are
calculated based on the specific identification basis.
Investment
Income. Interest income is accrued daily.
Discounts and premiums on debt securities are accreted or amortized over the
life of the respective securities using the effective interest method.
Tax
Information, Dividends and Distributions to Shareholders and Uncertain Tax
Positions. The Funds are treated as separate
entities for Federal income tax purposes. Each Fund intends to qualify as a
regulated investment company (“RIC”) under Subchapter M of the Internal Revenue
Code of 1986, as amended (the “Internal Revenue Code”). To qualify and remain
eligible for the special tax treatment accorded to RICs, the Funds must meet
certain annual income and quarterly asset diversification requirements and must
distribute annually at least 90% of the sum of its investment company taxable
income (which includes dividends, interest and net short-term capital gains) and
certain net tax-exempt income, if any. If so qualified, the Funds will not be
subject to Federal income tax.
Distributions
to shareholders are recorded on the ex-dividend date. The Funds generally pay
out dividends from net investment income, if any, at least annually. The Funds
generally distribute their net capital gains, if any, to shareholders at least
annually. The Funds may also pay a special distribution at the end of the
calendar year to comply with Federal tax requirements. The amount of dividends
and distributions from net investment income and net realized capital gains are
determined in accordance with Federal income tax regulations, which may differ
from U.S. GAAP. These “book/tax” differences are either considered temporary or
permanent in nature. To the extent these differences are permanent in nature,
such amounts are reclassified within the components of net assets based on their
Federal tax basis treatment; temporary differences do not require
reclassification. Dividends and distributions which exceed earnings and profit
for tax purposes are reported as a tax return of capital.
Management
evaluates the Funds’ tax positions to determine if the tax positions taken meet
the minimum recognition threshold in connection with accounting for
uncertainties in income tax positions taken or expected to be taken for the
purposes of measuring and recognizing tax liabilities in the financial
statements. Recognition of tax benefits of an uncertain tax position is required
only when the position is “more likely than not” to be sustained assuming
examination by taxing authorities. Interest and penalties related to income
taxes would be recorded as income tax expense. The Funds’ Federal income tax
returns are subject to examination by the Internal Revenue Service (the “IRS”)
for a period of three fiscal periods after they are filed. State and local tax
returns may be subject to examination for an additional fiscal period depending
on the jurisdiction. As of December 31, 2025, the Funds’ fiscal period end, the
Funds had no material uncertain tax positions and did not have a liability for
any unrecognized tax benefits. As of December 31, 2025, the Funds’ fiscal period
end, the Funds had no examination in progress and management is not aware of any
tax positions for which it is reasonably possible that the amounts of
unrecognized tax benefits will significantly change in the next twelve months.
The
Funds recognize interest and penalties, if any, related to unrecognized tax
benefits as income tax expense in the Consolidated Statements of Operations. The
Funds recognized no interest or penalties related to uncertain tax benefits in
the 2025 fiscal period. At December 31, 2025, the Funds’ fiscal period end,
the tax periods from commencement of operations remained open to examination in
the Funds’ major tax jurisdiction.
Indemnification.
In the normal course of business, the Funds
expect to enter into contracts that contain a variety of representations and
warranties and which provide general indemnifications. The Funds’ maximum
exposure under these anticipated arrangements is unknown, as this would involve
future claims that may be made against the Funds that have not yet occurred.
However, based on experience, the Funds expect the risk of loss to be remote.
3.
DERIVATIVE INSTRUMENTS
Futures
Contracts. The Funds will invest indirectly,
via each Fund’s Subsidiary, in commodity futures, which are standardized futures
contracts on commodities to gain exposure to, or manage exposure to commodities.
When a fund purchases a futures contract, it agrees to purchase a specified
underlying instrument at a specified future date. When a fund sells a futures
contract, it agrees to sell the underlying instrument at a specified future
date. The price at which the purchase and sale will take place is fixed when a
fund enters into the contract. Futures can be held until their delivery dates or
can be closed out before then if a liquid secondary market is available. During
the period that the commodity
TABLE OF CONTENTS
21SHARES
ETFs
Notes
to Financial Statements
December 31, 2025(Continued)
futures
contracts are open, changes in the value of the contracts are recognized as
unrealized gains or losses by recalculating the value of the contracts on a
daily basis known as “variation margin”. Subsequent or variation margin payments
are received or made on commodity futures contracts depending upon whether
unrealized gains or losses are incurred. When futures contracts are closed or
expire, the Fund recognizes a realized gain or loss equal to the difference
between the proceeds from, or cost of, the closing transaction and the Fund’s
basis in the contract. Realized gains (losses) and changes in unrealized
appreciation (depreciation) on open positions are determined on a specific
identification basis and recognized in the Consolidated Statements of
Operations.
Net
cumulative unrealized appreciation (depreciation) on futures contracts are
reported in each Fund’s Consolidated Schedule of Futures Contracts. In the
Consolidated Statements of Assets and Liabilities, only current day’s variation
margin is reported in receivables or payables and the net cumulative unrealized
appreciation (depreciation) is included in accumulated earnings (losses).
The
primary risks associated with the use of futures contracts, which may adversely
affect the Funds’ NAV and total return, are (a) the imperfect correlation
between the change in market value of the commodity future and the price of
commodity; (b) possible lack of a liquid secondary market for a futures contract
and the resulting inability to close a futures contract when desired; (c) losses
caused by unanticipated market movements, which are potentially unlimited; (d)
the Adviser’s inability to predict correctly the direction of securities prices,
interest rates, currency exchange rates and other economic factors; (e) the
possibility that the counterparty will default in the performance of its
obligations; and (f) if a Fund has insufficient cash, it may have to sell
securities from its portfolio to meet daily variation margin requirements, and
may have to sell securities at a time when it maybe disadvantageous to do so.
At
December 31, 2025, the Funds held cash in connection with certain
derivative securities and is reflected as deposits at brokers for futures
contracts on the Consolidated Statements of Assets and Liabilities. At
December 31, 2025, the Funds pledged the following amounts as collateral:
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
StoneX
Financial, Inc. |
|
|
$649,364
|
|
|
|
|
Wedbush
Securities, Inc. |
|
|
$274,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Sui ETF |
|
|
ADM
Investor Services, Inc. |
|
|
$552,984
|
|
|
|
|
StoneX
Financial, Inc. |
|
|
$123,353
|
|
|
|
|
Wedbush
Securities, Inc. |
|
|
$194,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
StoneX
Financial, Inc. |
|
|
$17,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
StoneX
Financial, Inc. |
|
|
$17,599 |
|
|
|
|
|
|
|
|
The
average monthly notional amount of futures contracts during the fiscal period
ended December 31, 2025 was:
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
$2,116,097 |
|
21Shares
2x Long Sui ETF |
|
|
$2,543,913
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
$41,988 |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
$42,678 |
|
|
|
|
|
TABLE OF CONTENTS
21SHARES
ETFs
Notes
to Financial Statements
December 31, 2025(Continued)
The
following is a summary of the effect of derivative instruments on the Funds’
Consolidated Statements of Assets and Liabilities as of December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$ — |
|
|
$116,741
|
|
21Shares
2x Long Sui ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$— |
|
|
$60,345 |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
Receivable
for variation margin on
commodity
risk futures contracts, net |
|
|
$293 |
|
|
$— |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$— |
|
|
$293 |
|
|
|
|
|
|
|
|
|
|
|
Net
cumulative unrealized appreciation (depreciation) on futures contracts are
reported in the Consolidated Schedules of Futures Contracts. In the Consolidated
Statements of Assets and Liabilities, only current day’s variation margin is
reported in receivables or payables and the net cumulative unrealized
appreciation (depreciation) is included in accumulated earnings (losses).
The
following is a summary of the effect of derivative instruments on the Funds’
Consolidated Statements of Operations for the fiscal period ended
December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
Commodity
risk futures contracts |
|
|
$(444,833) |
|
|
$(290,262)
|
|
21Shares
2x Long Sui ETF |
|
|
Commodity
risk futures contracts |
|
|
$(277,001) |
|
|
$(119,318) |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
Commodity
risk futures contracts |
|
|
$— |
|
|
$(289) |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
Commodity
risk futures contracts |
|
|
$— |
|
|
$(331) |
|
|
|
|
|
|
|
|
|
|
|
4.
REVERSE REPURCHASE AGREEMENTS
The
Funds may enter into reverse repurchase agreements, which involve the sale of
securities held by the Fund subject to its agreement to repurchase the
securities at an agreed-upon date or upon demand and at a price reflecting a
market rate of interest.
Proceeds
from securities sold under reverse repurchase agreements are reflected as a
liability on the Consolidated Statements of Assets and Liabilities. Interest
payments made are recorded as a component of interest expense on the
Consolidated Statement of Operations. Reverse repurchase agreements involve the
risk that the counterparty will become subject to bankruptcy or other insolvency
proceedings or fail to return a security to the Funds. In such situations, the
Funds may incur losses as a result of a possible decline in the value of the
underlying security during the period while the Funds seek to enforce their
rights, a possible lack of access to income on the underlying security during
this period, or expenses of enforcing its rights. At December 31, 2025, the
Funds reverse repurchase agreements are reflected on the Consolidated Schedules
of Reverse Repurchase Agreements.
TABLE OF CONTENTS
21SHARES
ETFs
Notes
to Financial Statements
December 31, 2025(Continued)
The
following is a summary of the reverse repurchase agreements by type of
collateral and the remaining contractual maturity of the agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
U.S.
Treasury Bill |
|
|
$— |
|
|
$
7,406,438 |
|
|
$— |
|
|
$— |
|
|
$
7,406,438 |
|
21Shares
2x Long Sui ETF |
|
|
U.S.
Treasury Bill |
|
|
$— |
|
|
$
7,406,438 |
|
|
$— |
|
|
$— |
|
|
$
7,406,438 |
|
21Shares
FTSE Crypto 10
ex-BTC
Index ETF |
|
|
U.S.
Treasury Bill |
|
|
$ —
|
|
|
$
3,456,338 |
|
|
$ —
|
|
|
$ —
|
|
|
$
3,456,338 |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
U.S.
Treasury Bill |
|
|
$— |
|
|
$
5,431,388 |
|
|
$— |
|
|
$— |
|
|
$5,431,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Gross
amount of all reverse repurchase agreements is included in balance sheet
offsetting information table. |
Below
is the gross and net information about instruments and transactions eligible for
offset in the Consolidated Statements of Assets and Liabilities as well as
instruments and transactions subject to an agreement similar to a master netting
arrangement.
21Shares
2x Long Dogecoin ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements
|
|
|
$(7,406,438) |
|
|
$—
|
|
|
$(7,406,438) |
|
|
$—
|
|
|
$7,406,438
|
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar
Arrangement |
|
|
|
|
|
$(7,406,438) |
|
|
$—
|
|
|
$(7,406,438) |
|
|
$—
|
|
|
$7,406,438
|
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts
do not reflect overcollateralization at the counterparty. The Fund pledged
U.S. Treasury bills as collateral and subsequently sold such securities.
|
21Shares
2x Long Sui ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements
|
|
|
$(7,406,438) |
|
|
$—
|
|
|
$(7,406,438) |
|
|
$—
|
|
|
$7,406,438
|
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar
Arrangement |
|
|
|
|
|
$(7,406,438) |
|
|
$—
|
|
|
$(7,406,438) |
|
|
$—
|
|
|
$7,406,438
|
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts
do not reflect overcollateralization at the counterparty. The Fund pledged
U.S. Treasury bills as collateral and subsequently sold such
securities. |
TABLE OF CONTENTS
21SHARES
ETFs
Notes
to Financial Statements
December 31, 2025(Continued)
21Shares
FTSE Crypto 10 ex-BTC Index ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements
|
|
|
$(3,456,338) |
|
|
$—
|
|
|
$(3,456,338) |
|
|
$—
|
|
|
$3,456,338
|
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar
Arrangement |
|
|
|
|
|
$(3,456,338) |
|
|
$—
|
|
|
$(3,456,338) |
|
|
$—
|
|
|
$3,456,338
|
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts
do not reflect overcollateralization at the counterparty. The Fund pledged
U.S. Treasury bills as collateral and subsequently sold such securities.
|
21Shares
FTSE Crypto 10 Index ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets,
Inc.
|
|
|
Reverse
Repurchase
Agreements
|
|
|
$(5,431,388) |
|
|
$—
|
|
|
$(5,431,388) |
|
|
$—
|
|
|
$5,431,388
|
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar
Arrangement |
|
|
|
|
|
$(5,431,388) |
|
|
$—
|
|
|
$(5,431,388) |
|
|
$— |
|
|
$5,431,388
|
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts
do not reflect overcollateralization at the counterparty. The Fund pledged
U.S. Treasury bills as collateral and subsequently sold such
securities. |
5.
INVESTMENT ADVISORY AGREEMENTS
The
Trust has entered into Investment Advisory Agreements (the “Advisory Agreement”)
with the Adviser. Under the Advisory Agreement, the Adviser provides a
continuous investment program for the Funds’ assets in accordance with their
investment objectives, policies and limitations, and oversees the day-to-day
operations of the Funds subject to the supervision of the Board, including the
Trustees who are not “interested persons” of the Trust as defined in the 1940
Act.
Pursuant
to the Advisory Agreement between the Trust, on behalf of the Funds and
Subsidiaries, and the Adviser, each Fund and Subsidiary pays a unified
management fee to the Adviser, which is calculated daily and paid monthly, at a
rate in the table below of each Fund’s and Subsidiary’s average daily net
assets. The Adviser has agreed to pay all expenses of the Funds and Subsidiaries
except the fee paid to the Adviser under the Advisory Agreement, interest
charges on any borrowings, dividends and other expenses on securities sold
short, taxes, brokerage commissions and other expenses incurred in placing
orders for the purchase and sale of securities and other investment instruments,
acquired fund fees and expenses, accrued deferred tax liability, extraordinary
expenses, and distribution (12b-1) fees and expenses (if any).
TABLE OF CONTENTS
21SHARES
ETFs
Notes
to Financial Statements
December 31, 2025(Continued)
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
1.89%
|
|
21Shares
2x Long Sui ETF |
|
|
1.89%
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
0.65%
|
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
0.50% |
|
|
|
|
|
Fee
Waiver Agreement. The Adviser contractually
agreed to waive the unitary management fee it receives from the Subsidiary in an
amount equal to the management fee paid by each Subsidiary. The waiver will
remain in effect for a period of one year from the effective date of each Fund’s
prospectus, and thereafter shall be automatically renewed from year to year for
successive one-year periods unless terminated sooner by the Board. Pursuant to
the Fee Waiver Agreement, waived fees are not subject to recoupment by the
Adviser.
The
Adviser waived the following amounts during the fiscal period ended
December 31, 2025:
|
|
|
|
|
|
TXXD
Cayman |
|
|
$1,743
|
|
TXXS
Cayman |
|
|
$807 |
|
TXBC
Cayman |
|
|
$359 |
|
TTOP
Cayman |
|
|
$483 |
|
|
|
|
|
Sub-Advisory
Agreement. 21Shares US LLC (the “Sub-Adviser),
a Delaware limited liability company serves as sub-adviser to each Fund.
Pursuant to a Sub-Advisory Agreement between the Adviser and the Sub-Adviser
(the “Sub-Advisory Agreement”), the Sub-Adviser is responsible for managing all
of the securities and other assets of the Funds entrusted to it hereunder (the
“Assets”), including the purchase, retention and disposition of the Assets,
subject to the supervision of the Adviser and the Board, including the
independent Trustees. For its services, the Sub-Adviser is entitled to a
sub-advisory fee paid by the Adviser, at an annual rate based on the average
daily net assets of the Funds in accordance with the following fee schedule:
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
0.85%
|
|
21Shares
2x Long Sui ETF |
|
|
0.85%
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
0.20%
|
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
0.15% |
|
|
|
|
|
Distribution
Agreement and 12b-1 Plan. PINE Adviser
Solutions, (the “Distributor”), serves as each Fund’s distributor pursuant to an
ETF Distribution Agreement. The Distributor receives compensation for the
statutory underwriting services it provides to the Funds. The Distributor enters
into agreements with certain broker-dealers and others that will allow those
parties to be “Authorized Participants” and to subscribe for and redeem shares
of the Funds. The Distributor will not distribute shares in less than whole
Creation Units and does not maintain a secondary market in shares.
The
Board has adopted a 12b-1 Distribution and Service Plan pursuant to Rule 12b-1
under the 1940 Act (“Rule 12b-1 Plan”). In accordance with the Rule 12b-1
Plan, each Fund is authorized to pay an amount up to 0.25% of each Fund’s
average daily net assets each year for certain distribution-related activities.
As authorized by the Board, no Rule 12b-1 fees are currently paid by the Funds
and there are no plans to impose these fees. However, in the event
Rule 12b-1 fees are charged in the future, they will be paid out of each
Fund’s assets. The Adviser and its affiliates may, out of their own resources,
pay amounts to third parties for distribution or marketing services on behalf of
the Funds.
Administrator,
Accountant, Custodian and Transfer Agent. U.S.
Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services
(“Fund Services” or “Administrator”) serves as administrator, transfer agent and
fund accountant of the Funds pursuant to a Fund Servicing Agreement. U.S. Bank
N.A. (the “Custodian”), an affiliate of Fund Services, serves as the Funds’
custodian pursuant to a Custody Agreement. Under the terms of these agreements,
the Adviser pays the Funds’ administrative, accounting, custody and transfer
agency fees.
All
officers of the Trust are affiliated with the Administrator and the Custodian.
TABLE OF CONTENTS
21SHARES
ETFs
Notes
to Financial Statements
December 31, 2025(Continued)
6.
CREATION AND REDEMPTION TRANSACTIONS
Shares
of the Funds are listed and traded on exchanges as follows:
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
Nasdaq
Stock Market, LLC |
|
21Shares
2x Long Sui ETF |
|
|
Nasdaq
Stock Market, LLC |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
NYSE
Arca, Inc. |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
NYSE
Arca, Inc. |
|
|
|
|
|
Each
Fund issues and redeems shares on a continuous basis at NAV only in large blocks
of shares called “Creation Units.” Creation Units are to be issued and redeemed
principally in kind for a basket of securities and a balancing cash amount.
Shares generally will trade in the secondary market in amounts less than a
Creation Unit at market prices that change throughout the day. Market prices for
the shares may be different from their NAV. The NAV is determined as of the
close of trading (generally, 4:00 p.m. Eastern Time) on each day the New York
Stock Exchange (“NYSE”) is open for trading. The NAV of the shares of each Fund
will be equal to a Fund’s total assets minus a Fund’s total liabilities divided
by the total number of shares outstanding. The NAV that is published will be
rounded to the nearest cent; however, for purposes of determining the price of
Creation Units, the NAV will be calculated to four decimal places.
Creation
Unit Transaction Fee. Authorized Participants
may be required to pay to the Custodian a fixed transaction fee (the “Creation
Transaction Fee”) in connection with the issuance or redemption of Creation
Units. The standard Creation Transaction Fee will be the same regardless of the
number of Creation Units purchased by an investor on the applicable business
day. The Creation Transaction Fee charged by each Fund for each creation order
is $300.
An
additional variable fee of up to a maximum of 2% of the value of the Creation
Units subject to the transaction may be imposed for (1) creations effected
outside the Clearing Process and (2) creations made in an all-cash amount (to
offset the Trust’s brokerage and other transaction costs associated with using
cash to purchase the requisite Deposit Securities). Investors are responsible
for the costs of transferring the securities constituting the Deposit Securities
to the account of the Trust. Each Fund may determine to not charge a variable
fee on certain orders when the Adviser has determined that doing so is in the
best interests of Fund shareholders. Variable fees, if any, received by the
Funds are displayed in the Capital Share Transactions section on the
Consolidated Statements of Changes in Net Assets.
Only
“Authorized Participants” may purchase or redeem shares directly from the Funds.
An Authorized Participant is either (i) a broker-dealer or other participant in
the clearing process through the Continuous Net Settlement System of National
Securities Clearing Corporation or (ii) a DTC participant and, in each case,
must have executed a Participant Agreement with the Distributor. Most retail
investors will not qualify as Authorized Participants or have the resources to
buy and sell whole Creation Units. Therefore, they will be unable to purchase or
redeem the shares directly from the Funds. Rather, most retail investors will
purchase shares in the secondary market with the assistance of a broker and will
be subject to customary brokerage commissions or fees. Securities received or
delivered in connection with in-kind creates and redeems are valued as of the
close of business on the effective date of the creation or redemption.
A
Creation Unit will generally not be issued until the transfer of good title of
the deposit securities to the Funds and the payment of any cash amounts have
been completed. To the extent contemplated by the applicable participant
agreement, Creation Units of the Funds will be issued to such authorized
participant notwithstanding the fact that the Funds’ deposits have not been
received in part or in whole, in reliance on the undertaking of the authorized
participant to deliver the missing deposit securities as soon as possible. If
the Funds or their agents do not receive all of the deposit securities, or the
required cash amounts, by such time, then the order may be deemed rejected and
the authorized participant shall be liable to the Funds for losses, if any.
TABLE OF CONTENTS
21SHARES
ETFs
Notes
to Financial Statements
December 31, 2025(Continued)
7.
FEDERAL INCOME TAX
There
were no distributions paid for the fiscal period ended December 31, 2025.
At
December 31, 2025, the Funds’ fiscal period end, the components of
distributable earnings (accumulated losses) and cost of investments on a tax
basis, including the adjustments for financial reporting purposes as of the most
recently completed Federal income tax reporting year, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
Tax Cost of Investments |
|
|
$— |
|
|
$— |
|
|
$895,045 |
|
|
$896,016
|
|
Gross
Tax Unrealized Appreciation |
|
|
$— |
|
|
$— |
|
|
$51,171 |
|
|
$2,163 |
|
Gross
Tax Unrealized Depreciation |
|
|
— |
|
|
— |
|
|
(192,206) |
|
|
(130,927) |
|
Net
Tax Unrealized Appreciation |
|
|
— |
|
|
— |
|
|
(141,035) |
|
|
(128,764) |
|
Undistributed
Ordinary Income |
|
|
1,393 |
|
|
2,252 |
|
|
790 |
|
|
1,551 |
|
Other
Accumulated Gain (Loss) |
|
|
(290,262) |
|
|
(119,318) |
|
|
(2,477) |
|
|
(984) |
|
Total
Distributable Earnings/(Accumulated Losses) |
|
|
$(288,869) |
|
|
$(117,066) |
|
|
$(142,722) |
|
|
$(128,197) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under
current tax law, net capital losses realized after October 31 and net
ordinary losses incurred after December 31 may be deferred and treated as
occurring on the first day of the following fiscal year. Each Fund’s
carryforward losses, post-October losses and late year losses are determined
only at the end of each fiscal year. At December 31, 2025, the Funds’ fiscal
year end, the Funds deferred no post-October losses or late-year ordinary
losses.
At
December 31, 2025, the Funds had carryforward losses which will be carried
forward indefinitely to offset future realized capital gains as follows:
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
$— |
|
|
$ — |
|
|
$ —
|
|
21Shares
2x Long Sui ETF |
|
|
— |
|
|
— |
|
|
— |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
2,188 |
|
|
— |
|
|
— |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
653 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
U.S.
GAAP requires that certain components of net assets relating to permanent
differences be reclassified between financial and tax reporting. These
reclassifications have no effect on net assets or NAV per share. The permanent
differences primarily relate to accumulated losses from the Funds’ wholly owned
subsidiaries. For the fiscal period ended December 31, 2025, the following
reclassifications were made for permanent tax differences on the Consolidated
Statements of Assets and Liabilities:
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
$443,180 |
|
|
$(443,180)
|
|
21Shares
2x Long Sui ETF |
|
|
276,906 |
|
|
(276,906) |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
14,706 |
|
|
(14,706) |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
13,930 |
|
|
(13,930) |
|
|
|
|
|
|
|
|
TABLE OF CONTENTS
21SHARES
ETFs
Notes
to Financial Statements
December 31, 2025(Continued)
8.
INVESTMENT TRANSACTIONS
During
the fiscal period ended December 31, 2025, the Funds did not realize net
capital gains or losses resulting from in-kind redemptions.
Purchases
and sales of investments (excluding short-term investments), creations in-kind
and redemptions in-kind for the fiscal period ended December 31, 2025, were
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
$— |
|
|
$— |
|
|
$ — |
|
|
$ —
|
|
21Shares
2x Long Sui ETF |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
1,015,655 |
|
|
103,716 |
|
|
— |
|
|
— |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
999,746 |
|
|
89,145 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.
PRINCIPAL RISKS
As
with all ETFs, shareholders of the Funds are subject to the risk that their
investment could lose money. The Funds are subject to the principal risks, any
of which may adversely affect a fund’s NAV, trading price, yield, total return
and ability to meet its investment objective.
Investments
linked to crypto currency can be highly volatile compared to investments in
traditional securities and the Funds may experience sudden and large losses. The
markets for crypto currency and crypto currency-related investments may become
illiquid. These markets may fluctuate widely based on a variety of factors
including changes in overall market movements, political and economic events,
wars, acts of terrorism, natural disasters (including disease, epidemics and
pandemics) and changes in interest rates or inflation rates. An investor should
be prepared to lose the full principal value of their investment suddenly and
without warning. A number of factors affect the price and market for crypto
currencies.
There
is no guarantee that 21Shares 2x Long Dogecoin ETF and 21Shares 2x Long Sui ETF
will achieve a high degree of correlation to the price performance of their
reference commodities, therefore achieve its daily leveraged investment
objective. To achieve a high degree of correlation with the price performance of
the reference commodities, the Funds seek to rebalance their portfolios daily to
keep leverage consistent with their daily leveraged investment objectives. In
addition, the Funds’ exposure to the price of the reference commodities is
impacted by the movement of the price of the reference commodities. Because of
this, it is unlikely that the Funds will be perfectly exposed to the price
performance of the reference commodities at the end of each day. The possibility
of the Funds being materially over- or under-exposed to the price performance of
the reference commodities increases on days when the price of the reference
commodities are volatile near the close of the trading day. Market disruptions,
regulatory restrictions and extreme volatility will also adversely affect the
Funds’ ability to adjust exposure to the required levels. The Funds may have
difficulty achieving their daily leveraged investment objective due to fees,
expenses, transaction costs, financing costs related to the use of derivatives,
investments in exchange-traded products, directly or indirectly, income items,
valuation methodology, accounting standards and disruptions or illiquidity in
the markets for the securities or derivatives held by the Funds. The Funds may
be subject to large movements of assets into and out of the Funds, potentially
resulting in the Funds being over- or under-exposed to the price of the
reference commodities. The Funds may take or refrain from taking positions to
improve the tax efficiency or to comply with various regulatory restrictions,
either of which may negatively impact the Funds’ correlation to the price
performance of the reference commodities.
A
complete description of principal risks is included in the prospectus under the
heading “Principal Investment Risks”.
10.
OPERATING SEGMENTS
In
November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280):
Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 is
intended to improve reportable segment disclosure requirements, primarily
through enhanced disclosures about significant segment expenses, allowing
financial statement users to better understand the components of a segment’s
profit or loss and assess potential future cash flows for each reportable
segment and the entity as a whole. The amendments expand a public entity’s
segment disclosures by
TABLE OF CONTENTS
21SHARES
ETFs
Notes
to Financial Statements
December 31, 2025(Continued)
requiring
disclosure of significant segment expenses that are regularly provided to the
chief operating decision maker, clarifying when an entity may report one or more
additional measures to assess segment performance, requiring enhanced interim
disclosures and providing new disclosure requirements for entities with a single
reportable segment, among other new disclosure requirements.
Management
has evaluated the impact of ASU 2023-07, Segment Reporting (Topic 280):
Improvements to Reportable Segment Disclosures with respect to the financial
statements and disclosures and determined there is no material impact for the
Funds. Each Fund operates as a single segment entity. Each Fund’s income,
expenses, assets, and performance are regularly monitored and assessed by the
Portfolio Managers, who serve as the chief operating decision makers, using the
information presented in the consolidated financial statements and consolidated
financial highlights.
11.
SUBSEQUENT EVENTS
On
February 26, 2026, the following Funds paid a distribution to shareholders of
record on February 25, 2026, as follows:
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
$0.0033 |
|
|
$1,419 |
|
21Shares
2x Long Sui ETF |
|
|
0.0055 |
|
|
2,255 |
|
|
|
|
|
|
|
|
In
preparing these financial statements, management of the Funds has evaluated
events and transactions for potential recognition or disclosure through the date
the financial statements were issued. Management has determined that other than
as disclosed above there are no subsequent events that would need to be recorded
or disclosed in the Funds’ financial statements.
TABLE OF CONTENTS
21SHARES
ETFs
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders of 21Shares ETFs and
Board
of Trustees of Listed Funds Trust
Opinion on the Financial Statements
We
have audited the accompanying consolidated statements of assets and liabilities,
including the consolidated schedules of investments, futures contracts, and
reverse repurchase agreements, of 21Shares 2x Long Dogecoin ETF, 21Shares 2x
Long Sui ETF, 21Shares FTSE Crypto 10 ex-BTC Index ETF, and 21Shares FTSE Crypto
10 Index ETF (the “Funds”), each a series of Listed Funds Trust, as of
December 31, 2025, the related consolidated statements of operations and
changes in net assets, and the consolidated financial highlights for each of the
periods indicated below, and the related notes (collectively referred to as the
“consolidated financial statements”). In our opinion, the consolidated financial
statements present fairly, in all material respects, the financial position of
each of the Funds as of December 31, 2025, the results of their operations,
the changes in net assets, and the
financial highlights for each of the periods indicated below in conformity with
accounting principles generally accepted in the United States of America.
|
|
|
|
|
|
|
|
|
|
|
21Shares 2x Long Dogecoin ETF |
|
|
For
the period from November 20, 2025 (commencement of operations)
through December 31, 2025 |
|
21Shares
2x Long
Sui
ETF |
|
|
For
the period from December 4, 2025 (commencement of operations) through
December 31, 2025 |
|
21Shares
FTSE Crypto
10
ex-BTC Index ETF and 21Shares FTSE Crypto
10
Index ETF |
|
|
For
the period from November 13, 2025 (commencement of operations)
through December 31, 2025 |
|
|
|
|
|
Basis for Opinion
These
financial statements are the responsibility of the Funds’ management. Our
responsibility is to express an opinion on the Funds’ financial statements based
on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (“PCAOB”) and are required to
be independent with respect to the Funds in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and
Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those
standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement whether due to error or fraud.
Our
audits included performing procedures to assess the risks of material
misstatement of the financial statements, whether due to error or fraud, and
performing procedures that respond to those risks. Such procedures included
examining, on a test basis, evidence regarding the amounts and disclosures in
the financial statements. Our procedures included confirmation of securities
owned as of December 31, 2025, by correspondence with the custodian and
brokers; when replies were not received from brokers, we performed other
auditing procedures. Our audits also included evaluating the accounting
principles used and significant estimates made by management, as well as
evaluating the overall presentation of the financial statements. We believe that
our audits provide a reasonable basis for our opinion.
We
have served as the auditor for one or more investment companies advised by
Teucrium Investment Advisors, LLC since 2022.
COHEN
& COMPANY, LTD.
Philadelphia,
Pennsylvania
February
27, 2026
TABLE OF CONTENTS
21SHARES
ETFs
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AND SUB-ADVISORY AGREEMENTS
December 31, 2025 (Unaudited)
21Shares
FTSE Crypto 10 Index ETF
21Shares
FTSE Crypto 10 ex-BTC Index ETF
21Shares
2x Long Dogecoin ETF
21Shares
2x Long Sui ETF
At meetings held on August 26, 2025 (the “August
Meeting”) and September 8-9, 2025 (the “September Meeting” and together with the
August Meeting, the “Meetings”), the Board of Trustees (the “Board”) of Listed
Funds Trust (the “Trust”), including those trustees who are not “interested
persons” of the Trust, as defined in the Investment Company Act of 1940 (the
“1940 Act”) (the “Independent Trustees”), considered the approval of an advisory
agreement (the “Advisory Agreement”) between Teucrium Investment Advisors, LLC
(the “Adviser”) and the Trust, on behalf of 21Shares FTSE Crypto 10 Index ETF,
21Shares FTSE Crypto 10 ex-BTC Index ETF, 21Shares 2x Long Dogecoin ETF and
21Shares 2x Long Sui ETF (each a “Fund” and together, the “Funds”), and a
sub-advisory agreement (the “Sub-Advisory Agreement” and, together with the
Advisory Agreement, the “Agreements”) between the Adviser, the Trust, and
21Shares US LLC (the “Sub-Adviser”), with respect to the Funds.
Pursuant
to Section 15 of the 1940 Act, the Agreements must be approved by: (i) the vote
of the Board or shareholders of each Fund; and (ii) the vote of a majority of
the Independent Trustees, cast at a meeting called for the purpose of voting on
such approval. As discussed in greater detail below, in preparation for the
Meetings, the Board requested from, and reviewed responsive information provided
by, the Adviser and the Sub-Adviser. The Board also considered certain materials
provided by the Adviser to the Board at its March 4, 2025 meeting.
In
addition to the written materials provided to the Board in advance of the
Meetings, during the September Meeting representatives from the Adviser and
Sub-Adviser each provided the Board with an overview of its advisory business,
including its investment personnel, financial resources, experience, investment
processes, and compliance program. The representatives discussed the services to
be provided to each Fund by the Adviser and Sub-Adviser, as well as the
rationale for launching each Fund, each Fund’s proposed fees, and information
with respect to each Fund’s strategy and certain operational aspects of each
Fund. The Board considered the materials it received in advance of the Meeting,
including a memorandum from legal counsel to the Trust regarding the
responsibilities of the Trustees in considering the approval of the Agreements
under the 1940 Act and information conveyed during the Adviser’s and
Sub-Adviser’s oral presentations. The Board also considered the information it
received throughout the year about the Adviser. The Board deliberated on the
approval of each Agreement in light of this information. Throughout the process,
the Board was afforded the opportunity to ask questions of, and request
additional materials from, the Adviser and Sub-Adviser. The Independent Trustees
also met in executive session with counsel to the Trust to further discuss the
proposed advisory arrangement and the Independent Trustees’ responsibilities
relating thereto.
At
the September Meeting, the Board, including a majority of the Independent
Trustees, evaluated a number of factors, including, among other things: (i) the
nature, extent, and quality of the services to be provided by the Adviser and
Sub-Adviser to the Funds; (ii) each Fund’s anticipated expenses; (iii) the cost
of the services to be provided and anticipated profits to be realized by the
Adviser and Sub-Adviser from the relationship with each Fund; (iv) comparative
fee and expense data for each Fund and other investment companies with similar
investment objectives; (v) the extent to which the management fee for each Fund
reflects economies of scale to be shared with its shareholders; (vi) any
benefits to be derived by the Adviser or Sub-Adviser from the relationship with
each Fund, including any fall-out benefits enjoyed by the Adviser or
Sub-Adviser; and (vii) other factors the Board deemed relevant. In its
deliberations, the Board considered the factors and reached the conclusions
described below relating to the advisory arrangements and approval of the
Agreements. In its deliberations, the Board did not identify any single piece of
information that was paramount or controlling and the individual Trustees may
have attributed different weights to various factors.
Approval of the Advisory Agreement with the
Adviser
Nature,
Extent, and Quality of Services to be Provided.
The Board considered the scope of services to be provided under the Advisory
Agreement, noting that the Adviser will be providing a continuous investment
program for each Fund, including arranging for, or implementing, the purchase
and sale of portfolio securities. The Trustees reviewed the extensive
responsibilities that the Adviser will have as investment adviser to the Funds,
including the oversight of the activities and operations of the other service
providers, oversight of general fund compliance with federal and state laws and
related policies and procedures, and the implementation of Board directives as
they relate to the Funds. The Board
TABLE OF CONTENTS
21SHARES
ETFs
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AND SUB-ADVISORY AGREEMENTS
December 31, 2025 (Unaudited)(Continued)
also
considered that the Adviser will provide investment and operational oversight of
the Sub-Adviser, as well as arrange for transfer agency, custody, fund
administration, distribution and all other services necessary for the Funds to
operate. In considering the nature, extent, and quality of the services to be
provided by the Adviser, the Board considered the quality of the Adviser’s
compliance infrastructure, as well as the Trust’s Chief Compliance Officer’s
(“CCO”) assessment of the Adviser’s compliance infrastructure. The Board noted
that it had received a copy of the Adviser’s registration on Form ADV, as well
as the response of the Adviser to a detailed series of questions which
requested, among other information, information about the background and
experience of the firm’s key personnel, the firm’s cybersecurity policy, and the
services provided by the Adviser. The Board also considered the Adviser’s
operational capabilities and resources and its experience in managing investment
portfolios and trading derivatives. The Board also noted its familiarity with
the Adviser in its management of other series within the Trust.
Fund
Expenses and Performance. Because each Fund had
not yet commenced operations, the Board noted that there were no historical
performance records to consider. The Board considered that each Fund’s
management fee consists entirely of the “unitary fee” described below. The Board
reviewed the proposed management fee for each Fund compared to a group of ETFs
selected by Barrington Partners as most comparable to the Fund (the “Peer
Group”). Additionally, the Board compared each Fund’s management fee with funds
identified by the Adviser to be the Fund’s most direct competitors (each, a
“Selected Peer Group”).
21Shares FTSE Crypto 10 Index ETF: The
Board noted that the management fee was higher than the average and median of
its Peer Group but was within the range of funds in its Selected Peer Group.
21Shares FTSE Crypto 10 ex-BTC Index
ETF: The Board noted that the management fee was higher than the average
and median of its Peer Group but was within the range of funds in its Selected
Peer Group.
21Shares 2x Long Dogecoin ETF: The
Board noted that the management fee was higher than the average and median of
its Peer Group and was higher than the funds in its Selected Peer Group.
21Shares 2x Long Sui ETF: The Board
noted that the management fee was higher than the average and median of its Peer
Group and was higher than the funds in its Selected Peer Group.
The
Board considered the Adviser’s discussion of the characteristics that set each
Fund apart from its respective peers to warrant higher management fees and
agreed to monitor whether each Fund’s management fee continues to remain
appropriate in light of performance and the manner in which its respective
investment strategy is implemented following its commencement of operations and
the markets’ reception of each Fund.
Cost
of Services to be Provided and Profitability.
The Board considered the cost of the services to be provided by the Adviser, the
proposed management fee for each Fund, and the estimated profitability projected
by the Adviser, including the methodology underlying such projection. With
respect to each Fund, the Board took into consideration that each Fund would pay
the Adviser a “unitary fee,” meaning each Fund would pay no expenses except for
the fee paid to the Adviser pursuant to the Advisory Agreement, interest charges
on any borrowings, dividends and other expenses on securities sold short, taxes,
brokerage commissions and other expenses incurred in placing orders for the
purchase and sale of securities and other investment instruments, acquired fund
fees and expenses, accrued deferred tax liability, extraordinary expenses, and
distribution fees and expenses paid by each Fund under any distribution plan
adopted pursuant to Rule 12b-1 under the 1940 Act. The Adviser would be
responsible for compensating each Fund’s other service providers, including the
Sub-Adviser, and paying each Fund’s other expenses out of its own fee and
resources. The Board also evaluated the compensation and benefits expected to be
received by the Adviser from its relationship with each Fund. Based on the
projected profitability information presented and the comparability of each
Fund’s proposed fees and expenses to those of its peer funds, the Board
concluded that the Adviser’s anticipated profitability appears reasonable at
this time.
Economies
of Scale. The Board expressed the view that the
Adviser might realize economies of scale in managing each Fund as assets grow in
size. However, the Board determined that, based on the amount and structure of
each Fund’s unitary fee, any such economies of scale would be shared with each
Fund’s shareholders. In the event there were to be significant asset growth in
each Fund, the Board determined to reassess whether the management fee
appropriately took into account any economies of scale that had been realized as
a result of that growth.
TABLE OF CONTENTS
21SHARES
ETFs
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AND SUB-ADVISORY AGREEMENTS
December 31, 2025 (Unaudited)(Continued)
Conclusion. No single factor was determinative of the Board’s
decision to approve the Advisory Agreement; rather, the Board based its
determination on the total mix of information available to it. Based on a
consideration of all the factors in their totality, the Board, including a
majority of the Independent Trustees, determined that the Advisory Agreement,
including the compensation payable under the agreement, was fair and reasonable
with respect to each Fund. The Board, including a majority of the Independent
Trustees, therefore determined that the approval of the Advisory Agreement for
an initial term of two years was in the best interests of each Fund and its
shareholders.
Approval of the Sub-Advisory Agreement with
the Sub-Adviser
Nature,
Extent, and Quality of Services to be Provided.
The Board considered the scope of services to be provided to each Fund under the
Sub-Advisory Agreement, noting that the Sub-Adviser would provide investment
management services to the Funds. The Board noted the responsibilities that the
Sub-Adviser would have as each Fund’s investment sub-adviser, including:
responsibility for the management of some or all of the assets of each Fund,
subject to the supervision and oversight of the Adviser; determining the assets
to be purchased, retained or sold by each Fund; executing placement of certain
orders and selection of brokers or dealers for such orders; assist with general
portfolio compliance with applicable law; responsibility for daily monitoring of
portfolio exposures and quarterly reporting to the Board; and implementation of
Board directives as they relate to the Funds.
In
considering the nature, extent, and quality of the services to be provided by
the Sub-Adviser, the Board considered the quality of the Sub-Adviser’s
compliance program. The Board further noted that they had received and reviewed
materials with regard to the Sub-Adviser, including its responses to a detailed
series of questions that included, among other things, information about the
Sub-Adviser’s decision making process, details about each Fund, and information
about the services to be provided by the Sub-Adviser. The Board also considered,
among other things, the Sub-Adviser’s resources and capacity with respect to
portfolio management, compliance, and operations, and the professional
experience and qualifications of the senior management and key professional
personnel of the Sub-Adviser, including those individuals responsible for
portfolio management. The Board concluded, within the context of its full
deliberations, it was satisfied with the nature, extent, and quality of the
services to be provided to each Fund by the Sub-Adviser.
Performance. Because the Funds had not yet commenced operations,
the Board noted that there were no historical performance records to consider.
Costs
of Services to be Provided and Profitability.
The Board considered the cost of the services to be provided by the Adviser, the
proposed advisory and sub-advisory fees, and the estimated profitability
projected by the Adviser and Sub-Adviser, including the methodology underlying
such projection. The Board considered the fees to be paid to the Sub-Adviser
would be paid by the Adviser from the fee the Adviser received from each Fund
and noted that the fee reflected an arm’s-length negotiation between the Adviser
and the Sub-Adviser. The Board further determined the sub-advisory fees
reflected an appropriate allocation of the advisory fees paid to the Adviser
given the work performed by each firm. The Board also evaluated the compensation
and benefits expected to be received by the Sub-Adviser from its relationship
with each Fund, taking into account an analysis of the Sub-Adviser’s estimated
profitability with respect to each Fund.
Economies
of Scale. The Board expressed the view that the
Sub-Adviser might realize economies of scale in managing each Fund as assets
grow in size. The Board further noted that because each Fund pays the Adviser a
unitary fee, any benefits from breakpoints in the sub-advisory fee schedule
would accrue to the Adviser, rather than to each Fund’s shareholders.
Consequently, the Board determined that it would monitor fees as each Fund grows
to determine whether economies of scale were being effectively shared with each
Fund and its respective shareholders.
Conclusion. No single factor was determinative of the Board’s
decision to approve the Sub-Advisory Agreement; rather, the Board based its
determination on the total mix of information available to it. Based on a
consideration of all the factors in their totality, the Board, including a
majority of the Independent Trustees, determined that the terms of the
Sub-Advisory Agreement, including the compensation payable thereunder, were fair
and reasonable to each Fund. The Board, including a majority of the Independent
Trustees, therefore determined that the approval of the Sub-Advisory Agreement
for an initial term of two years was in the best interests of each Fund and its
shareholders.
TABLE OF CONTENTS
21SHARES
ETFs
BOARD
CONSIDERATION AND APPROVAL OF SUB-ADVISORY AGREEMENT
December 31, 2025 (Unaudited)(Continued)
At
a special meeting held on November 7, 2025 (the “November Meeting”), the Board
of the Trust, including the Independent Trustees, considered and approved a new
investment sub-advisory agreement between the Adviser, the Trust, on behalf of
the Funds, and the Sub-Adviser (the “New Sub-Advisory Agreement”).
The
Board was asked to consider the approval of the New Sub-Advisory Agreement
following notification by the Sub-Adviser on October 22, 2025, that FalconX
Holdings Limited (“FalconX”) announced it had agreed to acquire the
Sub-Adviser’s parent company, 21co Holdings Limited (the “Parent Company”), in a
transaction currently expected to close before the end of 2025 (the
“Transaction”). The Board noted that the Transaction would constitute a change
of control of the Sub-Adviser and would automatically terminate the existing
investment sub-advisory agreement between the Trust, on behalf the Funds, the
Adviser and the Sub-Adviser approved by the Board at the September Meeting (the
“Existing Sub-Advisory Agreement”).
The
Board considered that: (i) the New Sub-Advisory Agreement would replace the
Existing Sub-Advisory Agreement, (ii) given the Funds had not yet commenced
operations, the New Sub-Advisory Agreement would be approved by each Fund’s
initial shareholder, and (iii) the terms of the New Sub-Advisory Agreement were
identical to those of the Existing Sub-Advisory Agreement with the exception of
the date. At the November Meeting, the Board considered information provided by
the Sub-Adviser during the September Meeting in connection with the Board’s
approval of the Existing Sub-Advisory Agreement, during which representatives
from the Sub-Adviser provided the Board with an overview of its advisory
business, including its investment personnel, financial resources, experience,
investment processes, and compliance program. The representatives discussed the
services to be provided to each Fund by the Sub-Adviser, as well as the
rationale for launching each Fund, each Fund’s proposed fees, including
sub-advisory fees, and information with respect to each Fund’s strategy and
certain operational aspects of each Fund. In addition to information provided at
the September Meeting, the Board also considered responses to questions
requesting information related to any changes expected to occur following the
Transaction. Specifically, the Board considered information provided by the
Sub-Adviser asserting that the Transaction was not expected to: (i) result in
any material changes to the nature and quality of the services to be provided
under the New Sub-Advisory Agreement, (ii) affect the resources available to the
Sub-Adviser in providing such services, (iii) affect key personnel or personnel
providing portfolio management or compliance services, (iv) impact the
Sub-Adviser’s financial condition, corporate structure, corporate independence,
voting rights or compensation structure, and (v) affect the Sub-Adviser’s
operations. In addition, the Sub-Adviser provided information to the Board
indicating that since the September Meeting: (i) there were no material changes
to the Sub-Adviser’s compliance program, and (ii) there were no regulatory
inquires or audits.
The
Board considered the materials it received in advance of the November Meeting
and the September Meeting, including a memorandum from legal counsel to the
Trust regarding the responsibilities of the Trustees in considering the approval
of the New Sub-Advisory Agreement under the 1940 Act and information conveyed
during the Adviser’s and Sub-Adviser’s oral presentations at the September
Meeting. The Board deliberated on the approval of the New Sub-Advisory Agreement
in light of this information. Throughout the process, the Board was afforded the
opportunity to ask questions of, and request additional materials from, the
Adviser and Sub-Adviser. The Independent Trustees also met in executive session
with counsel to the Trust to further discuss the proposed advisory arrangement
and the Independent Trustees’ responsibilities relating thereto.
At
the November Meeting, the Board, including a majority of the Independent
Trustees, evaluated a number of factors, including, among other things: (i) the
nature, extent, and quality of the services to be provided by the Sub-Adviser to
the Funds; (ii) each Fund’s anticipated expenses; (iii) the cost of the services
to be provided and anticipated profits to be realized by the Sub-Adviser from
the relationship with each Fund; (iv) comparative fee and expense data for each
Fund and other investment companies with similar investment objectives; (v) the
extent to which the management fee for each Fund reflects economies of scale to
be shared with its shareholders; (vi) any benefits to be derived by Sub-Adviser
from the relationship with each Fund, including any fall-out benefits enjoyed by
the Sub-Adviser; and (vii) other factors the Board deemed relevant. In its
deliberations, the Board considered the factors and reached the conclusions
described below relating to the advisory arrangement and approval of the New
Sub-Advisory Agreement. In its deliberations, the Board did not identify any
single piece of information that was paramount or controlling and the individual
Trustees may have attributed different weights to various factors.
TABLE OF CONTENTS
21SHARES
ETFs
BOARD
CONSIDERATION AND APPROVAL OF SUB-ADVISORY AGREEMENT
December 31, 2025 (Unaudited)(Continued)
Nature,
Extent, and Quality of Services to be Provided.
The Board considered the scope of services to be provided to each Fund under the
New Sub-Advisory Agreement, noting that the Sub-Adviser would provide investment
management services to the Funds. The Board noted the responsibilities that the
Sub-Adviser would have as each Fund’s investment sub-adviser, subject to the
supervision and oversight of the Adviser, including: responsibility for the
management of some or all of the assets of each Fund, subject to the supervision
and oversight of the Adviser; determining the assets to be purchased, retained
or sold by each Fund; executing placement of certain orders and selection of
brokers or dealers for such orders; assist with general portfolio compliance
with relevant law; assist with daily monitoring of portfolio exposures and
quarterly reporting to the Board; and implementation of Board directives as they
relate to the Funds.
In
considering the nature, extent, and quality of the services to be provided by
the Sub-Adviser, the Board considered the quality of the Sub-Adviser’s
compliance program. The Board further noted that at the September Meeting they
had received and reviewed materials with regard to the Sub-Adviser, including
its responses to a detailed series of questions that included, among other
things, information about the Sub-Adviser’s decision making process, details
about each Fund, and information about the services to be provided by the
Sub-Adviser. The Board also considered, among other things, the Sub-Adviser’s
resources and capacity with respect to portfolio management, compliance, and
operations, and the professional experience and qualifications of the senior
management and key professional personnel of the Sub-Adviser, including those
individuals responsible for portfolio management. The Board concluded, within
the context of its full deliberations, it was satisfied with the nature, extent,
and quality of the services to be provided to each Fund by the Sub-Adviser.
Performance. Because the Funds had not yet commenced operations,
the Board noted that there were no historical performance records to consider.
Costs
of Services to be Provided and Profitability.
The Board considered the cost of the services to be provided by the Sub-Adviser,
the proposed advisory and sub-advisory fees, and the estimated profitability
projected by the Sub-Adviser, including the methodology underlying such
projection. The Board considered the fees to be paid to the Sub-Adviser would be
paid by the Adviser from the fee the Adviser received from each Fund and noted
that the fee reflected an arm’s-length negotiation between the Adviser and the
Sub-Adviser. The Board further determined the sub-advisory fees reflected an
appropriate allocation of the advisory fees paid to the Adviser given the work
performed by each firm. The Board also evaluated the compensation and benefits
expected to be received by the Sub-Adviser from its relationship with each Fund,
taking into account an analysis of the Sub-Adviser’s estimated profitability
with respect to each Fund.
Economies
of Scale. The Board expressed the view that the
Sub-Adviser might realize economies of scale in managing each Fund as assets
grow in size. The Board further noted that because each Fund pays the Adviser a
unitary fee, any benefits from breakpoints in the sub-advisory fee schedule
would accrue to the Adviser, rather than to each Fund’s shareholders.
Consequently, the Board determined that it would monitor fees as each Fund grows
to determine whether economies of scale were being effectively shared with each
Fund and its respective shareholders.
Conclusion. No single factor was determinative of the Board’s
decision to approve the New Sub-Advisory Agreement; rather, the Board based its
determination on the total mix of information available to it. Based on a
consideration of all the factors in their totality, the Board, including a
majority of the Independent Trustees, determined that the terms of the New
Sub-Advisory Agreement, including the compensation payable thereunder, were fair
and reasonable to each Fund. The Board, including a majority of the Independent
Trustees, therefore determined that the approval of the New Sub-Advisory
Agreement for an initial term of two years was in the best interests of each
Fund and its shareholders.
TABLE OF CONTENTS
21SHARES
ETFs
ADDITIONAL
INFORMATION
December 31, 2025 (Unaudited)
THE BELOW INFORMATION IS REQUIRED DISCLOSURE FROM
FORM N-CSR
Item 8.
Changes in and Disagreements with Accountants for Open-End Investment Companies.
Not
applicable.
Item 9.
Proxy Disclosure for Open-End Investment Companies.
There
were no matters submitted to a vote of shareholders during the period covered by
this report.
Item 10.
Remuneration Paid to Directors, Officers, and Others of Open-End Investment
Companies.
The
Adviser has agreed to pay all operating expenses of the Funds pursuant to the
terms of the Investment Advisory Agreement, subject to certain exclusions
provided therein. As a result, the Adviser is responsible for compensating the
Independent Trustees. Further information related to Trustee and Officer
compensation for the Trust can be obtained from the most recent Statements of
Additional Information.
Item 11.
Statement Regarding Basis for Approval of Investment Advisory Contract.
See
Consideration of Approval of Investment Advisory Agreements and Sub-Advisory
Agreements.
AlphaDroid
ETFs
ALPHADROID
BROAD MARKETS MOMENTUM ETF (EZMO)
ALPHADROID
DEFENSIVE SECTOR ROTATION ETF (EZRO)
Annual
Financial Statements and Additional Information
December 31, 2025
TABLE OF CONTENTS
ALPHADROID
BROAD MARKETS MOMENTUM ETF
SCHEDULE
OF INVESTMENTS
DECEMBER 31, 2025
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED FUNDS - 99.6%
|
|
|
|
|
|
|
|
Invesco
QQQ Trust Series 1(a) |
|
|
7,580 |
|
|
$4,656,470
|
|
SPDR
Gold Shares(a)(b) |
|
|
6,108 |
|
|
2,420,661
|
|
TOTAL
EXCHANGE TRADED FUNDS
(Cost $6,941,517) |
|
|
|
|
|
7,077,131
|
|
TOTAL
INVESTMENTS - 99.6%
(Cost $6,941,517) |
|
|
|
|
|
$7,077,131
|
|
Money
Market Deposit Account - 0.5%(c) |
|
|
|
|
|
31,071 |
|
Liabilities
in Excess of Other Assets - (0.1)% |
|
|
|
|
|
(4,448) |
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$
7,103,754 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Fair value of this security exceeds 25% of the
Fund’s net assets. Additional information for this security, including the
financial statements, is available from the SEC’s EDGAR database at
www.sec.gov.
|
|
(b)
|
Non-income producing
security.
|
|
(c)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
December 31, 2025, was 3.45%. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Funds |
|
|
$
7,077,131 |
|
|
$— |
|
|
$— |
|
|
$
7,077,131 |
|
Total
Investments |
|
|
$
7,077,131 |
|
|
$— |
|
|
$— |
|
|
$
7,077,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
ALPHADROID
DEFENSIVE SECTOR ROTATION ETF
SCHEDULE
OF INVESTMENTS
DECEMBER 31, 2025
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED FUNDS - 99.3%
|
|
|
|
|
|
|
|
iShares
U.S. Aerospace & Defense ETF |
|
|
7,971 |
|
|
$1,711,294 |
|
iShares
U.S. Technology ETF |
|
|
7,981 |
|
|
1,593,646 |
|
State
Street SPDR NYSE Technology ETF |
|
|
5,702 |
|
|
1,584,472 |
|
State
Street SPDR Portfolio S&P 500 Growth ETF |
|
|
14,981 |
|
|
1,598,473 |
|
State
Street Technology Select Sector SPDR ETF |
|
|
22,158 |
|
|
3,190,087 |
|
VanEck
Semiconductor ETF |
|
|
4,417 |
|
|
1,590,694 |
|
Vanguard
Information Technology ETF |
|
|
2,107 |
|
|
1,588,214
|
|
TOTAL
EXCHANGE TRADED FUNDS
(Cost $12,946,599) |
|
|
|
|
|
12,856,880
|
|
TOTAL
INVESTMENTS - 99.3%
(Cost $12,946,599) |
|
|
|
|
|
$12,856,880
|
|
Money
Market Deposit Account - 0.8%(a) |
|
|
|
|
|
104,786 |
|
Liabilities
in Excess of Other Assets - (0.1)% |
|
|
|
|
|
(9,999) |
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$
12,951,667 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
December 31, 2025, was 3.45%. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Funds |
|
|
$
12,856,880 |
|
|
$— |
|
|
$— |
|
|
$
12,856,880 |
|
Total
Investments |
|
|
$
12,856,880 |
|
|
$— |
|
|
$— |
|
|
$
12,856,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
ALPHADROID
ETFs
STATEMENTS
OF ASSETS AND LIABILITIES
DECEMBER 31, 2025
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
Investments,
at value |
|
|
$
7,077,131 |
|
|
$
12,856,880 |
|
Cash
- money market deposit account |
|
|
31,071 |
|
|
104,786 |
|
Interest
receivable |
|
|
77 |
|
|
261
|
|
Total
assets |
|
|
7,108,279 |
|
|
12,961,927
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
Payable
to Adviser |
|
|
4,525 |
|
|
10,260
|
|
Total
liabilities |
|
|
4,525 |
|
|
10,260
|
|
NET
ASSETS |
|
|
$
7,103,754 |
|
|
$
12,951,667 |
|
Net
Assets Consists of:
|
|
|
|
|
|
|
|
Paid-in
capital |
|
|
$
6,958,907 |
|
|
$
13,321,212 |
|
Total
distributable earnings/(accumulated losses) |
|
|
144,847 |
|
|
(369,545) |
|
Total
net assets |
|
|
$
7,103,754 |
|
|
$
12,951,667 |
|
Net
assets |
|
|
$
7,103,754 |
|
|
$
12,951,667 |
|
Shares
issued and outstanding(a) |
|
|
270,000 |
|
|
530,000 |
|
Net
asset value per share |
|
|
$26.31 |
|
|
$24.44 |
|
Cost:
|
|
|
|
|
|
|
|
Investments,
at cost |
|
|
$
6,941,517 |
|
|
$
12,946,599 |
|
|
|
|
|
|
|
|
|
(a)
|
Unlimited shares authorized.
|
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
ALPHADROID
ETFs
STATEMENTS
OF OPERATIONS
For the Period Ended December 31, 2025
|
|
|
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
|
|
|
Dividend
income |
|
|
$5,574 |
|
|
$15,043 |
|
Interest
income |
|
|
217 |
|
|
387
|
|
Total
investment income |
|
|
5,791 |
|
|
15,430
|
|
EXPENSES:
|
|
|
|
|
|
|
|
Investment
advisory fee |
|
|
10,198 |
|
|
19,226
|
|
Total
expenses |
|
|
10,198 |
|
|
19,226 |
|
Expense
reimbursement by Adviser |
|
|
(1,610) |
|
|
—
|
|
Net
expenses |
|
|
8,588 |
|
|
19,226
|
|
Net
investment loss |
|
|
(2,797) |
|
|
(3,796) |
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
|
|
|
Net
realized gain (loss) from:
|
|
|
|
|
|
|
|
Investments |
|
|
53,627 |
|
|
(260,809) |
|
Net
realized gain (loss) |
|
|
53,627 |
|
|
(260,809) |
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
|
|
|
Investments |
|
|
135,614 |
|
|
(89,719) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
135,614 |
|
|
(89,719) |
|
Net
realized and unrealized gain (loss) |
|
|
189,241 |
|
|
(350,528) |
|
NET
INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$
186,444 |
|
|
$
(354,324) |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on October 15,
2025. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
ALPHADROID
ETFs
STATEMENTS
OF CHANGES IN NET ASSETS
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment loss |
|
|
$(2,797) |
|
|
$(3,796) |
|
Net
realized gain (loss) |
|
|
53,627 |
|
|
(260,809) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
135,614 |
|
|
(89,719) |
|
Net
increase (decrease) in net assets from operations |
|
|
186,444 |
|
|
(354,324) |
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
Creations |
|
|
7,707,786 |
|
|
15,713,125 |
|
Redemptions |
|
|
(790,476) |
|
|
(2,407,134) |
|
Net
increase in net assets from capital transactions |
|
|
6,917,310 |
|
|
13,305,991
|
|
Net
increase in net assets |
|
|
7,103,754 |
|
|
12,951,667
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
— |
|
|
—
|
|
End
of the period |
|
|
$
7,103,754 |
|
|
$
12,951,667 |
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
Creations |
|
|
300,000 |
|
|
630,000 |
|
Redemptions |
|
|
(30,000) |
|
|
(100,000) |
|
Total
increase in shares outstanding |
|
|
270,000 |
|
|
530,000 |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on October 15,
2025. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
ALPHADROID
BROAD MARKETS MOMENTUM ETF
FINANCIAL
HIGHLIGHTS
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$25.15
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment loss(b) |
|
|
(0.01) |
|
Net
realized and unrealized gain on investments(c) |
|
|
1.17
|
|
Total
from investment operations |
|
|
1.16
|
|
Net
asset value, end of period |
|
|
$26.31
|
|
Total
return(d) |
|
|
4.61% |
|
SUPPLEMENTAL
DATA AND RATIOS:(e)
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$7,104
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
Before
expense reimbursement(f) |
|
|
0.95% |
|
After
expense reimbursement(f) |
|
|
0.80% |
|
Ratio
of net investment loss to average net assets(f) |
|
|
(0.26)% |
|
Portfolio
turnover rate(d)(g) |
|
|
24% |
|
|
|
|
|
|
(a)
|
The Fund commenced operations on October 15,
2025.
|
|
(b)
|
Net investment income (loss) per share has been
calculated based on average shares outstanding during the
period.
|
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the period, and may not reconcile with the
aggregate gains and losses in the Statement of Operations due to share
transactions for the period.
|
|
(d)
|
Not annualized for periods less than one
year.
|
|
(e)
|
Ratios do not include the income and expenses of
the underlying funds in which the Fund
invests.
|
|
(f)
|
Annualized for periods less than one
year.
|
|
(g)
|
Portfolio turnover rate excludes in-kind
transactions. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
ALPHADROID
DEFENSIVE SECTOR ROTATION ETF
Financial Highlights
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$25.05
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment loss(b)(h) |
|
|
(0.01) |
|
Net
realized and unrealized loss on investments(c) |
|
|
(0.60) |
|
Total
from investment operations |
|
|
(0.61) |
|
Net
asset value, end of period |
|
|
$24.44
|
|
Total
return(d) |
|
|
−2.45% |
|
SUPPLEMENTAL
DATA AND RATIOS:(e)
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$12,952
|
|
Ratio
of expenses to average net assets(f) |
|
|
0.95% |
|
Ratio
of net investment loss to average net assets(f) |
|
|
(0.19)% |
|
Portfolio
turnover rate(d)(g) |
|
|
82% |
|
|
|
|
|
|
(a)
|
The Fund commenced operations on October 15,
2025.
|
|
(b)
|
Net investment income (loss) per share has been
calculated based on average shares outstanding during the
period.
|
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the period, and may not reconcile with the
aggregate gains and losses in the Statement of Operations due to share
transactions for the period.
|
|
(d)
|
Not annualized for periods less than one
year.
|
|
(e)
|
Ratios do not include the income and expenses of
the underlying funds in which the Fund
invests.
|
|
(f)
|
Annualized for periods less than one
year.
|
|
(g)
|
Portfolio turnover rate excludes in-kind
transactions. |
|
(h)
|
Recognition of net investment income by the Fund is
affected by the timing of the declaration of dividends by the underlying
investment companies in which the Fund invests. The ratio does not include
net investment income of the investment companies in which the Fund
invests. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
December 31, 2025
1. ORGANIZATION
The
AlphaDroid Broad Markets Momentum ETF and AlphaDroid Defensive Sector Rotation
ETF are each a non-diversified series of Listed Funds Trust (the “Trust”). The
Trust was organized as a Delaware statutory trust on August 26, 2016, under
a Declaration of Trust amended on December 21, 2018, and is registered with the
U.S. Securities and Exchange Commission (the “SEC”) as an open-end management
investment company under the Investment Company Act of 1940, as amended (the
“1940 Act”).
As
of December 31, 2025, Teucrium Investment Advisers, LLC (the “Adviser”)
manages thirteen active series, two of which are covered in this report (each a
“Fund,” and collectively, the “Funds” or “AlphaDroid ETFs”).
|
|
|
|
|
|
|
|
|
AlphaDroid
Broad Markets Momentum ETF |
|
|
EZMO |
|
|
October 15,
2025 |
|
AlphaDroid
Defensive Sector Rotation ETF |
|
|
EZRO |
|
|
October 15,
2025 |
|
|
|
|
|
|
|
|
Each
Fund is a passively managed exchange-traded fund (“ETF”) that seeks to achieve
its following investment objective:
|
|
|
|
|
|
AlphaDroid
Broad Markets Momentum ETF |
|
|
Seeks
to track the total return performance, before fees and expenses, of the
AlphaDroid® EZ-MO Broad Markets Momentum Index. |
|
AlphaDroid
Defensive Sector Rotation ETF |
|
|
Seeks
to track the total return performance, before fees and expenses, of the
AlphaDroid® EZ-RO Defensive Sector Rotation Index. |
|
|
|
|
|
Costs
incurred by the Funds in connection with the organization, registration and the
initial public offering of shares were paid by the Adviser.
2.
SIGNIFICANT ACCOUNTING POLICIES
Each
Fund is an investment company and accordingly follows the investment company
accounting and reporting guidance of the Financial Accounting Standards Board
(“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies.
Each Fund prepares its financial statements in accordance with accounting
principles generally accepted in the United States of America (“U.S. GAAP”) and
follows the significant accounting policies described below.
Accounting
Pronouncements. In December 2023, the
FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax
Disclosures (“ASU 2023-09”). ASU 2023-09 is intended to provide transparency and
enhanced details for taxes paid and is designed to help investors better
understand an entity’s exposure to taxes by type and jurisdiction. Management
has evaluated the impact of adopting ASU 2023-09 with respect to the financial
statements and disclosures and determined there is no material impact for the
Funds.
Use
of Estimates. The preparation of the financial
statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the financial
statements and the reported amounts of increases and decreases in net assets
from operations during the reporting period. Actual results could differ from
these estimates.
Share
Transactions. The net asset value (“NAV”) per
share of the Funds is equal to each Fund’s total assets minus each Fund’s total
liabilities divided by the total number of shares outstanding. The NAV that is
published will be rounded to the nearest cent. The NAV is determined as of the
close of trading (generally, 4:00 p.m. Eastern Time) on each day the New York
Stock Exchange (“NYSE”) is open for trading.
Fair
Value Measurement. In calculating the NAV, the
Funds’ exchange-traded equity securities will be valued at fair value, which
will generally be determined using the last reported official closing or last
trading price on the
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
December 31, 2025(Continued)
exchange
or market on which the security is primarily traded at the time of valuation.
Such valuations are typically categorized as Level 1 in the fair value
hierarchy described below.
Securities
listed on the NASDAQ Stock Market, Inc. are generally valued at the NASDAQ
official closing price.
The
valuation of each Fund’s investments is performed in accordance with the
principles found in Rule 2a-5 of the 1940 Act. The Board of Trustees of the
Trust (the “Board” or the “Trustees”) has designated a fair valuation committee
at the Adviser as the valuation designee of the Funds. In its capacity as
valuation designee, the Adviser has adopted procedures and methodologies to fair
value the Funds’ investments whose market prices are not “readily available” or
are deemed to be unreliable. The circumstances in which a security may be fair
valued include, among others: the occurrence of events that are significant to a
particular issuer, such as mergers, restructurings or defaults; the occurrence
of events that are significant to an entire market, such as natural disasters in
a particular region or government actions; trading restrictions on securities;
thinly traded securities; and market events such as trading halts and early
market closings. Due to the inherent uncertainty of valuations, fair values may
differ significantly from the values that would have been used had an active
market existed. Fair valuation could result in a different NAV than a NAV
determined by using market quotations. Such valuations are typically categorized
as Level 2 or Level 3 in the fair value hierarchy described below.
Cash
and money market deposit accounts may be swept into various interest bearing
overnight demand deposits and is classified as a cash equivalent on the
Statements of Assets and Liabilities. The Funds maintain cash in bank deposit
accounts which, at times, may exceed the Federal Deposit Insurance Corporation
(FDIC) limit of $250,000. Amounts swept overnight are available on the next
business day.
Other
securities and investments for which market values are not readily available,
including restricted securities, and those securities for which it is
inappropriate to determine prices in accordance with the aforementioned
procedures, are valued at fair value as determined in good faith under
procedures adopted by the Board. Factors considered in making this determination
may include, but are not limited to, information obtained by contacting the
issuer, analysts, or the appropriate stock exchange (for exchange-traded
securities), analysis of the issuer’s financial statements or other available
documents and, if necessary, available information concerning other securities
in similar circumstances.
FASB
ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”) defines fair
value, establishes a framework for measuring fair value in accordance with U.S.
GAAP, and requires disclosure about fair value measurements. It also provides
guidance on determining when there has been a significant decrease in the volume
and level of activity for an asset or liability, when a transaction is not
orderly, and how that information must be incorporated into fair value
measurements. Under ASC 820, various inputs are used in determining the value of
the Funds’ investments. These inputs are summarized in the following hierarchy:
|
Level 1
–
|
Unadjusted
quoted prices in active markets for identical assets or liabilities that
the Funds have the ability to access. |
|
Level 2
–
|
Observable
inputs other than quoted prices included in Level 1 that are
observable for the asset or liability, either directly or indirectly.
These inputs may include quoted prices for the identical instrument on an
inactive market, prices for similar securities, interest rates, prepayment
speeds, credit risk, yield curves, default rates and similar data.
|
|
Level 3
–
|
Unobservable
inputs for the asset or liability, to the extent relevant observable
inputs are not available; representing the Funds’ own assumptions about
the assumptions a market participant would use in valuing the asset or
liability and would be based on the best information available.
|
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in
active markets for identical assets or liabilities (Level 1) and the lowest
priority to unobservable inputs (Level 3). See the Schedules of Investments for
a summary of the valuations as of December 31, 2025, for each Fund based upon
the three levels described above.
The
availability of observable inputs can vary from security to security and is
affected by a wide variety of factors, including, for example, the type of
security, whether the security is new and not yet established in the
marketplace, the liquidity of markets, and other characteristics particular to
the security. To the extent that valuation is based on models
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
December 31, 2025(Continued)
or
inputs that are less observable or unobservable in the market, the determination
of fair value requires more judgment. Accordingly, the degree of judgment
exercised in determining fair value is greatest for instruments categorized in
Level 3.
Security
Transactions. Investment transactions are
recorded as of the date that the securities are purchased or sold (trade date).
Realized gains and losses from the sale or disposition of securities are
calculated based on the specific identification basis.
Investment
Income. Interest income is accrued daily.
Dividend income and realized gain distributions are recognized on the
ex-dividend date. Withholding taxes on foreign dividends, a portion of which may
be reclaimable, has been provided for in accordance with the Funds’
understanding of the applicable tax rules and regulations. Discounts and
premiums on debt securities are accreted or amortized over the life of the
respective securities using the effective interest method.
Tax
Information, Dividends and Distributions to Shareholders and Uncertain Tax
Positions. The Funds are treated as separate
entities for Federal income tax purposes. Each Fund intends to qualify as a
regulated investment company (“RIC”) under Subchapter M of the Internal Revenue
Code of 1986, as amended (the “Internal Revenue Code”). To qualify and remain
eligible for the special tax treatment accorded to RICs, the Funds must meet
certain annual income and quarterly asset diversification requirements and must
distribute annually at least 90% of the sum of its investment company taxable
income (which includes dividends, interest and net short-term capital gains) and
certain net tax-exempt income, if any. If so qualified, the Funds will not be
subject to Federal income tax.
Distributions
to shareholders are recorded on the ex-dividend date. The Funds generally pay
out dividends from net investment income, if any, annually. The Funds generally
distribute their net capital gains, if any, to shareholders at least annually.
The Funds may also pay a special distribution at the end of the calendar year to
comply with Federal tax requirements. The amount of dividends and distributions
from net investment income and net realized capital gains are determined in
accordance with Federal income tax regulations, which may differ from U.S. GAAP.
These “book/tax” differences are either considered temporary or permanent in
nature. To the extent these differences are permanent in nature, such amounts
are reclassified within the components of net assets based on their Federal tax
basis treatment; temporary differences do not require reclassification.
Dividends and distributions which exceed earnings and profit for tax purposes
are reported as a tax return of capital.
Management
evaluates the Funds’ tax positions to determine if the tax positions taken meet
the minimum recognition threshold in connection with accounting for
uncertainties in income tax positions taken or expected to be taken for the
purposes of measuring and recognizing tax liabilities in the financial
statements. Recognition of tax benefits of an uncertain tax position is required
only when the position is “more likely than not” to be sustained assuming
examination by taxing authorities. Interest and penalties related to income
taxes would be recorded as income tax expense. The Funds’ Federal income tax
returns are subject to examination by the Internal Revenue Service (the “IRS”)
for a period of three fiscal periods after they are filed. State and local tax
returns may be subject to examination for an additional fiscal period depending
on the jurisdiction. As of December 31, 2025, the Funds’ fiscal period end, the
Funds had no material uncertain tax positions and did not have a liability for
any unrecognized tax benefits. As of December 31, 2025, the Funds’ fiscal period
end, the Funds had no examination in progress and management is not aware of any
tax positions for which it is reasonably possible that the amounts of
unrecognized tax benefits will significantly change in the next twelve months.
The
Funds recognize interest and penalties, if any, related to unrecognized tax
benefits as income tax expense in the Statements of Operations. The Funds
recognized no interest or penalties related to uncertain tax benefits in the
2025 fiscal period. At December 31, 2025, the Funds’ fiscal period end, the
tax periods from commencement of operations remained open to examination in the
Funds’ major tax jurisdiction.
Indemnification.
In the normal course of business, the Funds
expect to enter into contracts that contain a variety of representations and
warranties and which provide general indemnifications. The Funds’ maximum
exposure under these anticipated arrangements is unknown, as this would involve
future claims that may be made against the Funds that have not yet occurred.
However, based on experience, the Funds expect the risk of loss to be remote.
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
December 31, 2025(Continued)
3.
INVESTMENT ADVISORY AND OTHER AGREEMENTS
Investment
Advisory Agreement. The Trust has entered into
Investment Advisory Agreements (the “Advisory Agreement”) with the Adviser.
Under the Advisory Agreement, the Adviser provides a continuous investment
program for the Funds’ assets in accordance with their investment objectives,
policies and limitations, and oversees the day-to-day operations of the Funds
subject to the supervision of the Board, including the Trustees who are not
“interested persons” of the Trust as defined in the 1940 Act.
Pursuant
to the Advisory Agreement between the Trust, on behalf of the Funds and the
Adviser, each Fund pays a unified management fee to the Adviser, which is
calculated daily and paid monthly, at 0.95% of each Fund’s average daily net
assets. The Adviser has agreed to pay all expenses of the Funds except the fee
paid to the Adviser under the Advisory Agreement, interest charges on any
borrowings, dividends and other expenses on securities sold short, taxes,
brokerage commissions and other expenses incurred in placing orders for the
purchase and sale of securities and other investment instruments, acquired fund
fees and expenses, accrued deferred tax liability, extraordinary expenses, and
distribution (12b-1) fees and expenses (if any) (“Excluded Expenses”).
The
Adviser contractually agreed to waive its management fee for the AlphaDroid
Broad Markets Momentum ETF to 0.80% of the Fund’s average daily net assets. The
waiver will remain in effect from year to year for successive one-year periods
unless terminated sooner by the Board. The Adviser waived $1,610 during the
period ended December 31, 2025, for a total of (0.15)% of the Fund’s
average daily net assets. Pursuant to the Fee Waiver Agreement, waived fees are
not subject to recoupment by the Adviser.
Distribution
Agreement and 12b-1 Plan. PINE Adviser
Solutions, (the “Distributor”), serves as each Fund’s distributor pursuant to an
ETF Distribution Agreement. The Distributor receives compensation for the
statutory underwriting services it provides to the Funds. The Distributor enters
into agreements with certain broker-dealers and others that will allow those
parties to be “Authorized Participants” and to subscribe for and redeem shares
of the Funds. The Distributor will not distribute shares in less than whole
Creation Units and does not maintain a secondary market in shares.
The
Board has adopted a 12b-1 Distribution and Service Plan pursuant to Rule 12b-1
under the 1940 Act (“Rule 12b-1 Plan”). In accordance with the Rule 12b-1
Plan, each Fund is authorized to pay an amount up to 0.25% of each Fund’s
average daily net assets each year for certain distribution-related activities.
As authorized by the Board, no Rule 12b-1 fees are currently paid by the Funds
and there are no plans to impose these fees. However, in the event
Rule 12b-1 fees are charged in the future, they will be paid out of each
Fund’s assets. The Adviser and its affiliates may, out of their own resources,
pay amounts to third parties for distribution or marketing services on behalf of
the Funds.
Administrator,
Accountant, Custodian and Transfer Agent. U.S.
Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services
(“Fund Services” or “Administrator”) serves as administrator, transfer agent and
fund accountant of the Funds pursuant to a Fund Servicing Agreement. U.S. Bank
N.A. (the “Custodian”), an affiliate of Fund Services, serves as the Funds’
custodian pursuant to a Custody Agreement. Under the terms of these agreements,
the Adviser pays the Funds’ administrative, accounting, custody and transfer
agency fees.
All
officers of the Trust are affiliated with the Administrator and the Custodian.
4.
CREATION AND REDEMPTION TRANSACTIONS
Shares
of the Funds are listed and traded on the Nasdaq Stock Market, LLC (the
“Exchange”). Each Fund issues and redeems shares on a continuous basis at NAV
only in large blocks of shares called “Creation Units.” Creation Units are to be
issued and redeemed principally in kind for a basket of securities and a
balancing cash amount. Shares generally will trade in the secondary market in
amounts less than a Creation Unit at market prices that change throughout the
day. Market prices for the shares may be different from their NAV. The NAV is
determined as of the close of trading (generally, 4:00 p.m. Eastern Time) on
each day the New York Stock Exchange (“NYSE”) is open for trading. The NAV of
the shares of each Fund will be equal to a Fund’s total assets minus a Fund’s
total liabilities divided by the total number of shares outstanding. The NAV
that is published will be rounded to the nearest cent; however, for purposes of
determining the price of Creation Units, the NAV will be calculated to four
decimal places.
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
December 31, 2025(Continued)
Creation
Unit Transaction Fee. Authorized Participants
may be required to pay to the Custodian a fixed transaction fee (the “Creation
Transaction Fee”) in connection with the issuance or redemption of Creation
Units. The standard Creation Transaction Fee will be the same regardless of the
number of Creation Units purchased by an investor on the applicable business
day. The Creation Transaction Fee charged by each Fund for each creation order
is $300.
An
additional variable fee of up to a maximum of 2% of the value of the Creation
Units subject to the transaction may be imposed for (1) creations effected
outside the Clearing Process and (2) creations made in an all-cash amount (to
offset the Trust’s brokerage and other transaction costs associated with using
cash to purchase the requisite Deposit Securities). Investors are responsible
for the costs of transferring the securities constituting the Deposit Securities
to the account of the Trust. Each Fund may determine to not charge a variable
fee on certain orders when the Adviser has determined that doing so is in the
best interests of Fund shareholders. Variable fees, if any, received by the
Funds are displayed in the Capital Share Transactions section on the Statements
of Changes in Net Assets.
Only
“Authorized Participants” may purchase or redeem shares directly from the Funds.
An Authorized Participant is either (i) a broker-dealer or other participant in
the clearing process through the Continuous Net Settlement System of National
Securities Clearing Corporation or (ii) a DTC participant and, in each case,
must have executed a Participant Agreement with the Distributor. Most retail
investors will not qualify as Authorized Participants or have the resources to
buy and sell whole Creation Units. Therefore, they will be unable to purchase or
redeem the shares directly from the Funds. Rather, most retail investors will
purchase shares in the secondary market with the assistance of a broker and will
be subject to customary brokerage commissions or fees. Securities received or
delivered in connection with in-kind creates and redeems are valued as of the
close of business on the effective date of the creation or redemption.
A
Creation Unit will generally not be issued until the transfer of good title of
the deposit securities to the Funds and the payment of any cash amounts have
been completed. To the extent contemplated by the applicable participant
agreement, Creation Units of the Funds will be issued to such authorized
participant notwithstanding the fact that the Funds’ deposits have not been
received in part or in whole, in reliance on the undertaking of the authorized
participant to deliver the missing deposit securities as soon as possible. If
the Funds or their agents do not receive all of the deposit securities, or the
required cash amounts, by such time, then the order may be deemed rejected and
the authorized participant shall be liable to the Funds for losses, if any.
5.
FEDERAL INCOME TAX
There
were no distributions paid for the fiscal period ended December 31, 2025.
At
December 31, 2025, the Funds’ fiscal period end, the components of
distributable earnings (accumulated losses) and cost of investments on a tax
basis, including the adjustments for financial reporting purposes as of the most
recently completed Federal income tax reporting year, were as follows:
|
|
|
|
|
|
|
|
|
Federal
Tax Cost of Investments |
|
|
$
6,941,518 |
|
|
$12,973,339
|
|
Gross
Tax Unrealized Appreciation |
|
|
$160,099 |
|
|
$59,838 |
|
Gross
Tax Unrealized Depreciation |
|
|
(24,486) |
|
|
(176,297) |
|
Net
Tax Unrealized Appreciation |
|
|
135,613 |
|
|
(116,459) |
|
Undistributed
Ordinary Income |
|
|
9,234 |
|
|
— |
|
Other
Accumulated Gain (Loss) |
|
|
— |
|
|
(253,086) |
|
Total
Distributable Earnings/ (Accumulated Losses) |
|
|
$144,847 |
|
|
$(369,545) |
|
|
|
|
|
|
|
|
The
difference between book-basis and tax-basis unrealized appreciation is
attributable primarily to the tax deferral of losses on wash sales.
Under
current tax law, net capital losses realized after October 31 as well as
certain specified ordinary losses incurred after October 31 may be deferred
and treated as occurring on the first day of the following fiscal year. The
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
December 31, 2025(Continued)
Funds’
carryforward losses, post-October losses and late year losses are determined
only at the end of each fiscal year. At December 31, 2025, the Funds’
fiscal year end, the Funds deferred no post-October losses or late year losses.
At
December 31, 2025, the Funds had the following capital loss carryforwards:
|
|
|
|
|
|
|
|
|
|
|
|
AlphaDroid
Broad Markets Momentum ETF |
|
|
$— |
|
|
$ — |
|
|
$ —
|
|
AlphaDroid
Defensive Sector Rotation ETF |
|
|
253,086 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
U.S.
GAAP requires that certain components of net assets relating to permanent
differences be reclassified between financial and tax reporting. These
reclassifications have no effect on net assets or NAV per share. The permanent
differences primarily relate to redemptions in-kind and net operating losses.
For the fiscal period ended December 31, 2025, the following reclassifications
were made for permanent tax differences on the Statements of Assets and
Liabilities:
|
|
|
|
|
|
|
|
|
AlphaDroid
Broad Markets Momentum ETF |
|
|
$(41,597) |
|
|
$41,597
|
|
AlphaDroid
Defensive Sector Rotation ETF |
|
|
(15,221) |
|
|
15,221 |
|
|
|
|
|
|
|
|
6.
INVESTMENT TRANSACTIONS
During
the fiscal period ended December 31, 2025, the Funds realized net capital
gains and losses resulting from in-kind redemptions, in which shareholders
exchanged Fund shares for securities held by the Funds rather than for cash.
Because such gains are not taxable to the Funds, and are not distributed to
shareholders, they have been reclassified from distributable earnings
(accumulated losses) to paid in-capital. The amounts of realized gains and
losses from in-kind redemptions included in realized gain/(loss) on investments
in the Statements of Operations is as follows:
|
|
|
|
|
|
|
|
|
AlphaDroid
Broad Markets Momentum ETF |
|
|
$41,597 |
|
|
$— |
|
AlphaDroid
Defensive Sector Rotation ETF |
|
|
23,745 |
|
|
(3,634) |
|
|
|
|
|
|
|
|
Purchases
and sales of investments (excluding short-term investments), creations in-kind
and redemptions in-kind for the fiscal period ended December 31, 2025, were
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AlphaDroid
Broad Markets Momentum ETF |
|
|
$1,293,071 |
|
|
$1,288,395 |
|
|
$7,671,288 |
|
|
$788,075 |
|
AlphaDroid
Defensive Sector Rotation ETF |
|
|
8,465,910 |
|
|
8,499,598 |
|
|
15,634,404 |
|
|
2,393,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
PRINCIPAL RISKS
As
with all ETFs, shareholders of the Funds are subject to the risk that their
investment could lose money. The Funds are subject to the principal risks, any
of which may adversely affect a fund’s NAV, trading price, yield, total return
and ability to meet its investment objective.
A
complete description of principal risks is included in the prospectus under the
heading “Principal Investment Risks”.
8.
OPERATING SEGMENTS
In
November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280):
Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 is
intended to improve reportable segment disclosure requirements, primarily
through enhanced disclosures about significant segment expenses, allowing
financial statement
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
December 31, 2025(Continued)
users
to better understand the components of a segment’s profit or loss and assess
potential future cash flows for each reportable segment and the entity as a
whole. The amendments expand a public entity’s segment disclosures by requiring
disclosure of significant segment expenses that are regularly provided to the
chief operating decision maker, clarifying when an entity may report one or more
additional measures to assess segment performance, requiring enhanced interim
disclosures and providing new disclosure requirements for entities with a single
reportable segment, among other new disclosure requirements.
Management
has evaluated the impact of ASU 2023-07, Segment Reporting (Topic 280):
Improvements to Reportable Segment Disclosures with respect to the financial
statements and disclosures and determined there is no material impact for the
Funds. Each Fund operates as a single segment entity. Each Fund’s income,
expenses, assets, and performance are regularly monitored and assessed by the
Portfolio Managers, who serve as the chief operating decision makers, using the
information presented in the financial statements and financial highlights.
9.
SUBSEQUENT EVENTS
Management
has evaluated the Funds’ related events and transactions that occurred
subsequent to December 31, 2025, through the date of issuance of the Funds’
financial statements. Management has determined that there were no subsequent
events requiring recognition or disclosure in the financial statements.
TABLE OF CONTENTS
ALPHADROID
ETFs
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders of AlphaDroid ETFs
and
Board
of Trustees of Listed Funds Trust
Opinion on the Financial Statements
We
have audited the accompanying statements of assets and liabilities, including
the schedules of investments, of AlphaDroid Broad Markets Momentum ETF and
AlphaDroid Defensive Sector Rotation ETF (the “Funds”), each a series of Listed
Funds Trust, as of December 31, 2025, the related statements of operations
and changes in net assets, and the financial highlights for each of the periods
indicated below, and the related notes (collectively referred to as the
“financial statements”). In our opinion, the financial statements present
fairly, in all material respects, the financial position of each of the Funds as
of December 31, 2025, the results of their operations, the changes in net
assets, and the financial highlights for
each of the periods indicated below in conformity with accounting principles
generally accepted in the United States of America.
|
|
|
|
|
|
|
|
|
|
|
AlphaDroid Broad Markets Momentum ETF and AlphaDroid Defensive Sector
Rotation ETF |
|
|
For
the period from October 15, 2025 (commencement of operations) through
December 31, 2025 |
|
|
|
|
|
Basis for Opinion
These
financial statements are the responsibility of the Funds’ management. Our
responsibility is to express an opinion on the Funds’ financial statements based
on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (“PCAOB”) and are required to
be independent with respect to the Funds in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and
Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those
standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement whether due to error or fraud.
Our
audits included performing procedures to assess the risks of material
misstatement of the financial statements, whether due to error or fraud, and
performing procedures that respond to those risks. Such procedures included
examining, on a test basis, evidence regarding the amounts and disclosures in
the financial statements. Our procedures included confirmation of securities
owned as of December 31, 2025, by correspondence with the custodian and
brokers; when replies were not received from brokers, we performed other
auditing procedures. Our audits also included evaluating the accounting
principles used and significant estimates made by management, as well as
evaluating the overall presentation of the financial statements. We believe that
our audits provide a reasonable basis for our opinion.
We
have served as the auditor for one or more investment companies advised by
Teucrium Investment Advisors LLC since 2022.
COHEN
& COMPANY, LTD.
Philadelphia,
Pennsylvania
February
27, 2026
TABLE OF CONTENTS
ALPHADROID
ETFs
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AGREEMENT
December 31, 2025 (Unaudited)
AlphaDroid
Broad Markets Momentum ETF
AlphaDroid
Defensive Sector Rotation ETF
At meetings held on August 26, 2025 (the
“August Meeting”) and September 8-9, 2025 (the “September Meeting” and
together with the August Meeting, the “Meetings”), the Board of Trustees (the
“Board”) of Listed Funds Trust (the “Trust”), including those trustees who are
not “interested persons” of the Trust, as defined in the Investment Company Act
of 1940 (the “1940 Act”) (the “Independent Trustees”), considered the approval
of an advisory agreement (the “Agreement”) between Teucrium Investment Advisors,
LLC (the “Adviser”) and the Trust, on behalf of the AlphaDroid Broad Markets
Momentum ETF and AlphaDroid Defensive Sector Rotation ETF (each a “Fund” and
together, the “Funds”).
Pursuant
to Section 15 of the 1940 Act, the Agreement must be approved by: (i) the
vote of the Board or shareholders of each Fund; and (ii) the vote of a majority
of the Independent Trustees, cast at a meeting called for the purpose of voting
on such approval. As discussed in greater detail below, in preparation for the
Meetings, the Board requested from, and reviewed responsive information provided
by, the Adviser. The Board also considered certain materials provided by the
Adviser to the Board at its March 4, 2025 meeting.
In
addition to the written materials provided to the Board in advance of the
Meetings, during the September Meeting representatives from the Adviser provided
the Board with an overview of its advisory business, including its investment
personnel, financial resources, experience, investment processes, and compliance
program. The representatives discussed the services to be provided to each Fund
by the Adviser, as well as the rationale for launching each Fund, each Fund’s
proposed fees, and information with respect to each Fund’s strategy and certain
operational aspects of each Fund. The Board considered the materials it received
in advance of the Meeting, including a memorandum from legal counsel to the
Trust regarding the responsibilities of the Trustees in considering the approval
of the Agreement under the 1940 Act and information conveyed during the
Adviser’s oral presentation. The Board deliberated on the approval of the
Agreement in light of this information. Throughout the process, the Board was
afforded the opportunity to ask questions of, and request additional materials
from, the Adviser. The Independent Trustees also met in executive session with
counsel to the Trust to further discuss the proposed advisory arrangement and
the Independent Trustees’ responsibilities relating thereto.
At
the September Meeting, the Board, including a majority of the Independent
Trustees, evaluated a number of factors, including, among other things: (i) the
nature, extent, and quality of the services to be provided by the Adviser; (ii)
each Fund’s anticipated expenses; (iii) the cost of the services to be provided
and anticipated profits to be realized by the Adviser from the relationship with
each Fund; (iv) comparative fee and expense data for each Fund and other
investment companies with similar investment objectives; (v) the extent to which
the management fee for each Fund reflects economies of scale to be shared with
its shareholders; (vi) any benefits to be derived by the Adviser from the
relationship with each Fund, including any fall-out benefits enjoyed by the
Adviser; and (vii) other factors the Board deemed relevant. In its
deliberations, the Board considered the factors and reached the conclusions
described below relating to the advisory arrangements and approval of the
Agreement. In its deliberations, the Board did not identify any single piece of
information that was paramount or controlling and the individual Trustees may
have attributed different weights to various factors.
Nature,
Extent, and Quality of Services to be Provided.
The Board considered the scope of services to be provided under the Agreement,
noting that the Adviser will be providing a continuous investment program for
each Fund, including arranging for, or implementing, the purchase and sale of
portfolio securities, monitoring adherence to each Fund’s investment
restrictions, overseeing the activities of the service providers, and monitoring
compliance with various policies and procedures with applicable securities
regulations. In considering the nature, extent, and quality of the services to
be provided by the Adviser, the Board considered the quality of the Adviser’s
compliance infrastructure, as well as the Trust’s Chief Compliance Officer’s
assessment of the Adviser’s compliance infrastructure. The Board noted that it
had received a copy of the Adviser’s registration on Form ADV, as well as
the response of the Adviser to a detailed series of questions which requested,
among other information, information about the background and experience of the
firm’s key personnel, the firm’s cybersecurity policy, and the services provided
by the Adviser. The Board also considered the Adviser’s operational capabilities
and resources and its experience in managing investment portfolios and trading
derivatives. The Board also noted its familiarity with the Adviser in its
management of other series within the Trust.
TABLE OF CONTENTS
ALPHADROID
ETFs
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AGREEMENT
December 31, 2025 (Unaudited)(Continued)
Fund
Expenses and Performance. Because each Fund had
not yet commenced operations, the Board noted that there were no historical
performance records to consider. The Board considered that each Fund’s
management fee consists entirely of the “unitary fee” described below. The Board
reviewed the proposed management fee for each Fund compared to a group of ETFs
selected by Barrington Partners as most comparable to the Fund (the “Peer
Group”). Additionally, the Board compared each Fund’s management fee with funds
identified by the Adviser to be the Fund’s most direct competitors (each, a
“Selected Peer Group”).
AlphaDroid Broad Markets Momentum ETF:
The Board noted that the management fee was higher than the average and median
of its Peer Group but was within the range of funds in its Selected Peer Group.
AlphaDroid Defensive Sector Rotation
ETF: The Board noted that the management fee was higher than the average
and median of its Peer Group but was within the range of funds in its Selected
Peer Group.
Cost
of Services to be Provided and Profitability.
The Board considered the cost of the services to be provided by the Adviser, the
proposed management fee, and the estimated profitability projected by the
Adviser, including the methodology underlying such projection. With respect to
each Fund, the Board took into consideration that each Fund would pay the
Adviser a “unitary fee,” meaning each Fund would pay no expenses except for the
fee paid to the Adviser pursuant to the Agreement, interest charges on any
borrowings, dividends and other expenses on securities sold short, taxes,
brokerage commissions and other expenses incurred in placing orders for the
purchase and sale of securities and other investment instruments, acquired fund
fees and expenses, accrued deferred tax liability, extraordinary expenses, and
distribution fees and expenses paid by each Fund under any distribution plan
adopted pursuant to Rule 12b-1 under the 1940 Act. The Adviser would be
responsible for compensating each Fund’s other service providers and paying each
Fund’s other expenses out of its own fee and resources. The Board also evaluated
the compensation and benefits expected to be received by the Adviser from its
relationship with each Fund. Based on the projected profitability information
presented and the comparability of each Fund’s proposed fees and expenses to
those of its peer funds, the Board concluded that the Adviser’s anticipated
profitability appears reasonable at this time.
Economies
of Scale. The Board expressed the view that the
Adviser might realize economies of scale in managing each Fund as assets grow in
size. However, the Board determined that, based on the amount and structure of
each Fund’s unitary fee, any such economies of scale would be shared with each
Fund’s shareholders. In the event there were to be significant asset growth in
each Fund, the Board determined to reassess whether the management fee
appropriately took into account any economies of scale that had been realized as
a result of that growth.
Conclusion. No single factor was determinative of the Board’s
decision to approve the Agreement; rather, the Board based its determination on
the total mix of information available to it. Based on a consideration of all
the factors in their totality, the Board, including a majority of the
Independent Trustees, determined that the terms of the Agreement, including the
compensation payable thereunder, were fair and reasonable to each Fund. The
Board, including a majority of the Independent Trustees, therefore determined
that the approval of the Agreement for an initial term of two years was in the
best interests of each Fund and its shareholders.
TABLE OF CONTENTS
ALPHADROID
ETFs
ADDITIONAL
INFORMATION
December 31, 2025 (Unaudited)
THE BELOW INFORMATION IS REQUIRED DISCLOSURE FROM
FORM N-CSR
Item 8.
Changes in and Disagreements with Accountants for Open-End Investment Companies.
Not
applicable.
Item 9.
Proxy Disclosure for Open-End Investment Companies.
There
were no matters submitted to a vote of shareholders during the period covered by
this report.
Item 10.
Remuneration Paid to Directors, Officers, and Others of Open-End Investment
Companies.
The
Adviser has agreed to pay all operating expenses of the Funds pursuant to the
terms of the Investment Advisory Agreement, subject to certain exclusions
provided therein. As a result, the Adviser is responsible for compensating the
Independent Trustees. Further information related to Trustee and Officer
compensation for the Trust can be obtained from the most recent Statement of
Additional Information.
Item 11.
Statement Regarding Basis for Approval of Investment Advisory Contract.
See
Consideration of Approval of Investment Advisory Agreement.
Teucrium
ETFs
TEUCRIUM
2X DAILY CORN ETF (CXRN)
TEUCRIUM
2X DAILY WHEAT ETF (WXET)
TEUCRIUM
2X LONG DAILY XRP ETF (XXRP)
TEUCRIUM
AGRICULTURAL STRATEGY NO K-1 ETF (TILL)
Annual
Financial Statements and Additional Information
December 31, 2025
TABLE OF CONTENTS
TEUCRIUM
2X DAILY CORN ETF
CONSOLIDATED
SCHEDULE OF INVESTMENTS
December 31, 2025
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost $0) |
|
|
$0 |
|
Money
Market Deposit Account - 85.5%(a) |
|
|
658,654 |
|
Other
Assets in Excess of Liabilities - 14.5% |
|
|
111,689
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$770,343 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
December 31, 2025, was 3.45%. |
CONSOLIDATED
SCHEDULE OF FUTURES CONTRACTS
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CBT
Corn No. 2 Yellow Futures(a) |
|
|
69 |
|
|
03/13/2026 |
|
|
$1,518,863 |
|
|
$(28,839) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(28,839) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security is held by CXRN Cayman.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures
Contracts* |
|
|
$(28,839) |
|
|
$— |
|
|
$— |
|
|
$(28,839) |
|
Total
Other Financial Instruments |
|
|
$(28,839) |
|
|
$— |
|
|
$— |
|
|
$(28,839) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of December 31,
2025.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
TEUCRIUM
2X DAILY WHEAT ETF
CONSOLIDATED
SCHEDULE OF INVESTMENTS
December 31, 2025
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost $0) |
|
|
$0 |
|
Money
Market Deposit Account - 80.0%(a) |
|
|
470,859 |
|
Other
Assets in Excess of Liabilities - 20.0% |
|
|
117,824
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$588,683 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
December 31, 2025, was 3.45%. |
CONSOLIDATED
SCHEDULE OF FUTURES CONTRACTS
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CBT
Wheat Futures(a) |
|
|
46 |
|
|
03/13/2026 |
|
|
$1,166,100 |
|
|
$(100,534) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(100,534) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security is held by WXET Cayman.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures
Contracts* |
|
|
$(100,534) |
|
|
$— |
|
|
$— |
|
|
$(100,534) |
|
Total
Other Financial Instruments |
|
|
$(100,534) |
|
|
$— |
|
|
$— |
|
|
$(100,534) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of December 31,
2025.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
TEUCRIUM
2X LONG DAILY XRP ETF
CONSOLIDATED
SCHEDULE OF INVESTMENTS
December 31, 2025
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost $0) |
|
|
$0 |
|
Money
Market Deposit Account - 19.5%(a) |
|
|
35,143,402 |
|
Other
Assets in Excess of Liabilities - 80.5% |
|
|
144,795,187
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$179,938,589 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
December 31, 2025, was 3.45%. |
CONSOLIDATED
SCHEDULE OF FUTURES CONTRACTS
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CME
XRP Futures(a) |
|
|
1,718 |
|
|
01/30/2026 |
|
|
$157,970,100 |
|
|
$(5,326,091) |
|
CDE
XRPL Futures(a) |
|
|
10,923 |
|
|
01/30/2026 |
|
|
201,791,502 |
|
|
(5,297,827) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(10,623,918) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security is held by XXRP Cayman.
|
CONSOLIDATED
SCHEDULE OF REVERSE REPURCHASE AGREEMENTS
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.13% |
|
|
12/29/2025 |
|
|
01/05/2026 |
|
|
$889,485,715 |
|
|
$888,772,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$889,485,715 |
|
|
$888,772,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with reverse repurchase agreements,
the Fund pledged U.S. Treasury bills as collateral and subsequently sold
such securities. At December 31, 2025, the value of Treasury bills sold
that remain subject to the reverse repurchase arrangements totaled
$898,499,750 and is included in receivable for investments sold on the
Consolidated Statements of Assets and
Liabilities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(888,772,500) |
|
|
$— |
|
|
$(888,772,500)
|
|
Futures
Contracts* |
|
|
(10,623,918) |
|
|
— |
|
|
— |
|
|
(10,623,918) |
|
Total
Other Financial Instruments |
|
|
$(10,623,918) |
|
|
$(888,772,500) |
|
|
$— |
|
|
$(899,396,418) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of December 31,
2025.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
TEUCRIUM
AGRICULTURAL STRATEGY NO K-1 ETF
CONSOLIDATED
SCHEDULE OF INVESTMENTS
December 31, 2025
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost $0) |
|
|
$0 |
|
Money
Market Deposit Account - 95.7%(a) |
|
|
2,594,554 |
|
Other
Assets in Excess of Liabilities - 4.3% |
|
|
117,918
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$2,712,472 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
December 31, 2025, was 3.45%. |
CONSOLIDATED
SCHEDULE OF FUTURES CONTRACTS
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CBT
Corn No. 2 Yellow Futures(a) |
|
|
30 |
|
|
12/14/2026 |
|
|
$690,750 |
|
|
$4,090 |
|
CBT
Soybean Futures(a) |
|
|
13 |
|
|
11/13/2026 |
|
|
691,925 |
|
|
(2,521) |
|
ICE
Sugar #11 Futures(a) |
|
|
41 |
|
|
06/30/2026 |
|
|
675,483 |
|
|
(47,673) |
|
CBT
Wheat Futures(a) |
|
|
25 |
|
|
07/14/2026 |
|
|
664,063 |
|
|
(66,225) |
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(112,329) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security is held by TILL Cayman.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures
Contracts* |
|
|
$4,090 |
|
|
$— |
|
|
$— |
|
|
$4,090
|
|
Total
Other Financial Instruments |
|
|
$4,090 |
|
|
$— |
|
|
$— |
|
|
$4,090
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial
Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures
Contracts* |
|
|
$(116,419) |
|
|
$— |
|
|
$— |
|
|
$(116,419) |
|
Total
Other Financial Instruments |
|
|
$(116,419) |
|
|
$— |
|
|
$— |
|
|
$(116,419) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The
fair value of the Fund’s investment represents the unrealized appreciation
(depreciation) as of December 31,
2025.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
TEUCRIUM
ETFs
CONSOLIDATED
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
- money market deposit account |
|
|
$658,654 |
|
|
$470,859 |
|
|
$35,143,402 |
|
|
$2,594,554
|
|
Deposit
at broker for future contracts |
|
|
111,004 |
|
|
125,235 |
|
|
137,565,182 |
|
|
114,855 |
|
Interest
receivable |
|
|
2,185 |
|
|
1,723 |
|
|
211,438 |
|
|
13,509 |
|
Receivable
for investments sold(a) |
|
|
— |
|
|
— |
|
|
898,499,750 |
|
|
— |
|
Margin
account receivable - futures |
|
|
— |
|
|
— |
|
|
9,292,089 |
|
|
—
|
|
Total
assets |
|
|
771,843 |
|
|
597,817 |
|
|
1,080,711,861 |
|
|
2,722,918
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable
for variation margin on futures contracts, net |
|
|
863 |
|
|
8,625 |
|
|
7,436,019 |
|
|
6,851 |
|
Payable
to Adviser |
|
|
637 |
|
|
509 |
|
|
345,525 |
|
|
3,595 |
|
Reverse
repurchase agreements |
|
|
— |
|
|
— |
|
|
888,772,500 |
|
|
— |
|
Payable
for capital shares redeemed |
|
|
— |
|
|
— |
|
|
4,015,452 |
|
|
— |
|
Interest
payable |
|
|
— |
|
|
— |
|
|
203,776 |
|
|
—
|
|
Total
liabilities |
|
|
1,500 |
|
|
9,134 |
|
|
900,773,272 |
|
|
10,446
|
|
NET
ASSETS |
|
|
$
770,343 |
|
|
$588,683 |
|
|
$179,938,589 |
|
|
$2,712,472
|
|
Net
Assets Consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid-in
capital |
|
|
$770,341 |
|
|
$588,670 |
|
|
$184,962,722 |
|
|
$2,712,472
|
|
Total
distributable earnings (accumulated losses) |
|
|
2 |
|
|
13 |
|
|
(5,024,133) |
|
|
—
|
|
Total
net assets |
|
|
$
770,343 |
|
|
$588,683 |
|
|
$179,938,589 |
|
|
$2,712,472
|
|
Net
assets |
|
|
$770,343 |
|
|
$588,683 |
|
|
$179,938,589 |
|
|
$2,712,472
|
|
Shares
issued and outstanding(b) |
|
|
40,000 |
|
|
40,000 |
|
|
18,820,000 |
|
|
162,500 |
|
Net
asset value per share |
|
|
$19.26 |
|
|
$14.72 |
|
|
$9.56 |
|
|
$16.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund pledged U.S. Treasury bills as collateral
and subsequently sold such securities. |
|
(b)
|
Unlimited shares authorized.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
TEUCRIUM
ETFs
CONSOLIDATED
STATEMENTS OF OPERATIONS
For the Period Ended December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income |
|
|
$46,031 |
|
|
$39,328 |
|
|
$3,737,905 |
|
|
$177,447
|
|
Total
investment income |
|
|
46,031 |
|
|
39,328 |
|
|
3,737,905 |
|
|
177,447
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
advisory fee |
|
|
20,592 |
|
|
18,872 |
|
|
6,252,060 |
|
|
69,622 |
|
Interest
expense |
|
|
— |
|
|
— |
|
|
1,596,142 |
|
|
—
|
|
Total
expenses |
|
|
20,592 |
|
|
18,872 |
|
|
7,848,202 |
|
|
69,622 |
|
Expense
reimbursement by Adviser |
|
|
(9,149) |
|
|
(8,839) |
|
|
(2,811,145) |
|
|
(29,846) |
|
Net
expenses |
|
|
11,443 |
|
|
10,033 |
|
|
5,037,057 |
|
|
39,776
|
|
Net
investment income/(loss) |
|
|
34,588 |
|
|
29,295 |
|
|
(1,299,152) |
|
|
137,671
|
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
|
|
|
Net
realized gain (loss) from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
— |
|
|
— |
|
|
(4,349) |
|
|
— |
|
Futures
contracts |
|
|
(155,152) |
|
|
(427,017) |
|
|
(415,630,126) |
|
|
(517,171) |
|
Swap
contracts |
|
|
— |
|
|
— |
|
|
14,099,923 |
|
|
—
|
|
Net
realized loss |
|
|
(155,152) |
|
|
(427,017) |
|
|
(401,534,552) |
|
|
(517,171) |
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future
contracts |
|
|
(163,998) |
|
|
(55,210) |
|
|
(10,623,918) |
|
|
104,329
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
(163,998) |
|
|
(55,210) |
|
|
(10,623,918) |
|
|
104,329
|
|
Net
realized and unrealized loss |
|
|
(319,150) |
|
|
(482,226) |
|
|
(412,158,470) |
|
|
(412,842) |
|
NET
DECREASE IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$
(284,562) |
|
|
$(452,932) |
|
|
$(413,457,622) |
|
|
$(275,171) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on April 8,
2025. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
TEUCRIUM
ETFs
CONSOLIDATED
STATEMENTS OF CHANGES IN NET ASSETS
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income |
|
|
$34,588 |
|
|
$3,120 |
|
|
$29,295 |
|
|
$2,755 |
|
Net
realized loss |
|
|
(155,152) |
|
|
(574) |
|
|
(427,017) |
|
|
(7,717) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
(163,998) |
|
|
135,159 |
|
|
(55,210) |
|
|
(45,324) |
|
Net
increase (decrease) in net assets from operations |
|
|
(284,562) |
|
|
137,705 |
|
|
(452,932) |
|
|
(50,286) |
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributable
earnings |
|
|
(32,634) |
|
|
(2,818) |
|
|
(26,714) |
|
|
(2,569) |
|
Total
distributions to shareholders |
|
|
(32,634) |
|
|
(2,818) |
|
|
(26,714) |
|
|
(2,569) |
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
— |
|
|
2,000,000 |
|
|
— |
|
|
2,000,000 |
|
Redemptions |
|
|
(1,047,348) |
|
|
— |
|
|
(878,816) |
|
|
—
|
|
Net
increase (decrease) in net assets from capital transactions |
|
|
(1,047,348) |
|
|
2,000,000 |
|
|
(878,816) |
|
|
2,000,000
|
|
Net
increase (decrease) in net assets |
|
|
(1,364,544) |
|
|
2,134,887 |
|
|
(1,358,462) |
|
|
1,947,145
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
2,134,887 |
|
|
— |
|
|
1,947,145 |
|
|
—
|
|
End
of the period |
|
|
$770,343 |
|
|
$2,134,887 |
|
|
$588,683 |
|
|
$1,947,145
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
— |
|
|
80,000 |
|
|
— |
|
|
80,000 |
|
Redemptions |
|
|
(40,000) |
|
|
— |
|
|
(40,000) |
|
|
—
|
|
Total
increase (decrease) in shares outstanding |
|
|
(40,000) |
|
|
80,000 |
|
|
(40,000) |
|
|
80,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on December 12,
2024. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
TEUCRIUM
ETFs
CONSOLIDATED
STATEMENTS OF CHANGES IN NET ASSETS(Continued)
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income (loss) |
|
|
$(1,299,152) |
|
|
$137,671 |
|
|
$74,696 |
|
|
$447,133 |
|
Net
realized loss |
|
|
(401,534,552) |
|
|
(517,171) |
|
|
(383,312) |
|
|
(3,955,016) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
(10,623,918) |
|
|
104,329 |
|
|
35,240 |
|
|
2,341,153
|
|
Net
decrease in net assets from operations |
|
|
(413,457,622) |
|
|
(275,171) |
|
|
(273,376) |
|
|
(1,166,730) |
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributable
earnings |
|
|
(11,670,657) |
|
|
(134,500) |
|
|
(106,673) |
|
|
(1,421,046) |
|
Total
distributions to shareholders |
|
|
(11,670,657) |
|
|
(134,500) |
|
|
(106,673) |
|
|
(1,421,046) |
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
644,755,593 |
|
|
2,972,126 |
|
|
2,173,671 |
|
|
— |
|
Redemptions |
|
|
(39,688,725) |
|
|
(4,032,837) |
|
|
— |
|
|
(81,140,809) |
|
Net
increase (decrease) in net assets from capital transactions |
|
|
605,066,868 |
|
|
(1,060,711) |
|
|
2,173,671 |
|
|
(81,140,809) |
|
Net
increase (decrease) in net assets |
|
|
179,938,589 |
|
|
(1,470,382) |
|
|
1,793,622 |
|
|
(83,728,585) |
|
NET
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
— |
|
|
4,182,854 |
|
|
2,389,232 |
|
|
86,117,817
|
|
End
of the period |
|
|
$179,938,589 |
|
|
$2,712,472 |
|
|
$
4,182,854 |
|
|
$2,389,232
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
20,580,000 |
|
|
162,500 |
|
|
112,500 |
|
|
— |
|
Redemptions |
|
|
(1,760,000) |
|
|
(225,000) |
|
|
— |
|
|
(2,362,500) |
|
Total
increase (decrease) in shares outstanding |
|
|
18,820,000 |
|
|
(62,500) |
|
|
112,500 |
|
|
(2,362,500) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on April 8,
2025. |
|
(b)
|
Effective December 31, 2024, the Fund changed
its fiscal year end from April 30 to December 31.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
TEUCRIUM
2X DAILY CORN ETF
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$26.69 |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income(b) |
|
|
0.68 |
|
|
0.04 |
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(7.47) |
|
|
1.69
|
|
Total
from investment operations |
|
|
(6.79) |
|
|
1.73
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
investment income |
|
|
(0.64) |
|
|
(0.04) |
|
Total
distributions |
|
|
(0.64) |
|
|
(0.04) |
|
Net
asset value, end of period |
|
|
$19.26 |
|
|
$26.69
|
|
Total
return(d) |
|
|
−25.78% |
|
|
6.89% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$770 |
|
|
$2,135
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
Before
expense reimbursement(e) |
|
|
1.71% |
|
|
1.70% |
|
After
expense reimbursement(e) |
|
|
0.95% |
|
|
0.95% |
|
Ratio
of net investment income to average net assets(e) |
|
|
2.87% |
|
|
3.13% |
|
Portfolio
turnover rate(d) |
|
|
0% |
|
|
0% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on December 12,
2024.
|
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the
periods.
|
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods, and may not reconcile with the
aggregate gains and losses in the Consolidated Statements of Operations
due to share transactions for the
periods.
|
|
(d)
|
Not annualized for periods less than one
year.
|
|
(e)
|
Annualized for periods less than one
year.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
TEUCRIUM
2X DAILY WHEAT ETF
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$24.34 |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income(b) |
|
|
0.58 |
|
|
0.04 |
|
Net
realized and unrealized loss on investments(c) |
|
|
(9.68) |
|
|
(0.67) |
|
Total
from investment operations |
|
|
(9.10) |
|
|
(0.63) |
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
investment income |
|
|
(0.52) |
|
|
(0.03) |
|
Total
distributions |
|
|
(0.52) |
|
|
(0.03) |
|
Net
asset value, end of period |
|
|
$14.72 |
|
|
$24.34
|
|
Total
return(d) |
|
|
−37.91% |
|
|
−2.51% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$589 |
|
|
$1,947 |
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
Before
expense reimbursement(e) |
|
|
1.79% |
|
|
1.77% |
|
After
expense reimbursement(e) |
|
|
0.95% |
|
|
0.95% |
|
Ratio
of net investment income to average net assets(e) |
|
|
2.77% |
|
|
2.97% |
|
Portfolio
turnover rate(d) |
|
|
0% |
|
|
0% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on December 12,
2024.
|
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the
periods.
|
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods, and may not reconcile with the
aggregate gains and losses in the Consolidated Statements of Operations
due to share transactions for the
periods.
|
|
(d)
|
Not annualized for periods less than one
year.
|
|
(e)
|
Annualized for periods less than one
year.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
TEUCRIUM
2X LONG DAILY XRP ETF
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment loss(b) |
|
|
(0.14) |
|
Net
realized and unrealized loss on investments(c) |
|
|
(14.69) |
|
Total
from investment operations |
|
|
(14.83) |
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
Net
investment income |
|
|
(0.23) |
|
Net
realized gains |
|
|
(0.38) |
|
Total
distributions |
|
|
(0.61) |
|
Net
asset value, end of period |
|
|
$9.56
|
|
Total
return(d) |
|
|
−59.38% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$179,939
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
Before
expense reimbursement(e) |
|
|
4.31% |
|
After
expense reimbursement(e) |
|
|
2.77% |
|
Ratio
of interest expense to average net assets(e) |
|
|
0.88% |
|
Ratio
of operational expenses to average net assets excluding
interest(e) |
|
|
1.89% |
|
Ratio
of net investment loss to average net assets(e) |
|
|
(0.71)% |
|
Portfolio
turnover rate(d) |
|
|
0% |
|
|
|
|
|
|
(a)
|
The Fund commenced operations on April 8,
2025.
|
|
(b)
|
Net investment loss per share has been calculated
based on average shares outstanding during the
period.
|
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods, and may not reconcile with the
aggregate gains and losses in the Consolidated Statements of Operations
due to share transactions for the
periods.
|
|
(d)
|
Not annualized for periods less than one
year.
|
|
(e)
|
Annualized for periods less than one year.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
TEUCRIUM
AGRICULTURAL STRATEGY NO K-1 ETF
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$18.59 |
|
|
$21.24 |
|
|
$34.80 |
|
|
$40.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income(c) |
|
|
0.56 |
|
|
0.52 |
|
|
1.31 |
|
|
0.85 |
|
Net
realized and unrealized loss on investments(d) |
|
|
(1.63) |
|
|
(2.70) |
|
|
(3.50) |
|
|
(5.79) |
|
Total
from investment operations |
|
|
(1.07) |
|
|
(2.18) |
|
|
(2.19) |
|
|
(4.94) |
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income |
|
|
(0.83) |
|
|
(0.47) |
|
|
(11.37) |
|
|
(0.26) |
|
Total
distributions |
|
|
(0.83) |
|
|
(0.47) |
|
|
(11.37) |
|
|
(0.26) |
|
Net
asset value, end of period |
|
|
$16.69 |
|
|
$18.59 |
|
|
$21.24 |
|
|
$34.80
|
|
Total
return(e) |
|
|
−5.83% |
|
|
−10.19% |
|
|
−7.50% |
|
|
−12.37% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$2,712 |
|
|
$4,183 |
|
|
$2,389 |
|
|
$86,118 |
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before
expense reimbursement(f) |
|
|
1.56% |
|
|
1.56% |
|
|
1.58% |
|
|
1.58% |
|
After
expense reimbursement(f) |
|
|
0.89% |
|
|
0.89% |
|
|
0.89% |
|
|
0.94% |
|
Ratio
of net investment income to average net assets(f) |
|
|
3.08% |
|
|
3.91% |
|
|
3.99% |
|
|
2.56% |
|
Portfolio
turnover rate(e) |
|
|
0% |
|
|
0% |
|
|
0% |
|
|
0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Effective December 31, 2024, the Fund changed
its fiscal year end from April 30 to
December 31.
|
|
(b)
|
The Fund commenced operations on May 16,
2022.
|
|
(c)
|
Net investment income per share has been calculated
based on average shares outstanding during the
periods.
|
|
(d)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the periods, and may not reconcile with the
aggregate gains and losses in the Consolidated Statements of Operations
due to share transactions for the
periods.
|
|
(e)
|
Not annualized for periods less than one
year.
|
|
(f)
|
Annualized for periods less than one
year.
|
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025
1. ORGANIZATION
The
Funds are diversified and non-diversified series of Listed Funds Trust (the
“Trust”). The Trust was organized as a Delaware statutory trust on
August 26, 2016, under a Declaration of Trust amended on December 21, 2018,
and is registered with the U.S. Securities and Exchange Commission (the “SEC”)
as an open-end management investment company under the Investment Company Act of
1940, as amended (the “1940 Act”).
As
of December 31, 2025, Teucrium Investment Advisers, LLC (the “Adviser”)
manages thirteen active series, four of which are covered in this report (each a
“Fund,” and collectively, the “Funds” or “Teucrium ETFs”).
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
CXRN |
|
|
December 12,
2024 |
|
Teucrium
2x Daily Wheat ETF |
|
|
WXET |
|
|
December 12,
2024 |
|
Teucrium
2x Long Daily XRP ETF |
|
|
XXRP |
|
|
April
8, 2025 |
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
TILL |
|
|
May 16,
2022 |
|
|
|
|
|
|
|
|
Each
Fund is an actively managed exchanged-traded fund (“ETF”) that seeks to achieve
its following investment objective:
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
Seeking
daily investment results, before fees and expenses, that correspond to two
times (2x) the price of corn for future delivery for a single day, not for
any other period. |
|
Teucrium
2x Daily Wheat ETF |
|
|
Seeking
daily investment results, before fees and expenses, that correspond to two
times (2x) the price of wheat for future delivery for a single day, not
for any other period. |
|
Teucrium
2x Long Daily XRP ETF |
|
|
Seeking
daily investment results, before fees and expenses, that correspond to two
times (2x) the daily price performance of XRP for a single day, not for
any other period. |
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
Seeking
to achieve capital appreciation by investing primarily in agricultural
commodities futures contracts. |
|
|
|
|
|
Costs
incurred by the Funds in connection with the organization, registration and the
initial public offering of shares were paid by the Adviser.
2.
SIGNIFICANT ACCOUNTING POLICIES
Each
Fund is an investment company and accordingly follows the investment company
accounting and reporting guidance of the Financial Accounting Standards Board
(“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies.
Each Fund prepares its financial statements in accordance with accounting
principles generally accepted in the United States of America (“U.S. GAAP”) and
follows the significant accounting policies described below.
Consolidation
of Subsidiary. The following Funds expect to
gain exposure to commodities futures by each investing in a Cayman subsidiary, a
wholly-owned subsidiary of each Fund organized under the laws of the Cayman
Islands (each a “Subsidiary”, together the “Subsidiaries”). All inter-company
accounts and transactions have been eliminated.
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
CXRN
Cayman |
|
|
$111,063 |
|
|
14%
|
|
Teucrium
2x Daily Wheat ETF |
|
|
WXET
Cayman |
|
|
$125,341 |
|
|
21%
|
|
Teucrium
2x Long Daily XRP ETF |
|
|
XXRP
Cayman |
|
|
$137,634,571 |
|
|
13%
|
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
TILL
Cayman |
|
|
$115,150 |
|
|
4% |
|
|
|
|
|
|
|
|
|
|
|
The
Funds’ Investment Adviser also serves as the investment adviser to each
Subsidiary. Each Fund’s investment in a Subsidiary is intended to provide the
Funds with indirect exposure to commodities within the limits of current federal
income tax laws applicable to investment companies such as the Funds, which
limit the ability of investment companies to invest directly in commodities.
Each Subsidiary has the same investment objective as each Fund, but may invest
in commodities to a greater extent than the Funds. Except as otherwise noted,
references to each Fund’s investments include each Fund’s indirect investments
through the Subsidiary. Because the Funds intend to elect to be treated as a
regulated investment companies under the Internal Revenue Code of 1986, as
amended, the size of each Fund’s investment in the Subsidiary generally will be
limited to 25% of the Fund’s total assets, tested at the end of each fiscal
quarter. Information regarding each Fund and its Subsidiary has been
consolidated in the Consolidated Schedules of Investments, Consolidated
Schedules of Open Futures Contracts, Consolidated Schedule of Reverse Repurchase
Agreements, Consolidated Statements of Assets and Liabilities, Consolidated
Statements of Operations, Consolidated Statements of Changes in Net Assets and
Consolidated Financial Highlights.
Accounting
Pronouncements. In December 2023, the
FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax
Disclosures (“ASU 2023-09”). ASU 2023-09 is intended to provide
transparency and enhanced details for taxes paid and is designed to help
investors better understand an entity’s exposure to taxes by type and
jurisdiction. Management has evaluated the impact of adopting ASU 2023-09 with
respect to the financial statements and disclosures and determined there is no
material impact for the Funds.
Use
of Estimates. The preparation of the financial
statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the financial
statements and the reported amounts of increases and decreases in net assets
from operations during the reporting period. Actual results could differ from
these estimates.
Share
Transactions. The net asset value (“NAV”) per
share of the Funds is equal to each Fund’s total assets minus each Fund’s total
liabilities divided by the total number of shares outstanding. The NAV that is
published will be rounded to the nearest cent. The NAV is determined as of the
close of trading (generally, 4:00 p.m. Eastern Time) on each day the New York
Stock Exchange (“NYSE”) is open for trading.
Fair
Value Measurement. In calculating the NAV, the
Funds’ exchange-traded equity securities will be valued at fair value, which
will generally be determined using the last reported official closing or last
trading price on the exchange or market on which the security is primarily
traded at the time of valuation. Such valuations are typically categorized as
Level 1 in the fair value hierarchy described below.
The
valuation of the Fund’s investments is performed in accordance with the
principles found in Rule 2a-5 of the 1940 Act. The Board of Trustees of the
Trust (the “Board” or the “Trustees”) has designated a fair valuation committee
at the Adviser as the valuation designee of the Funds. In its capacity as
valuation designee, the Adviser has adopted procedures and methodologies to fair
value the Funds’ investments whose market prices are not “readily available” or
are deemed to be unreliable. The circumstances in which a security may be fair
valued include, among others: the occurrence of events that are significant to a
particular issuer, such as mergers, restructurings or defaults; the occurrence
of events that are significant to an entire market, such as natural disasters in
a particular region or government actions; trading restrictions on securities;
thinly traded securities; and market events such as trading halts and early
market closings. Due to the inherent uncertainty of valuations, fair values may
differ significantly from the values that would have been used had an active
market existed. Fair valuation could result in a different NAV than a NAV
determined by using market quotations. Such valuations are typically categorized
as Level 2 or Level 3 in the fair value hierarchy described below.
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025(Continued)
Cash
and money market deposit accounts may be swept into various money market
overnight demand deposits and is classified as a cash equivalent on the
Consolidated Statements of Assets and Liabilities. The Funds maintain cash in
bank deposit accounts which, at times, may exceed the Federal Deposit Insurance
Corporation (FDIC) limit of $250,000. Amounts swept overnight are available on
the next business day.
An
amortized cost method of valuation may be used with respect to debt obligations
with sixty days or less remaining to maturity, including reverse repurchase
agreements, unless the Adviser determines in good faith that such method does
not represent fair value.
Futures
contracts will be valued at the settlement price on the exchange in which they
are principally traded. If there is no current market price available, then
the securities will be valued at fair value.
Swap
contracts will be valued based on prices supplied by an independent pricing
service using techniques that include the value of the underlying benchmark that
the agreement is tracking. If there is no current market price available,
then the securities will be valued at fair value.
FASB
ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”) defines fair
value, establishes a framework for measuring fair value in accordance with U.S.
GAAP, and requires disclosure about fair value measurements. It also provides
guidance on determining when there has been a significant decrease in the volume
and level of activity for an asset or liability, when a transaction is not
orderly, and how that information must be incorporated into fair value
measurements. Under ASC 820, various inputs are used in determining the value of
the Funds’ investments. These inputs are summarized in the following hierarchy:
|
Level 1
–
|
Unadjusted
quoted prices in active markets for identical assets or liabilities that
the Funds have the ability to access. |
|
Level 2
–
|
Observable
inputs other than quoted prices included in Level 1 that are
observable for the asset or liability, either directly or indirectly.
These inputs may include quoted prices for the identical instrument on an
inactive market, prices for similar securities, interest rates, prepayment
speeds, credit risk, yield curves, default rates and similar data.
|
|
Level 3
–
|
Unobservable
inputs for the asset or liability, to the extent relevant observable
inputs are not available; representing the Funds’ own assumptions about
the assumptions a market participant would use in valuing the asset or
liability and would be based on the best information available.
|
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in
active markets for identical assets or liabilities (Level 1) and the lowest
priority to unobservable inputs (Level 3). See the Consolidated Schedules of
Investments for a summary of the valuations as of December 31, 2025, for each
Fund based upon the three levels described above.
The
availability of observable inputs can vary from security to security and is
affected by a wide variety of factors, including, for example, the type of
security, whether the security is new and not yet established in the
marketplace, the liquidity of markets, and other characteristics particular to
the security. To the extent that valuation is based on models or inputs that are
less observable or unobservable in the market, the determination of fair value
requires more judgment. Accordingly, the degree of judgment exercised in
determining fair value is greatest for instruments categorized in Level 3.
All
other securities and investments for which market values are not readily
available, including restricted securities, and those securities for which it is
inappropriate to determine prices in accordance with the aforementioned
procedures, are valued at fair value as determined in good faith under
procedures adopted by the Board. Factors considered in making this determination
may include, but are not limited to, information obtained by contacting the
issuer, analysts, or the appropriate stock exchange (for exchange-traded
securities), analysis of the issuer’s financial statements or other available
documents and, if necessary, available information concerning other securities
in similar circumstances.
Security
Transactions. Investment transactions are
recorded as of the date that the securities are purchased or sold (trade date).
Realized gains and losses from the sale or disposition of securities are
calculated based on the specific identification basis.
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025(Continued)
Investment
Income. Interest income is accrued daily.
Discounts and premiums on debt securities are accreted or amortized over the
life of the respective securities using the effective interest method.
Tax
Information, Dividends and Distributions to Shareholders and Uncertain Tax
Positions. The Funds are treated as separate
entities for Federal income tax purposes. Each Fund intends to qualify as a
regulated investment company (“RIC”) under Subchapter M of the Internal Revenue
Code of 1986, as amended (the “Internal Revenue Code”). To qualify and remain
eligible for the special tax treatment accorded to RICs, the Funds must meet
certain annual income and quarterly asset diversification requirements and must
distribute annually at least 90% of the sum of its investment company taxable
income (which includes dividends, interest and net short-term capital gains) and
certain net tax-exempt income, if any. If so qualified, the Funds will not be
subject to Federal income tax.
Distributions
to shareholders are recorded on the ex-dividend date. The Funds generally pay
out dividends from net investment income, if any, at least annually. The Funds
generally distribute their net capital gains, if any, to shareholders at least
annually. The Funds may also pay a special distribution at the end of the
calendar year to comply with Federal tax requirements. The amount of dividends
and distributions from net investment income and net realized capital gains are
determined in accordance with Federal income tax regulations, which may differ
from U.S. GAAP. These “book/tax” differences are either considered temporary or
permanent in nature. To the extent these differences are permanent in nature,
such amounts are reclassified within the components of net assets based on their
Federal tax basis treatment; temporary differences do not require
reclassification. Dividends and distributions which exceed earnings and profit
for tax purposes are reported as a tax return of capital.
Management
evaluates the Funds’ tax positions to determine if the tax positions taken meet
the minimum recognition threshold in connection with accounting for
uncertainties in income tax positions taken or expected to be taken for the
purposes of measuring and recognizing tax liabilities in the financial
statements. Recognition of tax benefits of an uncertain tax position is required
only when the position is “more likely than not” to be sustained assuming
examination by taxing authorities. Interest and penalties related to income
taxes would be recorded as income tax expense. The Funds’ Federal income tax
returns are subject to examination by the Internal Revenue Service
(the “IRS”) for a period of three fiscal periods after they are filed.
State and local tax returns may be subject to examination for an additional
fiscal period depending on the jurisdiction. As of December 31, 2025, the Funds’
fiscal period end, the Funds had no material uncertain tax positions and did not
have a liability for any unrecognized tax benefits. As of December 31, 2025, the
Funds’ fiscal period end, the Funds had no examination in progress and
management is not aware of any tax positions for which it is reasonably possible
that the amounts of unrecognized tax benefits will significantly change in the
next twelve months.
The
Funds recognize interest and penalties, if any, related to unrecognized tax
benefits as income tax expense in the Consolidated Statements of Operations. The
Funds recognized no interest or penalties related to uncertain tax benefits in
the 2025 fiscal period. At December 31, 2025, the Funds’ fiscal period end,
the tax periods from commencement of operations remained open to examination in
the Funds’ major tax jurisdiction.
Indemnification.
In the normal course of business, the Funds
expect to enter into contracts that contain a variety of representations and
warranties and which provide general indemnifications. The Funds’ maximum
exposure under these anticipated arrangements is unknown, as this would involve
future claims that may be made against the Funds that have not yet occurred.
However, based on experience, the Funds expect the risk of loss to be remote.
3.
DERIVATIVE INSTRUMENTS
Swap
Agreements. XXRP ETF may enter into one or
more swap agreements in order to achieve its investment objectives.
A
swap agreement is a contract in which one party agrees to make periodic payments
to another party based on the change in market value of the assets underlying
the contract, which may include a specified security, basket of securities, or
securities indices during the specified period, in return for periodic payments
based on a fixed or variable interest rate or the total return from other
underlying assets. Swap agreements will usually be done on a net basis,
i.e., where the two parties make net payments with a fund receiving or
paying, as the case may be, only the net amount
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025(Continued)
of
the two payments. The net amount of the excess, if any, of a fund’s obligations
over its entitlements with respect to each swap is accrued on a daily basis and
an amount of cash or equivalents having an aggregate value at least equal to the
accrued excess is maintained by the fund.
As
of December 31, 2025, the Fund did not have any open swap agreeements.
Futures
Contracts. The Funds will invest indirectly,
via each Fund’s Subsidiary, in commodity futures, which are standardized futures
contracts on commodities to gain exposure to, or manage exposure to commodities.
When a fund purchases a futures contract, it agrees to purchase a specified
underlying instrument at a specified future date. When a fund sells a futures
contract, it agrees to sell the underlying instrument at a specified future
date. The price at which the purchase and sale will take place is fixed when a
fund enters into the contract. Futures can be held until their delivery dates or
can be closed out before then if a liquid secondary market is available. During
the period that the commodity futures contracts are open, changes in the value
of the contracts are recognized as unrealized gains or losses by recalculating
the value of the contracts on a daily basis known as “variation margin”.
Subsequent or variation margin payments are received or made on commodity
futures contracts depending upon whether unrealized gains or losses are
incurred. When futures contracts are closed or expire, the Fund recognizes a
realized gain or loss equal to the difference between the proceeds from, or cost
of, the closing transaction and the Fund’s basis in the contract. Realized gains
(losses) and changes in unrealized appreciation (depreciation) on open positions
are determined on a specific identification basis and recognized in the
Consolidated Statements of Operations.
Net
cumulative unrealized appreciation (depreciation) on futures contracts are
reported in each Fund’s Consolidated Schedule of Futures Contracts. In the
Consolidated Statements of Assets and Liabilities, only current day’s variation
margin is reported in receivables or payables and the net cumulative unrealized
appreciation (depreciation) is included in accumulated earnings (losses).
The
primary risks associated with the use of futures contracts, which may adversely
affect the Funds’ NAV and total return, are (a) the imperfect correlation
between the change in market value of the commodity future and the price of
commodity; (b) possible lack of a liquid secondary market for a futures contract
and the resulting inability to close a futures contract when desired; (c) losses
caused by unanticipated market movements, which are potentially unlimited; (d)
the Adviser’s inability to predict correctly the direction of securities prices,
interest rates, currency exchange rates and other economic factors; (e) the
possibility that the counterparty will default in the performance of its
obligations; and (f) if a Fund has insufficient cash, it may have to sell
securities from its portfolio to meet daily variation margin requirements, and
may have to sell securities at a time when it maybe disadvantageous to do so.
At
December 31, 2025, the Funds held cash in connection with certain
derivative securities and is reflected as deposit at broker for future contracts
on the Consolidated Statements of Assets and Liabilities. At December 31,
2025, the Funds pledged the following amounts as collateral:
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
Marex
Capital Markets, Inc. |
|
|
$111,004 |
|
Teucrium
2x Daily Wheat ETF |
|
|
Marex
Capital Markets, Inc. |
|
|
$125,235 |
|
Teucrium
2x Long Daily XRP ETF |
|
|
ADM
Investor Services, Inc. |
|
|
$33,256,766
|
|
|
Wedbush
Securities, Inc. |
|
|
$45,361,110 |
|
|
Marex
Capital Markets, Inc. |
|
|
$8,091,600 |
|
|
StoneX
Financial, Inc. |
|
|
$19,945,794
|
|
|
Ripple
Prime |
|
|
$30,909,912
|
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
StoneX
Financial, Inc. |
|
|
$114,855 |
|
|
|
|
|
|
|
|
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025(Continued)
The
average monthly notional amount of futures and swap contracts during the fiscal
period ended December 31, 2025, was:
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$1,547,128 |
|
|
$— |
|
Teucrium
2x Daily Wheat ETF |
|
|
$1,344,860 |
|
|
$— |
|
Teucrium
2x Long Daily XRP ETF |
|
|
$490,145,311 |
|
|
$12,949,360
|
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
$3,733,345 |
|
|
$— |
|
|
|
|
|
|
|
|
The
following is a summary of the effect of derivative instruments on the Funds’
Consolidated Statements of Assets and Liabilities as of December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
Payable
for variation
margin
on commodity risk
futures
contracts, net |
|
|
$ — |
|
|
$863 |
|
Teucrium
2x Daily Wheat ETF |
|
|
Payable
for variation
margin
on commodity risk
futures
contracts, net |
|
|
$— |
|
|
$8,625 |
|
Teucrium
2x Long Daily XRP ETF |
|
|
Payable
for variation
margin
on commodity risk
futures
contracts, net |
|
|
$— |
|
|
$7,436,019
|
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
Payable
for variation
margin
on commodity risk
futures
contracts, net |
|
|
$— |
|
|
$6,851 |
|
|
|
|
|
|
|
|
|
|
|
Net
cumulative unrealized appreciation (depreciation) on futures contracts are
reported in the Consolidated Schedules of Futures Contracts. In the Consolidated
Statements of Assets and Liabilities, only current day’s variation margin is
reported in receivables or payables and the net cumulative unrealized
appreciation (depreciation) is included in accumulated earnings (losses).The
following is a summary of the effect of derivative instruments on the Funds’
Consolidated Statements of Operations for the fiscal period ended
December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
Commodity
risk futures contracts |
|
|
$(155,152) |
|
|
$(163,998) |
|
Teucrium
2x Daily Wheat ETF |
|
|
Commodity
risk futures contracts |
|
|
$(427,017) |
|
|
$(55,210) |
|
Teucrium
2x Long Daily XRP ETF |
|
|
Commodity
risk futures contracts |
|
|
$(415,630,126) |
|
|
$(10,623,918)
|
|
|
Commodity
risk swap contracts |
|
|
$14,099,923 |
|
|
$— |
|
Teucrium
Agricultural Strategy
No
K-1 ETF |
|
|
Commodity
risk futures contracts |
|
|
$(517,171) |
|
|
$104,329 |
|
|
|
|
|
|
|
|
|
|
|
4.
REVERSE REPURCHASE AGREEMENTS
The
Funds may enter into reverse repurchase agreements, which involve the sale of
securities held by a fund subject to its agreement to repurchase the securities
at an agreed-upon date or upon demand and at a price reflecting a market rate of
interest.
Proceeds
from securities sold under reverse repurchase agreements are reflected as a
liability on the Consolidated Statements of Assets and Liabilities. Interest
payments made are recorded as a component of interest expense on the
Consolidated Statement of Operations. Reverse repurchase agreements involve the
risk that the counterparty will
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025(Continued)
become
subject to bankruptcy or other insolvency proceedings or fail to return a
security to the Funds. In such situations, the Funds may incur losses as a
result of a possible decline in the value of the underlying security during the
period while the Funds seek to enforce their rights, a possible lack of access
to income on the underlying security during this period, or expenses of
enforcing its rights. At December 31, 2025, the Funds reverse repurchase
agreements are reflected on the Consolidated Schedule of Reverse Repurchase
Agreements.
The
following is a summary of the reverse repurchase agreements by type of
collateral and the remaining contractual maturity of the agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Teucrium
2x Long Daily XRP ETF |
|
|
U.S.
Treasury Bill |
|
|
$ — |
|
|
$888,772,500 |
|
|
$ — |
|
|
$ — |
|
|
$888,772,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Gross amount of all reverse repurchase agreements
is included in balance sheet offsetting information table.
|
Below
is the gross and net information about instruments and transactions eligible for
offset in the Consolidated Statements of Assets and Liabilities as well as
instruments and transactions subject to an agreement similar to a master netting
arrangement.
Teucrium
2x Long Daily XRP ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets, Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(888,772,500) |
|
|
$ — |
|
|
$(888,772,500) |
|
|
$ — |
|
|
$888,772,500 |
|
|
$ —
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar
Arrangement |
|
|
|
|
|
$(888,772,500) |
|
|
$— |
|
|
$(888,772,500) |
|
|
$— |
|
|
$888,772,500 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts do not reflect overcollateralization at the
counterparty. The Fund pledged U.S. Treasury bills as collateral and
subsequently sold such securities. |
5.
INVESTMENT ADVISORY AND OTHER AGREEMENTS
Investment
Advisory Agreement. The Trust has entered into
Investment Advisory Agreements (the “Advisory Agreement”) with the Adviser.
Under the Advisory Agreement, the Adviser provides a continuous investment
program for the Funds’ assets in accordance with their investment objectives,
policies and limitations, and oversees the day-to-day operations of the Funds
subject to the supervision of the Board, including the Trustees who are not
“interested persons” of the Trust as defined in the 1940 Act.
Pursuant
to the Advisory Agreement between the Trust, on behalf of the Funds and
Subsidiaries, and the Adviser, each Fund and Subsidiary pays a unified
management fee to the Adviser, which is calculated daily and paid monthly, at a
rate in the table below of each Fund’s and Subsidiary’s average daily net
assets. The Adviser has agreed to pay all expenses of the Funds and Subsidiaries
except the fee paid to the Adviser under the Advisory Agreement, interest
charges on any borrowings, dividends and other expenses on securities sold
short, taxes, brokerage commissions and other expenses incurred in placing
orders for the purchase and sale of securities and other investment instruments,
acquired fund fees and expenses, accrued deferred tax liability, extraordinary
expenses, and distribution (12b-1) fees and expenses (if any).
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025(Continued)
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
1.49%
|
|
Teucrium
2x Daily Wheat ETF |
|
|
1.49%
|
|
Teucrium
2x Long Daily XRP ETF |
|
|
1.89%
|
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
1.49% |
|
|
|
|
|
Fee
Waiver Agreement. The Adviser contractually
agreed to waive the unitary management fee it receives in an amount equal to the
management fee paid by each Subsidiary for the Funds listed below. The waiver
will remain in effect for a period of one year from the effective date of each
Fund’s prospectus, and therefore from year to year for successive one-year
periods unless terminated sooner by the Board. Pursuant to the Fee Waiver
Agreement, waived fees are not subject to recoupment by the Adviser.
The
Adviser contractually agreed to waive 0.54% of its management fee of the
Teucrium 2x Daily Corn ETF and Teucrium 2x Daily Wheat ETF and 0.60% of its
management fees of the Teucrium Agricultural Strategy No K-1 ETF. The waivers
will remain in effect from year to year for successive one-year periods unless
terminated sooner by the Board. Pursuant to the Fee Waiver Agreement, waived
fees are not subject to recoupment by the Adviser.
The
Adviser waived the following amounts during the fiscal year ended
December 31, 2025:
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$9,149 |
|
Teucrium
2x Daily Wheat ETF |
|
|
8,839 |
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
29,846 |
|
|
|
|
|
The
Adviser contractually agreed to waive the unitary management fee it receives in
an amount equal to the management fee paid by the Subsidiary for the Fund listed
below. The waiver will remain in effect for a period of one year from the
effective date of each Fund’s prospectus, and thereafter from year to year for
successive one-year periods unless terminated sooner by the Board. Pursuant to
the Fee Waiver Agreement, waived fees are not subject to recoupment by the
Adviser.
The
Adviser waived the following amounts during the fiscal period ended
December 31, 2025:
Distribution
Agreement and 12b-1 Plan. PINE Adviser
Solutions, (the “Distributor”), serves as each Fund’s distributor pursuant to an
ETF Distribution Agreement. The Distributor receives compensation for the
statutory underwriting services it provides to the Funds. The Distributor enters
into agreements with certain broker-dealers and others that will allow those
parties to be “Authorized Participants” and to subscribe for and redeem shares
of the Funds. The Distributor will not distribute shares in less than whole
Creation Units and does not maintain a secondary market in shares.
The
Board has adopted a 12b-1 Distribution and Service Plan pursuant to Rule 12b-1
under the 1940 Act (“Rule 12b-1 Plan”). In accordance with the Rule 12b-1
Plan, each Fund is authorized to pay an amount up to 0.25% of each Fund’s
average daily net assets each year for certain distribution-related activities.
As authorized by the Board, no Rule 12b-1 fees are currently paid by the Funds
and there are no plans to impose these fees. However, in the event
Rule 12b-1 fees are charged in the future, they will be paid out of each
Fund’s assets. The Adviser and its affiliates may, out of their own resources,
pay amounts to third parties for distribution or marketing services on behalf of
the Funds.
Administrator,
Accountant, Custodian and Transfer Agent. U.S.
Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services
(“Fund Services” or “Administrator”) serves as administrator, transfer agent and
fund accountant of the Funds pursuant to a Fund Servicing Agreement. U.S. Bank
N.A. (the “Custodian”), an affiliate of Fund Services, serves as the Funds’
custodian pursuant to a Custody Agreement. Under the terms of these agreements,
the Adviser pays the Funds’ administrative, accounting, custody and transfer
agency fees.
All
officers of the Trust are affiliated with the Administrator and the Custodian.
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025(Continued)
6.
CREATION AND REDEMPTION TRANSACTIONS
Shares
of the Funds are listed and traded on the NYSE Arca, Inc. Each Fund issues and
redeems shares on a continuous basis at NAV only in large blocks of shares
called “Creation Units.” Creation Units are to be issued and redeemed
principally in kind for a basket of securities and a balancing cash amount.
Shares generally will trade in the secondary market in amounts less than a
Creation Unit at market prices that change throughout the day. Market prices for
the shares may be different from their NAV. The NAV is determined as of the
close of trading (generally, 4:00 p.m. Eastern Time) on each day the New York
Stock Exchange (“NYSE”) is open for trading. The NAV of the shares of each Fund
will be equal to a Fund’s total assets minus a Fund’s total liabilities divided
by the total number of shares outstanding. The NAV that is published will be
rounded to the nearest cent; however, for purposes of determining the price of
Creation Units, the NAV will be calculated to four decimal places.
Creation
Unit Transaction Fee. Authorized Participants
may be required to pay to the Custodian a fixed transaction fee (the “Creation
Transaction Fee”) in connection with the issuance or redemption of Creation
Units. The standard Creation Transaction Fee will be the same regardless of the
number of Creation Units purchased by an investor on the applicable business
day. The Creation Transaction Fee charged by each Fund for each creation order
is $300.
An
additional variable fee of up to a maximum of 2% of the value of the Creation
Units subject to the transaction may be imposed for (1) creations effected
outside the Clearing Process and (2) creations made in an all-cash amount (to
offset the Trust’s brokerage and other transaction costs associated with using
cash to purchase the requisite Deposit Securities). Investors are responsible
for the costs of transferring the securities constituting the Deposit Securities
to the account of the Trust. Each Fund may determine to not charge a variable
fee on certain orders when the Adviser has determined that doing so is in the
best interests of Fund shareholders. Variable fees, if any, received by the
Funds are displayed in the Capital Share Transactions section on the
Consolidated Statements of Changes in Net Assets.
Only
“Authorized Participants” may purchase or redeem shares directly from the Funds.
An Authorized Participant is either (i) a broker-dealer or other participant in
the clearing process through the Continuous Net Settlement System of National
Securities Clearing Corporation or (ii) a DTC participant and, in each case,
must have executed a Participant Agreement with the Distributor. Most retail
investors will not qualify as Authorized Participants or have the resources to
buy and sell whole Creation Units. Therefore, they will be unable to purchase or
redeem the shares directly from the Funds. Rather, most retail investors will
purchase shares in the secondary market with the assistance of a broker and will
be subject to customary brokerage commissions or fees. Securities received or
delivered in connection with in-kind creates and redeems are valued as of the
close of business on the effective date of the creation or redemption.
A
Creation Unit will generally not be issued until the transfer of good title of
the deposit securities to the Funds and the payment of any cash amounts have
been completed. To the extent contemplated by the applicable participant
agreement, Creation Units of the Funds will be issued to such authorized
participant notwithstanding the fact that the Funds’ deposits have not been
received in part or in whole, in reliance on the undertaking of the authorized
participant to deliver the missing deposit securities as soon as possible. If
the Funds or their agents do not receive all of the deposit securities, or the
required cash amounts, by such time, then the order may be deemed rejected and
the authorized participant shall be liable to the Funds for losses, if any.
7.
FEDERAL INCOME TAX
The
tax character of distributions paid was as follows:
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$32,634 |
|
|
$— |
|
|
$— |
|
Teucrium
2x Daily Wheat ETF |
|
|
26,714 |
|
|
— |
|
|
— |
|
Teucrium
2x Long Daily XRP ETF |
|
|
11,670,657 |
|
|
— |
|
|
— |
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
134,500 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025(Continued)
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$2,818 |
|
|
$— |
|
|
$— |
|
Teucrium
2x Daily Wheat ETF |
|
|
2,569 |
|
|
— |
|
|
— |
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
106,673 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Ordinary income may include short-term capital
gains. |
At
December 31, 2025, the Funds’ fiscal period end, the components of
distributable earnings (accumulated losses) and cost of investments on a tax
basis, including the adjustments for financial reporting purposes as of the most
recently completed Federal income tax reporting year, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
Tax Cost of Investments |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$—
|
|
Gross
Tax Unrealized Appreciation |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$— |
|
Gross
Tax Unrealized Depreciation |
|
|
— |
|
|
— |
|
|
— |
|
|
—
|
|
Net
Tax Unrealized Appreciation |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Undistributed
Ordinary Income |
|
|
2 |
|
|
13 |
|
|
273,694 |
|
|
— |
|
Other
Accumulated Gain (Loss) |
|
|
— |
|
|
— |
|
|
(5,297,827) |
|
|
—
|
|
Total
Distributable Earnings/(Accumulated Losses) |
|
|
$2 |
|
|
$13 |
|
|
$(5,024,133) |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
difference between book-basis and tax-basis unrealized appreciation is
attributable primarily to the mark to market of Section 1256 futures contracts.
Under
current tax law, net capital losses realized after October 31 as well as
certain specified ordinary losses incurred after October 31 may be deferred
and treated as occurring on the first day of the following fiscal year. The
Funds’ carryforward losses and post-October losses are determined only at the
end of each fiscal year. At December 31, 2025, the Funds’ fiscal year end,
the Funds deferred no late-year ordinary losses, no post-October losses and no
carryforward losses.
U.S.
GAAP requires that certain components of net assets relating to permanent
differences be reclassified between financial and tax reporting. These
reclassifications have no effect on net assets or NAV per share. The permanent
differences primarily relate to adjustments due to investments in a wholly owned
subsidiary. For the fiscal period ended December 31, 2025, the following
reclassifications were made for permanent tax differences on the Consolidated
Statements of Assets and Liabilities:
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$181,856 |
|
|
$(181,856) |
|
Teucrium
2x Daily Wheat ETF |
|
|
524,934 |
|
|
(524,934) |
|
Teucrium
2x Long Daily XRP ETF |
|
|
420,104,146 |
|
|
(420,104,146) |
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
430,102 |
|
|
(430,102) |
|
|
|
|
|
|
|
|
8.
INVESTMENT TRANSACTIONS
During
the fiscal period ended December 31, 2025, the Funds did not realize net
capital gains or losses resulting from in-kind redemptions.
During
the fiscal period ended December 31, 2025, there were no purchases and
sales of investments (excluding short-term investments), creations in-kind and
redemptions in-kind.
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025(Continued)
9.
PRINCIPAL RISKS
As
with all ETFs, shareholders of the Funds are subject to the risk that their
investment could lose money. The Funds are subject to the principal risks, any
of which may adversely affect a Fund’s NAV, trading price, yield, total return
and ability to meet its investment objective.
The
price and availability of agricultural commodities is influenced by economic and
industry conditions, including but not limited to supply and demand factors such
as: crop disease; weed control; water availability; various planting, growing,
or harvesting problems; severe weather conditions such as drought, floods, heavy
rains, frost, or natural disasters that are difficult to anticipate and that
cannot be controlled. The U.S. prices of certain agricultural commodities such
as soybeans and sugar are subject to risks relating to the growth of such
commodities in foreign countries, such as: uncontrolled fires (including arson);
challenges in doing business with foreign companies; legal and regulatory
restrictions; transportation costs; interruptions in energy supply; currency
exchange rate fluctuations; and political and economic instability.
Additionally, demand for agricultural commodities is affected by changes in
consumer tastes, national, regional and local economic conditions, and
demographic trends. Agricultural commodity production is subject to United
States and foreign policies and regulations that materially affect operations.
Governmental policies affecting the agricultural industry, such as taxes,
tariffs, duties, subsidies, incentives, acreage control, and import and export
restrictions on agricultural commodities and commodity products, can influence
the planting of certain crops, the location and size of crop production, the
volume and types of imports and exports, and industry profitability.
Additionally, commodity production is affected by laws and regulations relating
to, but not limited to, the sourcing, transporting, storing and processing of
agricultural raw materials as well as the transporting, storing and distributing
of related agricultural products. Agricultural commodity producers also may need
to comply with various environmental laws and regulations, such as those
regulating the use of certain pesticides, and local laws that regulate the
production of genetically modified crops. In addition, international trade
disputes can adversely affect agricultural commodity trade flows by limiting or
disrupting trade between countries or regions. Seasonal fluctuations in the
price of agricultural commodities may cause risk to an investor because of the
possibility that Fund Share prices will be depressed because of the relevant
harvest cycles. In the futures market, fluctuations are typically reflected in
contracts expiring in the harvest season (i.e., in the case of corn and
soybeans, contracts expiring during the fall are typically priced lower than
contracts expiring in the winter and spring, while in the case of wheat and
sugar, contracts expiring during the spring and early summer are typically
priced lowest). Thus, seasonal fluctuations could result in an investor
incurring losses upon the sale of Fund Shares, particularly if the investor
needs to sell Fund Shares when a Component Futures Contract is, in whole or
part, expiring in the harvest season for the specified commodity.
Investments
linked to crypto currency can be highly volatile compared to investments in
traditional securities and the Funds may experience sudden and large losses. The
markets for crypto currency and crypto currency-related investments may become
illiquid. These markets may fluctuate widely based on a variety of factors
including changes in overall market movements, political and economic events,
wars, acts of terrorism, natural disasters (including disease, epidemics and
pandemics) and changes in interest rates or inflation rates. An investor should
be prepared to lose the full principal value of their investment suddenly and
without warning. A number of factors affect the price and market for crypto
currencies.
There
is no guarantee that Teucrium 2x Daily Corn ETF, Teucrium 2x Daily Wheat ETF and
Teucrium 2x Daily XRP ETF will achieve a high degree of correlation to the price
performance of their reference commodities, therefore achieve its daily
leveraged investment objective. To achieve a high degree of correlation with the
price performance of the reference commodities, the Funds seek to rebalance
their portfolios daily to keep leverage consistent with their daily leveraged
investment objectives. In addition, the Funds’ exposure to the price of the
reference commodities is impacted by the movement of the price of the reference
commodities. Because of this, it is unlikely that the Funds will be perfectly
exposed to the price performance of the reference commodities at the end of each
day. The possibility of the Funds being materially over- or under-exposed to the
price performance of the reference commodities increases on days when the price
of the reference commodities are volatile near the close of the trading day.
Market disruptions, regulatory restrictions and extreme volatility will also
adversely affect the Funds’ ability to adjust exposure to the required levels.
The Funds may have difficulty achieving their daily leveraged investment
objective due to fees, expenses, transaction costs, financing costs related to
the use of derivatives, investments in exchange-traded products, directly or
indirectly, income items, valuation methodology, accounting standards and
disruptions or illiquidity in the markets for the
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025(Continued)
securities
or derivatives held by the Funds. The Funds may be subject to large movements of
assets into and out of the Funds, potentially resulting in the Funds being over-
or under-exposed to the price of the reference commodities. The Funds may take
or refrain from taking positions to improve the tax efficiency or to comply with
various regulatory restrictions, either of which may negatively impact the
Funds’ correlation to the price performance of the reference commodities.
A
complete description of principal risks is included in the prospectus under the
heading “Principal Investment Risks.”
10.
OPERATING SEGMENTS
Management
has evaluated the impact of ASU 2023-07, Segment Reporting (Topic 280):
Improvements to Reportable Segment Disclosures with respect to the financial
statements and disclosures and determined there is no material impact for the
Funds. Each Fund operates as a single segment entity. Each Fund’s income,
expenses, assets, and performance are regularly monitored and assessed by the
Portfolio Managers, who serve as the chief operating decision makers, using the
information presented in the financial statements and financial highlights.
11.
SUBSEQUENT EVENTS
On
January 27, 2026, the following Funds paid a distribution to shareholders
of record on January 26, 2026, as follows:
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$0.0223 |
|
|
$892
|
|
Teucrium
2x Daily Wheat ETF |
|
|
0.0160 |
|
|
640 |
|
|
|
|
|
|
|
|
On
February 26, 2026, the following Funds paid a distribution to shareholders
of record on February 25, 2026, as follows:
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$0.0323 |
|
|
$1,292 |
|
Teucrium
2x Daily Wheat ETF |
|
|
0.0175 |
|
|
1,400 |
|
Teucrium
2x Long Daily XRP ETF |
|
|
0.01109 |
|
|
273,812 |
|
|
|
|
|
|
|
|
In
preparing these financial statements, management of the Funds has evaluated
events and transactions for potential recognition or disclosure through the date
the financial statements were issued. Management has determined that other than
as disclosed above there are no subsequent events that would need to be recorded
or disclosed in the Funds’ financial statements.
TABLE OF CONTENTS
TEUCRIUM
ETFs
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders of Teucrium ETFs
and
Board
of Trustees of Listed Funds Trust
Opinion on the Financial Statements
We
have audited the accompanying consolidated statements of assets and liabilities,
including the consolidated schedules of investments, futures contracts, and
reverse repurchase agreements (as applicable), of Teucrium 2x Daily Corn ETF,
Teucrium 2x Daily Wheat ETF, Teucrium 2x Long Daily XRP ETF, and Teucrium
Agricultural Strategy No K-1 ETF (the “Funds”), each a series of Listed Funds
Trust, as of December 31, 2025, the related consolidated statements of
operations and changes in net assets, and the consolidated financial highlights
for each of the periods indicated below, and the related notes (collectively
referred to as the “consolidated financial statements”). In our opinion, the
consolidated financial statements present fairly, in all material respects, the
financial position of each of the Funds as of December 31, 2025, the
results of their operations, the changes in net assets, and the financial highlights for each of the
periods indicated below in conformity with accounting principles generally
accepted in the United States of America.
|
|
|
|
|
|
|
|
|
|
|
Teucrium 2x Daily Corn ETF and Teucrium 2x Daily Wheat ETF
|
|
|
For
the year ended December 31, 2025 |
|
|
For
the year ended December 31, 2025 and for the period from
December 12, 2024 (commencement of operations) through
December 31,
2024 |
|
Teucrium
2x Long Daily XRP ETF |
|
|
For
the period from April 8, 2025 (commencement of operations) through
December 31, 2025 |
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
For
the year ended December 31, 2025 |
|
|
For
the year ended December 31, 2025, for the eight-month period ended
December 31, 2024, and for the year ended April 30,
2024 |
|
|
For
the year ended December 31, 2025, for the eight-month period ended
December 31, 2024, the year ended April 30, 2024, and the period
from May 16, 2022 (commencement of operations) through April 30,
2023 |
|
|
|
|
|
|
|
|
|
|
|
Basis for Opinion
These
financial statements are the responsibility of the Funds’ management. Our
responsibility is to express an opinion on the Funds’ financial statements based
on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (“PCAOB”) and are required to
be independent with respect to the Funds in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and
Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those
standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement whether due to error or fraud.
Our
audits included performing procedures to assess the risks of material
misstatement of the financial statements, whether due to error or fraud, and
performing procedures that respond to those risks. Such procedures included
examining, on a test basis, evidence regarding the amounts and disclosures in
the financial statements. Our procedures included confirmation of securities
owned as of December 31, 2025, by correspondence with the custodian and
brokers; when replies were not received from brokers, we performed other
auditing procedures. Our audits also included evaluating the accounting
principles used and significant estimates made by management, as well as
evaluating the overall presentation of the financial statements. We believe that
our audits provide a reasonable basis for our opinion.
We
have served as the Funds’ auditor since
2022.
COHEN
& COMPANY, LTD.
Philadelphia,
Pennsylvania
February
27, 2026
TABLE OF CONTENTS
TEUCRIUM
ETFs
BOARD
CONSIDERATION AND APPROVAL OF CONTINUATION OF ADVISORY AGREEMENT
December 31, 2025 (Unaudited)
Teucrium
Agricultural Strategy No K-1 ETF
At meetings held on February 25, 2025 (the
“February Meeting”) and March 5, 2025 (the “March Meeting” and together
with the February Meeting, the “Meetings”), the Board of Trustees (the “Board”)
of Listed Funds Trust (the “Trust”), including those trustees who are not
“interested persons” of the Trust, as defined in the Investment Company Act of
1940 (the “1940 Act”) (the “Independent Trustees”), considered the approval of
the continuation of the advisory agreement (the “Agreement”) between Teucrium
Investment Advisors, LLC (the “Adviser”) and the Trust, on behalf of Teucrium
Agricultural Strategy No K-1 ETF (the “Fund”).
Pursuant
to Section 15 of the 1940 Act, the continuation of the Agreement after its
initial two-year term must be approved annually by: (i) the vote of the Board or
shareholders of the Fund and (ii) the vote of a majority of the Independent
Trustees cast at a meeting called for the purpose of voting on such approval. As
discussed in greater detail below, in preparation for the Meetings, the Board
requested from, and reviewed responsive information provided by the Adviser.
In
addition to the written materials provided to the Board in advance of the
Meetings, during the March Meeting representatives from the Adviser provided the
Board with an overview of their advisory business, including their investment
personnel, financial resources, experience, investment processes and compliance
program. The representatives discussed the services provided to the Fund by
the Adviser, as well as the Fund’s fees and information with respect to the
Fund’s strategy and certain operational aspects of the Fund. The Board
considered the materials it received in advance of the Meetings, including a
memorandum from legal counsel to the Trust regarding the responsibilities of the
Board in considering the approval of the Agreement, and information conveyed
during the Adviser’s oral presentation. The Board also considered the
information it received throughout the year about the Fund and the Adviser. The
Board considered the approval of the continuation of the Agreement for an
additional one-year term in light of this information. Throughout the process,
the Board was afforded the opportunity to ask questions of, and request
additional materials from, the Adviser. The Independent Trustees also met in
executive session with counsel to the Trust to further discuss the advisory
arrangements and the Independent Trustees’ responsibilities relating thereto.
At
the March Meeting, the Board, including a majority of the Independent Trustees,
evaluated a number of factors, including, among other things: (i) the nature,
extent, and quality of the services provided by the Adviser to the Fund;
(ii) the Fund’s expenses and performance; (iii) the cost of the services
provided and profits to be realized by the Adviser from the relationship with
the Fund; (iv) comparative fee and expense data for the Fund and other
investment companies with similar investment objectives and strategies; (v) the
extent to which the advisory fee for the Fund reflects economies of scale shared
with its shareholders; (vi) any fall-out benefits derived by the Adviser from
the relationship with the Fund; and (vii) other factors the Board deemed
relevant. In its deliberations, the Board considered the factors and reached the
conclusions described below relating to the advisory arrangement and renewal of
the Agreement. In its deliberations, the Board did not identify any single piece
of information that was paramount or controlling and the individual Trustees may
have attributed different weights to various factors.
Approval of the Continuation of the Advisory
Agreement
Nature,
Extent, and Quality of Services Provided. The
Board considered the scope of services provided under the Agreement, noting that
the Adviser expected to continue to provide substantially similar investment
management services to the Fund with respect to implementing its investment
program, including arranging for, or implementing, the purchase and sale of
portfolio securities, monitoring adherence to its investment restrictions,
overseeing the activities of the service providers, monitoring compliance with
various policies and procedures with applicable securities regulations, and
monitoring the extent to which each Fund achieved its investment objective. In
considering the nature, extent, and quality of the services provided by the
Adviser, the Board considered the quality of the Adviser’s compliance
infrastructure and past and current reports from the Trust’s Chief Compliance
Officer regarding her view of the Adviser’s compliance infrastructure, as well
as the Board’s experience with the Adviser and the investment management
services it has provided to the Fund. The Board noted that it had received a
copy of the Adviser’s registration on Form ADV, as well as the response of
the Adviser to a detailed series of questions which requested, among other
things, information about the background and experience of the firm’s key
personnel, the firm’s cybersecurity policy, and the services provided by the
Adviser. The Board also considered the Adviser’s operational capabilities and
resources and its experience in managing investment portfolios, including the
Fund.
TABLE OF CONTENTS
TEUCRIUM
ETFs
BOARD
CONSIDERATION AND APPROVAL OF CONTINUATION OF ADVISORY AGREEMENT
December 31, 2025 (Unaudited)(Continued)
Historical
Performance. The Board next considered the
Fund’s performance. The Board observed that information regarding the Fund’s
past investment performance for periods ended December 31, 2024 had been
included in the Materials. The Board noted that it had been provided with the
Barrington Report, which compared the performance results of the Fund with the
returns of a group of ETFs selected by Barrington Partners as most comparable to
the Fund (the “Peer Group”), as well as with funds in the Fund’s Morningstar
category (the “Category Peer Group”). Additionally, at the Board’s request, the
Adviser identified funds the Adviser considered to be the Fund’s most direct
competitors (the “Selected Peer Group”) and provided a comparison of the Fund’s
performance compared with the funds in the Selected Peer Group.
The
Board noted that, for the one-year and since inception periods ended
December 31, 2024, the Fund underperformed its benchmark, the Bloomberg
Commodity Index Total Return Index, and its broad-based benchmark, the S&P
500 Total Return. The Board further noted that, for the one-year period ended
December 31, 2024, the Fund underperformed the average of its Peer Group
and its Category Peer Group, as well as the funds within its Selected Peer
Group. The Board considered the Adviser’s explanation that the Fund has unique
exposures to certain commodities that differ from its peers and its benchmarks,
and that those may not serve as apt comparisons.
Cost
of Services Provided and Profitability. The
Board reviewed the management fee for the Fund, including in comparison to the
management fee of its Peer Group as provided in the Barrington Report and its
Selected Peer Group.
The
Board took into consideration that the Adviser charges a “unitary fee,” meaning
that the Fund pays no expenses except for the fee paid to the Adviser pursuant
to the Agreement, interest charges on any borrowings, dividends and other
expenses on securities sold short, taxes, brokerage commissions and other
expenses incurred in placing orders for the purchase and sale of securities and
other investment instruments, acquired fund fees and expenses, accrued deferred
tax liability, extraordinary expenses, and distribution fees and expenses paid
by the Trust under any distribution plan adopted pursuant to Rule 12b-1
under the 1940 Act. The Board noted that the Adviser is responsible for
compensating the Fund’s other service providers and, with the exception of the
expenses noted above, paying the Fund’s other operating expenses out of its own
fee and resources. The Board also evaluated whether the Adviser received any
other compensation or fall-out benefits from its relationship with the Fund,
taking into account analyses of the Adviser’s profitability with respect to the
Fund.
The
Board noted that the management fee for the Fund was higher than the average and
the median of the Peer Group and higher than the funds in its Selected Peer
Group.
The
Board noted the Adviser’s discussion of the characteristics that set the Fund
apart from its peers to warrant a higher management fee, including among other
things, the uniqueness of this product, and agreed to monitor whether the Fund’s
management fee continues to remain appropriate in light of performance and the
manner in which its investment strategy is implemented. The Board also noted
that the Adviser has contractually agreed to reduce the Fund’s management fee
from 1.49% to 0.89% of the Fund’s average daily net assets until at least
April 30, 2026.
Economies
of Scale. The Board noted that it is not yet
evident that the Fund has reached the size at which it has begun to realize
economies of scale. The Board also determined that, based on the amount and
structure of the Fund’s unitary fee, any such economies of scale would be shared
with such Fund’s respective shareholders. The Board stated that it would monitor
fees as the Fund grows and consider whether fee breakpoints may be warranted in
the future.
Conclusion.
No single factor was determinative of the
Board’s decision to approve the continuation of the Agreement; rather, the Board
based its determination on the total mix of information available to it. The
Board, including a majority of the Independent Trustees, determined that the
terms of the Agreement, including the compensation payable under the Agreement,
are fair and reasonable with respect to the Fund. The Board, including a
majority of the Independent Trustees, therefore determined that the approval of
the continuation of the Agreement was in the best interests of the Fund and its
shareholders.
TABLE OF CONTENTS
TEUCRIUM
ETFs
ADDITIONAL
INFORMATION
December 31, 2025 (Unaudited)
THE BELOW INFORMATION IS REQUIRED DISCLOSURE FROM
FORM N-CSR
Item 8.
Changes in and Disagreements with Accountants for Open-End Investment Companies.
Not
applicable.
Item 9.
Proxy Disclosure for Open-End Investment Companies.
There
were no matters submitted to a vote of shareholders during the period covered by
this report.
Item 10.
Remuneration Paid to Directors, Officers, and Others of Open-End Investment
Companies.
The
Adviser has agreed to pay all operating expenses of the Funds pursuant to the
terms of the Investment Advisory Agreement, subject to certain exclusions
provided therein. As a result, the Adviser is responsible for compensating the
Independent Trustees. Further information related to Trustee and Officer
compensation for the Trust can be obtained from the most recent Statement of
Additional Information.
Item 11.
Statement Regarding Basis for Approval of Investment Advisory Contract.
See
Consideration of Approval of Investment Advisory Agreement.
YIELDS
FOR YOU ETFs
Relative
Strength Managed Volatility Strategy ETF (RSMV)
Yields
for You Income Strategy A ETF (YFYA)
Annual
Financial Statements and Additional Information
December 31, 2025
TABLE OF CONTENTS
Relative
Strength Managed Volatility Strategy ETF
Schedule
of Investments
December 31,
2025
|
|
|
|
|
|
|
|
|
COMMON
STOCKS - 85.9%
|
|
|
|
|
|
|
|
Consumer
Discretionary Products - 4.0%
|
|
|
|
|
|
|
|
Tesla,
Inc.(a) |
|
|
3,260 |
|
|
$1,466,087
|
|
Financial
Services - 4.4%
|
|
|
|
|
|
|
|
Morgan
Stanley |
|
|
9,144 |
|
|
1,623,334
|
|
Health
Care - 21.6%
|
|
|
|
|
|
|
|
Eli
Lilly & Co. |
|
|
1,487 |
|
|
1,598,049 |
|
Intuitive
Surgical, Inc.(a) |
|
|
2,817 |
|
|
1,595,436 |
|
Johnson
& Johnson |
|
|
7,558 |
|
|
1,564,128 |
|
Merck
& Co., Inc. |
|
|
15,640 |
|
|
1,646,267 |
|
Thermo
Fisher Scientific, Inc. |
|
|
2,812 |
|
|
1,629,413
|
|
|
|
|
|
|
|
8,033,293
|
|
Industrial
Products - 4.3%
|
|
|
|
|
|
|
|
Caterpillar,
Inc. |
|
|
2,790 |
|
|
1,598,307
|
|
Materials
- 4.3%
|
|
|
|
|
|
|
|
Linde
PLC |
|
|
3,758 |
|
|
1,602,374
|
|
Media
- 8.8%
|
|
|
|
|
|
|
|
Alphabet,
Inc. - Class A |
|
|
5,230 |
|
|
1,636,990 |
|
Alphabet,
Inc. - Class C |
|
|
5,209 |
|
|
1,634,584
|
|
|
|
|
|
|
|
3,271,574
|
|
Retail
& Wholesale - Staples - 4.1%
|
|
|
|
|
|
|
|
Walmart,
Inc. |
|
|
13,777 |
|
|
1,534,896
|
|
Software
& Technology Services - 8.4%
|
|
|
|
|
|
|
|
International
Business Machines Corp. |
|
|
5,269 |
|
|
1,560,730 |
|
ServiceNow,
Inc.(a) |
|
|
10,304 |
|
|
1,578,470
|
|
|
|
|
|
|
|
3,139,200
|
|
Technology
Hardware & Semiconductors - 17.5%
|
|
Advanced
Micro Devices, Inc.(a) |
|
|
7,855 |
|
|
1,682,227 |
|
Apple,
Inc. |
|
|
5,836 |
|
|
1,586,575 |
|
Broadcom,
Inc. |
|
|
4,823 |
|
|
1,669,240 |
|
Cisco
Systems, Inc. |
|
|
20,479 |
|
|
1,577,498
|
|
|
|
|
|
|
|
6,515,540
|
|
Telecommunications
- 4.3%
|
|
|
|
|
|
|
|
AT&T,
Inc. |
|
|
64,884 |
|
|
1,611,719
|
|
Utilities
- 4.2%
|
|
|
|
|
|
|
|
NextEra
Energy, Inc. |
|
|
19,530 |
|
|
1,567,868
|
|
TOTAL COMMON STOCKS
(Cost $30,871,265) |
|
|
|
|
|
31,964,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED FUNDS - 13.9%
|
|
|
|
|
|
|
|
iShares
Core U.S. Aggregate Bond ETF |
|
|
23,836 |
|
|
$2,380,740 |
|
State
Street SPDR Portfolio Short Term Treasury ETF |
|
|
94,907 |
|
|
2,778,877
|
|
TOTAL EXCHANGE TRADED FUNDS
(Cost $5,166,924) |
|
|
|
|
|
5,159,617
|
|
TOTAL
INVESTMENTS - 99.8%
(Cost $36,038,189) |
|
|
|
|
|
$37,123,809
|
|
Money
Market Deposit Account - 0.3%(b) |
|
|
|
|
|
99,344 |
|
Liabilities
in Excess of Other
Assets
- (0.0)%(c) |
|
|
|
|
|
(8,628) |
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$37,214,525 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
PLC
- Public Limited Company
|
(a)
|
Non-income producing security.
|
|
(b)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
December 31, 2025, was 3.45%.
|
|
(c)
|
Represents less than 0.05% of net assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stocks |
|
|
$31,964,192 |
|
|
$— |
|
|
$— |
|
|
$31,964,192
|
|
Exchange
Traded Funds |
|
|
5,159,617 |
|
|
— |
|
|
— |
|
|
5,159,617
|
|
Total
Investments |
|
|
$37,123,809 |
|
|
$— |
|
|
$— |
|
|
$37,123,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refer
to the Schedule of Investments for further disaggregation of investment
categories.
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Yields
for You Income Strategy A ETF
Schedule
of Investments
December 31,
2025
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED FUNDS - 98.9%
|
|
|
|
|
|
|
|
AAM
Low Duration Preferred and Income Securities ETF |
|
|
293,586 |
|
|
$5,744,010 |
|
BondBloxx
Bloomberg Two Year Target Duration US Treasury ETF |
|
|
16,004 |
|
|
791,718 |
|
JPMorgan
Equity Premium Income ETF |
|
|
23,905 |
|
|
1,368,322 |
|
JPMorgan
Nasdaq Equity Premium Income ETF |
|
|
25,424 |
|
|
1,477,643 |
|
State
Street SPDR Bloomberg 1-3 Month T-Bill ETF(a) |
|
|
102,158 |
|
|
9,335,198 |
|
Touchstone
Ultra Short Income ETF(a) |
|
|
317,373 |
|
|
8,040,645
|
|
TOTAL EXCHANGE TRADED FUNDS
(Cost $26,919,991) |
|
|
|
|
|
26,757,536
|
|
TOTAL
INVESTMENTS - 98.9%
(Cost $26,919,991) |
|
|
|
|
|
$26,757,536
|
|
Money
Market Deposit Account - 1.0%(b) |
|
|
|
|
|
277,284 |
|
Other
Assets in Excess of Liabilities - 0.1% |
|
|
|
|
|
33,548
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$27,068,368 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Fair value of this security exceeds 25% of the
Fund’s net assets. Additional information for this security,
including the financial statements, is available from the SEC’s EDGAR
database at www.sec.gov.
|
|
(b)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
December 31, 2025, was 3.45%. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Funds |
|
|
$26,757,536 |
|
|
$— |
|
|
$— |
|
|
$26,757,536
|
|
Total
Investments |
|
|
$26,757,536 |
|
|
$— |
|
|
$— |
|
|
$26,757,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Yields
for You ETFs
STATEMENTS OF ASSETS AND LIABILITIES
December 31,
2025
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
Investments,
at value |
|
|
$37,123,809 |
|
|
$26,757,536
|
|
Cash
- money market deposit account |
|
|
99,344 |
|
|
277,284 |
|
Dividends
receivable |
|
|
22,768 |
|
|
58,762 |
|
Interest
receivable |
|
|
422 |
|
|
714 |
|
Receivable
for investments sold |
|
|
— |
|
|
146,863
|
|
Total
assets |
|
|
37,246,343 |
|
|
27,241,159
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
Payable
to Adviser |
|
|
31,818 |
|
|
24,063 |
|
Payable
for capital redemptions |
|
|
— |
|
|
148,728
|
|
Total
liabilities |
|
|
31,818 |
|
|
172,791
|
|
NET
ASSETS |
|
|
$
37,214,525 |
|
|
$27,068,368
|
|
Net
Assets Consists of:
|
|
|
|
|
|
|
|
Paid-in
capital |
|
|
$43,137,294 |
|
|
$27,198,328
|
|
Total
accumulated losses |
|
|
(5,922,769) |
|
|
(129,960) |
|
Total
net assets |
|
|
$
37,214,525 |
|
|
$27,068,368
|
|
Net
assets |
|
|
$37,214,525 |
|
|
$27,068,368
|
|
Shares
issued and outstanding(a) |
|
|
1,360,000 |
|
|
2,730,000 |
|
Net
asset value per share |
|
|
$27.36 |
|
|
$9.92 |
|
Cost:
|
|
|
|
|
|
|
|
Investments,
at cost |
|
|
$36,038,189 |
|
|
$26,919,991 |
|
|
|
|
|
|
|
|
|
(a)
|
Unlimited shares authorized.
|
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Yields
for You ETFs
Statements
of Operations
For the Period Ended December
31, 2025
|
|
|
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
|
|
|
Dividend
income |
|
|
$900,353 |
|
|
$1,238,956
|
|
Less: dividend
withholding taxes |
|
|
(1,808) |
|
|
— |
|
Interest
income |
|
|
14,460 |
|
|
6,480
|
|
Total
investment income |
|
|
913,005 |
|
|
1,245,436
|
|
EXPENSES:
|
|
|
|
|
|
|
|
Investment
advisory fee |
|
|
537,053 |
|
|
236,825
|
|
Total
expenses |
|
|
537,053 |
|
|
236,825
|
|
Net
investment income |
|
|
375,952 |
|
|
1,008,611
|
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
|
|
|
Net
realized gain (loss) from:
|
|
|
|
|
|
|
|
Investments |
|
|
870,840 |
|
|
(42,214) |
|
Distributions
received from other investment companies |
|
|
— |
|
|
2,796
|
|
Net
realized gain (loss) |
|
|
870,840 |
|
|
(39,418) |
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
|
|
|
Investments |
|
|
1,085,620 |
|
|
(162,455) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
1,085,620 |
|
|
(162,455) |
|
Net
realized and unrealized gain (loss) |
|
|
1,956,460 |
|
|
(201,873) |
|
NET
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$
2,332,412 |
|
|
$806,738 |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on January 13,
2025.
|
|
(b)
|
The Fund commenced operations on January 30,
2025. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Yields
for You ETFs
STATEMENTS OF CHANGES IN NET
ASSETS
Period Ended December 31, 2025
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income |
|
|
$375,952 |
|
|
$1,008,611 |
|
Net
realized gain (loss) |
|
|
870,840 |
|
|
(39,418) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
1,085,620 |
|
|
(162,455) |
|
Net
increase in net assets from operations |
|
|
2,332,412 |
|
|
806,738
|
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
|
|
|
From
earnings |
|
|
(373,102) |
|
|
(931,978) |
|
Total
distributions to shareholders |
|
|
(373,102) |
|
|
(931,978) |
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
Creations |
|
|
246,595,311 |
|
|
46,874,418 |
|
Redemptions |
|
|
(211,340,114) |
|
|
(19,680,810) |
|
ETF
transaction fees (see Note 4) |
|
|
18 |
|
|
—
|
|
Net
increase in net assets from capital transactions |
|
|
35,255,215 |
|
|
27,193,608
|
|
Net
increase in net assets |
|
|
37,214,525 |
|
|
27,068,368
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
— |
|
|
—
|
|
End
of the period |
|
|
$37,214,525 |
|
|
$27,068,368
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
Creations |
|
|
9,610,000 |
|
|
4,710,000 |
|
Redemptions |
|
|
(8,250,000) |
|
|
(1,980,000) |
|
Total
increase in shares outstanding |
|
|
1,360,000 |
|
|
2,730,000 |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced operations on January 13,
2025.
|
|
(b)
|
The Fund commenced operations on January 30,
2025. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Relative
Strength Managed Volatility Strategy ETF
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$24.98
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment income(b) |
|
|
0.16 |
|
Net
realized and unrealized gain on investments(c) |
|
|
2.49
|
|
Total
from investment operations |
|
|
2.65
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
Net
investment income |
|
|
(0.27) |
|
Total
distributions |
|
|
(0.27) |
|
ETF
transaction fees per share(b) |
|
|
0.00(d) |
|
Net
asset value, end of period |
|
|
$27.36
|
|
Total
return(e) |
|
|
10.63% |
|
SUPPLEMENTAL
DATA AND RATIOS:(f)
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$37,215
|
|
Ratio
of expenses to average net assets(g) |
|
|
0.95% |
|
Ratio
of net investment income to average net assets(g) |
|
|
0.67% |
|
Portfolio
turnover rate(e)(h) |
|
|
591% |
|
|
|
|
|
|
(a)
|
The Fund commenced operations on January 13,
2025.
|
|
(b)
|
Calculated based on average shares outstanding
during the period.
|
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the period, and may not reconcile with the
aggregate gains and losses in the Statement of Operations due to share
transactions for the period.
|
|
(d)
|
Amount represents less than $0.005 per
share.
|
|
(e)
|
Not annualized for periods less than one
year.
|
|
(f)
|
Ratios do not include the income and expenses of
the underlying funds in which the Fund
invests.
|
|
(g)
|
Annualized for periods less than one
year.
|
|
(h)
|
Portfolio turnover rate excludes in-kind
transactions. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
Yields
for You Income Strategy A ETF
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$9.99
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment income(b)(h) |
|
|
0.39 |
|
Net
realized and unrealized loss on investments(c) |
|
|
(0.10) |
|
Total
from investment operations |
|
|
0.29
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
Net
investment income |
|
|
(0.36) |
|
Total
distributions |
|
|
(0.36) |
|
Net
asset value, end of period |
|
|
$9.92
|
|
Total
return(d) |
|
|
2.97% |
|
SUPPLEMENTAL
DATA AND RATIOS:(e)
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$27,068
|
|
Ratio
of expenses to average net assets(f) |
|
|
1.00% |
|
Ratio
of net investment income to average net assets(f) |
|
|
4.26% |
|
Portfolio
turnover rate(d)(g) |
|
|
12% |
|
|
|
|
|
|
(a)
|
The Fund commenced operations on January 30,
2025.
|
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the
period.
|
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the period, and may not reconcile with the
aggregate gains and losses in the Statement of Operations due to share
transactions for the period.
|
|
(d)
|
Not annualized for periods less than one
year.
|
|
(e)
|
Ratios do not include the income and expenses of
the underlying funds in which the Fund
invests.
|
|
(f)
|
Annualized for periods less than one
year.
|
|
(g)
|
Portfolio turnover rate excludes in-kind
transactions. |
|
(h)
|
Recognition of net investment income by the Fund is
affected by the timing of the declaration of dividends by the underlying
investment companies in which the Fund invests. The ratio does not include
net investment income of the investment companies in which the Fund
invests. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
December 31, 2025
1. ORGANIZATION
The
Funds are each a non-diversified series of Listed Funds Trust (the “Trust”). The
Trust was organized as a Delaware statutory trust on August 26, 2016, under
a Declaration of Trust amended on December 21, 2018, and is registered with the
U.S. Securities and Exchange Commission (the “SEC”) as an open-end management
investment company under the Investment Company Act of 1940, as amended (the
“1940 Act”).
As
of December 31, 2025, Teucrium Investment Advisers, LLC (the “Adviser”)
manages thirteen active series, two of which are covered in this report (each a
“Fund,” and collectively, the “Funds” or “Yields for You ETFs”).
|
|
|
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
RSMV |
|
|
January 13,
2025 |
|
Yields
for You Income Strategy A ETF |
|
|
YFYA |
|
|
January 30,
2025 |
|
|
|
|
|
|
|
|
Each
Fund is an actively-managed exchanged-traded fund (“ETF”) that seeks to achieve
its following investment objective:
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
Seeking
capital appreciation by investing primarily in common stocks of U.S.
growth companies. |
|
Yields
for You Income Strategy A ETF |
|
|
Seeking
total return (i.e. income and capital appreciation) consistent with the
preservation of capital. |
|
|
|
|
|
Costs
incurred by the Funds in connection with the organization, registration and the
initial public offering of shares were paid by the Adviser.
2.
SIGNIFICANT ACCOUNTING POLICIES
Each
Fund is an investment company and accordingly follows the investment company
accounting and reporting guidance of the Financial Accounting Standards Board
(“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies.
Each Fund prepares its financial statements in accordance with accounting
principles generally accepted in the United States of America (“U.S. GAAP”) and
follows the significant accounting policies described below.
Accounting
Pronouncements. In December 2023, the
FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax
Disclosures (“ASU 2023-09”). ASU 2023-09 is intended to provide
transparency and enhanced details for taxes paid and is designed to help
investors better understand an entity's exposure to taxes by type and
jurisdiction. Management has evaluated the impact of adopting ASU 2023-09 with
respect to the financial statements and disclosures and determined there is no
material impact for the Funds.
Use
of Estimates. The preparation of the financial
statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the financial
statements and the reported amounts of increases and decreases in net assets
from operations during the reporting period. Actual results could differ from
these estimates.
Share
Transactions. The net asset value (“NAV”) per
share of the Funds is equal to each Fund’s total assets minus each Fund’s total
liabilities divided by the total number of shares outstanding. The NAV that is
published will be rounded to the nearest cent. The NAV is determined as of the
close of trading (generally, 4:00 p.m. Eastern Time) on each day the New York
Stock Exchange (“NYSE”) is open for trading.
Fair
Value Measurement. In calculating the NAV, the
Funds’ exchange-traded equity securities will be valued at fair value, which
will generally be determined using the last reported official closing or last
trading price on the exchange or market on which the security is primarily
traded at the time of valuation. Such valuations are typically categorized as
Level 1 in the fair value hierarchy described below.
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
December 31, 2025(Continued)
The
valuation of each Fund’s investments is performed in accordance with the
principles found in Rule 2a-5 of the 1940 Act. The Board of Trustees of the
Trust (the “Board” or the “Trustees”) has designated a fair valuation committee
at the Adviser as the valuation designee of the Funds. In its capacity as
valuation designee, the Adviser has adopted procedures and methodologies to fair
value the Funds’ investments whose market prices are not “readily available” or
are deemed to be unreliable. The circumstances in which a security may be fair
valued include, among others: the occurrence of events that are significant to a
particular issuer, such as mergers, restructurings or defaults; the occurrence
of events that are significant to an entire market, such as natural disasters in
a particular region or government actions; trading restrictions on securities;
thinly traded securities; and market events such as trading halts and early
market closings. Due to the inherent uncertainty of valuations, fair values may
differ significantly from the values that would have been used had an active
market existed. Fair valuation could result in a different NAV than a NAV
determined by using market quotations. Such valuations are typically categorized
as Level 2 or Level 3 in the fair value hierarchy described below.
Cash
and money market deposit accounts may be swept into various interest bearing
overnight demand deposits and is classified as a cash equivalent on the
Statements of Assets and Liabilities. The Funds maintain cash in bank deposit
accounts which, at times, may exceed the Federal Deposit Insurance Corporation
(FDIC) limit of $250,000. Amounts swept overnight are available on the next
business day.
FASB
ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”) defines fair
value, establishes a framework for measuring fair value in accordance with U.S.
GAAP, and requires disclosure about fair value measurements. It also provides
guidance on determining when there has been a significant decrease in the volume
and level of activity for an asset or liability, when a transaction is not
orderly, and how that information must be incorporated into fair value
measurements. Under ASC 820, various inputs are used in determining the value of
the Funds’ investments. These inputs are summarized in the following hierarchy:
|
Level 1
–
|
Unadjusted
quoted prices in active markets for identical assets or liabilities that
the Funds have the ability to access. |
|
Level 2
–
|
Observable
inputs other than quoted prices included in Level 1 that are
observable for the asset or liability, either directly or indirectly.
These inputs may include quoted prices for the identical instrument on an
inactive market, prices for similar securities, interest rates, prepayment
speeds, credit risk, yield curves, default rates and similar data.
|
|
Level 3
–
|
Unobservable
inputs for the asset or liability, to the extent relevant observable
inputs are not available; representing the Funds’ own assumptions about
the assumptions a market participant would use in valuing the asset or
liability and would be based on the best information available.
|
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in
active markets for identical assets or liabilities (Level 1) and the lowest
priority to unobservable inputs (Level 3). See the Schedules of Investments for
a summary of the valuations as of December 31, 2025, for each Fund based upon
the three levels described above.
The
availability of observable inputs can vary from security to security and is
affected by a wide variety of factors, including, for example, the type of
security, whether the security is new and not yet established in the
marketplace, the liquidity of markets, and other characteristics particular to
the security. To the extent that valuation is based on models or inputs that are
less observable or unobservable in the market, the determination of fair value
requires more judgment. Accordingly, the degree of judgment exercised in
determining fair value is greatest for instruments categorized in Level 3.
All
other securities and investments for which market values are not readily
available, including restricted securities, and those securities for which it is
inappropriate to determine prices in accordance with the aforementioned
procedures, are valued at fair value as determined in good faith under
procedures adopted by the Board. Factors considered in making this determination
may include, but are not limited to, information obtained by contacting the
issuer, analysts, or the appropriate stock exchange (for exchange-traded
securities), analysis of the issuer’s financial statements or other available
documents and, if necessary, available information concerning other securities
in similar circumstances.
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
December 31, 2025(Continued)
Security
Transactions. Investment transactions are
recorded as of the date that the securities are purchased or sold (trade date).
Realized gains and losses from the sale or disposition of securities are
calculated based on the specific identification basis.
Investment
Income. Interest income is accrued daily.
Dividend income and realized gain distributions are recognized on the
ex-dividend date.
Tax
Information, Dividends and Distributions to Shareholders and Uncertain Tax
Positions. The Funds are treated as separate
entities for Federal income tax purposes. Each Fund intends to qualify as a
regulated investment company (“RIC”) under Subchapter M of the Internal Revenue
Code of 1986, as amended (the “Internal Revenue Code”). To qualify and remain
eligible for the special tax treatment accorded to RICs, the Funds must meet
certain annual income and quarterly asset diversification requirements and must
distribute annually at least 90% of the sum of its investment company taxable
income (which includes dividends, interest and net short-term capital gains) and
certain net tax-exempt income, if any. If so qualified, the Funds will not be
subject to Federal income tax.
Distributions
to shareholders are recorded on the ex-dividend date. The Funds generally pay
out dividends from net investment income, if any, at least annually. Yields for
You Income Strategy A ETF generally distributes $0.05 per share each month from
income received from its investments. The Funds generally distribute their net
capital gains, if any, to shareholders at least annually. The Funds may also pay
a special distribution at the end of the calendar year to comply with Federal
tax requirements. The amount of dividends and distributions from net investment
income and net realized capital gains are determined in accordance with Federal
income tax regulations, which may differ from U.S. GAAP. These “book/tax”
differences are either considered temporary or permanent in nature. To the
extent these differences are permanent in nature, such amounts are reclassified
within the components of net assets based on their Federal tax basis treatment;
temporary differences do not require reclassification. Dividends and
distributions which exceed earnings and profit for tax purposes are reported as
a tax return of capital.
Management
evaluates the Funds’ tax positions to determine if the tax positions taken meet
the minimum recognition threshold in connection with accounting for
uncertainties in income tax positions taken or expected to be taken for the
purposes of measuring and recognizing tax liabilities in the financial
statements. Recognition of tax benefits of an uncertain tax position is required
only when the position is “more likely than not” to be sustained assuming
examination by taxing authorities. Interest and penalties related to income
taxes would be recorded as income tax expense. The Funds’ Federal income tax
returns are subject to examination by the Internal Revenue Service (the “IRS”)
for a period of three fiscal periods after they are filed. State and local tax
returns may be subject to examination for an additional fiscal period depending
on the jurisdiction. As of December 31, 2025, the Funds’ fiscal period end, the
Funds had no material uncertain tax positions and did not have a liability for
any unrecognized tax benefits. As of December 31, 2025, the Funds’ fiscal period
end, the Funds had no examination in progress and management is not aware of any
tax positions for which it is reasonably possible that the amounts of
unrecognized tax benefits will significantly change in the next twelve months.
The
Funds recognize interest and penalties, if any, related to unrecognized tax
benefits as income tax expense in the Statements of Operations. The Funds
recognized no interest or penalties related to uncertain tax benefits in the
2025 fiscal period. At December 31, 2025, the Funds’ fiscal period end, the
tax periods from commencement of operations remained open to examination in the
Funds’ major tax jurisdiction.
Indemnification.
In the normal course of business, the Funds
expect to enter into contracts that contain a variety of representations and
warranties and which provide general indemnifications. The Funds’ maximum
exposure under these anticipated arrangements is unknown, as this would involve
future claims that may be made against the Funds that have not yet occurred.
However, based on experience, the Funds expect the risk of loss to be remote.
3.
INVESTMENT ADVISORY AND OTHER AGREEMENTS
Investment
Advisory Agreement. The Trust has entered into
Investment Advisory Agreements (the “Advisory Agreement”) with the Adviser.
Under the Advisory Agreement, the Adviser provides a continuous investment
program for the Funds’ assets in accordance with their investment objectives,
policies and limitations, and oversees the day-to-day operations of the Funds
subject to the supervision of the Board, including the Trustees who are not
“interested persons” of the Trust as defined in the 1940 Act.
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
December 31, 2025(Continued)
Pursuant
to the Advisory Agreement between the Trust, on behalf of the Funds and the
Adviser, each Fund pays a unified management fee to the Adviser, which is
calculated daily and paid monthly, at a rate in the table below of each Fund’s
average daily net assets. The Adviser has agreed to pay all expenses of the
Funds except the fee paid to the Adviser under the Advisory Agreement, interest
charges on any borrowings, dividends and other expenses on securities sold
short, taxes, brokerage commissions and other expenses incurred in placing
orders for the purchase and sale of securities and other investment instruments,
acquired fund fees and expenses, accrued deferred tax liability, extraordinary
expenses, and distribution (12b-1) fees and expenses (if any) (“Excluded
Expenses”).
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
0.95%
|
|
Yields
for You Income Strategy A ETF |
|
|
1.00% |
|
|
|
|
|
Distribution
Agreement and 12b-1 Plan. PINE Adviser
Solutions, (the “Distributor”), serves as each Fund’s distributor pursuant to an
ETF Distribution Agreement. The Distributor receives compensation for the
statutory underwriting services it provides to the Funds. The Distributor enters
into agreements with certain broker-dealers and others that will allow those
parties to be “Authorized Participants” and to subscribe for and redeem shares
of the Funds. The Distributor will not distribute shares in less than whole
Creation Units and does not maintain a secondary market in shares.
The
Board has adopted a 12b-1 Distribution and Service Plan pursuant to Rule 12b-1
under the 1940 Act (“Rule 12b-1 Plan”). In accordance with the Rule 12b-1
Plan, each Fund is authorized to pay an amount up to 0.25% of each Fund’s
average daily net assets each year for certain distribution-related activities.
As authorized by the Board, no Rule 12b-1 fees are currently paid by the Funds
and there are no plans to impose these fees. However, in the event
Rule 12b-1 fees are charged in the future, they will be paid out of each
Fund’s assets. The Adviser and its affiliates may, out of their own resources,
pay amounts to third parties for distribution or marketing services on behalf of
the Funds.
Administrator,
Accountant, Custodian and Transfer Agent. U.S.
Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services
(“Fund Services” or “Administrator”) serves as administrator, transfer agent and
fund accountant of the Funds pursuant to a Fund Servicing Agreement. U.S. Bank
N.A. (the “Custodian”), an affiliate of Fund Services, serves as the Funds’
custodian pursuant to a Custody Agreement. Under the terms of these agreements,
the Adviser pays the Funds’ administrative, accounting, custody and transfer
agency fees.
All
officers of the Trust are affiliated with the Administrator and the Custodian.
4.
CREATION AND REDEMPTION TRANSACTIONS
Shares
of the Funds are listed and traded on the NYSE Arca, Inc. Each Fund issues and
redeems shares on a continuous basis at NAV only in large blocks of shares
called “Creation Units.” Creation Units are to be issued and redeemed
principally in kind for a basket of securities and a balancing cash amount.
Shares generally will trade in the secondary market in amounts less than a
Creation Unit at market prices that change throughout the day. Market prices for
the shares may be different from their NAV. The NAV is determined as of the
close of trading (generally, 4:00 p.m. Eastern Time) on each day the New York
Stock Exchange (“NYSE”) is open for trading. The NAV of the shares of each Fund
will be equal to a Fund’s total assets minus a Fund’s total liabilities divided
by the total number of shares outstanding. The NAV that is published will be
rounded to the nearest cent; however, for purposes of determining the price of
Creation Units, the NAV will be calculated to four decimal places.
Creation
Unit Transaction Fee. Authorized Participants
may be required to pay to the Custodian a fixed transaction fee (the “Creation
Transaction Fee”) in connection with the issuance or redemption of Creation
Units. The standard Creation Transaction Fee will be the same regardless of the
number of Creation Units purchased by an investor on the applicable business
day. The Creation Transaction Fee charged by each Fund for each creation order
is $300.
An
additional variable fee of up to a maximum of 2% of the value of the Creation
Units subject to the transaction may be imposed for (1) creations effected
outside the Clearing Process and (2) creations made in an all-cash amount (to
offset the Trust’s brokerage and other transaction costs associated with using
cash to purchase the requisite Deposit Securities). Investors are responsible
for the costs of transferring the securities constituting the Deposit Securities
to the
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
December 31, 2025(Continued)
account
of the Trust. Each Fund may determine to not charge a variable fee on certain
orders when the Adviser has determined that doing so is in the best interests of
Fund shareholders. Variable fees, if any, received by the Funds are displayed in
the Capital Share Transactions section on the Statements of Changes in Net
Assets.
Only
“Authorized Participants” may purchase or redeem shares directly from the Funds.
An Authorized Participant is either (i) a broker-dealer or other participant in
the clearing process through the Continuous Net Settlement System of National
Securities Clearing Corporation or (ii) a DTC participant and, in each case,
must have executed a Participant Agreement with the Distributor. Most retail
investors will not qualify as Authorized Participants or have the resources to
buy and sell whole Creation Units. Therefore, they will be unable to purchase or
redeem the shares directly from the Funds. Rather, most retail investors will
purchase shares in the secondary market with the assistance of a broker and will
be subject to customary brokerage commissions or fees. Securities received or
delivered in connection with in-kind creates and redeems are valued as of the
close of business on the effective date of the creation or redemption.
A
Creation Unit will generally not be issued until the transfer of good title of
the deposit securities to the Funds and the payment of any cash amounts have
been completed. To the extent contemplated by the applicable participant
agreement, Creation Units of the Funds will be issued to such authorized
participant notwithstanding the fact that the Funds’ deposits have not been
received in part or in whole, in reliance on the undertaking of the authorized
participant to deliver the missing deposit securities as soon as possible. If
the Funds or their agents do not receive all of the deposit securities, or the
required cash amounts, by such time, then the order may be deemed rejected and
the authorized participant shall be liable to the Funds for losses, if any.
5.
FEDERAL INCOME TAX
The
tax character of distributions paid for the fiscal period ended
December 31, 2025, were as follows:
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
$373,102 |
|
|
$ — |
|
|
$ —
|
|
Yields
for You Income Strategy A ETF |
|
|
931,978 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Ordinary income may include short-term capital
gains. |
At
December 31, 2025, the Funds’ fiscal period end, the components of
distributable earnings (accumulated losses) and cost of investments on a tax
basis, including the adjustments for financial reporting purposes as of the most
recently completed Federal income tax reporting year, were as follows:
|
|
|
|
|
|
|
|
|
Federal
Tax Cost of Investments |
|
|
$36,147,963 |
|
|
$26,923,100
|
|
Gross
Tax Unrealized Appreciation |
|
|
$1,376,334 |
|
|
$116,113 |
|
Gross
Tax Unrealized Depreciation |
|
|
(400,488) |
|
|
(281,677) |
|
Net
Tax Unrealized Appreciation |
|
|
975,846 |
|
|
(165,564) |
|
Undistributed
Ordinary Income |
|
|
2,850 |
|
|
76,633 |
|
Other
Accumulated Gain (Loss) |
|
|
(6,901,465) |
|
|
(41,029) |
|
Total
Distributable Earnings/(Accumulated Losses) |
|
|
$(5,922,769) |
|
|
$(129,960) |
|
|
|
|
|
|
|
|
The
difference between book-basis and tax-basis unrealized appreciation is
attributable primarily to the tax deferral of losses on wash sales.
Under
current tax law, net capital losses realized after October 31 as well as
certain specified ordinary losses incurred after October 31 may be deferred
and treated as occurring on the first day of the following fiscal year. The
Funds’ carryforward losses and post-October losses are determined only at the
end of each fiscal year. At December 31, 2025, the Funds’ fiscal year end,
the Funds deferred no late-year ordinary losses and no post-October losses.
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
December 31, 2025(Continued)
At
December 31, 2025, the Funds had carryforward losses which will be carried
forward indefinitely to offset future realized capital gains as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
$6,901,465 |
|
|
$ — |
|
|
$ —
|
|
Yields
for You Income Strategy A ETF |
|
|
41,029 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
U.S.
GAAP requires that certain components of net assets relating to permanent
differences be reclassified between financial and tax reporting. These
reclassifications have no effect on net assets or NAV per share. The permanent
differences primarily relate to redemptions in-kind. For the fiscal period ended
December 31, 2025, the following reclassifications were made for permanent tax
differences on the Statements of Assets and Liabilities:
|
|
|
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
$(7,882,079) |
|
|
$7,882,079
|
|
Yields
for You Income Strategy A ETF |
|
|
(4,720) |
|
|
4,720 |
|
|
|
|
|
|
|
|
6.
INVESTMENT TRANSACTIONS
During
the fiscal period ended December 31, 2025, the Funds realized net capital
gains and losses resulting from in-kind redemptions, in which shareholders
exchanged Fund shares for securities held by the Funds rather than for cash.
Because such gains are not taxable to the Funds, and are not distributed to
shareholders, they have been reclassified from distributable earnings
(accumulated losses) to paid in-capital. The amounts of realized gains and
losses from in-kind redemptions included in realized gain/(loss) on investments
in the Statements of Operations is as follows:
|
|
|
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
$12,778,161 |
|
|
$(1,306,283)
|
|
Yields
for You Income Strategy A ETF |
|
|
78,302 |
|
|
(71,054) |
|
|
|
|
|
|
|
|
Purchases
and sales of investments (excluding short-term investments), creations in-kind
and redemptions in-kind for the fiscal period ended December 31, 2025, were
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF$ |
|
|
$344,488,398 |
|
|
$344,187,981 |
|
|
$244,473,243 |
|
|
$209,605,611
|
|
Yields
for You Income Strategy A ETF |
|
|
2,958,871 |
|
|
2,849,765 |
|
|
46,364,555 |
|
|
19,482,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
PRINCIPAL RISKS
As
with all ETFs, shareholders of the Funds are subject to the risk that their
investment could lose money. The Funds are subject to the principal risks, any
of which may adversely affect a fund’s NAV, trading price, yield, total return
and ability to meet its investment objective.
A
complete description of principal risks is included in the prospectus under the
heading “Principal Investment Risks”.
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
December 31, 2025(Continued)
8.
OPERATING SEGMENTS
Management
has evaluated the impact of ASU 2023-07, Segment Reporting (Topic 280):
Improvements to Reportable Segment Disclosures with respect to the financial
statements and disclosures and determined there is no material impact for the
Funds. Each Fund operates as a single segment entity. Each Fund’s income,
expenses, assets, and performance are regularly monitored and assessed by the
Portfolio Managers, who serve as the chief operating decision makers, using the
information presented in the financial statements and financial highlights.
9.
SUBSEQUENT EVENTS
On
January 27, 2026, the following Fund paid a distribution to shareholders of
record on January 26, 2026, as follows:
|
|
|
|
|
|
|
|
|
Yields
For You Income Strategy A ETF |
|
|
$0.05 |
|
|
$130,500 |
|
|
|
|
|
|
|
|
On
February 26, 2026, the following Fund paid a distribution to shareholders
of record on February 25, 2026, as follows:
|
|
|
|
|
|
|
|
|
Yields
For You Income Strategy A ETF |
|
|
$0.05 |
|
|
$138,000 |
|
|
|
|
|
|
|
|
In
preparing these financial statements, management of the Funds has evaluated
events and transactions for potential recognition or disclosure through the date
the financial statements were issued. Management has determined that other than
as disclosed above there are no subsequent events that would need to be recorded
or disclosed in the Funds’ financial statements.
TABLE OF CONTENTS
Yields
for You ETFs
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Shareholders of Yields for You ETFs
and
Board
of Trustees of Listed Funds Trust
Opinion on the Financial Statements
We
have audited the accompanying statements of assets and liabilities, including
the schedules of investments, of Relative Strength Managed Volatility Strategy
ETF, and Yields for You Income Strategy A ETF (the “Funds”), each a series of
Listed Funds Trust, as of December 31, 2025, the related statements of
operations and changes in net assets, and the financial highlights for each of
the periods indicated below, and the related notes (collectively referred to as
the “financial statements”). In our opinion, the financial statements present
fairly, in all material respects, the financial position of each of the Funds as
of December 31, 2025, the results of their operations, the changes in net
assets, and the financial highlights for
each of the periods indicated below in conformity with accounting principles
generally accepted in the United States of America.
|
|
|
|
|
|
|
|
|
|
|
Relative Strength Managed Volatility Strategy ETF |
|
|
For
the period from January 13, 2025 (commencement of operations) through
December 31, 2025 |
|
Yields
for You Income Strategy A ETF |
|
|
For
the period from January 30, 2025 (commencement of operations) through
December 31, 2025 |
|
|
|
|
|
Basis for Opinion
These
financial statements are the responsibility of the Funds’ management. Our
responsibility is to express an opinion on the Funds’ financial statements based
on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (“PCAOB”) and are required to
be independent with respect to the Funds in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and
Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those
standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement whether due to error or fraud.
Our
audits included performing procedures to assess the risks of material
misstatement of the financial statements, whether due to error or fraud, and
performing procedures that respond to those risks. Such procedures included
examining, on a test basis, evidence regarding the amounts and disclosures in
the financial statements. Our procedures included confirmation of securities
owned as of December 31, 2025, by correspondence with the custodian and
brokers; when replies were not received from brokers, we performed other
auditing procedures. Our audits also included evaluating the accounting
principles used and significant estimates made by management, as well as
evaluating the overall presentation of the financial statements. We believe that
our audits provide a reasonable basis for our opinion.
We
have served as the auditor for one or more investment companies advised by
Teucrium Investment Advisors LLC since 2022.
COHEN
& COMPANY, LTD.
Philadelphia,
Pennsylvania
February
27, 2026
TABLE OF CONTENTS
Yields
for You ETFs
ADDITIONAL INFORMATION
December 31, 2025
(Unaudited)
THE
BELOW INFORMATION IS REQUIRED DISCLOSURE FROM FORM N-CSR
Item 8.
Changes in and Disagreements with Accountants for Open-End Investment Companies.
Not applicable.
Item 9.
Proxy Disclosure for Open-End Investment Companies.
There
were no matters submitted to a vote of shareholders during the period covered by
this report.
Item 10.
Remuneration Paid to Directors, Officers, and Others of Open-End Investment
Companies.
The
Adviser has agreed to pay all operating expenses of the Funds pursuant to the
terms of the Investment Advisory Agreement, subject to certain exclusions
provided therein. As a result, the Adviser is responsible for compensating the
Independent Trustees. Further information related to Trustee and Officer
compensation for the Trust can be obtained from the most recent Statement of
Additional Information.
Item 11.
Statement Regarding Basis for Approval of Investment Advisory Contract.
Reference
the Board Consideration and Approval of Advisory Agreements disclosure as
presented in the Semi-Annual Financial Statements and Additional Information as
of June 30, 2025.
QUALIFIED
DIVIDEND INCOME/DIVIDENDS RECEIVED DEDUCTION
For
the fiscal period ended December 31, 2025, certain dividends paid by the
Funds may be subject to a maximum tax rate of 20%, as provided for by the Jobs
and Growth Tax Relief Reconciliation Act of 2003. The percentage of dividends
declared from ordinary income designated as qualified dividend income was:
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
83.45%
|
|
Yields
for You Income Strategy A ETF |
|
|
25.02% |
|
|
|
|
|
For
corporate shareholders, the percent of ordinary income distributions qualifying
for the corporate dividends received deduction for the fiscal period ended
December 31, 2025, was:
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
100.00%
|
|
Yields
for You Income Strategy A ETF |
|
|
7.36% |
|
|
|
|
|
GlacierShares
Nasdaq Iceland ETF (GLCR)
Annual
Financial Statements and Additional Information
December 31, 2025
TABLE OF CONTENTS
GlacierShares
Nasdaq Iceland ETF
Schedule
of Investments
December 31,
2025
|
|
|
|
|
|
|
|
|
COMMON
STOCKS - 99.5%
|
|
|
|
|
|
|
|
Canada
- 5.1%
|
|
|
|
|
|
|
|
Amaroq
Ltd.(a) |
|
|
27,825 |
|
|
$40,794
|
|
Faroe
Islands - 4.7%
|
|
|
|
|
|
|
|
Bakkafrost
P/F |
|
|
737 |
|
|
37,738
|
|
Iceland
- 61.0%(b)
|
|
|
|
|
|
|
|
Arion
Banki HF(c) |
|
|
58,731 |
|
|
94,656 |
|
Eik
fasteignafelag HF |
|
|
62,176 |
|
|
6,846 |
|
Eimskipafelag
Islands HF |
|
|
4,076 |
|
|
8,846 |
|
Embla
Medical HF(a) |
|
|
8,901 |
|
|
45,487 |
|
Festi
HF |
|
|
10,325 |
|
|
26,691 |
|
Hagar
HF |
|
|
26,442 |
|
|
24,684 |
|
Hampidjan
HF |
|
|
21,904 |
|
|
17,826 |
|
Heimar
HF |
|
|
68,217 |
|
|
20,247 |
|
Icelandair
Group HF(a) |
|
|
1,416,252 |
|
|
10,011 |
|
Islandsbanki
HF |
|
|
95,923 |
|
|
112,887 |
|
Kaldalon
HF(a) |
|
|
33,581 |
|
|
7,288 |
|
Kvika
banki HF |
|
|
198,561 |
|
|
29,150 |
|
Nova
Klubburinn HF |
|
|
137,389 |
|
|
4,735 |
|
Olgerdin
Egill Skallagrims HF(a) |
|
|
108,715 |
|
|
15,440 |
|
Reitir
fasteignafelag HF |
|
|
26,945 |
|
|
27,733 |
|
Siminn
HF |
|
|
81,764 |
|
|
9,524 |
|
Sjova-Almennar
Tryggingar HF |
|
|
26,130 |
|
|
9,069 |
|
Skagi
HF |
|
|
63,299 |
|
|
10,050 |
|
Skel
fjarfestingafelag HF |
|
|
42,252 |
|
|
5,630
|
|
|
|
|
|
|
|
486,800
|
|
Luxembourg
- 4.7%
|
|
|
|
|
|
|
|
Alvotech
SA(a) |
|
|
7,344 |
|
|
37,675
|
|
Norway
- 11.1%
|
|
|
|
|
|
|
|
Aker
BioMarine ASA(a) |
|
|
105 |
|
|
1,028 |
|
Austevoll
Seafood ASA |
|
|
487 |
|
|
4,707 |
|
Grieg
Seafood ASA(a) |
|
|
279 |
|
|
2,153 |
|
Leroy
Seafood Group ASA |
|
|
1,533 |
|
|
7,713 |
|
Mowi
ASA |
|
|
1,507 |
|
|
36,335 |
|
Salmar
ASA |
|
|
586 |
|
|
35,874 |
|
Salmon
Evolution ASA(a) |
|
|
2,222 |
|
|
1,143
|
|
|
|
|
|
|
|
88,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Switzerland
- 8.6%
|
|
|
|
|
|
|
|
Oculis
Holding AG(a) |
|
|
3,448 |
|
|
$68,856
|
|
United
States - 4.3%
|
|
|
|
|
|
|
|
JBT
Marel Corp. |
|
|
225 |
|
|
33,901
|
|
TOTAL COMMON STOCKS
(Cost $685,957) |
|
|
|
|
|
794,717
|
|
TOTAL
INVESTMENTS - 99.5%
(Cost $685,957) |
|
|
|
|
|
$794,717
|
|
Money
Market Deposit Account - 0.5%(d) |
|
|
|
|
|
3,945 |
|
Liabilities
in Excess of Other
Assets
- (0.0)%(e) |
|
|
|
|
|
(273) |
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$798,389 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Non-income producing security.
|
|
(b)
|
To the extent that the Fund invests a significant
portion of its assets in the securities of companies of a single country
or region, it is more likely to be impacted by events or conditions
affecting such country or region.
|
|
(c)
|
Security is exempt from registration pursuant to
Rule 144A under the Securities Act of 1933, as amended. These
securities may only be resold in transactions exempt from registration to
qualified institutional investors. As of December 31, 2025, the value
of these securities total $94,656 or 11.9% of the Fund’s net
assets.
|
|
(d)
|
The U.S. Bank Money Market Deposit Account (the
“MMDA”) is a short-term vehicle in which the Fund holds cash balances. The
MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of
December 31, 2025, was 3.45%.
|
|
(e)
|
Represents less than (0.05)% of net assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stocks |
|
|
$794,717 |
|
|
$— |
|
|
$— |
|
|
$794,717
|
|
Total
Investments |
|
|
$794,717 |
|
|
$— |
|
|
$— |
|
|
$794,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refer
to the Schedule of Investments for further disaggregation of investment
categories.
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
GlacierShares
Nasdaq Iceland ETF
STATEMENT OF ASSETS AND LIABILITIES
December 31,
2025
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
Investments,
at value |
|
|
$794,717
|
|
Cash
- money market deposit account |
|
|
3,945 |
|
Dividend
tax reclaims receivable |
|
|
342 |
|
Interest
receivable |
|
|
17
|
|
Total
assets |
|
|
799,021
|
|
LIABILITIES:
|
|
|
|
|
Payable
to Adviser |
|
|
632
|
|
Total
liabilities |
|
|
632
|
|
NET
ASSETS |
|
|
$ 798,389
|
|
Net
Assets Consists of:
|
|
|
|
|
Paid-in
capital |
|
|
$696,422
|
|
Total
distributable earnings |
|
|
101,967
|
|
Total
net assets |
|
|
$ 798,389
|
|
Net
assets |
|
|
$798,389
|
|
Shares
issued and outstanding(a) |
|
|
30,000 |
|
Net
asset value per share |
|
|
$26.61 |
|
Cost:
|
|
|
|
|
Investments,
at cost |
|
|
$685,957 |
|
|
|
|
|
|
(a)
|
Unlimited shares authorized.
|
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
GlacierShares
Nasdaq Iceland ETF(a)
Statement
of Operations
For the Period Ended
December 31, 2025
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
Dividend
income |
|
|
$9,682 |
|
Less: dividend
withholding taxes |
|
|
(1,860) |
|
Interest
income |
|
|
497
|
|
Total
investment income |
|
|
8,319
|
|
EXPENSES:
|
|
|
|
|
Investment
advisory fee |
|
|
5,368
|
|
Total
expenses |
|
|
5,368
|
|
Net
investment income |
|
|
2,951
|
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
Net
realized gain (loss) from:
|
|
|
|
|
Investments |
|
|
(1,484) |
|
Foreign
currency translation |
|
|
(498) |
|
Net
realized loss |
|
|
(1,982) |
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
Investments |
|
|
108,760 |
|
Foreign
currency translation |
|
|
1
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
108,761
|
|
Net
realized and unrealized gain |
|
|
106,779
|
|
NET
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$
109,730 |
|
|
|
|
|
|
(a)
|
The Fund commenced operations on March 26,
2025. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
GlacierShares
Nasdaq Iceland ETF
STATEMENT OF CHANGES IN NET ASSETS
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
Net
investment income |
|
|
$2,951 |
|
Net
realized loss |
|
|
(1,982) |
|
Net
change in unrealized appreciation (depreciation) |
|
|
108,761
|
|
Net
increase in net assets from operations |
|
|
109,730
|
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
From
earnings |
|
|
(7,763) |
|
Total
distributions to shareholders |
|
|
(7,763) |
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
Creations |
|
|
696,422
|
|
Net
increase in net assets from capital transactions |
|
|
696,422
|
|
Net
increase in net assets |
|
|
798,389
|
|
NET
ASSETS:
|
|
|
|
|
Beginning
of the period |
|
|
—
|
|
End
of the period |
|
|
$ 798,389
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
Creations |
|
|
30,000
|
|
Total
increase in shares outstanding |
|
|
30,000 |
|
|
|
|
|
|
(a)
|
The Fund commenced operations on March 26,
2025. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
GlacierShares
Nasdaq Iceland ETF
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$25.15
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment income(b) |
|
|
0.10 |
|
Net
realized and unrealized gain on investments(c) |
|
|
1.62
|
|
Total
from investment operations |
|
|
1.72
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
Net
investment income |
|
|
(0.18) |
|
Net
realized gains |
|
|
(0.08) |
|
Total
distributions |
|
|
(0.26) |
|
Net
asset value, end of period |
|
|
$26.61
|
|
Total
return(d) |
|
|
6.85% |
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$798 |
|
Ratio
of expenses to average net assets(e) |
|
|
0.95% |
|
Ratio
of net investment income to average net assets(e) |
|
|
0.52% |
|
Portfolio
turnover rate(d)(f) |
|
|
20% |
|
|
|
|
|
|
(a)
|
The Fund commenced operations on March 26,
2025.
|
|
(b)
|
Net investment income per share has been calculated
based on average shares outstanding during the
period.
|
|
(c)
|
Realized and unrealized gains and losses per share
in the caption are balancing amounts necessary to reconcile the change in
net asset value per share for the period, and may not reconcile with the
aggregate gains and losses in the Statement of Operations due to share
transactions for the period.
|
|
(d)
|
Not annualized for periods less than one
year.
|
|
(e)
|
Annualized for periods less than one
year.
|
|
(f)
|
Portfolio turnover rate excludes in-kind
transactions. |
The
accompanying notes are an integral part of these financial
statements.
TABLE OF CONTENTS
GlacierShares
Nasdaq Iceland ETF
Notes
to Financial Statements
December 31, 2025
1.
ORGANIZATION
The GlacierShares Nasdaq Iceland ETF is a
non-diversified series of Listed Funds Trust (the “Trust”). The Trust was
organized as a Delaware statutory trust on August 26, 2016, under a
Declaration of Trust amended on December 21, 2018, and is registered with the
U.S. Securities and Exchange Commission (the “SEC”) as an open-end management
investment company under the Investment Company Act of 1940, as amended (the
“1940 Act”).
As
of December 31, 2025, Teucrium Investment Advisers, LLC (the “Adviser”)
manages thirteen active series, one of which is covered in this report (the
“Fund”).
|
|
|
|
|
|
|
|
|
GlacierShares
Nasdaq Iceland ETF |
|
|
GLCR |
|
|
March 26,
2025 |
|
|
|
|
|
|
|
|
The
Fund is a passively managed exchange-traded fund (“ETF”) seeking to track the
total return performance, before fees and expenses, of the MarketVector™ Iceland
Global Index; an index composed of equity securities of Icelandic companies and
companies related to the Icelandic economy.
Costs
incurred by the Fund in connection with the organization, registration and the
initial public offering of shares were paid by the Adviser.
2.
SIGNIFICANT ACCOUNTING POLICIES
The
Fund is an investment company and accordingly follows the investment company
accounting and reporting guidance of the Financial Accounting Standards Board
(“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies. The
Fund prepares its financial statements in accordance with accounting principles
generally accepted in the United States of America (“U.S. GAAP”) and follows the
significant accounting policies described below.
Accounting
Pronouncements. In December 2023, the FASB
issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax
Disclosures (“ASU 2023-09”). ASU 2023-09 is intended to provide
transparency and enhanced details for taxes paid and is designed to help
investors better understand an entity’s exposure to taxes by type and
jurisdiction. Management has evaluated the impact of adopting ASU 2023-09 with
respect to the financial statements and disclosures and determined there is no
material impact for the Fund.
Use
of Estimates. The preparation of the financial
statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the financial
statements and the reported amounts of increases and decreases in net assets
from operations during the reporting period. Actual results could differ from
these estimates.
Share
Transactions. The net asset value (“NAV”) per
share of the Fund is equal to the Fund’s total assets minus the Fund’s total
liabilities divided by the total number of shares outstanding. The NAV that is
published will be rounded to the nearest cent. The NAV is determined as of the
close of trading (generally, 4:00 p.m. Eastern Time) on each day the New York
Stock Exchange (“NYSE”) is open for trading.
Fair
Value Measurement. In calculating the NAV, the
Fund’s exchange-traded equity securities will be valued at fair value, which
will generally be determined using the last reported official closing or last
trading price on the exchange or market on which the security is primarily
traded at the time of valuation. Such valuations are typically categorized as
Level 1 in the fair value hierarchy described below.
Securities
listed on the NASDAQ Stock Market, Inc. are generally valued at the NASDAQ
official closing price.
The
valuation of the Fund’s investments is performed in accordance with the
principles found in Rule 2a-5 of the 1940 Act. The Board of Trustees of the
Trust (the “Board” or the “Trustees”) has designated a fair valuation committee
at the Adviser as the valuation designee of the Fund. In its capacity as
valuation designee, the Adviser has adopted procedures and methodologies to fair
value the Fund’s investments whose market prices are not “readily available” or
are deemed to be unreliable. The circumstances in which a security may be fair
valued include, among others: the occurrence of events that are significant to a
particular issuer, such as mergers, restructurings or defaults; the occurrence
of events that are significant to an entire market, such as natural disasters in
a particular region or government actions;
TABLE OF CONTENTS
GlacierShares
Nasdaq Iceland ETF
Notes
to Financial Statements
December 31, 2025(Continued)
trading
restrictions on securities; thinly traded securities; and market events such as
trading halts and early market closings. Due to the inherent uncertainty of
valuations, fair values may differ significantly from the values that would have
been used had an active market existed. Fair valuation could result in a
different NAV than a NAV determined by using market quotations. Such valuations
are typically categorized as Level 2 or Level 3 in the fair value
hierarchy described below.
Cash
and money market deposit accounts may be swept into various interest bearing
overnight demand deposits and is classified as a cash equivalent on the
Consolidated Statements of Assets and Liabilities. The Funds maintain cash in
bank deposit accounts which, at times, may exceed the Federal Deposit Insurance
Corporation (FDIC) limit of $250,000. Amounts swept overnight are available on
the next business day.
Foreign
securities, currencies and other assets denominated in foreign currencies are
translated into U.S. dollars at the exchange rate of such currencies against the
U.S. dollar using the applicable currency exchange rates as of the close of the
NYSE, generally 4:00 p.m. Eastern Time.
Other
securities and investments for which market values are not readily available,
including restricted securities, and those securities for which it is
inappropriate to determine prices in accordance with the aforementioned
procedures, are valued at fair value as determined in good faith under
procedures adopted by the Board. Factors considered in making this determination
may include, but are not limited to, information obtained by contacting the
issuer, analysts, or the appropriate stock exchange (for exchange-traded
securities), analysis of the issuer’s financial statements or other available
documents and, if necessary, available information concerning other securities
in similar circumstances.
FASB
ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”) defines fair
value, establishes a framework for measuring fair value in accordance with U.S.
GAAP, and requires disclosure about fair value measurements. It also provides
guidance on determining when there has been a significant decrease in the volume
and level of activity for an asset or liability, when a transaction is not
orderly, and how that information must be incorporated into fair value
measurements. Under ASC 820, various inputs are used in determining the value of
the Fund’s investments. These inputs are summarized in the following hierarchy:
|
Level 1
–
|
Unadjusted
quoted prices in active markets for identical assets or liabilities that
the Fund has the ability to access. |
|
Level 2
–
|
Observable
inputs other than quoted prices included in Level 1 that are
observable for the asset or liability, either directly or indirectly.
These inputs may include quoted prices for the identical instrument on an
inactive market, prices for similar securities, interest rates, prepayment
speeds, credit risk, yield curves, default rates and similar data.
|
|
Level 3
–
|
Unobservable
inputs for the asset or liability, to the extent relevant observable
inputs are not available; representing the Fund’s own assumptions about
the assumptions a market participant would use in valuing the asset or
liability and would be based on the best information available.
|
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in
active markets for identical assets or liabilities (Level 1) and the lowest
priority to unobservable inputs (Level 3). See the Schedule of Investments for a
summary of the valuations as of December 31, 2025, for the Fund based upon the
three levels described above.
The
availability of observable inputs can vary from security to security and is
affected by a wide variety of factors, including, for example, the type of
security, whether the security is new and not yet established in the
marketplace, the liquidity of markets, and other characteristics particular to
the security. To the extent that valuation is based on models or inputs that are
less observable or unobservable in the market, the determination of fair value
requires more judgment. Accordingly, the degree of judgment exercised in
determining fair value is greatest for instruments categorized in Level 3.
Security
Transactions. Investment transactions are
recorded as of the date that the securities are purchased or sold (trade date).
Realized gains and losses from the sale or disposition of securities are
calculated based on the specific identification basis.
TABLE OF CONTENTS
GlacierShares
Nasdaq Iceland ETF
Notes
to Financial Statements
December 31, 2025(Continued)
The
Fund does not isolate that portion of the results of operations resulting from
changes in foreign exchange rates on investments and currency gains or losses
realized between the trade and settlement dates on securities transactions from
the fluctuations arising from changes in market prices of securities held. Such
fluctuations are included with the net realized and unrealized gain or loss from
investments.
The
Fund reports net realized foreign exchange gains or losses that arise from sales
of foreign currencies, currency gains or losses realized between the trade and
settlement dates on foreign currency transactions, and the difference between
the amounts of dividends, interest, and foreign withholding taxes recorded on
the Fund’s books and the U.S. dollar equivalent of the amounts actually received
or paid. Net unrealized foreign exchange gains or losses arise from changes in
the values of assets and liabilities, other than investments in securities at
period end, resulting from changes in exchange rates.
Investment
Income. Interest income is accrued daily.
Dividend income is recognized on the ex-dividend date. Withholding taxes on
foreign dividends, a portion of which may be reclaimable, has been provided for
in accordance with the Fund’s understanding of the applicable tax rules and
regulations. Dividend withholding tax reclaims are filed in certain countries to
recover a portion of the amounts previously withheld.
Tax
Information, Dividends and Distributions to Shareholders and Uncertain Tax
Positions. The Fund is treated as a separate
entity for Federal income tax purposes. The Fund intends to qualify as a
regulated investment company (“RIC”) under Subchapter M of the Internal Revenue
Code of 1986, as amended (the “Internal Revenue Code”). To qualify and remain
eligible for the special tax treatment accorded to RICs, the Fund must meet
certain annual income and quarterly asset diversification requirements and must
distribute annually at least 90% of the sum of its investment company taxable
income (which includes dividends, interest and net short-term capital gains) and
certain net tax-exempt income, if any. If so qualified, the Fund will not be
subject to Federal income tax.
Distributions
to shareholders are recorded on the ex-dividend date. The Fund generally pays
out dividends from net investment income, if any, annually. The Fund generally
distributes their net capital gains, if any, to shareholders at least annually.
The Fund may also pay a special distribution at the end of the calendar year to
comply with Federal tax requirements. The amount of dividends and distributions
from net investment income and net realized capital gains are determined in
accordance with Federal income tax regulations, which may differ from U.S. GAAP.
These “book/tax” differences are either considered temporary or permanent in
nature. To the extent these differences are permanent in nature, such amounts
are reclassified within the components of net assets based on their Federal tax
basis treatment; temporary differences do not require reclassification.
Dividends and distributions which exceed earnings and profit for tax purposes
are reported as a tax return of capital.
Management
evaluates the Fund’s tax positions to determine if the tax positions taken meet
the minimum recognition threshold in connection with accounting for
uncertainties in income tax positions taken or expected to be taken for the
purposes of measuring and recognizing tax liabilities in the financial
statements. Recognition of tax benefits of an uncertain tax position is required
only when the position is “more likely than not” to be sustained assuming
examination by taxing authorities. Interest and penalties related to income
taxes would be recorded as income tax expense. The Fund’s Federal income tax
returns are subject to examination by the Internal Revenue Service (the “IRS”)
for a period of three fiscal periods after they are filed. State and local tax
returns may be subject to examination for an additional fiscal period depending
on the jurisdiction. As of December 31, 2025, the Fund’s fiscal period end, the
Fund had no material uncertain tax positions and did not have a liability for
any unrecognized tax benefits. As of December 31, 2025, the Fund’s fiscal period
end, the Fund had no examination in progress and management is not aware of any
tax positions for which it is reasonably possible that the amounts of
unrecognized tax benefits will significantly change in the next twelve months.
The
Fund recognizes interest and penalties, if any, related to unrecognized tax
benefits as income tax expense in the Statements of Operations. The Fund
recognized no interest or penalties related to uncertain tax benefits in the
2025 fiscal period. At December 31, 2025, the Fund’s fiscal period end, the
tax periods from commencement of operations remained open to examination in the
Fund’s major tax jurisdiction.
Indemnification.
In the normal course of business, the Fund
expects to enter into contracts that contain a variety of representations and
warranties and which provide general indemnifications. The Fund’s maximum
exposure under
TABLE OF CONTENTS
GlacierShares
Nasdaq Iceland ETF
Notes
to Financial Statements
December 31, 2025(Continued)
these
anticipated arrangements is unknown, as this would involve future claims that
may be made against the Fund that have not yet occurred. However, based on
experience, the Fund expects the risk of loss to be remote.
3.
INVESTMENT ADVISORY AND OTHER AGREEMENTS
Investment
Advisory Agreement. The Trust has entered into
Investment Advisory Agreements (the “Advisory Agreement”) with the Adviser.
Under the Advisory Agreement, the Adviser provides a continuous investment
program for the Fund’s assets in accordance with their investment objectives,
policies and limitations, and oversees the day-to-day operations of the Fund
subject to the supervision of the Board, including the Trustees who are not
“interested persons” of the Trust as defined in the 1940 Act.
Pursuant
to the Advisory Agreement between the Trust, on behalf of the Fund and the
Adviser, the Fund pays a unified management fee to the Adviser, which is
calculated daily and paid monthly, at a rate of 0.95% of the Fund’s average
daily net assets. The Adviser has agreed to pay all expenses of the Fund except
the fee paid to the Adviser under the Advisory Agreement, interest charges on
any borrowings, dividends and other expenses on securities sold short, taxes,
brokerage commissions and other expenses incurred in placing orders for the
purchase and sale of securities and other investment instruments, acquired fund
fees and expenses, accrued deferred tax liability, extraordinary expenses, and
distribution (12b-1) fees and expenses (if any) (“Excluded Expenses”).
Distribution
Agreement and 12b-1 Plan. PINE Adviser
Solutions, (the “Distributor”), serves as the Fund’s distributor pursuant to an
ETF Distribution Agreement. The Distributor receives compensation for the
statutory underwriting services it provides to the Fund. The Distributor enters
into agreements with certain broker-dealers and others that will allow those
parties to be “Authorized Participants” and to subscribe for and redeem shares
of the Fund. The Distributor will not distribute shares in less than whole
Creation Units and does not maintain a secondary market in shares.
The
Board has adopted a 12b-1 Distribution and Service Plan pursuant to Rule 12b-1
under the 1940 Act (“Rule 12b-1 Plan”). In accordance with the Rule 12b-1
Plan, the Fund is authorized to pay an amount up to 0.25% of the Fund’s average
daily net assets each year for certain distribution-related activities. As
authorized by the Board, no Rule 12b-1 fees are currently paid by the Fund and
there are no plans to impose these fees. However, in the event Rule 12b-1
fees are charged in the future, they will be paid out of the Fund’s assets. The
Adviser and its affiliates may, out of their own resources, pay amounts to third
parties for distribution or marketing services on behalf of the Fund.
Administrator,
Accountant, Custodian and Transfer Agent. U.S.
Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services
(“Fund Services” or “Administrator”) serves as administrator, transfer agent and
fund accountant of the Fund pursuant to a Fund Servicing Agreement. U.S. Bank
N.A. (the “Custodian”), an affiliate of Fund Services, serves as the Fund’s
custodian pursuant to a Custody Agreement. Under the terms of these agreements,
the Adviser pays the Fund’s administrative, accounting, custody and transfer
agency fees.
All
officers of the Trust are affiliated with the Administrator and the Custodian.
4.
CREATION AND REDEMPTION TRANSACTIONS
Shares
of the Fund are listed and traded on the exchanges listed on the Nasdaq Stock
Market, LLC. The Fund issues and redeems shares on a continuous basis at NAV
only in large blocks of shares called “Creation Units.” Creation Units are to be
issued and redeemed principally in kind for a basket of securities and a
balancing cash amount. Shares generally will trade in the secondary market in
amounts less than a Creation Unit at market prices that change throughout the
day. Market prices for the shares may be different from their NAV. The NAV is
determined as of the close of trading (generally, 4:00 p.m. Eastern Time) on
each day the New York Stock Exchange (“NYSE”) is open for trading. The NAV of
the shares of the Fund will be equal to the Fund’s total assets minus the Fund’s
total liabilities divided by the total number of shares outstanding. The NAV
that is published will be rounded to the nearest cent; however, for purposes of
determining the price of Creation Units, the NAV will be calculated to four
decimal places.
Creation
Unit Transaction Fee. Authorized Participants
may be required to pay to the Custodian a fixed transaction fee (the “Creation
Transaction Fee”) in connection with the issuance or redemption of Creation
Units. The standard Creation Transaction Fee will be the same regardless of the
number of Creation Units purchased by an investor on the applicable business
day. The Creation Transaction Fee charged by the Fund for each creation order is
$1,000.
TABLE OF CONTENTS
GlacierShares
Nasdaq Iceland ETF
Notes
to Financial Statements
December 31, 2025(Continued)
An
additional variable fee of up to a maximum of 2% of the value of the Creation
Units subject to the transaction may be imposed for (1) creations effected
outside the Clearing Process and (2) creations made in an all-cash amount (to
offset the Trust’s brokerage and other transaction costs associated with using
cash to purchase the requisite Deposit Securities). Investors are responsible
for the costs of transferring the securities constituting the Deposit Securities
to the account of the Trust. The Fund may determine to not charge a variable fee
on certain orders when the Adviser has determined that doing so is in the best
interests of Fund shareholders. Variable fees, if any, received by the Fund are
displayed in the Capital Share Transactions section on the Statement of Changes
in Net Assets.
Only
“Authorized Participants” may purchase or redeem shares directly from the Fund.
An Authorized Participant is either (i) a broker-dealer or other participant in
the clearing process through the Continuous Net Settlement System of National
Securities Clearing Corporation or (ii) a DTC participant and, in each case,
must have executed a Participant Agreement with the Distributor. Most retail
investors will not qualify as Authorized Participants or have the resources to
buy and sell whole Creation Units. Therefore, they will be unable to purchase or
redeem the shares directly from the Fund. Rather, most retail investors will
purchase shares in the secondary market with the assistance of a broker and will
be subject to customary brokerage commissions or fees. Securities received or
delivered in connection with in-kind creates and redeems are valued as of the
close of business on the effective date of the creation or redemption.
A
Creation Unit will generally not be issued until the transfer of good title of
the deposit securities to the Fund and the payment of any cash amounts have been
completed. To the extent contemplated by the applicable participant agreement,
Creation Units of the Fund will be issued to such authorized participant
notwithstanding the fact that the Fund’s deposits have not been received in part
or in whole, in reliance on the undertaking of the authorized participant to
deliver the missing deposit securities as soon as possible. If the Fund or its
agent do not receive all of the deposit securities, or the required cash
amounts, by such time, then the order may be deemed rejected and the authorized
participant shall be liable to the Fund for losses, if any.
5.
FEDERAL INCOME TAX
The
tax character of distributions paid for the fiscal period ended
December 31, 2025, were as follows:
|
(1)
|
Ordinary income may include short-term capital
gains. |
At
December 31, 2025, the Fund’s fiscal period end, the components of
distributable earnings (accumulated losses) and cost of investments on a tax
basis, including the adjustments for financial reporting purposes as of the most
recently completed Federal income tax reporting year, were as follows:
|
|
|
|
|
|
Federal
Tax Cost of Investments |
|
|
$689,000
|
|
Gross
Tax Unrealized Appreciation |
|
|
$143,290
|
|
Gross
Tax Unrealized Depreciation |
|
|
(37,572) |
|
Net
Tax Unrealized Appreciation |
|
|
105,718 |
|
Undistributed
Ordinary Income |
|
|
— |
|
Other
Accumulated Gain (Loss) |
|
|
(3,751) |
|
Total
Distributable Earnings/(Accumulated Losses) |
|
|
$101,967 |
|
|
|
|
|
The
difference between book-basis and tax-basis unrealized appreciation is
attributable primarily to the tax deferral of losses on wash sales and passive
foreign investment company mark-to-market.
Under
current tax law, net capital losses realized after October 31 as well as
certain specified ordinary losses incurred after October 31 may be deferred
and treated as occurring on the first day of the following fiscal year. The
Fund’s carryforward losses, post-October losses and late year losses are
determined only at the end of each fiscal year.
TABLE OF CONTENTS
GlacierShares
Nasdaq Iceland ETF
Notes
to Financial Statements
December 31, 2025(Continued)
At
December 31, 2025, the Funds had no carryforward losses. At
December 31, 2025, the Fund’s fiscal year end, the Fund deferred the
following post-October losses and late-year ordinary losses:
|
|
|
|
|
|
|
|
|
GlacierShares
Nasdaq Iceland ETF |
|
|
$3,743 |
|
|
$8 |
|
|
|
|
|
|
|
|
U.S.
GAAP requires that certain components of net assets relating to permanent
differences be reclassified between financial and tax reporting. These
reclassifications have no effect on net assets or NAV per share. For the fiscal
period ended December 31, 2025, there were no reclassifications made for
permanent tax differences on the Statement of Assets and Liabilities.
6.
INVESTMENT TRANSACTIONS
During
the fiscal period ended December 31, 2025, there were no realized gains and
losses from in-kind redemptions. Purchases and sales of investments (excluding
short-term investments), creations in-kind and redemptions in-kind for the
fiscal period ended December 31, 2025, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
$155,131 |
|
|
$139,165 |
|
|
$671,099 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
7.
PRINCIPAL RISKS
As
with all ETFs, shareholders of the Fund are subject to the risk that their
investment could lose money. The Fund is subject to the principal risks, any of
which may adversely affect a Fund’s NAV, trading price, yield, total return and
ability to meet its investment objective.
A
complete description of principal risks is included in the prospectus under the
heading “Principal Investment Risks”.
8.
OPERATING SEGMENTS
Management
has evaluated the impact of ASU 2023-07, Segment Reporting (Topic 280):
Improvements to Reportable Segment Disclosures with respect to the financial
statements and disclosures and determined there is no material impact for the
Fund. The Fund operates as a single segment entity. The Fund’s income, expenses,
assets, and performance are regularly monitored and assessed by the Portfolio
Managers, who serve as the chief operating decision makers, using the
information presented in the financial statements and financial highlights.
9.
SUBSEQUENT EVENTS
Management
has evaluated the Fund’s related events and transactions that occurred
subsequent to December 31, 2025, through the date of issuance of the Fund’s
financial statements. Management has determined that there were no subsequent
events requiring recognition or disclosure in the financial statements.
TABLE OF CONTENTS
GlacierShares
Nasdaq Iceland ETF
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Shareholders of GlacierShares Nasdaq
Iceland ETF and
Board
of Trustees of Listed Funds Trust
Opinion on the Financial Statements
We
have audited the accompanying statement of assets and liabilities, including the
schedule of investments, of GlacierShares Nasdaq Iceland ETF (the “Fund”), a
series of Listed Funds Trust, as of December 31, 2025, the related
statement of operations, the statement of changes in net assets, the financial
highlights and the related notes for the period from March 26, 2025
(commencement of operations) through December 31, 2025 (collectively
referred to as the “financial statements”). In our opinion, the financial
statements present fairly, in all material respects, the financial position of
the Fund as of December 31, 2025, the results of its operations, the
changes in net assets, and the financial highlights for the period then ended,
in conformity with accounting principles generally accepted in the United States
of America.
Basis for Opinion
These
financial statements are the responsibility of the Fund’s management. Our
responsibility is to express an opinion on the Fund’s financial statements based
on our audit. We are a public accounting firm registered with the Public Company
Accounting Oversight Board (United States) (“PCAOB”) and are required to be
independent with respect to the Fund in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and
Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those
standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement whether due to error or fraud.
Our
audit included performing procedures to assess the risks of material
misstatement of the financial statements, whether due to error or fraud, and
performing procedures that respond to those risks. Such procedures included
examining, on a test basis, evidence regarding the amounts and disclosures in
the financial statements. Our procedures included confirmation of securities
owned as of December 31, 2025, by correspondence with the custodian. Our
audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of
the financial statements. We believe that our audit provides a reasonable basis
for our opinion.
We
have served as the auditor for one or more investment companies advised by
Teucrium Investment Advisors LLC since 2022.
COHEN
& COMPANY, LTD.
Philadelphia,
Pennsylvania
February
27, 2026
TABLE OF CONTENTS
GlacierShares
Nasdaq Iceland ETF
ADDITIONAL INFORMATION
December 31, 2025
(Unaudited)
THE
BELOW INFORMATION IS REQUIRED DISCLOSURE FROM FORM N-CSR
Item 8.
Changes in and Disagreements with Accountants for Open-End Investment Companies.
Not applicable.
Item 9.
Proxy Disclosure for Open-End Investment Companies.
There
were no matters submitted to a vote of shareholders during the period covered by
this report.
Item 10.
Remuneration Paid to Directors, Officers, and Others of Open-End Investment
Companies.
The
Adviser has agreed to pay all operating expenses of the Fund pursuant to the
terms of the Investment Advisory Agreement, subject to certain exclusions
provided therein. As a result, the Adviser is responsible for compensating the
Independent Trustees. Further information related to Trustee and Officer
compensation for the Trust can be obtained from the most recent Statement of
Additional Information.
Item 11.
Statement Regarding Basis for Approval of Investment Advisory Contract.
Reference
the Board Consideration and Approval of Advisory Agreement disclosure as
presented in the Semi-Annual Financial Statements and Additional Information as
of June 30, 2025.
QUALIFIED
DIVIDEND INCOME/DIVIDENDS RECEIVED DEDUCTION
For
the fiscal period ended December 31, 2025, certain dividends paid by the
Fund may be subject to a maximum tax rate of 20%, as provided for by the Jobs
and Growth Tax Relief Reconciliation Act of 2003. The percentage of dividends
declared from ordinary income designated as qualified dividend income was
89.79%.
For
corporate shareholders, the percent of ordinary income distributions qualifying
for the corporate dividends received deduction for the fiscal period ended
December 31, 2025, was 0.98%.